1150万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1150万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1150万円の住宅ローン|期間・年数別
1150万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥22,722 |
¥13,632,977 |
¥2,132,977 |
| 50 |
0.80% |
¥23,261 |
¥13,956,708 |
¥2,456,708 |
| 50 |
0.90% |
¥23,809 |
¥14,285,151 |
¥2,785,151 |
| 50 |
1.00% |
¥24,364 |
¥14,618,283 |
¥3,118,283 |
| 50 |
1.10% |
¥24,927 |
¥14,956,084 |
¥3,456,084 |
| 50 |
1.20% |
¥25,498 |
¥15,298,527 |
¥3,798,527 |
| 50 |
1.30% |
¥26,076 |
¥15,645,587 |
¥4,145,587 |
| 50 |
1.40% |
¥26,662 |
¥15,997,232 |
¥4,497,232 |
| 50 |
1.50% |
¥27,256 |
¥16,353,434 |
¥4,853,434 |
| 50 |
1.60% |
¥27,857 |
¥16,714,158 |
¥5,214,158 |
| 50 |
1.70% |
¥28,466 |
¥17,079,370 |
¥5,579,370 |
| 50 |
1.80% |
¥29,082 |
¥17,449,033 |
¥5,949,033 |
| 50 |
1.90% |
¥29,705 |
¥17,823,107 |
¥6,323,107 |
| 50 |
2.00% |
¥30,336 |
¥18,201,553 |
¥6,701,553 |
| 50 |
2.10% |
¥30,974 |
¥18,584,329 |
¥7,084,329 |
| 50 |
2.20% |
¥31,619 |
¥18,971,390 |
¥7,471,390 |
| 50 |
2.30% |
¥32,271 |
¥19,362,692 |
¥7,862,692 |
| 50 |
2.40% |
¥32,930 |
¥19,758,188 |
¥8,258,188 |
| 50 |
2.50% |
¥33,596 |
¥20,157,829 |
¥8,657,829 |
| 50 |
2.60% |
¥34,269 |
¥20,561,567 |
¥9,061,567 |
| 50 |
2.70% |
¥34,949 |
¥20,969,350 |
¥9,469,350 |
| 50 |
2.80% |
¥35,635 |
¥21,381,126 |
¥9,881,126 |
| 50 |
2.90% |
¥36,328 |
¥21,796,843 |
¥10,296,843 |
| 50 |
3.00% |
¥37,027 |
¥22,216,447 |
¥10,716,447 |
1150万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥24,832 |
¥13,409,510 |
¥1,909,510 |
| 45 |
0.80% |
¥25,366 |
¥13,697,724 |
¥2,197,724 |
| 45 |
0.90% |
¥25,907 |
¥13,989,766 |
¥2,489,766 |
| 45 |
1.00% |
¥26,455 |
¥14,285,622 |
¥2,785,622 |
| 45 |
1.10% |
¥27,010 |
¥14,585,276 |
¥3,085,276 |
| 45 |
1.20% |
¥27,572 |
¥14,888,713 |
¥3,388,713 |
| 45 |
1.30% |
¥28,141 |
¥15,195,914 |
¥3,695,914 |
| 45 |
1.40% |
¥28,716 |
¥15,506,860 |
¥4,006,860 |
| 45 |
1.50% |
¥29,299 |
¥15,821,530 |
¥4,321,530 |
| 45 |
1.60% |
¥29,889 |
¥16,139,902 |
¥4,639,902 |
| 45 |
1.70% |
¥30,485 |
¥16,461,954 |
¥4,961,954 |
| 45 |
1.80% |
¥31,088 |
¥16,787,659 |
¥5,287,659 |
| 45 |
1.90% |
¥31,698 |
¥17,116,993 |
¥5,616,993 |
| 45 |
2.00% |
¥32,315 |
¥17,449,929 |
¥5,949,929 |
| 45 |
2.10% |
¥32,938 |
¥17,786,437 |
¥6,286,437 |
| 45 |
2.20% |
¥33,568 |
¥18,126,488 |
¥6,626,488 |
| 45 |
2.30% |
¥34,204 |
¥18,470,053 |
