1160万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1160万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1160万円の住宅ローン|期間・年数別
1160万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥22,919 |
¥13,751,524 |
¥2,151,524 |
| 50 |
0.80% |
¥23,463 |
¥14,078,071 |
¥2,478,071 |
| 50 |
0.90% |
¥24,016 |
¥14,409,369 |
¥2,809,369 |
| 50 |
1.00% |
¥24,576 |
¥14,745,399 |
¥3,145,399 |
| 50 |
1.10% |
¥25,144 |
¥15,086,137 |
¥3,486,137 |
| 50 |
1.20% |
¥25,719 |
¥15,431,558 |
¥3,831,558 |
| 50 |
1.30% |
¥26,303 |
¥15,781,635 |
¥4,181,635 |
| 50 |
1.40% |
¥26,894 |
¥16,136,339 |
¥4,536,339 |
| 50 |
1.50% |
¥27,493 |
¥16,495,638 |
¥4,895,638 |
| 50 |
1.60% |
¥28,099 |
¥16,859,499 |
¥5,259,499 |
| 50 |
1.70% |
¥28,713 |
¥17,227,886 |
¥5,627,886 |
| 50 |
1.80% |
¥29,335 |
¥17,600,763 |
¥6,000,763 |
| 50 |
1.90% |
¥29,963 |
¥17,978,091 |
¥6,378,091 |
| 50 |
2.00% |
¥30,600 |
¥18,359,828 |
¥6,759,828 |
| 50 |
2.10% |
¥31,243 |
¥18,745,932 |
¥7,145,932 |
| 50 |
2.20% |
¥31,894 |
¥19,136,359 |
¥7,536,359 |
| 50 |
2.30% |
¥32,552 |
¥19,531,063 |
¥7,931,063 |
| 50 |
2.40% |
¥33,217 |
¥19,929,998 |
¥8,329,998 |
| 50 |
2.50% |
¥33,889 |
¥20,333,115 |
¥8,733,115 |
| 50 |
2.60% |
¥34,567 |
¥20,740,363 |
¥9,140,363 |
| 50 |
2.70% |
¥35,253 |
¥21,151,692 |
¥9,551,692 |
| 50 |
2.80% |
¥35,945 |
¥21,567,049 |
¥9,967,049 |
| 50 |
2.90% |
¥36,644 |
¥21,986,381 |
¥10,386,381 |
| 50 |
3.00% |
¥37,349 |
¥22,409,634 |
¥10,809,634 |
1160万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥25,048 |
¥13,526,114 |
¥1,926,114 |
| 45 |
0.80% |
¥25,587 |
¥13,816,835 |
¥2,216,835 |
| 45 |
0.90% |
¥26,132 |
¥14,111,416 |
¥2,511,416 |
| 45 |
1.00% |
¥26,685 |
¥14,409,844 |
¥2,809,844 |
| 45 |
1.10% |
¥27,245 |
¥14,712,105 |
¥3,112,105 |
| 45 |
1.20% |
¥27,811 |
¥15,018,180 |
¥3,418,180 |
| 45 |
1.30% |
¥28,385 |
¥15,328,052 |
¥3,728,052 |
| 45 |
1.40% |
¥28,966 |
¥15,641,702 |
¥4,041,702 |
| 45 |
1.50% |
¥29,554 |
¥15,959,108 |
¥4,359,108 |
| 45 |
1.60% |
¥30,149 |
¥16,280,249 |
¥4,680,249 |
| 45 |
1.70% |
¥30,750 |
¥16,605,101 |
¥5,005,101 |
| 45 |
1.80% |
¥31,359 |
¥16,933,639 |
¥5,333,639 |
| 45 |
1.90% |
¥31,974 |
¥17,265,837 |
¥5,665,837 |
| 45 |
2.00% |
¥32,596 |
¥17,601,667 |
¥6,001,667 |
| 45 |
2.10% |
¥33,224 |
¥17,941,101 |
¥6,341,101 |
| 45 |
2.20% |
¥33,859 |
¥18,284,110 |
¥6,684,110 |
| 45 |
2.30% |
¥34,501 |
¥18,630,662 |
