1120万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1120万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1120万円の住宅ローン|期間・年数別
1120万円|50年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
50 | 0.70% | ¥22,129 | ¥13,277,334 | ¥2,077,334 |
50 | 0.80% | ¥22,654 | ¥13,592,620 | ¥2,392,620 |
50 | 0.90% | ¥23,187 | ¥13,912,495 | ¥2,712,495 |
50 | 1.00% | ¥23,728 | ¥14,236,937 | ¥3,036,937 |
50 | 1.10% | ¥24,277 | ¥14,565,925 | ¥3,365,925 |
50 | 1.20% | ¥24,832 | ¥14,899,435 | ¥3,699,435 |
50 | 1.30% | ¥25,396 | ¥15,237,441 | ¥4,037,441 |
50 | 1.40% | ¥25,967 | ¥15,579,913 | ¥4,379,913 |
50 | 1.50% | ¥26,545 | ¥15,926,823 | ¥4,726,823 |
50 | 1.60% | ¥27,130 | ¥16,278,137 | ¥5,078,137 |
50 | 1.70% | ¥27,723 | ¥16,633,821 | ¥5,433,821 |
50 | 1.80% | ¥28,323 | ¥16,993,841 | ¥5,793,841 |
50 | 1.90% | ¥28,930 | ¥17,358,157 | ¥6,158,157 |
50 | 2.00% | ¥29,545 | ¥17,726,730 | ¥6,526,730 |
50 | 2.10% | ¥30,166 | ¥18,099,520 | ¥6,899,520 |
50 | 2.20% | ¥30,794 | ¥18,476,485 | ¥7,276,485 |
50 | 2.30% | ¥31,429 | ¥18,857,578 | ¥7,657,578 |
50 | 2.40% | ¥32,071 | ¥19,242,757 | ¥8,042,757 |
50 | 2.50% | ¥32,720 | ¥19,631,973 | ¥8,431,973 |
50 | 2.60% | ¥33,375 | ¥20,025,178 | ¥8,825,178 |
50 | 2.70% | ¥34,037 | ¥20,422,323 | ¥9,222,323 |
50 | 2.80% | ¥34,706 | ¥20,823,358 | ¥9,623,358 |
50 | 2.90% | ¥35,380 | ¥21,228,230 | ¥10,028,230 |
50 | 3.00% | ¥36,061 | ¥21,636,888 | ¥10,436,888 |
1120万円|45年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
45 | 0.70% | ¥24,185 | ¥13,059,697 | ¥1,859,697 |
45 | 0.80% | ¥24,704 | ¥13,340,392 | ¥2,140,392 |
45 | 0.90% | ¥25,231 | ¥13,624,816 | ¥2,424,816 |
45 | 1.00% | ¥25,765 | ¥13,912,953 | ¥2,712,953 |
45 | 1.10% | ¥26,305 | ¥14,204,791 | ¥3,004,791 |
45 | 1.20% | ¥26,852 | ¥14,500,311 | ¥3,300,311 |
45 | 1.30% | ¥27,406 | ¥14,799,498 | ¥3,599,498 |
45 | 1.40% | ¥27,967 | ¥15,102,333 | ¥3,902,333 |
45 | 1.50% | ¥28,535 | ¥15,408,794 | ¥4,208,794 |
45 | 1.60% | ¥29,109 | ¥15,718,861 | ¥4,518,861 |
45 | 1.70% | ¥29,690 | ¥16,032,512 | ¥4,832,512 |
45 | 1.80% | ¥30,277 | ¥16,349,721 | ¥5,149,721 |
45 | 1.90% | ¥30,871 | ¥16,670,463 | ¥5,470,463 |
45 | 2.00% | ¥31,472 | ¥16,994,713 | ¥5,794,713 |
45 | 2.10% | ¥32,079 | ¥17,322,443 | ¥6,122,443 |
45 | 2.20% | ¥32,692 | ¥17,653,623 | ¥6,453,623 |
45 | 2.30% | ¥33,312 | ¥17,988,225 | ¥6,788,225 |
