1130万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1130万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1130万円の住宅ローン|期間・年数別
1130万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥22,326 |
¥13,395,881 |
¥2,095,881 |
| 50 |
0.80% |
¥22,857 |
¥13,713,983 |
¥2,413,983 |
| 50 |
0.90% |
¥23,395 |
¥14,036,713 |
¥2,736,713 |
| 50 |
1.00% |
¥23,940 |
¥14,364,052 |
¥3,064,052 |
| 50 |
1.10% |
¥24,493 |
¥14,695,978 |
¥3,395,978 |
| 50 |
1.20% |
¥25,054 |
¥15,032,466 |
¥3,732,466 |
| 50 |
1.30% |
¥25,622 |
¥15,373,489 |
¥4,073,489 |
| 50 |
1.40% |
¥26,198 |
¥15,719,020 |
¥4,419,020 |
| 50 |
1.50% |
¥26,782 |
¥16,069,027 |
¥4,769,027 |
| 50 |
1.60% |
¥27,372 |
¥16,423,477 |
¥5,123,477 |
| 50 |
1.70% |
¥27,971 |
¥16,782,338 |
¥5,482,338 |
| 50 |
1.80% |
¥28,576 |
¥17,145,571 |
¥5,845,571 |
| 50 |
1.90% |
¥29,189 |
¥17,513,140 |
¥6,213,140 |
| 50 |
2.00% |
¥29,808 |
¥17,885,005 |
¥6,585,005 |
| 50 |
2.10% |
¥30,435 |
¥18,261,123 |
¥6,961,123 |
| 50 |
2.20% |
¥31,069 |
¥18,641,453 |
¥7,341,453 |
| 50 |
2.30% |
¥31,710 |
¥19,025,950 |
¥7,725,950 |
| 50 |
2.40% |
¥32,358 |
¥19,414,567 |
¥8,114,567 |
| 50 |
2.50% |
¥33,012 |
¥19,807,258 |
¥8,507,258 |
| 50 |
2.60% |
¥33,673 |
¥20,203,974 |
¥8,903,974 |
| 50 |
2.70% |
¥34,341 |
¥20,604,665 |
¥9,304,665 |
| 50 |
2.80% |
¥35,015 |
¥21,009,281 |
¥9,709,281 |
| 50 |
2.90% |
¥35,696 |
¥21,417,768 |
¥10,117,768 |
| 50 |
3.00% |
¥36,383 |
¥21,830,074 |
¥10,530,074 |
1130万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥24,401 |
¥13,176,301 |
¥1,876,301 |
| 45 |
0.80% |
¥24,925 |
¥13,459,503 |
¥2,159,503 |
| 45 |
0.90% |
¥25,456 |
¥13,746,466 |
¥2,446,466 |
| 45 |
1.00% |
¥25,995 |
¥14,037,176 |
¥2,737,176 |
| 45 |
1.10% |
¥26,540 |
¥14,331,619 |
¥3,031,619 |
| 45 |
1.20% |
¥27,092 |
¥14,629,779 |
¥3,329,779 |
| 45 |
1.30% |
¥27,651 |
¥14,931,637 |
¥3,631,637 |
| 45 |
1.40% |
¥28,217 |
¥15,237,175 |
¥3,937,175 |
| 45 |
1.50% |
¥28,790 |
¥15,546,373 |
¥4,246,373 |
| 45 |
1.60% |
¥29,369 |
¥15,859,208 |
¥4,559,208 |
| 45 |
1.70% |
¥29,955 |
¥16,175,659 |
¥4,875,659 |
| 45 |
1.80% |
¥30,548 |
¥16,495,700 |
¥5,195,700 |
| 45 |
1.90% |
¥31,147 |
¥16,819,307 |
¥5,519,307 |
| 45 |
2.00% |
¥31,753 |
¥17,146,452 |
¥5,846,452 |
| 45 |
2.10% |
¥32,365 |
¥17,477,107 |
¥6,177,107 |
| 45 |
2.20% |
¥32,984 |
¥17,811,245 |
¥6,511,245 |
| 45 |
2.30% |
¥33,609 |
¥18,148,834 |