¥7,030,662 |
| 45 |
2.40% |
¥35,149 |
¥18,980,725 |
¥7,380,725 |
| 45 |
2.50% |
¥35,804 |
¥19,334,268 |
¥7,734,268 |
| 45 |
2.60% |
¥36,465 |
¥19,691,254 |
¥8,091,254 |
| 45 |
2.70% |
¥37,133 |
¥20,051,651 |
¥8,451,651 |
| 45 |
2.80% |
¥37,806 |
¥20,415,422 |
¥8,815,422 |
| 45 |
2.90% |
¥38,486 |
¥20,782,531 |
¥9,182,531 |
| 45 |
3.00% |
¥39,172 |
¥21,152,940 |
¥9,552,940 |
1160万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥27,715 |
¥13,303,049 |
¥1,703,049 |
| 40 |
0.80% |
¥28,247 |
¥13,558,652 |
¥1,958,652 |
| 40 |
0.90% |
¥28,786 |
¥13,817,313 |
¥2,217,313 |
| 40 |
1.00% |
¥29,331 |
¥14,079,025 |
¥2,479,025 |
| 40 |
1.10% |
¥29,883 |
¥14,343,777 |
¥2,743,777 |
| 40 |
1.20% |
¥30,441 |
¥14,611,558 |
¥3,011,558 |
| 40 |
1.30% |
¥31,005 |
¥14,882,359 |
¥3,282,359 |
| 40 |
1.40% |
¥31,575 |
¥15,156,165 |
¥3,556,165 |
| 40 |
1.50% |
¥32,152 |
¥15,432,965 |
¥3,832,965 |
| 40 |
1.60% |
¥32,735 |
¥15,712,743 |
¥4,112,743 |
| 40 |
1.70% |
¥33,324 |
¥15,995,485 |
¥4,395,485 |
| 40 |
1.80% |
¥33,919 |
¥16,281,175 |
¥4,681,175 |
| 40 |
1.90% |
¥34,520 |
¥16,569,796 |
¥4,969,796 |
| 40 |
2.00% |
¥35,128 |
¥16,861,332 |
¥5,261,332 |
| 40 |
2.10% |
¥35,741 |
¥17,155,763 |
¥5,555,763 |
| 40 |
2.20% |
¥36,361 |
¥17,453,070 |
¥5,853,070 |
| 40 |
2.30% |
¥36,986 |
¥17,753,235 |
¥6,153,235 |
| 40 |
2.40% |
¥37,617 |
¥18,056,236 |
¥6,456,236 |
| 40 |
2.50% |
¥38,254 |
¥18,362,052 |
¥6,762,052 |
| 40 |
2.60% |
¥38,897 |
¥18,670,661 |
¥7,070,661 |
| 40 |
2.70% |
¥39,546 |
¥18,982,042 |
¥7,382,042 |
| 40 |
2.80% |
¥40,200 |
¥19,296,170 |
¥7,696,170 |
| 40 |
2.90% |
¥40,860 |
¥19,613,021 |
¥8,013,021 |
| 40 |
3.00% |
¥41,526 |
¥19,932,573 |
¥8,332,573 |
1160万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥31,148 |
¥13,082,332 |
¥1,482,332 |
| 35 |
0.80% |
¥31,675 |
¥13,303,529 |
¥1,703,529 |
| 35 |
0.90% |
¥32,207 |
¥13,527,073 |
¥1,927,073 |
| 35 |
1.00% |
¥32,745 |
¥13,752,959 |
¥2,152,959 |
| 35 |
1.10% |
¥33,289 |
¥13,981,182 |
¥2,381,182 |
| 35 |
1.20% |
¥33,837 |
¥14,211,735 |
¥2,611,735 |
| 35 |
1.30% |
¥34,392 |
¥14,444,612 |
¥2,844,612 |
| 35 |
1.40% |
¥34,952 |
¥14,679,805 |
¥3,079,805 |
| 35 |
1.50% |
¥35,517 |
¥14,917,306 |
¥3,317,306 |
| 35 |
1.60% |
¥36,088 |
¥15,157,107 |
¥3,557,107 |
| 35 |
1.70% |
¥36,665 |
¥15,399,199 |
¥3,799,199 |
| 35 |
1.80% |
¥37,247 |
¥15,643,572 |
¥4,043,572 |
| 35 |
1.90% |
¥37,834 |
