1180万円の住宅ローン・毎月の返済額・総支払額・総金利額

1180万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1180万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1180万円の住宅ローン|期間・年数別

1180万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥23,314¥13,988,620¥2,188,620
500.80%¥23,868¥14,320,796¥2,520,796
500.90%¥24,430¥14,657,807¥2,857,807
501.00%¥24,999¥14,999,630¥3,199,630
501.10%¥25,577¥15,346,243¥3,546,243
501.20%¥26,163¥15,697,619¥3,897,619
501.30%¥26,756¥16,053,732¥4,253,732
501.40%¥27,358¥16,414,552¥4,614,552
501.50%¥27,967¥16,780,045¥4,980,045
501.60%¥28,584¥17,150,180¥5,350,180
501.70%¥29,208¥17,524,919¥5,724,919
501.80%¥29,840¥17,904,225¥6,104,225
501.90%¥30,480¥18,288,058¥6,488,058
502.00%¥31,127¥18,676,377¥6,876,377
502.10%¥31,782¥19,069,138¥7,269,138
502.20%¥32,444¥19,466,296¥7,666,296
502.30%¥33,113¥19,867,806¥8,067,806
502.40%¥33,789¥20,273,619¥8,473,619
502.50%¥34,473¥20,683,686¥8,883,686
502.60%¥35,163¥21,097,955¥9,297,955
502.70%¥35,861¥21,516,376¥9,716,376
502.80%¥36,565¥21,938,895¥10,138,895
502.90%¥37,276¥22,365,457¥10,565,457
503.00%¥37,993¥22,796,007¥10,996,007

1180万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥25,480¥13,759,323¥1,959,323
450.80%¥26,028¥14,055,056¥2,255,056
450.90%¥26,583¥14,354,717¥2,554,717
451.00%¥27,145¥14,658,290¥2,858,290
451.10%¥27,714¥14,965,761¥3,165,761
451.20%¥28,291¥15,277,114¥3,477,114
451.30%¥28,875¥15,592,329¥3,792,329
451.40%¥29,466¥15,911,386¥4,111,386
451.50%¥30,063¥16,234,265¥4,434,265
451.60%¥30,668¥16,560,943¥4,760,943
451.70%¥31,280¥16,891,396¥5,091,396
451.80%¥31,899¥17,225,598¥5,425,598
451.90%¥32,525¥17,563,524¥5,763,524
452.00%¥33,158¥17,905,144¥6,105,144
452.10%¥33,797¥18,250,431¥6,450,431
452.20%¥34,443¥18,599,353¥6,799,353
452.30%¥35,096¥18,951,880¥7,151,880
452.40%¥35,756¥19,307,979¥7,507,979
452.50%¥36,422¥19,667,617¥7,867,617
452.60%¥37,094¥20,030,759¥8,230,759
452.70%¥37,773¥20,397,370¥8,597,370
452.80%¥38,458¥20,767,412¥8,967,412
452.90%¥39,150¥21,140,851¥9,340,851
453.00%¥39,847¥21,517,646¥9,717,646

1180万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥28,193¥13,532,412¥1,732,412
400.80%¥28,734¥13,792,421¥1,992,421
400.90%¥29,282¥14,055,543¥2,255,543
401.00%¥29,837¥14,321,766¥2,521,766
401.10%¥30,398¥14,591,083¥2,791,083
401.20%¥30,966¥14,863,482¥3,063,482
401.30%¥31,539¥15,138,951¥3,338,951
401.40%¥32,120¥15,417,479¥3,617,479
401.50%¥32,706¥15,699,050¥3,899,050
401.60%¥33,299¥15,983,652¥4,183,652
401.70%¥33,898¥16,271,269¥4,471,269
401.80%¥34,504¥16,561,885¥4,761,885
401.90%¥35,116¥16,855,482¥5,055,482
402.00%¥35,733¥17,152,044¥5,352,044
402.10%¥36,357¥17,451,552¥5,651,552
402.20%¥36,987¥17,753,985¥5,953,985
402.30%¥37,624¥18,059,325¥6,259,325
402.40%¥38,266¥18,367,550¥6,567,550
402.50%¥38,914¥18,678,639¥6,878,639
402.60%¥39,568¥18,992,569¥7,192,569
402.70%¥40,228¥19,309,318¥7,509,318
402.80%¥40,893¥19,628,862¥7,828,862
402.90%¥41,565¥19,951,177¥8,151,177
403.00%¥42,242¥20,276,238¥8,476,238