¥6,970,053 |
| 45 |
2.40% |
¥34,846 |
¥18,817,098 |
¥7,317,098 |
| 45 |
2.50% |
¥35,496 |
¥19,167,593 |
¥7,667,593 |
| 45 |
2.60% |
¥36,151 |
¥19,521,502 |
¥8,021,502 |
| 45 |
2.70% |
¥36,813 |
¥19,878,792 |
¥8,378,792 |
| 45 |
2.80% |
¥37,480 |
¥20,239,427 |
¥8,739,427 |
| 45 |
2.90% |
¥38,154 |
¥20,603,371 |
¥9,103,371 |
| 45 |
3.00% |
¥38,834 |
¥20,970,587 |
¥9,470,587 |
1150万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥27,476 |
¥13,188,367 |
¥1,688,367 |
| 40 |
0.80% |
¥28,004 |
¥13,441,767 |
¥1,941,767 |
| 40 |
0.90% |
¥28,538 |
¥13,698,198 |
¥2,198,198 |
| 40 |
1.00% |
¥29,078 |
¥13,957,654 |
¥2,457,654 |
| 40 |
1.10% |
¥29,625 |
¥14,220,123 |
¥2,720,123 |
| 40 |
1.20% |
¥30,178 |
¥14,485,597 |
¥2,985,597 |
| 40 |
1.30% |
¥30,738 |
¥14,754,063 |
¥3,254,063 |
| 40 |
1.40% |
¥31,303 |
¥15,025,509 |
¥3,525,509 |
| 40 |
1.50% |
¥31,875 |
¥15,299,922 |
¥3,799,922 |
| 40 |
1.60% |
¥32,453 |
¥15,577,288 |
¥4,077,288 |
| 40 |
1.70% |
¥33,037 |
¥15,857,593 |
¥4,357,593 |
| 40 |
1.80% |
¥33,627 |
¥16,140,820 |
¥4,640,820 |
| 40 |
1.90% |
¥34,223 |
¥16,426,953 |
¥4,926,953 |
| 40 |
2.00% |
¥34,825 |
¥16,715,975 |
¥5,215,975 |
| 40 |
2.10% |
¥35,433 |
¥17,007,868 |
¥5,507,868 |
| 40 |
2.20% |
¥36,047 |
¥17,302,613 |
¥5,802,613 |
| 40 |
2.30% |
¥36,667 |
¥17,600,189 |
¥6,100,189 |
| 40 |
2.40% |
¥37,293 |
¥17,900,578 |
¥6,400,578 |
| 40 |
2.50% |
¥37,924 |
¥18,203,758 |
¥6,703,758 |
| 40 |
2.60% |
¥38,562 |
¥18,509,707 |
¥7,009,707 |
| 40 |
2.70% |
¥39,205 |
¥18,818,403 |
¥7,318,403 |
| 40 |
2.80% |
¥39,854 |
¥19,129,823 |
¥7,629,823 |
| 40 |
2.90% |
¥40,508 |
¥19,443,944 |
¥7,943,944 |
| 40 |
3.00% |
¥41,168 |
¥19,760,740 |
¥8,260,740 |
1150万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥30,880 |
¥12,969,554 |
¥1,469,554 |
| 35 |
0.80% |
¥31,402 |
¥13,188,843 |
¥1,688,843 |
| 35 |
0.90% |
¥31,930 |
¥13,410,460 |
¥1,910,460 |
| 35 |
1.00% |
¥32,463 |
¥13,634,399 |
¥2,134,399 |
| 35 |
1.10% |
¥33,002 |
¥13,860,655 |
¥2,360,655 |
| 35 |
1.20% |
¥33,546 |
¥14,089,220 |
¥2,589,220 |
| 35 |
1.30% |
¥34,095 |
¥14,320,090 |
¥2,820,090 |
| 35 |
1.40% |
¥34,651 |
¥14,553,255 |
¥3,053,255 |
| 35 |
1.50% |
¥35,211 |
¥14,788,708 |
¥3,288,708 |
| 35 |
1.60% |
¥35,777 |
¥15,026,442 |
¥3,526,442 |
| 35 |
1.70% |
¥36,349 |
¥15,266,447 |
¥3,766,447 |
| 35 |
1.80% |
¥36,926 |
¥15,508,713 |
¥4,008,713 |
| 35 |
1.90% |