¥15,890,216 |
¥4,290,216 |
| 35 |
2.00% |
¥38,426 |
¥16,139,122 |
¥4,539,122 |
| 35 |
2.10% |
¥39,024 |
¥16,390,278 |
¥4,790,278 |
| 35 |
2.20% |
¥39,628 |
¥16,643,672 |
¥5,043,672 |
| 35 |
2.30% |
¥40,236 |
¥16,899,294 |
¥5,299,294 |
| 35 |
2.40% |
¥40,850 |
¥17,157,129 |
¥5,557,129 |
| 35 |
2.50% |
¥41,469 |
¥17,417,167 |
¥5,817,167 |
| 35 |
2.60% |
¥42,094 |
¥17,679,393 |
¥6,079,393 |
| 35 |
2.70% |
¥42,723 |
¥17,943,793 |
¥6,343,793 |
| 35 |
2.80% |
¥43,358 |
¥18,210,355 |
¥6,610,355 |
| 35 |
2.90% |
¥43,998 |
¥18,479,062 |
¥6,879,062 |
| 35 |
3.00% |
¥44,643 |
¥18,749,901 |
¥7,149,901 |
1160万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥35,733 |
¥12,863,969 |
¥1,263,969 |
| 30 |
0.80% |
¥36,254 |
¥13,051,474 |
¥1,451,474 |
| 30 |
0.90% |
¥36,780 |
¥13,240,708 |
¥1,640,708 |
| 30 |
1.00% |
¥37,310 |
¥13,431,666 |
¥1,831,666 |
| 30 |
1.10% |
¥37,845 |
¥13,624,347 |
¥2,024,347 |
| 30 |
1.20% |
¥38,385 |
¥13,818,747 |
¥2,218,747 |
| 30 |
1.30% |
¥38,930 |
¥14,014,862 |
¥2,414,862 |
| 30 |
1.40% |
¥39,480 |
¥14,212,688 |
¥2,612,688 |
| 30 |
1.50% |
¥40,034 |
¥14,412,220 |
¥2,812,220 |
| 30 |
1.60% |
¥40,593 |
¥14,613,454 |
¥3,013,454 |
| 30 |
1.70% |
¥41,157 |
¥14,816,386 |
¥3,216,386 |
| 30 |
1.80% |
¥41,725 |
¥15,021,009 |
¥3,421,009 |
| 30 |
1.90% |
¥42,298 |
¥15,227,319 |
¥3,627,319 |
| 30 |
2.00% |
¥42,876 |
¥15,435,309 |
¥3,835,309 |
| 30 |
2.10% |
¥43,458 |
¥15,644,974 |
¥4,044,974 |
| 30 |
2.20% |
¥44,045 |
¥15,856,307 |
¥4,256,307 |
| 30 |
2.30% |
¥44,637 |
¥16,069,302 |
¥4,469,302 |
| 30 |
2.40% |
¥45,233 |
¥16,283,951 |
¥4,683,951 |
| 30 |
2.50% |
¥45,834 |
¥16,500,249 |
¥4,900,249 |
| 30 |
2.60% |
¥46,439 |
¥16,718,186 |
¥5,118,186 |
| 30 |
2.70% |
¥47,049 |
¥16,937,757 |
¥5,337,757 |
| 30 |
2.80% |
¥47,664 |
¥17,158,952 |
¥5,558,952 |
| 30 |
2.90% |
¥48,283 |
¥17,381,764 |
¥5,781,764 |
| 30 |
3.00% |
¥48,906 |
¥17,606,184 |
¥6,006,184 |
1160万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥42,160 |
¥12,647,963 |
¥1,047,963 |
| 25 |
0.80% |
¥42,675 |
¥12,802,494 |
¥1,202,494 |
| 25 |
0.90% |
¥43,194 |
¥12,958,227 |
¥1,358,227 |
| 25 |
1.00% |
¥43,717 |
¥13,115,161 |
¥1,515,161 |
| 25 |
1.10% |
¥44,244 |
¥13,273,295 |
¥1,673,295 |
| 25 |
1.20% |
¥44,775 |
¥13,432,626 |
¥1,832,626 |
| 25 |
1.30% |
¥45,311 |
¥13,593,152 |
¥1,993,152 |
| 25 |
1.40% |
¥45,850 |
¥13,754,872 |
¥2,154,872 |