¥6,848,834 |
| 45 |
2.40% |
¥34,240 |
¥18,489,844 |
¥7,189,844 |
| 45 |
2.50% |
¥34,878 |
¥18,834,243 |
¥7,534,243 |
| 45 |
2.60% |
¥35,522 |
¥19,181,998 |
¥7,881,998 |
| 45 |
2.70% |
¥36,172 |
¥19,533,074 |
¥8,233,074 |
| 45 |
2.80% |
¥36,829 |
¥19,887,437 |
¥8,587,437 |
| 45 |
2.90% |
¥37,491 |
¥20,245,052 |
¥8,945,052 |
| 45 |
3.00% |
¥38,159 |
¥20,605,881 |
¥9,305,881 |
1130万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥26,998 |
¥12,959,004 |
¥1,659,004 |
| 40 |
0.80% |
¥27,517 |
¥13,207,997 |
¥1,907,997 |
| 40 |
0.90% |
¥28,042 |
¥13,459,969 |
¥2,159,969 |
| 40 |
1.00% |
¥28,573 |
¥13,714,912 |
¥2,414,912 |
| 40 |
1.10% |
¥29,110 |
¥13,972,817 |
¥2,672,817 |
| 40 |
1.20% |
¥29,653 |
¥14,233,673 |
¥2,933,673 |
| 40 |
1.30% |
¥30,203 |
¥14,497,470 |
¥3,197,470 |
| 40 |
1.40% |
¥30,759 |
¥14,764,196 |
¥3,464,196 |
| 40 |
1.50% |
¥31,320 |
¥15,033,836 |
¥3,733,836 |
| 40 |
1.60% |
¥31,888 |
¥15,306,379 |
¥4,006,379 |
| 40 |
1.70% |
¥32,462 |
¥15,581,809 |
¥4,281,809 |
| 40 |
1.80% |
¥33,042 |
¥15,860,110 |
¥4,560,110 |
| 40 |
1.90% |
¥33,628 |
¥16,141,267 |
¥4,841,267 |
| 40 |
2.00% |
¥34,219 |
¥16,425,263 |
¥5,125,263 |
| 40 |
2.10% |
¥34,817 |
¥16,712,079 |
¥5,412,079 |
| 40 |
2.20% |
¥35,420 |
¥17,001,698 |
¥5,701,698 |
| 40 |
2.30% |
¥36,029 |
¥17,294,099 |
¥5,994,099 |
| 40 |
2.40% |
¥36,644 |
¥17,589,264 |
¥6,289,264 |
| 40 |
2.50% |
¥37,265 |
¥17,887,171 |
¥6,587,171 |
| 40 |
2.60% |
¥37,891 |
¥18,187,799 |
¥6,887,799 |
| 40 |
2.70% |
¥38,523 |
¥18,491,127 |
¥7,191,127 |
| 40 |
2.80% |
¥39,161 |
¥18,797,131 |
¥7,497,131 |
| 40 |
2.90% |
¥39,804 |
¥19,105,788 |
¥7,805,788 |
| 40 |
3.00% |
¥40,452 |
¥19,417,075 |
¥8,117,075 |
1130万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥30,343 |
¥12,743,996 |
¥1,443,996 |
| 35 |
0.80% |
¥30,856 |
¥12,959,472 |
¥1,659,472 |
| 35 |
0.90% |
¥31,374 |
¥13,177,235 |
¥1,877,235 |
| 35 |
1.00% |
¥31,898 |
¥13,397,279 |
¥2,097,279 |
| 35 |
1.10% |
¥32,428 |
¥13,619,600 |
¥2,319,600 |
| 35 |
1.20% |
¥32,962 |
¥13,844,190 |
¥2,544,190 |
| 35 |
1.30% |
¥33,502 |
¥14,071,044 |
¥2,771,044 |
| 35 |
1.40% |
¥34,048 |
¥14,300,155 |
¥3,000,155 |
| 35 |
1.50% |
¥34,599 |
¥14,531,514 |
¥3,231,514 |
| 35 |
1.60% |
¥35,155 |
¥14,765,113 |
¥3,465,113 |
| 35 |
1.70% |
¥35,717 |
¥15,000,943 |
¥3,700,943 |
| 35 |
1.80% |
¥36,283 |
¥15,238,997 |
¥3,938,997 |
| 35 |
1.90% |