45 | 2.40% | ¥33,937 | ¥18,326,218 | ¥7,126,218 |
45 | 2.50% | ¥34,570 | ¥18,667,569 | ¥7,467,569 |
45 | 2.60% | ¥35,208 | ¥19,012,246 | ¥7,812,246 |
45 | 2.70% | ¥35,852 | ¥19,360,215 | ¥8,160,215 |
45 | 2.80% | ¥36,503 | ¥19,711,442 | ¥8,511,442 |
45 | 2.90% | ¥37,159 | ¥20,065,892 | ¥8,865,892 |
45 | 3.00% | ¥37,821 | ¥20,423,528 | ¥9,223,528 |
1120万円|40年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
40 | 0.70% | ¥26,759 | ¥12,844,323 | ¥1,644,323 |
40 | 0.80% | ¥27,273 | ¥13,091,112 | ¥1,891,112 |
40 | 0.90% | ¥27,793 | ¥13,340,854 | ¥2,140,854 |
40 | 1.00% | ¥28,320 | ¥13,593,541 | ¥2,393,541 |
40 | 1.10% | ¥28,852 | ¥13,849,164 | ¥2,649,164 |
40 | 1.20% | ¥29,391 | ¥14,107,712 | ¥2,907,712 |
40 | 1.30% | ¥29,936 | ¥14,369,174 | ¥3,169,174 |
40 | 1.40% | ¥30,487 | ¥14,633,539 | ¥3,433,539 |
40 | 1.50% | ¥31,043 | ¥14,900,794 | ¥3,700,794 |
40 | 1.60% | ¥31,606 | ¥15,170,924 | ¥3,970,924 |
40 | 1.70% | ¥32,175 | ¥15,443,917 | ¥4,243,917 |
40 | 1.80% | ¥32,749 | ¥15,719,755 | ¥4,519,755 |
40 | 1.90% | ¥33,330 | ¥15,998,424 | ¥4,798,424 |
40 | 2.00% | ¥33,916 | ¥16,279,906 | ¥5,079,906 |
40 | 2.10% | ¥34,509 | ¥16,564,184 | ¥5,364,184 |
40 | 2.20% | ¥35,107 | ¥16,851,240 | ¥5,651,240 |
40 | 2.30% | ¥35,711 | ¥17,141,054 | ¥5,941,054 |
40 | 2.40% | ¥36,320 | ¥17,433,607 | ¥6,233,607 |
40 | 2.50% | ¥36,935 | ¥17,728,877 | ¥6,528,877 |
40 | 2.60% | ¥37,556 | ¥18,026,845 | ¥6,826,845 |
40 | 2.70% | ¥38,182 | ¥18,327,488 | ¥7,127,488 |
40 | 2.80% | ¥38,814 | ¥18,630,784 | ¥7,430,784 |
40 | 2.90% | ¥39,451 | ¥18,936,710 | ¥7,736,710 |
40 | 3.00% | ¥40,094 | ¥19,245,243 | ¥8,045,243 |
1120万円|35年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
35 | 0.70% | ¥30,074 | ¥12,631,217 | ¥1,431,217 |
35 | 0.80% | ¥30,583 | ¥12,844,787 | ¥1,644,787 |
35 | 0.90% | ¥31,097 | ¥13,060,622 | ¥1,860,622 |
35 | 1.00% | ¥31,616 | ¥13,278,719 | ¥2,078,719 |
35 | 1.10% | ¥32,141 | ¥13,499,072 | ¥2,299,072 |
35 | 1.20% | ¥32,671 | ¥13,721,676 | ¥2,521,676 |
35 | 1.30% | ¥33,206 | ¥13,946,522 | ¥2,746,522 |
35 | 1.40% | ¥33,747 | ¥14,173,605 | ¥2,973,605 |
35 | 1.50% | ¥34,293 | ¥14,402,916 | ¥3,202,916 |
35 | 1.60% | ¥34,844 | ¥14,634,448 | ¥3,434,448 |
35 | 1.70% | ¥35,400 | ¥14,868,192 | ¥3,668,192 |
35 | 1.80% | ¥35,962 | ¥15,104,138 | ¥3,904,138 |