| 25 |
1.50% |
¥46,393 |
¥13,917,784 |
¥2,317,784 |
| 25 |
1.60% |
¥46,940 |
¥14,081,885 |
¥2,481,885 |
| 25 |
1.70% |
¥47,491 |
¥14,247,173 |
¥2,647,173 |
| 25 |
1.80% |
¥48,045 |
¥14,413,645 |
¥2,813,645 |
| 25 |
1.90% |
¥48,604 |
¥14,581,299 |
¥2,981,299 |
| 25 |
2.00% |
¥49,167 |
¥14,750,131 |
¥3,150,131 |
| 25 |
2.10% |
¥49,734 |
¥14,920,139 |
¥3,320,139 |
| 25 |
2.20% |
¥50,304 |
¥15,091,319 |
¥3,491,319 |
| 25 |
2.30% |
¥50,879 |
¥15,263,669 |
¥3,663,669 |
| 25 |
2.40% |
¥51,457 |
¥15,437,184 |
¥3,837,184 |
| 25 |
2.50% |
¥52,040 |
¥15,611,862 |
¥4,011,862 |
| 25 |
2.60% |
¥52,626 |
¥15,787,699 |
¥4,187,699 |
| 25 |
2.70% |
¥53,216 |
¥15,964,690 |
¥4,364,690 |
| 25 |
2.80% |
¥53,809 |
¥16,142,833 |
¥4,542,833 |
| 25 |
2.90% |
¥54,407 |
¥16,322,122 |
¥4,722,122 |
| 25 |
3.00% |
¥55,009 |
¥16,502,554 |
¥4,902,554 |
1160万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥51,810 |
¥12,434,318 |
¥834,318 |
| 20 |
0.80% |
¥52,319 |
¥12,556,594 |
¥956,594 |
| 20 |
0.90% |
¥52,832 |
¥12,679,641 |
¥1,079,641 |
| 20 |
1.00% |
¥53,348 |
¥12,803,458 |
¥1,203,458 |
| 20 |
1.10% |
¥53,867 |
¥12,928,043 |
¥1,328,043 |
| 20 |
1.20% |
¥54,389 |
¥13,053,398 |
¥1,453,398 |
| 20 |
1.30% |
¥54,915 |
¥13,179,520 |
¥1,579,520 |
| 20 |
1.40% |
¥55,443 |
¥13,306,409 |
¥1,706,409 |
| 20 |
1.50% |
¥55,975 |
¥13,434,064 |
¥1,834,064 |
| 20 |
1.60% |
¥56,510 |
¥13,562,484 |
¥1,962,484 |
| 20 |
1.70% |
¥57,049 |
¥13,691,668 |
¥2,091,668 |
| 20 |
1.80% |
¥57,590 |
¥13,821,615 |
¥2,221,615 |
| 20 |
1.90% |
¥58,135 |
¥13,952,323 |
¥2,352,323 |
| 20 |
2.00% |
¥58,682 |
¥14,083,792 |
¥2,483,792 |
| 20 |
2.10% |
¥59,233 |
¥14,216,020 |
¥2,616,020 |
| 20 |
2.20% |
¥59,788 |
¥14,349,006 |
¥2,749,006 |
| 20 |
2.30% |
¥60,345 |
¥14,482,748 |
¥2,882,748 |
| 20 |
2.40% |
¥60,905 |
¥14,617,246 |
¥3,017,246 |
| 20 |
2.50% |
¥61,469 |
¥14,752,497 |
¥3,152,497 |
| 20 |
2.60% |
¥62,035 |
¥14,888,499 |
¥3,288,499 |
| 20 |
2.70% |
¥62,605 |
¥15,025,253 |
¥3,425,253 |
| 20 |
2.80% |
¥63,178 |
¥15,162,754 |
¥3,562,754 |
| 20 |
2.90% |
¥63,754 |
¥15,301,003 |
¥3,701,003 |
| 20 |
3.00% |
¥64,333 |
¥15,439,997 |
¥3,839,997 |
1160万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥67,906 |
¥12,223,035 |
¥623,035 |
| 15 |
0.80% |
¥68,410 |
¥12,313,778 |
¥713,778 |
| 15 |
0.90% |
¥68,916 |
¥12,404,955 |
¥804,955 |
| 15 |
1.00% |
¥69,425 |
¥12,496,565 |