¥36,855 |
¥15,479,263 |
¥4,179,263 |
| 35 |
2.00% |
¥37,433 |
¥15,721,731 |
¥4,421,731 |
| 35 |
2.10% |
¥38,015 |
¥15,966,391 |
¥4,666,391 |
| 35 |
2.20% |
¥38,603 |
¥16,213,233 |
¥4,913,233 |
| 35 |
2.30% |
¥39,196 |
¥16,462,243 |
¥5,162,243 |
| 35 |
2.40% |
¥39,794 |
¥16,713,411 |
¥5,413,411 |
| 35 |
2.50% |
¥40,397 |
¥16,966,723 |
¥5,666,723 |
| 35 |
2.60% |
¥41,005 |
¥17,222,167 |
¥5,922,167 |
| 35 |
2.70% |
¥41,618 |
¥17,479,730 |
¥6,179,730 |
| 35 |
2.80% |
¥42,237 |
¥17,739,397 |
¥6,439,397 |
| 35 |
2.90% |
¥42,860 |
¥18,001,156 |
¥6,701,156 |
| 35 |
3.00% |
¥43,488 |
¥18,264,990 |
¥6,964,990 |
1130万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥34,809 |
¥12,531,280 |
¥1,231,280 |
| 30 |
0.80% |
¥35,316 |
¥12,713,936 |
¥1,413,936 |
| 30 |
0.90% |
¥35,829 |
¥12,898,276 |
¥1,598,276 |
| 30 |
1.00% |
¥36,345 |
¥13,084,296 |
¥1,784,296 |
| 30 |
1.10% |
¥36,867 |
¥13,271,994 |
¥1,971,994 |
| 30 |
1.20% |
¥37,393 |
¥13,461,366 |
¥2,161,366 |
| 30 |
1.30% |
¥37,923 |
¥13,652,409 |
¥2,352,409 |
| 30 |
1.40% |
¥38,459 |
¥13,845,118 |
¥2,545,118 |
| 30 |
1.50% |
¥38,999 |
¥14,039,490 |
¥2,739,490 |
| 30 |
1.60% |
¥39,543 |
¥14,235,520 |
¥2,935,520 |
| 30 |
1.70% |
¥40,092 |
¥14,433,203 |
¥3,133,203 |
| 30 |
1.80% |
¥40,646 |
¥14,632,535 |
¥3,332,535 |
| 30 |
1.90% |
¥41,204 |
¥14,833,509 |
¥3,533,509 |
| 30 |
2.00% |
¥41,767 |
¥15,036,120 |
¥3,736,120 |
| 30 |
2.10% |
¥42,334 |
¥15,240,363 |
¥3,940,363 |
| 30 |
2.20% |
¥42,906 |
¥15,446,230 |
¥4,146,230 |
| 30 |
2.30% |
¥43,483 |
¥15,653,717 |
¥4,353,717 |
| 30 |
2.40% |
¥44,063 |
¥15,862,815 |
¥4,562,815 |
| 30 |
2.50% |
¥44,649 |
¥16,073,518 |
¥4,773,518 |
| 30 |
2.60% |
¥45,238 |
¥16,285,819 |
¥4,985,819 |
| 30 |
2.70% |
¥45,833 |
¥16,499,711 |
¥5,199,711 |
| 30 |
2.80% |
¥46,431 |
¥16,715,186 |
¥5,415,186 |
| 30 |
2.90% |
¥47,034 |
¥16,932,236 |
¥5,632,236 |
| 30 |
3.00% |
¥47,641 |
¥17,150,852 |
¥5,850,852 |
1130万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥41,070 |
¥12,320,861 |
¥1,020,861 |
| 25 |
0.80% |
¥41,571 |
¥12,471,395 |
¥1,171,395 |
| 25 |
0.90% |
¥42,077 |
¥12,623,101 |
¥1,323,101 |
| 25 |
1.00% |
¥42,587 |
¥12,775,976 |
¥1,475,976 |
| 25 |
1.10% |
¥43,100 |
¥12,930,020 |
¥1,630,020 |
| 25 |
1.20% |
¥43,617 |
¥13,085,230 |
¥1,785,230 |
| 25 |
1.30% |
¥44,139 |
¥13,241,605 |
¥1,941,605 |
| 25 |
1.40% |
¥44,664 |
¥13,399,143 |