35 | 1.90% | ¥36,529 | ¥15,342,278 | ¥4,142,278 |
35 | 2.00% | ¥37,101 | ¥15,582,601 | ¥4,382,601 |
35 | 2.10% | ¥37,679 | ¥15,825,096 | ¥4,625,096 |
35 | 2.20% | ¥38,261 | ¥16,069,753 | ¥4,869,753 |
35 | 2.30% | ¥38,849 | ¥16,316,559 | ¥5,116,559 |
35 | 2.40% | ¥39,442 | ¥16,565,504 | ¥5,365,504 |
35 | 2.50% | ¥40,039 | ¥16,816,575 | ¥5,616,575 |
35 | 2.60% | ¥40,642 | ¥17,069,759 | ¥5,869,759 |
35 | 2.70% | ¥41,250 | ¥17,325,042 | ¥6,125,042 |
35 | 2.80% | ¥41,863 | ¥17,582,411 | ¥6,382,411 |
35 | 2.90% | ¥42,481 | ¥17,841,853 | ¥6,641,853 |
35 | 3.00% | ¥43,103 | ¥18,103,353 | ¥6,903,353 |
1120万円|30年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
30 | 0.70% | ¥34,501 | ¥12,420,384 | ¥1,220,384 |
30 | 0.80% | ¥35,004 | ¥12,601,424 | ¥1,401,424 |
30 | 0.90% | ¥35,511 | ¥12,784,132 | ¥1,584,132 |
30 | 1.00% | ¥36,024 | ¥12,968,505 | ¥1,768,505 |
30 | 1.10% | ¥36,540 | ¥13,154,542 | ¥1,954,542 |
30 | 1.20% | ¥37,062 | ¥13,342,239 | ¥2,142,239 |
30 | 1.30% | ¥37,588 | ¥13,531,591 | ¥2,331,591 |
30 | 1.40% | ¥38,118 | ¥13,722,595 | ¥2,522,595 |
30 | 1.50% | ¥38,653 | ¥13,915,247 | ¥2,715,247 |
30 | 1.60% | ¥39,193 | ¥14,109,542 | ¥2,909,542 |
30 | 1.70% | ¥39,737 | ¥14,305,476 | ¥3,105,476 |
30 | 1.80% | ¥40,286 | ¥14,503,043 | ¥3,303,043 |
30 | 1.90% | ¥40,840 | ¥14,702,239 | ¥3,502,239 |
30 | 2.00% | ¥41,397 | ¥14,903,057 | ¥3,703,057 |
30 | 2.10% | ¥41,960 | ¥15,105,492 | ¥3,905,492 |
30 | 2.20% | ¥42,526 | ¥15,309,538 | ¥4,109,538 |
30 | 2.30% | ¥43,098 | ¥15,515,188 | ¥4,315,188 |
30 | 2.40% | ¥43,673 | ¥15,722,436 | ¥4,522,436 |
30 | 2.50% | ¥44,254 | ¥15,931,275 | ¥4,731,275 |
30 | 2.60% | ¥44,838 | ¥16,141,697 | ¥4,941,697 |
30 | 2.70% | ¥45,427 | ¥16,353,696 | ¥5,153,696 |
30 | 2.80% | ¥46,020 | ¥16,567,264 | ¥5,367,264 |
30 | 2.90% | ¥46,618 | ¥16,782,393 | ¥5,582,393 |
30 | 3.00% | ¥47,220 | ¥16,999,075 | ¥5,799,075 |
1120万円|25年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
25 | 0.70% | ¥40,706 | ¥12,211,827 | ¥1,011,827 |
25 | 0.80% | ¥41,203 | ¥12,361,029 | ¥1,161,029 |
25 | 0.90% | ¥41,705 | ¥12,511,392 | ¥1,311,392 |
25 | 1.00% | ¥42,210 | ¥12,662,914 | ¥1,462,914 |
25 | 1.10% | ¥42,719 | ¥12,815,595 | ¥1,615,595 |
25 | 1.20% | ¥43,231 | ¥12,969,432 | ¥1,769,432 |
25 | 1.30% | ¥43,748 | ¥13,124,423 | ¥1,924,423 |