¥37,508 |
¥15,753,232 |
¥4,253,232 |
| 35 |
2.00% |
¥38,095 |
¥15,999,992 |
¥4,499,992 |
| 35 |
2.10% |
¥38,688 |
¥16,248,982 |
¥4,748,982 |
| 35 |
2.20% |
¥39,286 |
¥16,500,193 |
¥5,000,193 |
| 35 |
2.30% |
¥39,890 |
¥16,753,610 |
¥5,253,610 |
| 35 |
2.40% |
¥40,498 |
¥17,009,223 |
¥5,509,223 |
| 35 |
2.50% |
¥41,112 |
¥17,267,019 |
¥5,767,019 |
| 35 |
2.60% |
¥41,731 |
¥17,526,984 |
¥6,026,984 |
| 35 |
2.70% |
¥42,355 |
¥17,789,106 |
¥6,289,106 |
| 35 |
2.80% |
¥42,984 |
¥18,053,369 |
¥6,553,369 |
| 35 |
2.90% |
¥43,618 |
¥18,319,760 |
¥6,819,760 |
| 35 |
3.00% |
¥44,258 |
¥18,588,264 |
¥7,088,264 |
1150万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥35,425 |
¥12,753,073 |
¥1,253,073 |
| 30 |
0.80% |
¥35,942 |
¥12,938,962 |
¥1,438,962 |
| 30 |
0.90% |
¥36,463 |
¥13,126,564 |
¥1,626,564 |
| 30 |
1.00% |
¥36,989 |
¥13,315,876 |
¥1,815,876 |
| 30 |
1.10% |
¥37,519 |
¥13,506,896 |
¥2,006,896 |
| 30 |
1.20% |
¥38,054 |
¥13,699,620 |
¥2,199,620 |
| 30 |
1.30% |
¥38,595 |
¥13,894,044 |
¥2,394,044 |
| 30 |
1.40% |
¥39,139 |
¥14,090,164 |
¥2,590,164 |
| 30 |
1.50% |
¥39,689 |
¥14,287,977 |
¥2,787,977 |
| 30 |
1.60% |
¥40,243 |
¥14,487,476 |
¥2,987,476 |
| 30 |
1.70% |
¥40,802 |
¥14,688,658 |
¥3,188,658 |
| 30 |
1.80% |
¥41,365 |
¥14,891,518 |
¥3,391,518 |
| 30 |
1.90% |
¥41,933 |
¥15,096,049 |
¥3,596,049 |
| 30 |
2.00% |
¥42,506 |
¥15,302,246 |
¥3,802,246 |
| 30 |
2.10% |
¥43,084 |
¥15,510,104 |
¥4,010,104 |
| 30 |
2.20% |
¥43,666 |
¥15,719,615 |
¥4,219,615 |
| 30 |
2.30% |
¥44,252 |
¥15,930,773 |
¥4,430,773 |
| 30 |
2.40% |
¥44,843 |
¥16,143,573 |
¥4,643,573 |
| 30 |
2.50% |
¥45,439 |
¥16,358,005 |
¥4,858,005 |
| 30 |
2.60% |
¥46,039 |
¥16,574,064 |
¥5,074,064 |
| 30 |
2.70% |
¥46,644 |
¥16,791,742 |
¥5,291,742 |
| 30 |
2.80% |
¥47,253 |
¥17,011,030 |
¥5,511,030 |
| 30 |
2.90% |
¥47,866 |
¥17,231,921 |
¥5,731,921 |
| 30 |
3.00% |
¥48,484 |
¥17,454,407 |
¥5,954,407 |
1150万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥41,796 |
¥12,538,929 |
¥1,038,929 |
| 25 |
0.80% |
¥42,307 |
¥12,692,128 |
¥1,192,128 |
| 25 |
0.90% |
¥42,822 |
¥12,846,519 |
¥1,346,519 |
| 25 |
1.00% |
¥43,340 |
¥13,002,100 |
¥1,502,100 |
| 25 |
1.10% |
¥43,863 |
¥13,158,870 |
¥1,658,870 |
| 25 |
1.20% |
¥44,389 |
¥13,316,827 |
¥1,816,827 |
| 25 |
1.30% |
¥44,920 |
¥13,475,970 |
¥1,975,970 |
| 25 |
1.40% |
¥45,454 |
¥13,636,296 |
¥2,136,296 |