1180万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥31,685¥13,307,890¥1,507,890
350.80%¥32,221¥13,532,900¥1,732,900
350.90%¥32,763¥13,760,298¥1,960,298
351.00%¥33,310¥13,990,079¥2,190,079
351.10%¥33,862¥14,222,237¥2,422,237
351.20%¥34,421¥14,456,765¥2,656,765
351.30%¥34,985¥14,693,657¥2,893,657
351.40%¥35,555¥14,932,905¥3,132,905
351.50%¥36,130¥15,174,501¥3,374,501
351.60%¥36,711¥15,418,436¥3,618,436
351.70%¥37,297¥15,664,702¥3,864,702
351.80%¥37,889¥15,913,288¥4,113,288
351.90%¥38,486¥16,164,186¥4,364,186
352.00%¥39,089¥16,417,383¥4,617,383
352.10%¥39,697¥16,672,869¥4,872,869
352.20%¥40,311¥16,930,632¥5,130,632
352.30%¥40,930¥17,190,661¥5,390,661
352.40%¥41,555¥17,452,942¥5,652,942
352.50%¥42,184¥17,717,463¥5,917,463
352.60%¥42,820¥17,984,210¥6,184,210
352.70%¥43,460¥18,253,169¥6,453,169
352.80%¥44,106¥18,524,326¥6,724,326
352.90%¥44,756¥18,797,667¥6,997,667
353.00%¥45,412¥19,073,175¥7,273,175

1180万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥36,349¥13,085,762¥1,285,762
300.80%¥36,879¥13,276,500¥1,476,500
300.90%¥37,414¥13,468,996¥1,668,996
301.00%¥37,953¥13,663,247¥1,863,247
301.10%¥38,498¥13,859,250¥2,059,250
301.20%¥39,047¥14,057,001¥2,257,001
301.30%¥39,601¥14,256,497¥2,456,497
301.40%¥40,160¥14,457,734¥2,657,734
301.50%¥40,724¥14,660,707¥2,860,707
301.60%¥41,293¥14,865,410¥3,065,410
301.70%¥41,866¥15,071,841¥3,271,841
301.80%¥42,444¥15,279,992¥3,479,992
301.90%¥43,027¥15,489,859¥3,689,859
302.00%¥43,615¥15,701,435¥3,901,435
302.10%¥44,208¥15,914,715¥4,114,715
302.20%¥44,805¥16,129,692¥4,329,692
302.30%¥45,407¥16,346,359¥4,546,359
302.40%¥46,013¥16,564,709¥4,764,709
302.50%¥46,624¥16,784,736¥4,984,736
302.60%¥47,240¥17,006,431¥5,206,431
302.70%¥47,861¥17,229,787¥5,429,787
302.80%¥48,486¥17,454,796¥5,654,796
302.90%¥49,115¥17,681,450¥5,881,450
303.00%¥49,749¥17,909,739¥6,109,739

1180万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥42,887¥12,866,032¥1,066,032
250.80%¥43,411¥13,023,227¥1,223,227
250.90%¥43,939¥13,181,645¥1,381,645
251.00%¥44,471¥13,341,285¥1,541,285
251.10%¥45,007¥13,502,145¥1,702,145
251.20%¥45,547¥13,664,223¥1,864,223
251.30%¥46,092¥13,827,517¥2,027,517
251.40%¥46,640¥13,992,025¥2,192,025
251.50%¥47,192¥14,157,746¥2,357,746
251.60%¥47,749¥14,324,676¥2,524,676
251.70%¥48,309¥14,492,814¥2,692,814
251.80%¥48,874¥14,662,156¥2,862,156
251.90%¥49,442¥14,832,700¥3,032,700
252.00%¥50,015¥15,004,444¥3,204,444
252.10%¥50,591¥15,177,383¥3,377,383
252.20%¥51,172¥15,351,514¥3,551,514
252.30%¥51,756¥15,526,836¥3,726,836
252.40%¥52,344¥15,703,343¥3,903,343
252.50%¥52,937¥15,881,032¥4,081,032
252.60%¥53,533¥16,059,901¥4,259,901
252.70%¥54,133¥16,239,944¥4,439,944
252.80%¥54,737¥16,421,157¥4,621,157
252.90%¥55,345¥16,603,538¥4,803,538
253.00%¥55,957¥16,787,081¥4,987,081