25 | 1.40% | ¥44,269 | ¥13,280,566 | ¥2,080,566 |
25 | 1.50% | ¥44,793 | ¥13,437,861 | ¥2,237,861 |
25 | 1.60% | ¥45,321 | ¥13,596,303 | ¥2,396,303 |
25 | 1.70% | ¥45,853 | ¥13,755,891 | ¥2,555,891 |
25 | 1.80% | ¥46,389 | ¥13,916,623 | ¥2,716,623 |
25 | 1.90% | ¥46,928 | ¥14,078,495 | ¥2,878,495 |
25 | 2.00% | ¥47,472 | ¥14,241,506 | ¥3,041,506 |
25 | 2.10% | ¥48,019 | ¥14,405,651 | ¥3,205,651 |
25 | 2.20% | ¥48,570 | ¥14,570,929 | ¥3,370,929 |
25 | 2.30% | ¥49,124 | ¥14,737,336 | ¥3,537,336 |
25 | 2.40% | ¥49,683 | ¥14,904,868 | ¥3,704,868 |
25 | 2.50% | ¥50,245 | ¥15,073,522 | ¥3,873,522 |
25 | 2.60% | ¥50,811 | ¥15,243,295 | ¥4,043,295 |
25 | 2.70% | ¥51,381 | ¥15,414,184 | ¥4,214,184 |
25 | 2.80% | ¥51,954 | ¥15,586,183 | ¥4,386,183 |
25 | 2.90% | ¥52,531 | ¥15,759,290 | ¥4,559,290 |
25 | 3.00% | ¥53,112 | ¥15,933,500 | ¥4,733,500 |
1120万円|20年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
20 | 0.70% | ¥50,023 | ¥12,005,548 | ¥805,548 |
20 | 0.80% | ¥50,515 | ¥12,123,608 | ¥923,608 |
20 | 0.90% | ¥51,010 | ¥12,242,412 | ¥1,042,412 |
20 | 1.00% | ¥51,508 | ¥12,361,959 | ¥1,161,959 |
20 | 1.10% | ¥52,009 | ¥12,482,249 | ¥1,282,249 |
20 | 1.20% | ¥52,514 | ¥12,603,281 | ¥1,403,281 |
20 | 1.30% | ¥53,021 | ¥12,725,054 | ¥1,525,054 |
20 | 1.40% | ¥53,532 | ¥12,847,567 | ¥1,647,567 |
20 | 1.50% | ¥54,045 | ¥12,970,821 | ¥1,770,821 |
20 | 1.60% | ¥54,562 | ¥13,094,812 | ¥1,894,812 |
20 | 1.70% | ¥55,081 | ¥13,219,542 | ¥2,019,542 |
20 | 1.80% | ¥55,604 | ¥13,345,007 | ¥2,145,007 |
20 | 1.90% | ¥56,130 | ¥13,471,209 | ¥2,271,209 |
20 | 2.00% | ¥56,659 | ¥13,598,144 | ¥2,398,144 |
20 | 2.10% | ¥57,191 | ¥13,725,812 | ¥2,525,812 |
20 | 2.20% | ¥57,726 | ¥13,854,213 | ¥2,654,213 |
20 | 2.30% | ¥58,264 | ¥13,983,343 | ¥2,783,343 |
20 | 2.40% | ¥58,805 | ¥14,113,203 | ¥2,913,203 |
20 | 2.50% | ¥59,349 | ¥14,243,790 | ¥3,043,790 |
20 | 2.60% | ¥59,896 | ¥14,375,103 | ¥3,175,103 |
20 | 2.70% | ¥60,446 | ¥14,507,140 | ¥3,307,140 |
20 | 2.80% | ¥61,000 | ¥14,639,901 | ¥3,439,901 |
20 | 2.90% | ¥61,556 | ¥14,773,382 | ¥3,573,382 |
20 | 3.00% | ¥62,115 | ¥14,907,583 | ¥3,707,583 |
1120万円|15年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
15 | 0.70% | ¥65,564 | ¥11,801,551 | ¥601,551 |
15 | 0.80% | ¥66,051 | ¥11,889,165 | ¥689,165 |
15 | 0.90% | ¥66,540 | ¥11,977,198 | ¥777,198 |