¥2,099,143 |
| 25 |
1.50% |
¥45,193 |
¥13,557,841 |
¥2,257,841 |
| 25 |
1.60% |
¥45,726 |
¥13,717,699 |
¥2,417,699 |
| 25 |
1.70% |
¥46,262 |
¥13,878,712 |
¥2,578,712 |
| 25 |
1.80% |
¥46,803 |
¥14,040,878 |
¥2,740,878 |
| 25 |
1.90% |
¥47,347 |
¥14,204,196 |
¥2,904,196 |
| 25 |
2.00% |
¥47,896 |
¥14,368,662 |
¥3,068,662 |
| 25 |
2.10% |
¥48,448 |
¥14,534,273 |
¥3,234,273 |
| 25 |
2.20% |
¥49,003 |
¥14,701,027 |
¥3,401,027 |
| 25 |
2.30% |
¥49,563 |
¥14,868,919 |
¥3,568,919 |
| 25 |
2.40% |
¥50,126 |
¥15,037,947 |
¥3,737,947 |
| 25 |
2.50% |
¥50,694 |
¥15,208,107 |
¥3,908,107 |
| 25 |
2.60% |
¥51,265 |
¥15,379,396 |
¥4,079,396 |
| 25 |
2.70% |
¥51,839 |
¥15,551,810 |
¥4,251,810 |
| 25 |
2.80% |
¥52,418 |
¥15,725,345 |
¥4,425,345 |
| 25 |
2.90% |
¥53,000 |
¥15,899,998 |
¥4,599,998 |
| 25 |
3.00% |
¥53,586 |
¥16,075,764 |
¥4,775,764 |
1130万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥50,470 |
¥12,112,741 |
¥812,741 |
| 20 |
0.80% |
¥50,966 |
¥12,231,855 |
¥931,855 |
| 20 |
0.90% |
¥51,465 |
¥12,351,719 |
¥1,051,719 |
| 20 |
1.00% |
¥51,968 |
¥12,472,334 |
¥1,172,334 |
| 20 |
1.10% |
¥52,474 |
¥12,593,697 |
¥1,293,697 |
| 20 |
1.20% |
¥52,983 |
¥12,715,810 |
¥1,415,810 |
| 20 |
1.30% |
¥53,494 |
¥12,838,670 |
¥1,538,670 |
| 20 |
1.40% |
¥54,009 |
¥12,962,278 |
¥1,662,278 |
| 20 |
1.50% |
¥54,528 |
¥13,086,631 |
¥1,786,631 |
| 20 |
1.60% |
¥55,049 |
¥13,211,730 |
¥1,911,730 |
| 20 |
1.70% |
¥55,573 |
¥13,337,573 |
¥2,037,573 |
| 20 |
1.80% |
¥56,101 |
¥13,464,159 |
¥2,164,159 |
| 20 |
1.90% |
¥56,631 |
¥13,591,487 |
¥2,291,487 |
| 20 |
2.00% |
¥57,165 |
¥13,719,556 |
¥2,419,556 |
| 20 |
2.10% |
¥57,702 |
¥13,848,364 |
¥2,548,364 |
| 20 |
2.20% |
¥58,241 |
¥13,977,911 |
¥2,677,911 |
| 20 |
2.30% |
¥58,784 |
¥14,108,194 |
¥2,808,194 |
| 20 |
2.40% |
¥59,330 |
¥14,239,213 |
¥2,939,213 |
| 20 |
2.50% |
¥59,879 |
¥14,370,966 |
¥3,070,966 |
| 20 |
2.60% |
¥60,431 |
¥14,503,452 |
¥3,203,452 |
| 20 |
2.70% |
¥60,986 |
¥14,636,668 |
¥3,336,668 |
| 20 |
2.80% |
¥61,544 |
¥14,770,614 |
¥3,470,614 |
| 20 |
2.90% |
¥62,105 |
¥14,905,288 |
¥3,605,288 |
| 20 |
3.00% |
¥62,670 |
¥15,040,687 |
¥3,740,687 |
1130万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥66,150 |
¥11,906,922 |
¥606,922 |
| 15 |
0.80% |
¥66,641 |
¥11,995,318 |
¥695,318 |
| 15 |
0.90% |
¥67,134 |
¥12,084,137 |
¥784,137 |
| 15 |
1.00% |
¥67,630 |