1180万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥52,703¥12,648,703¥848,703
200.80%¥53,221¥12,773,087¥973,087
200.90%¥53,743¥12,898,255¥1,098,255
201.00%¥54,268¥13,024,207¥1,224,207
201.10%¥54,796¥13,150,941¥1,350,941
201.20%¥55,327¥13,278,456¥1,478,456
201.30%¥55,861¥13,406,753¥1,606,753
201.40%¥56,399¥13,535,830¥1,735,830
201.50%¥56,940¥13,665,686¥1,865,686
201.60%¥57,485¥13,796,320¥1,996,320
201.70%¥58,032¥13,927,731¥2,127,731
201.80%¥58,583¥14,059,918¥2,259,918
201.90%¥59,137¥14,192,880¥2,392,880
202.00%¥59,694¥14,326,616¥2,526,616
202.10%¥60,255¥14,461,124¥2,661,124
202.20%¥60,818¥14,596,403¥2,796,403
202.30%¥61,385¥14,732,451¥2,932,451
202.40%¥61,955¥14,869,267¥3,069,267
202.50%¥62,529¥15,006,850¥3,206,850
202.60%¥63,105¥15,145,198¥3,345,198
202.70%¥63,685¥15,284,309¥3,484,309
202.80%¥64,267¥15,424,181¥3,624,181
202.90%¥64,853¥15,564,814¥3,764,814
203.00%¥65,443¥15,706,204¥3,906,204

1180万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥69,077¥12,433,777¥633,777
150.80%¥69,589¥12,526,085¥726,085
150.90%¥70,105¥12,618,834¥818,834
151.00%¥70,622¥12,712,023¥912,023
151.10%¥71,143¥12,805,654¥1,005,654
151.20%¥71,665¥12,899,726¥1,099,726
151.30%¥72,190¥12,994,238¥1,194,238
151.40%¥72,718¥13,089,190¥1,289,190
151.50%¥73,248¥13,184,582¥1,384,582
151.60%¥73,780¥13,280,413¥1,480,413
151.70%¥74,315¥13,376,683¥1,576,683
151.80%¥74,852¥13,473,392¥1,673,392
151.90%¥75,392¥13,570,540¥1,770,540
152.00%¥75,934¥13,668,125¥1,868,125
152.10%¥76,479¥13,766,147¥1,966,147
152.20%¥77,026¥13,864,607¥2,064,607
152.30%¥77,575¥13,963,503¥2,163,503
152.40%¥78,127¥14,062,835¥2,262,835
152.50%¥78,681¥14,162,603¥2,362,603
152.60%¥79,238¥14,262,805¥2,462,805
152.70%¥79,797¥14,363,442¥2,563,442
152.80%¥80,358¥14,464,513¥2,664,513
152.90%¥80,922¥14,566,017¥2,766,017
153.00%¥81,489¥14,667,954¥2,867,954

1180万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥101,844¥12,221,258¥421,258
100.80%¥102,352¥12,282,223¥482,223
100.90%¥102,862¥12,343,385¥543,385
101.00%¥103,373¥12,404,744¥604,744
101.10%¥103,886¥12,466,298¥666,298
101.20%¥104,400¥12,528,049¥728,049
101.30%¥104,917¥12,589,995¥789,995
101.40%¥105,434¥12,652,138¥852,138
101.50%¥105,954¥12,714,476¥914,476
101.60%¥106,475¥12,777,011¥977,011
101.70%¥106,998¥12,839,741¥1,039,741
101.80%¥107,522¥12,902,667¥1,102,667
101.90%¥108,048¥12,965,788¥1,165,788
102.00%¥108,576¥13,029,105¥1,229,105
102.10%¥109,105¥13,092,617¥1,292,617
102.20%¥109,636¥13,156,325¥1,356,325
102.30%¥110,169¥13,220,228¥1,420,228
102.40%¥110,703¥13,284,325¥1,484,325
102.50%¥111,238¥13,348,618¥1,548,618
102.60%¥111,776¥13,413,106¥1,613,106
102.70%¥112,315¥13,477,788¥1,677,788
102.80%¥112,856¥13,542,665¥1,742,665
102.90%¥113,398¥13,607,736¥1,807,736
103.00%¥113,942¥13,673,001¥1,873,001