1170万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1170万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1170万円の住宅ローン|期間・年数別
1170万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥23,117 |
¥13,870,072 |
¥2,170,072 |
| 50 |
0.80% |
¥23,666 |
¥14,199,434 |
¥2,499,434 |
| 50 |
0.90% |
¥24,223 |
¥14,533,588 |
¥2,833,588 |
| 50 |
1.00% |
¥24,788 |
¥14,872,514 |
¥3,172,514 |
| 50 |
1.10% |
¥25,360 |
¥15,216,190 |
¥3,516,190 |
| 50 |
1.20% |
¥25,941 |
¥15,564,589 |
¥3,864,589 |
| 50 |
1.30% |
¥26,529 |
¥15,917,684 |
¥4,217,684 |
| 50 |
1.40% |
¥27,126 |
¥16,275,445 |
¥4,575,445 |
| 50 |
1.50% |
¥27,730 |
¥16,637,842 |
¥4,937,842 |
| 50 |
1.60% |
¥28,341 |
¥17,004,839 |
¥5,304,839 |
| 50 |
1.70% |
¥28,961 |
¥17,376,403 |
¥5,676,403 |
| 50 |
1.80% |
¥29,587 |
¥17,752,494 |
¥6,052,494 |
| 50 |
1.90% |
¥30,222 |
¥18,133,074 |
¥6,433,074 |
| 50 |
2.00% |
¥30,864 |
¥18,518,102 |
¥6,818,102 |
| 50 |
2.10% |
¥31,513 |
¥18,907,535 |
¥7,207,535 |
| 50 |
2.20% |
¥32,169 |
¥19,301,328 |
¥7,601,328 |
| 50 |
2.30% |
¥32,832 |
¥19,699,435 |
¥7,999,435 |
| 50 |
2.40% |
¥33,503 |
¥20,101,809 |
¥8,401,809 |
| 50 |
2.50% |
¥34,181 |
¥20,508,400 |
¥8,808,400 |
| 50 |
2.60% |
¥34,865 |
¥20,919,159 |
¥9,219,159 |
| 50 |
2.70% |
¥35,557 |
¥21,334,034 |
¥9,634,034 |
| 50 |
2.80% |
¥36,255 |
¥21,752,972 |
¥10,052,972 |
| 50 |
2.90% |
¥36,960 |
¥22,175,919 |
¥10,475,919 |
| 50 |
3.00% |
¥37,671 |
¥22,602,820 |
¥10,902,820 |
1170万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥25,264 |
¥13,642,719 |
¥1,942,719 |
| 45 |
0.80% |
¥25,807 |
¥13,935,946 |
¥2,235,946 |
| 45 |
0.90% |
¥26,358 |
¥14,233,066 |
¥2,533,066 |
| 45 |
1.00% |
¥26,915 |
¥14,534,067 |
¥2,834,067 |
| 45 |
1.10% |
¥27,480 |
¥14,838,933 |
¥3,138,933 |
| 45 |
1.20% |
¥28,051 |
¥15,147,647 |
¥3,447,647 |
| 45 |
1.30% |
¥28,630 |
¥15,460,190 |
¥3,760,190 |
| 45 |
1.40% |
¥29,216 |
¥15,776,544 |
¥4,076,544 |
| 45 |
1.50% |
¥29,809 |
¥16,096,687 |
¥4,396,687 |
| 45 |
1.60% |
¥30,409 |
¥16,420,596 |
¥4,720,596 |
| 45 |
1.70% |
¥31,015 |
¥16,748,249 |
¥5,048,249 |
| 45 |
1.80% |
¥31,629 |
¥17,079,619 |
¥5,379,619 |
| 45 |
1.90% |
¥32,249 |
¥17,414,680 |
¥5,714,680 |
| 45 |
2.00% |
¥32,877 |
¥17,753,406 |
¥6,053,406 |
| 45 |
2.10% |
¥33,511 |
¥18,095,766 |
¥6,395,766 |
| 45 |
2.20% |
¥34,151 |
¥18,441,731 |
¥6,741,731 |
| 45 |
2.30% |
¥34,799 |
¥18,791,271 |