¥12,173,378 |
¥873,378 |
| 15 |
1.10% |
¥68,128 |
¥12,263,042 |
¥963,042 |
| 15 |
1.20% |
¥68,628 |
¥12,353,127 |
¥1,053,127 |
| 15 |
1.30% |
¥69,131 |
¥12,443,635 |
¥1,143,635 |
| 15 |
1.40% |
¥69,636 |
¥12,534,563 |
¥1,234,563 |
| 15 |
1.50% |
¥70,144 |
¥12,625,913 |
¥1,325,913 |
| 15 |
1.60% |
¥70,654 |
¥12,717,684 |
¥1,417,684 |
| 15 |
1.70% |
¥71,166 |
¥12,809,875 |
¥1,509,875 |
| 15 |
1.80% |
¥71,680 |
¥12,902,486 |
¥1,602,486 |
| 15 |
1.90% |
¥72,197 |
¥12,995,517 |
¥1,695,517 |
| 15 |
2.00% |
¥72,716 |
¥13,088,967 |
¥1,788,967 |
| 15 |
2.10% |
¥73,238 |
¥13,182,836 |
¥1,882,836 |
| 15 |
2.20% |
¥73,762 |
¥13,277,124 |
¥1,977,124 |
| 15 |
2.30% |
¥74,288 |
¥13,371,829 |
¥2,071,829 |
| 15 |
2.40% |
¥74,816 |
¥13,466,952 |
¥2,166,952 |
| 15 |
2.50% |
¥75,347 |
¥13,562,493 |
¥2,262,493 |
| 15 |
2.60% |
¥75,880 |
¥13,658,449 |
¥2,358,449 |
| 15 |
2.70% |
¥76,416 |
¥13,754,822 |
¥2,454,822 |
| 15 |
2.80% |
¥76,953 |
¥13,851,610 |
¥2,551,610 |
| 15 |
2.90% |
¥77,493 |
¥13,948,813 |
¥2,648,813 |
| 15 |
3.00% |
¥78,036 |
¥14,046,431 |
¥2,746,431 |
1130万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥97,528 |
¥11,703,408 |
¥403,408 |
| 10 |
0.80% |
¥98,015 |
¥11,761,790 |
¥461,790 |
| 10 |
0.90% |
¥98,503 |
¥11,820,361 |
¥520,361 |
| 10 |
1.00% |
¥98,993 |
¥11,879,119 |
¥579,119 |
| 10 |
1.10% |
¥99,484 |
¥11,938,065 |
¥638,065 |
| 10 |
1.20% |
¥99,977 |
¥11,997,199 |
¥697,199 |
| 10 |
1.30% |
¥100,471 |
¥12,056,521 |
¥756,521 |
| 10 |
1.40% |
¥100,967 |
¥12,116,030 |
¥816,030 |
| 10 |
1.50% |
¥101,464 |
¥12,175,727 |
¥875,727 |
| 10 |
1.60% |
¥101,963 |
¥12,235,612 |
¥935,612 |
| 10 |
1.70% |
¥102,464 |
¥12,295,684 |
¥995,684 |
| 10 |
1.80% |
¥102,966 |
¥12,355,944 |
¥1,055,944 |
| 10 |
1.90% |
¥103,470 |
¥12,416,390 |
¥1,116,390 |
| 10 |
2.00% |
¥103,975 |
¥12,477,024 |
¥1,177,024 |
| 10 |
2.10% |
¥104,482 |
¥12,537,845 |
¥1,237,845 |
| 10 |
2.20% |
¥104,990 |
¥12,598,853 |
¥1,298,853 |
| 10 |
2.30% |
¥105,500 |
¥12,660,048 |
¥1,360,048 |
| 10 |
2.40% |
¥106,012 |
¥12,721,430 |
¥1,421,430 |
| 10 |
2.50% |
¥106,525 |
¥12,782,999 |
¥1,482,999 |
| 10 |
2.60% |
¥107,040 |
¥12,844,754 |
¥1,544,754 |
| 10 |
2.70% |
¥107,556 |
¥12,906,695 |
¥1,606,695 |
| 10 |
2.80% |
¥108,074 |
¥12,968,823 |
¥1,668,823 |
| 10 |
2.90% |
¥108,593 |
¥13,031,137 |
¥1,731,137 |
| 10 |
3.00% |
¥109,114 |
¥13,093,637 |
¥1,793,637 |