2750万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2750万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2750万円の住宅ローン|期間・年数別
2750万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥54,334 |
¥32,600,596 |
¥5,100,596 |
| 50 |
0.80% |
¥55,625 |
¥33,374,737 |
¥5,874,737 |
| 50 |
0.90% |
¥56,934 |
¥34,160,143 |
¥6,660,143 |
| 50 |
1.00% |
¥58,261 |
¥34,956,765 |
¥7,456,765 |
| 50 |
1.10% |
¥59,608 |
¥35,764,549 |
¥8,264,549 |
| 50 |
1.20% |
¥60,972 |
¥36,583,435 |
¥9,083,435 |
| 50 |
1.30% |
¥62,356 |
¥37,413,359 |
¥9,913,359 |
| 50 |
1.40% |
¥63,757 |
¥38,254,252 |
¥10,754,252 |
| 50 |
1.50% |
¥65,177 |
¥39,106,038 |
¥11,606,038 |
| 50 |
1.60% |
¥66,614 |
¥39,968,640 |
¥12,468,640 |
| 50 |
1.70% |
¥68,070 |
¥40,841,972 |
¥13,341,972 |
| 50 |
1.80% |
¥69,543 |
¥41,725,948 |
¥14,225,948 |
| 50 |
1.90% |
¥71,034 |
¥42,620,474 |
¥15,120,474 |
| 50 |
2.00% |
¥72,542 |
¥43,525,454 |
¥16,025,454 |
| 50 |
2.10% |
¥74,068 |
¥44,440,787 |
¥16,940,787 |
| 50 |
2.20% |
¥75,611 |
¥45,366,368 |
¥17,866,368 |
| 50 |
2.30% |
¥77,170 |
¥46,302,090 |
¥18,802,090 |
| 50 |
2.40% |
¥78,746 |
¥47,247,841 |
¥19,747,841 |
| 50 |
2.50% |
¥80,339 |
¥48,203,504 |
¥20,703,504 |
| 50 |
2.60% |
¥81,948 |
¥49,168,964 |
¥21,668,964 |
| 50 |
2.70% |
¥83,573 |
¥50,144,097 |
¥22,644,097 |
| 50 |
2.80% |
¥85,215 |
¥51,128,780 |
¥23,628,780 |
| 50 |
2.90% |
¥86,871 |
¥52,122,887 |
¥24,622,887 |
| 50 |
3.00% |
¥88,544 |
¥53,126,287 |
¥25,626,287 |
2750万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥59,382 |
¥32,066,220 |
¥4,566,220 |
| 45 |
0.80% |
¥60,658 |
¥32,755,428 |
¥5,255,428 |
| 45 |
0.90% |
¥61,951 |
¥33,453,789 |
¥5,953,789 |
| 45 |
1.00% |
¥63,262 |
¥34,161,269 |
¥6,661,269 |
| 45 |
1.10% |
¥64,589 |
¥34,877,834 |
¥7,377,834 |
| 45 |
1.20% |
¥65,932 |
¥35,603,443 |
¥8,103,443 |
| 45 |
1.30% |
¥67,293 |
¥36,338,054 |
¥8,838,054 |
| 45 |
1.40% |
¥68,670 |
¥37,081,621 |
¥9,581,621 |
| 45 |
1.50% |
¥70,063 |
¥37,834,093 |
¥10,334,093 |
| 45 |
1.60% |
¥71,473 |
¥38,595,419 |
¥11,095,419 |
| 45 |
1.70% |
¥72,899 |
¥39,365,542 |
¥11,865,542 |
| 45 |
1.80% |
¥74,341 |
¥40,144,403 |
¥12,644,403 |
| 45 |
1.90% |
¥75,800 |
¥40,931,941 |
¥13,431,941 |
| 45 |
2.00% |
¥77,274 |
¥41,728,090 |
¥14,228,090 |
| 45 |
2.10% |
¥78,764 |
¥42,532,783 |
¥15,032,783 |
| 45 |
2.20% |
¥80,270 |
¥43,345,950 |
¥15,845,950 |
| 45 |
2.30% |
¥81,792 |
¥44,167,517 |
¥16,667,517 |
| 45 |
2.40% |
¥83,329 |
¥44,997,409 |
¥17,497,409 |
| 45 |
2.50% |
¥84,881 |
¥45,835,548 |
¥18,335,548 |
| 45 |
2.60% |
¥86,448 |
¥46,681,853 |
¥19,181,853 |
| 45 |
2.70% |
¥88,030 |
¥47,536,243 |
¥20,036,243 |
| 45 |
2.80% |
¥89,627 |
¥48,398,631 |
¥20,898,631 |
| 45 |
2.90% |
¥91,239 |
¥49,268,931 |
¥21,768,931 |
| 45 |
3.00% |
¥92,865 |
¥50,147,055 |
¥22,647,055 |
2750万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥65,703 |
¥31,537,400 |
¥4,037,400 |
| 40 |
0.80% |
¥66,965 |
¥32,143,355 |
¥4,643,355 |
| 40 |
0.90% |
¥68,243 |
¥32,756,561 |
¥5,256,561 |
| 40 |
1.00% |
¥69,535 |
¥33,376,998 |
¥5,876,998 |
| 40 |
1.10% |
¥70,843 |
¥34,004,643 |
¥6,504,643 |
| 40 |