¥7,091,271 |
| 45 |
2.40% |
¥35,453 |
¥19,144,352 |
¥7,444,352 |
| 45 |
2.50% |
¥36,113 |
¥19,500,942 |
¥7,800,942 |
| 45 |
2.60% |
¥36,780 |
¥19,861,007 |
¥8,161,007 |
| 45 |
2.70% |
¥37,453 |
¥20,224,510 |
¥8,524,510 |
| 45 |
2.80% |
¥38,132 |
¥20,591,417 |
¥8,891,417 |
| 45 |
2.90% |
¥38,818 |
¥20,961,691 |
¥9,261,691 |
| 45 |
3.00% |
¥39,510 |
¥21,335,293 |
¥9,635,293 |
1170万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥27,954 |
¥13,417,730 |
¥1,717,730 |
| 40 |
0.80% |
¥28,491 |
¥13,675,536 |
¥1,975,536 |
| 40 |
0.90% |
¥29,034 |
¥13,936,428 |
¥2,236,428 |
| 40 |
1.00% |
¥29,584 |
¥14,200,395 |
¥2,500,395 |
| 40 |
1.10% |
¥30,140 |
¥14,467,430 |
¥2,767,430 |
| 40 |
1.20% |
¥30,703 |
¥14,737,520 |
¥3,037,520 |
| 40 |
1.30% |
¥31,272 |
¥15,010,655 |
¥3,310,655 |
| 40 |
1.40% |
¥31,848 |
¥15,286,822 |
¥3,586,822 |
| 40 |
1.50% |
¥32,429 |
¥15,566,008 |
¥3,866,008 |
| 40 |
1.60% |
¥33,017 |
¥15,848,198 |
¥4,148,198 |
| 40 |
1.70% |
¥33,611 |
¥16,133,377 |
¥4,433,377 |
| 40 |
1.80% |
¥34,212 |
¥16,421,530 |
¥4,721,530 |
| 40 |
1.90% |
¥34,818 |
¥16,712,639 |
¥5,012,639 |
| 40 |
2.00% |
¥35,431 |
¥17,006,688 |
¥5,306,688 |
| 40 |
2.10% |
¥36,049 |
¥17,303,657 |
¥5,603,657 |
| 40 |
2.20% |
¥36,674 |
¥17,603,528 |
¥5,903,528 |
| 40 |
2.30% |
¥37,305 |
¥17,906,280 |
¥6,206,280 |
| 40 |
2.40% |
¥37,941 |
¥18,211,893 |
¥6,511,893 |
| 40 |
2.50% |
¥38,584 |
¥18,520,345 |
¥6,820,345 |
| 40 |
2.60% |
¥39,233 |
¥18,831,615 |
¥7,131,615 |
| 40 |
2.70% |
¥39,887 |
¥19,145,680 |
¥7,445,680 |
| 40 |
2.80% |
¥40,547 |
¥19,462,516 |
¥7,762,516 |
| 40 |
2.90% |
¥41,213 |
¥19,782,099 |
¥8,082,099 |
| 40 |
3.00% |
¥41,884 |
¥20,104,405 |
¥8,404,405 |
1170万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥31,417 |
¥13,195,111 |
¥1,495,111 |
| 35 |
0.80% |
¥31,948 |
¥13,418,215 |
¥1,718,215 |
| 35 |
0.90% |
¥32,485 |
¥13,643,686 |
¥1,943,686 |
| 35 |
1.00% |
¥33,027 |
¥13,871,519 |
¥2,171,519 |
| 35 |
1.10% |
¥33,575 |
¥14,101,710 |
¥2,401,710 |
| 35 |
1.20% |
¥34,129 |
¥14,334,250 |
¥2,634,250 |
| 35 |
1.30% |
¥34,688 |
¥14,569,135 |
¥2,869,135 |
| 35 |
1.40% |
¥35,253 |
¥14,806,355 |
¥3,106,355 |
| 35 |
1.50% |
¥35,824 |
¥15,045,903 |
¥3,345,903 |
| 35 |
1.60% |
¥36,399 |
¥15,287,771 |
¥3,587,771 |
| 35 |
1.70% |
¥36,981 |
¥15,531,950 |
¥3,831,950 |
| 35 |
1.80% |
¥37,568 |
¥15,778,430 |
¥4,078,430 |
| 35 |
1.90% |