15 | 1.00% | ¥67,031 | ¥12,065,649 | ¥865,649 |
15 | 1.10% | ¥67,525 | ¥12,154,519 | ¥954,519 |
15 | 1.20% | ¥68,021 | ¥12,243,808 | ¥1,043,808 |
15 | 1.30% | ¥68,520 | ¥12,333,514 | ¥1,133,514 |
15 | 1.40% | ¥69,020 | ¥12,423,638 | ¥1,223,638 |
15 | 1.50% | ¥69,523 | ¥12,514,179 | ¥1,314,179 |
15 | 1.60% | ¥70,029 | ¥12,605,138 | ¥1,405,138 |
15 | 1.70% | ¥70,536 | ¥12,696,513 | ¥1,496,513 |
15 | 1.80% | ¥71,046 | ¥12,788,305 | ¥1,588,305 |
15 | 1.90% | ¥71,558 | ¥12,880,512 | ¥1,680,512 |
15 | 2.00% | ¥72,073 | ¥12,973,135 | ¥1,773,135 |
15 | 2.10% | ¥72,590 | ¥13,066,174 | ¥1,866,174 |
15 | 2.20% | ¥73,109 | ¥13,159,627 | ¥1,959,627 |
15 | 2.30% | ¥73,631 | ¥13,253,494 | ¥2,053,494 |
15 | 2.40% | ¥74,154 | ¥13,347,776 | ¥2,147,776 |
15 | 2.50% | ¥74,680 | ¥13,442,470 | ¥2,242,470 |
15 | 2.60% | ¥75,209 | ¥13,537,578 | ¥2,337,578 |
15 | 2.70% | ¥75,739 | ¥13,633,098 | ¥2,433,098 |
15 | 2.80% | ¥76,272 | ¥13,729,029 | ¥2,529,029 |
15 | 2.90% | ¥76,808 | ¥13,825,372 | ¥2,625,372 |
15 | 3.00% | ¥77,345 | ¥13,922,126 | ¥2,722,126 |
1120万円|10年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
10 | 0.70% | ¥96,665 | ¥11,599,838 | ¥399,838 |
10 | 0.80% | ¥97,148 | ¥11,657,704 | ¥457,704 |
10 | 0.90% | ¥97,631 | ¥11,715,756 | ¥515,756 |
10 | 1.00% | ¥98,117 | ¥11,773,994 | ¥573,994 |
10 | 1.10% | ¥98,603 | ¥11,832,418 | ¥632,418 |
10 | 1.20% | ¥99,092 | ¥11,891,029 | ¥691,029 |
10 | 1.30% | ¥99,582 | ¥11,949,826 | ¥749,826 |
10 | 1.40% | ¥100,073 | ¥12,008,809 | ¥808,809 |
10 | 1.50% | ¥100,566 | ¥12,067,978 | ¥867,978 |
10 | 1.60% | ¥101,061 | ¥12,127,332 | ¥927,332 |
10 | 1.70% | ¥101,557 | ¥12,186,873 | ¥986,873 |
10 | 1.80% | ¥102,055 | ¥12,246,599 | ¥1,046,599 |
10 | 1.90% | ¥102,554 | ¥12,306,511 | ¥1,106,511 |
10 | 2.00% | ¥103,055 | ¥12,366,608 | ¥1,166,608 |
10 | 2.10% | ¥103,557 | ¥12,426,891 | ¥1,226,891 |
10 | 2.20% | ¥104,061 | ¥12,487,359 | ¥1,287,359 |
10 | 2.30% | ¥104,567 | ¥12,548,013 | ¥1,348,013 |
10 | 2.40% | ¥105,074 | ¥12,608,851 | ¥1,408,851 |
10 | 2.50% | ¥105,582 | ¥12,669,875 | ¥1,469,875 |
10 | 2.60% | ¥106,092 | ¥12,731,083 | ¥1,531,083 |
10 | 2.70% | ¥106,604 | ¥12,792,477 | ¥1,592,477 |
10 | 2.80% | ¥107,117 | ¥12,854,055 | ¥1,654,055 |
10 | 2.90% | ¥107,632 | ¥12,915,817 | ¥1,715,817 |
10 | 3.00% | ¥108,148 | ¥12,977,764 | ¥1,777,764 |