¥896,565 |
| 15 |
1.10% |
¥69,937 |
¥12,588,609 |
¥988,609 |
| 15 |
1.20% |
¥70,450 |
¥12,681,087 |
¥1,081,087 |
| 15 |
1.30% |
¥70,967 |
¥12,773,997 |
¥1,173,997 |
| 15 |
1.40% |
¥71,485 |
¥12,867,339 |
¥1,267,339 |
| 15 |
1.50% |
¥72,006 |
¥12,961,114 |
¥1,361,114 |
| 15 |
1.60% |
¥72,530 |
¥13,055,321 |
¥1,455,321 |
| 15 |
1.70% |
¥73,055 |
¥13,149,960 |
¥1,549,960 |
| 15 |
1.80% |
¥73,583 |
¥13,245,030 |
¥1,645,030 |
| 15 |
1.90% |
¥74,114 |
¥13,340,530 |
¥1,740,530 |
| 15 |
2.00% |
¥74,647 |
¥13,436,462 |
¥1,836,462 |
| 15 |
2.10% |
¥75,182 |
¥13,532,823 |
¥1,932,823 |
| 15 |
2.20% |
¥75,720 |
¥13,629,614 |
¥2,029,614 |
| 15 |
2.30% |
¥76,260 |
¥13,726,834 |
¥2,126,834 |
| 15 |
2.40% |
¥76,803 |
¥13,824,482 |
¥2,224,482 |
| 15 |
2.50% |
¥77,348 |
¥13,922,559 |
¥2,322,559 |
| 15 |
2.60% |
¥77,895 |
¥14,021,063 |
¥2,421,063 |
| 15 |
2.70% |
¥78,444 |
¥14,119,994 |
¥2,519,994 |
| 15 |
2.80% |
¥78,996 |
¥14,219,352 |
¥2,619,352 |
| 15 |
2.90% |
¥79,551 |
¥14,319,136 |
¥2,719,136 |
| 15 |
3.00% |
¥80,107 |
¥14,419,345 |
¥2,819,345 |
1160万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥100,118 |
¥12,014,118 |
¥414,118 |
| 10 |
0.80% |
¥100,617 |
¥12,074,050 |
¥474,050 |
| 10 |
0.90% |
¥101,118 |
¥12,134,175 |
¥534,175 |
| 10 |
1.00% |
¥101,621 |
¥12,194,494 |
¥594,494 |
| 10 |
1.10% |
¥102,125 |
¥12,255,005 |
¥655,005 |
| 10 |
1.20% |
¥102,631 |
¥12,315,709 |
¥715,709 |
| 10 |
1.30% |
¥103,138 |
¥12,376,605 |
¥776,605 |
| 10 |
1.40% |
¥103,647 |
¥12,437,695 |
¥837,695 |
| 10 |
1.50% |
¥104,158 |
¥12,498,977 |
¥898,977 |
| 10 |
1.60% |
¥104,670 |
¥12,560,451 |
¥960,451 |
| 10 |
1.70% |
¥105,184 |
¥12,622,118 |
¥1,022,118 |
| 10 |
1.80% |
¥105,700 |
¥12,683,977 |
¥1,083,977 |
| 10 |
1.90% |
¥106,217 |
¥12,746,029 |
¥1,146,029 |
| 10 |
2.00% |
¥106,736 |
¥12,808,273 |
¥1,208,273 |
| 10 |
2.10% |
¥107,256 |
¥12,870,709 |
¥1,270,709 |
| 10 |
2.20% |
¥107,778 |
¥12,933,336 |
¥1,333,336 |
| 10 |
2.30% |
¥108,301 |
¥12,996,156 |
¥1,396,156 |
| 10 |
2.40% |
¥108,826 |
¥13,059,167 |
¥1,459,167 |
| 10 |
2.50% |
¥109,353 |
¥13,122,370 |
¥1,522,370 |
| 10 |
2.60% |
¥109,881 |
¥13,185,765 |
¥1,585,765 |
| 10 |
2.70% |
¥110,411 |
¥13,249,351 |
¥1,649,351 |
| 10 |
2.80% |
¥110,943 |
¥13,313,128 |
¥1,713,128 |
| 10 |
2.90% |
¥111,476 |
¥13,377,096 |
¥1,777,096 |
| 10 |
3.00% |
¥112,010 |
¥13,441,256 |
¥1,841,256 |