¥38,160 |
¥16,027,201 |
¥4,327,201 |
| 35 |
2.00% |
¥38,758 |
¥16,278,253 |
¥4,578,253 |
| 35 |
2.10% |
¥39,361 |
¥16,531,573 |
¥4,831,573 |
| 35 |
2.20% |
¥39,969 |
¥16,787,152 |
¥5,087,152 |
| 35 |
2.30% |
¥40,583 |
¥17,044,977 |
¥5,344,977 |
| 35 |
2.40% |
¥41,202 |
¥17,305,036 |
¥5,605,036 |
| 35 |
2.50% |
¥41,827 |
¥17,567,315 |
¥5,867,315 |
| 35 |
2.60% |
¥42,457 |
¥17,831,801 |
¥6,131,801 |
| 35 |
2.70% |
¥43,092 |
¥18,098,481 |
¥6,398,481 |
| 35 |
2.80% |
¥43,732 |
¥18,367,341 |
¥6,667,341 |
| 35 |
2.90% |
¥44,377 |
¥18,638,365 |
¥6,938,365 |
| 35 |
3.00% |
¥45,027 |
¥18,911,538 |
¥7,211,538 |
1170万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥36,041 |
¥12,974,866 |
¥1,274,866 |
| 30 |
0.80% |
¥36,567 |
¥13,163,987 |
¥1,463,987 |
| 30 |
0.90% |
¥37,097 |
¥13,354,852 |
¥1,654,852 |
| 30 |
1.00% |
¥37,632 |
¥13,547,457 |
¥1,847,457 |
| 30 |
1.10% |
¥38,172 |
¥13,741,799 |
¥2,041,799 |
| 30 |
1.20% |
¥38,716 |
¥13,937,874 |
¥2,237,874 |
| 30 |
1.30% |
¥39,266 |
¥14,135,680 |
¥2,435,680 |
| 30 |
1.40% |
¥39,820 |
¥14,335,211 |
¥2,635,211 |
| 30 |
1.50% |
¥40,379 |
¥14,536,463 |
¥2,836,463 |
| 30 |
1.60% |
¥40,943 |
¥14,739,432 |
¥3,039,432 |
| 30 |
1.70% |
¥41,511 |
¥14,944,113 |
¥3,244,113 |
| 30 |
1.80% |
¥42,085 |
¥15,150,501 |
¥3,450,501 |
| 30 |
1.90% |
¥42,663 |
¥15,358,589 |
¥3,658,589 |
| 30 |
2.00% |
¥43,245 |
¥15,568,372 |
¥3,868,372 |
| 30 |
2.10% |
¥43,833 |
¥15,779,845 |
¥4,079,845 |
| 30 |
2.20% |
¥44,425 |
¥15,992,999 |
¥4,292,999 |
| 30 |
2.30% |
¥45,022 |
¥16,207,830 |
¥4,507,830 |
| 30 |
2.40% |
¥45,623 |
¥16,424,330 |
¥4,724,330 |
| 30 |
2.50% |
¥46,229 |
¥16,642,492 |
¥4,942,492 |
| 30 |
2.60% |
¥46,840 |
¥16,862,309 |
¥5,162,309 |
| 30 |
2.70% |
¥47,455 |
¥17,083,772 |
¥5,383,772 |
| 30 |
2.80% |
¥48,075 |
¥17,306,874 |
¥5,606,874 |
| 30 |
2.90% |
¥48,699 |
¥17,531,607 |
¥5,831,607 |
| 30 |
3.00% |
¥49,328 |
¥17,757,962 |
¥6,057,962 |
1170万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥42,523 |
¥12,756,998 |
¥1,056,998 |
| 25 |
0.80% |
¥43,043 |
¥12,912,861 |
¥1,212,861 |
| 25 |
0.90% |
¥43,566 |
¥13,069,936 |
¥1,369,936 |
| 25 |
1.00% |
¥44,094 |
¥13,228,223 |
¥1,528,223 |
| 25 |
1.10% |
¥44,626 |
¥13,387,720 |
¥1,687,720 |
| 25 |
1.20% |
¥45,161 |
¥13,548,424 |
¥1,848,424 |
| 25 |
1.30% |
¥45,701 |
¥13,710,334 |
¥2,010,334 |
| 25 |
1.40% |
¥46,245 |
¥13,873,449 |
¥2,173,449 |