| 25 |
1.50% |
¥45,993 |
¥13,797,803 |
¥2,297,803 |
| 25 |
1.60% |
¥46,535 |
¥13,960,490 |
¥2,460,490 |
| 25 |
1.70% |
¥47,081 |
¥14,124,353 |
¥2,624,353 |
| 25 |
1.80% |
¥47,631 |
¥14,289,390 |
¥2,789,390 |
| 25 |
1.90% |
¥48,185 |
¥14,455,598 |
¥2,955,598 |
| 25 |
2.00% |
¥48,743 |
¥14,622,975 |
¥3,122,975 |
| 25 |
2.10% |
¥49,305 |
¥14,791,517 |
¥3,291,517 |
| 25 |
2.20% |
¥49,871 |
¥14,961,222 |
¥3,461,222 |
| 25 |
2.30% |
¥50,440 |
¥15,132,086 |
¥3,632,086 |
| 25 |
2.40% |
¥51,014 |
¥15,304,105 |
¥3,804,105 |
| 25 |
2.50% |
¥51,591 |
¥15,477,277 |
¥3,977,277 |
| 25 |
2.60% |
¥52,172 |
¥15,651,598 |
¥4,151,598 |
| 25 |
2.70% |
¥52,757 |
¥15,827,064 |
¥4,327,064 |
| 25 |
2.80% |
¥53,346 |
¥16,003,670 |
¥4,503,670 |
| 25 |
2.90% |
¥53,938 |
¥16,181,414 |
¥4,681,414 |
| 25 |
3.00% |
¥54,534 |
¥16,360,290 |
¥4,860,290 |
1150万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥51,363 |
¥12,327,126 |
¥827,126 |
| 20 |
0.80% |
¥51,868 |
¥12,448,348 |
¥948,348 |
| 20 |
0.90% |
¥52,376 |
¥12,570,334 |
¥1,070,334 |
| 20 |
1.00% |
¥52,888 |
¥12,693,083 |
¥1,193,083 |
| 20 |
1.10% |
¥53,402 |
¥12,816,595 |
¥1,316,595 |
| 20 |
1.20% |
¥53,920 |
¥12,940,869 |
¥1,440,869 |
| 20 |
1.30% |
¥54,441 |
¥13,065,904 |
¥1,565,904 |
| 20 |
1.40% |
¥54,965 |
¥13,191,699 |
¥1,691,699 |
| 20 |
1.50% |
¥55,493 |
¥13,318,253 |
¥1,818,253 |
| 20 |
1.60% |
¥56,023 |
¥13,445,566 |
¥1,945,566 |
| 20 |
1.70% |
¥56,557 |
¥13,573,636 |
¥2,073,636 |
| 20 |
1.80% |
¥57,094 |
¥13,702,463 |
¥2,202,463 |
| 20 |
1.90% |
¥57,634 |
¥13,832,045 |
¥2,332,045 |
| 20 |
2.00% |
¥58,177 |
¥13,962,380 |
¥2,462,380 |
| 20 |
2.10% |
¥58,723 |
¥14,093,468 |
¥2,593,468 |
| 20 |
2.20% |
¥59,272 |
¥14,225,308 |
¥2,725,308 |
| 20 |
2.30% |
¥59,825 |
¥14,357,897 |
¥2,857,897 |
| 20 |
2.40% |
¥60,380 |
¥14,491,235 |
¥2,991,235 |
| 20 |
2.50% |
¥60,939 |
¥14,625,320 |
¥3,125,320 |
| 20 |
2.60% |
¥61,501 |
¥14,760,150 |
¥3,260,150 |
| 20 |
2.70% |
¥62,066 |
¥14,895,724 |
¥3,395,724 |
| 20 |
2.80% |
¥62,634 |
¥15,032,041 |
¥3,532,041 |
| 20 |
2.90% |
¥63,205 |
¥15,169,098 |
¥3,669,098 |
| 20 |
3.00% |
¥63,779 |
¥15,306,894 |
¥3,806,894 |
1150万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥67,320 |
¥12,117,664 |
¥617,664 |
| 15 |
0.80% |
¥67,820 |
¥12,207,625 |
¥707,625 |
| 15 |
0.90% |
¥68,322 |
¥12,298,016 |
¥798,016 |
| 15 |
1.00% |
¥68,827 |