| 25 |
1.50% |
¥46,793 |
¥14,037,765 |
¥2,337,765 |
| 25 |
1.60% |
¥47,344 |
¥14,203,281 |
¥2,503,281 |
| 25 |
1.70% |
¥47,900 |
¥14,369,994 |
¥2,669,994 |
| 25 |
1.80% |
¥48,460 |
¥14,537,901 |
¥2,837,901 |
| 25 |
1.90% |
¥49,023 |
¥14,707,000 |
¥3,007,000 |
| 25 |
2.00% |
¥49,591 |
¥14,877,287 |
¥3,177,287 |
| 25 |
2.10% |
¥50,163 |
¥15,048,761 |
¥3,348,761 |
| 25 |
2.20% |
¥50,738 |
¥15,221,417 |
¥3,521,417 |
| 25 |
2.30% |
¥51,318 |
¥15,395,252 |
¥3,695,252 |
| 25 |
2.40% |
¥51,901 |
¥15,570,264 |
¥3,870,264 |
| 25 |
2.50% |
¥52,488 |
¥15,746,447 |
¥4,046,447 |
| 25 |
2.60% |
¥53,079 |
¥15,923,800 |
¥4,223,800 |
| 25 |
2.70% |
¥53,674 |
¥16,102,317 |
¥4,402,317 |
| 25 |
2.80% |
¥54,273 |
¥16,281,995 |
¥4,581,995 |
| 25 |
2.90% |
¥54,876 |
¥16,462,830 |
¥4,762,830 |
| 25 |
3.00% |
¥55,483 |
¥16,644,817 |
¥4,944,817 |
1170万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥52,256 |
¥12,541,510 |
¥841,510 |
| 20 |
0.80% |
¥52,770 |
¥12,664,841 |
¥964,841 |
| 20 |
0.90% |
¥53,287 |
¥12,788,948 |
¥1,088,948 |
| 20 |
1.00% |
¥53,808 |
¥12,913,832 |
¥1,213,832 |
| 20 |
1.10% |
¥54,331 |
¥13,039,492 |
¥1,339,492 |
| 20 |
1.20% |
¥54,858 |
¥13,165,927 |
¥1,465,927 |
| 20 |
1.30% |
¥55,388 |
¥13,293,137 |
¥1,593,137 |
| 20 |
1.40% |
¥55,921 |
¥13,421,120 |
¥1,721,120 |
| 20 |
1.50% |
¥56,458 |
¥13,549,875 |
¥1,849,875 |
| 20 |
1.60% |
¥56,998 |
¥13,679,402 |
¥1,979,402 |
| 20 |
1.70% |
¥57,540 |
¥13,809,700 |
¥2,109,700 |
| 20 |
1.80% |
¥58,087 |
¥13,940,767 |
¥2,240,767 |
| 20 |
1.90% |
¥58,636 |
¥14,072,602 |
¥2,372,602 |
| 20 |
2.00% |
¥59,188 |
¥14,205,204 |
¥2,505,204 |
| 20 |
2.10% |
¥59,744 |
¥14,338,572 |
¥2,638,572 |
| 20 |
2.20% |
¥60,303 |
¥14,472,704 |
¥2,772,704 |
| 20 |
2.30% |
¥60,865 |
¥14,607,600 |
¥2,907,600 |
| 20 |
2.40% |
¥61,430 |
¥14,743,256 |
¥3,043,256 |
| 20 |
2.50% |
¥61,999 |
¥14,879,673 |
¥3,179,673 |
| 20 |
2.60% |
¥62,570 |
¥15,016,849 |
¥3,316,849 |
| 20 |
2.70% |
¥63,145 |
¥15,154,781 |
¥3,454,781 |
| 20 |
2.80% |
¥63,723 |
¥15,293,468 |
¥3,593,468 |
| 20 |
2.90% |
¥64,304 |
¥15,432,908 |
¥3,732,908 |
| 20 |
3.00% |
¥64,888 |
¥15,573,101 |
¥3,873,101 |
1170万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥68,491 |
¥12,328,406 |
¥628,406 |
| 15 |
0.80% |
¥69,000 |
¥12,419,932 |
¥719,932 |
| 15 |
0.90% |
¥69,511 |
¥12,511,894 |
¥811,894 |
| 15 |
1.00% |
¥70,024 |
¥12,604,294 |
¥904,294 |
| 15 |
1.10% |
¥70,540 |
¥12,697,132 |
¥997,132 |
| 15 |
1.20% |
¥71,058 |
¥12,790,406 |
¥1,090,406 |
| 15 |
1.30% |
¥71,578 |
¥12,884,117 |
¥1,184,117 |
| 15 |
1.40% |
¥72,101 |
¥12,978,265 |
¥1,278,265 |
| 15 |
1.50% |
¥72,627 |
¥13,072,848 |
¥1,372,848 |
| 15 |
1.60% |
¥73,155 |
¥13,167,867 |
¥1,467,867 |
| 15 |
1.70% |
¥73,685 |
¥13,263,322 |
¥1,563,322 |
| 15 |
1.80% |
¥74,218 |
¥13,359,211 |
¥1,659,211 |
| 15 |
1.90% |
¥74,753 |
¥13,455,535 |
¥1,755,535 |
| 15 |
2.00% |
¥75,291 |
¥13,552,293 |
¥1,852,293 |
| 15 |
2.10% |
¥75,830 |
¥13,649,485 |
¥1,949,485 |
| 15 |
2.20% |
¥76,373 |
¥13,747,110 |
¥2,047,110 |
| 15 |
2.30% |
¥76,918 |
¥13,845,168 |
¥2,145,168 |
| 15 |
2.40% |
¥77,465 |
¥13,943,659 |
¥2,243,659 |
| 15 |
2.50% |
¥78,014 |
¥14,042,581 |
¥2,342,581 |
| 15 |
2.60% |
¥78,566 |
¥14,141,934 |
¥2,441,934 |
| 15 |
2.70% |
¥79,121 |
¥14,241,718 |
¥2,541,718 |
| 15 |
2.80% |
¥79,677 |
¥14,341,933 |
¥2,641,933 |
| 15 |
2.90% |
¥80,237 |
¥14,442,576 |
¥2,742,576 |
| 15 |
3.00% |
¥80,798 |
¥14,543,649 |
¥2,843,649 |
1170万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥100,981 |
¥12,117,688 |
¥417,688 |
| 10 |
0.80% |
¥101,484 |
¥12,178,137 |
¥478,137 |
| 10 |
0.90% |
¥101,990 |
¥12,238,780 |
¥538,780 |
| 10 |
1.00% |
¥102,497 |
¥12,299,619 |
¥599,619 |
| 10 |
1.10% |
¥103,005 |
¥12,360,651 |
¥660,651 |
| 10 |
1.20% |
¥103,516 |
¥12,421,879 |
¥721,879 |
| 10 |
1.30% |
¥104,028 |
¥12,483,300 |
¥783,300 |
| 10 |
1.40% |
¥104,541 |
¥12,544,916 |
¥844,916 |
| 10 |
1.50% |
¥105,056 |
¥12,606,727 |
¥906,727 |
| 10 |
1.60% |
¥105,573 |
¥12,668,731 |
¥968,731 |
| 10 |
1.70% |
¥106,091 |
¥12,730,930 |
¥1,030,930 |
| 10 |
1.80% |
¥106,611 |
¥12,793,322 |
¥1,093,322 |
| 10 |
1.90% |
¥107,133 |
¥12,855,909 |
¥1,155,909 |
| 10 |
2.00% |
¥107,656 |
¥12,918,689 |
¥1,218,689 |
| 10 |
2.10% |
¥108,181 |
¥12,981,663 |
¥1,281,663 |
| 10 |
2.20% |
¥108,707 |
¥13,044,831 |
¥1,344,831 |
| 10 |
2.30% |
¥109,235 |
¥13,108,192 |
¥1,408,192 |
| 10 |
2.40% |
¥109,765 |
¥13,171,746 |
¥1,471,746 |
| 10 |
2.50% |
¥110,296 |
¥13,235,494 |
¥1,535,494 |
| 10 |
2.60% |
¥110,829 |
¥13,299,435 |
¥1,599,435 |
| 10 |
2.70% |
¥111,363 |
¥13,363,569 |
¥1,663,569 |
| 10 |
2.80% |
¥111,899 |
¥13,427,896 |
¥1,727,896 |
| 10 |
2.90% |
¥112,437 |
¥13,492,416 |
¥1,792,416 |
| 10 |
3.00% |
¥112,976 |
¥13,557,129 |
¥1,857,129 |