¥12,388,836 |
¥888,836 |
| 15 |
1.10% |
¥69,334 |
¥12,480,087 |
¥980,087 |
| 15 |
1.20% |
¥69,843 |
¥12,571,767 |
¥1,071,767 |
| 15 |
1.30% |
¥70,355 |
¥12,663,876 |
¥1,163,876 |
| 15 |
1.40% |
¥70,869 |
¥12,756,414 |
¥1,256,414 |
| 15 |
1.50% |
¥71,385 |
¥12,849,381 |
¥1,349,381 |
| 15 |
1.60% |
¥71,904 |
¥12,942,775 |
¥1,442,775 |
| 15 |
1.70% |
¥72,426 |
¥13,036,598 |
¥1,536,598 |
| 15 |
1.80% |
¥72,949 |
¥13,130,848 |
¥1,630,848 |
| 15 |
1.90% |
¥73,475 |
¥13,225,526 |
¥1,725,526 |
| 15 |
2.00% |
¥74,004 |
¥13,320,630 |
¥1,820,630 |
| 15 |
2.10% |
¥74,534 |
¥13,416,161 |
¥1,916,161 |
| 15 |
2.20% |
¥75,067 |
¥13,512,117 |
¥2,012,117 |
| 15 |
2.30% |
¥75,603 |
¥13,608,499 |
¥2,108,499 |
| 15 |
2.40% |
¥76,141 |
¥13,705,305 |
¥2,205,305 |
| 15 |
2.50% |
¥76,681 |
¥13,802,537 |
¥2,302,537 |
| 15 |
2.60% |
¥77,223 |
¥13,900,192 |
¥2,400,192 |
| 15 |
2.70% |
¥77,768 |
¥13,998,270 |
¥2,498,270 |
| 15 |
2.80% |
¥78,315 |
¥14,096,771 |
¥2,596,771 |
| 15 |
2.90% |
¥78,865 |
¥14,195,695 |
¥2,695,695 |
| 15 |
3.00% |
¥79,417 |
¥14,295,040 |
¥2,795,040 |
1150万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥99,255 |
¥11,910,548 |
¥410,548 |
| 10 |
0.80% |
¥99,750 |
¥11,969,964 |
¥469,964 |
| 10 |
0.90% |
¥100,246 |
¥12,029,571 |
¥529,571 |
| 10 |
1.00% |
¥100,745 |
¥12,089,369 |
¥589,369 |
| 10 |
1.10% |
¥101,245 |
¥12,149,358 |
¥649,358 |
| 10 |
1.20% |
¥101,746 |
¥12,209,539 |
¥709,539 |
| 10 |
1.30% |
¥102,249 |
¥12,269,911 |
¥769,911 |
| 10 |
1.40% |
¥102,754 |
¥12,330,473 |
¥830,473 |
| 10 |
1.50% |
¥103,260 |
¥12,391,227 |
¥891,227 |
| 10 |
1.60% |
¥103,768 |
¥12,452,172 |
¥952,172 |
| 10 |
1.70% |
¥104,278 |
¥12,513,307 |
¥1,013,307 |
| 10 |
1.80% |
¥104,789 |
¥12,574,633 |
¥1,074,633 |
| 10 |
1.90% |
¥105,301 |
¥12,636,149 |
¥1,136,149 |
| 10 |
2.00% |
¥105,815 |
¥12,697,857 |
¥1,197,857 |
| 10 |
2.10% |
¥106,331 |
¥12,759,754 |
¥1,259,754 |
| 10 |
2.20% |
¥106,849 |
¥12,821,842 |
¥1,321,842 |
| 10 |
2.30% |
¥107,368 |
¥12,884,120 |
¥1,384,120 |
| 10 |
2.40% |
¥107,888 |
¥12,946,588 |
¥1,446,588 |
| 10 |
2.50% |
¥108,410 |
¥13,009,246 |
¥1,509,246 |
| 10 |
2.60% |
¥108,934 |
¥13,072,094 |
¥1,572,094 |
| 10 |
2.70% |
¥109,459 |
¥13,135,132 |
¥1,635,132 |
| 10 |
2.80% |
¥109,986 |
¥13,198,360 |
¥1,698,360 |
| 10 |
2.90% |
¥110,515 |
¥13,261,777 |
¥1,761,777 |
| 10 |
3.00% |
¥111,045 |
¥13,325,383 |
¥1,825,383 |