1.20% |
¥72,166 |
¥34,639,470 |
¥7,139,470 |
| 40 |
1.30% |
¥73,503 |
¥35,281,454 |
¥7,781,454 |
| 40 |
1.40% |
¥74,855 |
¥35,930,564 |
¥8,430,564 |
| 40 |
1.50% |
¥76,222 |
¥36,586,770 |
¥9,086,770 |
| 40 |
1.60% |
¥77,604 |
¥37,250,037 |
¥9,750,037 |
| 40 |
1.70% |
¥79,001 |
¥37,920,331 |
¥10,420,331 |
| 40 |
1.80% |
¥80,412 |
¥38,597,613 |
¥11,097,613 |
| 40 |
1.90% |
¥81,837 |
¥39,281,845 |
¥11,781,845 |
| 40 |
2.00% |
¥83,277 |
¥39,972,984 |
¥12,472,984 |
| 40 |
2.10% |
¥84,731 |
¥40,670,989 |
¥13,170,989 |
| 40 |
2.20% |
¥86,200 |
¥41,375,813 |
¥13,875,813 |
| 40 |
2.30% |
¥87,682 |
¥42,087,410 |
¥14,587,410 |
| 40 |
2.40% |
¥89,179 |
¥42,805,731 |
¥15,305,731 |
| 40 |
2.50% |
¥90,689 |
¥43,530,726 |
¥16,030,726 |
| 40 |
2.60% |
¥92,213 |
¥44,262,343 |
¥16,762,343 |
| 40 |
2.70% |
¥93,751 |
¥45,000,530 |
¥17,500,530 |
| 40 |
2.80% |
¥95,303 |
¥45,745,229 |
¥18,245,229 |
| 40 |
2.90% |
¥96,867 |
¥46,496,387 |
¥18,996,387 |
| 40 |
3.00% |
¥98,446 |
¥47,253,944 |
¥19,753,944 |
2750万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥73,843 |
¥31,014,150 |
¥3,514,150 |
| 35 |
0.80% |
¥75,092 |
¥31,538,538 |
¥4,038,538 |
| 35 |
0.90% |
¥76,354 |
¥32,068,492 |
¥4,568,492 |
| 35 |
1.00% |
¥77,629 |
¥32,603,998 |
¥5,103,998 |
| 35 |
1.10% |
¥78,917 |
¥33,145,044 |
¥5,645,044 |
| 35 |
1.20% |
¥80,218 |
¥33,691,614 |
¥6,191,614 |
| 35 |
1.30% |
¥81,533 |
¥34,243,692 |
¥6,743,692 |
| 35 |
1.40% |
¥82,860 |
¥34,801,261 |
¥7,301,261 |
| 35 |
1.50% |
¥84,201 |
¥35,364,303 |
¥7,864,303 |
| 35 |
1.60% |
¥85,554 |
¥35,932,796 |
¥8,432,796 |
| 35 |
1.70% |
¥86,921 |
¥36,506,721 |
¥9,006,721 |
| 35 |
1.80% |
¥88,300 |
¥37,086,054 |
¥9,586,054 |
| 35 |
1.90% |
¥89,692 |
¥37,670,772 |
¥10,170,772 |
| 35 |
2.00% |
¥91,097 |
¥38,260,850 |
¥10,760,850 |
| 35 |
2.10% |
¥92,515 |
¥38,856,262 |
¥11,356,262 |
| 35 |
2.20% |
¥93,945 |
¥39,456,982 |
¥11,956,982 |
| 35 |
2.30% |
¥95,388 |
¥40,062,981 |
¥12,562,981 |
| 35 |
2.40% |
¥96,843 |
¥40,674,229 |
¥13,174,229 |
| 35 |
2.50% |
¥98,311 |
¥41,290,697 |
¥13,790,697 |
| 35 |
2.60% |
¥99,791 |
¥41,912,353 |
¥14,412,353 |
| 35 |
2.70% |
¥101,284 |
¥42,539,165 |
¥15,039,165 |
| 35 |
2.80% |
¥102,788 |
¥43,171,100 |
¥15,671,100 |
| 35 |
2.90% |
¥104,305 |
¥43,808,122 |
¥16,308,122 |
| 35 |
3.00% |
¥105,834 |
¥44,450,197 |
¥16,950,197 |
2750万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥84,712 |
¥30,496,479 |
¥2,996,479 |
| 30 |
0.80% |
¥85,947 |
¥30,940,995 |
¥3,440,995 |
| 30 |
0.90% |
¥87,193 |
¥31,389,609 |
¥3,889,609 |
| 30 |
1.00% |
¥88,451 |
¥31,842,313 |
¥4,342,313 |
| 30 |
1.10% |
¥89,720 |
¥32,299,099 |
¥4,799,099 |
| 30 |
1.20% |
¥91,000 |
¥32,759,961 |
¥5,259,961 |
| 30 |
1.30% |
¥92,291 |
¥33,224,888 |
¥5,724,888 |
| 30 |
1.40% |
¥93,594 |
¥33,693,871 |
¥6,193,871 |
| 30 |
1.50% |
¥94,908 |
¥34,166,901 |
¥6,666,901 |
| 30 |
1.60% |
¥96,233 |
¥34,643,965 |
¥7,143,965 |
| 30 |
1.70% |
¥97,570 |
¥35,125,053 |
¥7,625,053 |
| 30 |
1.80% |
¥98,917 |
¥35,610,151 |
¥8,110,151 |
| 30 |
1.90% |
¥100,276 |
¥36,099,247 |
¥8,599,247 |
| 30 |
2.00% |
¥101,645 |
¥36,592,328 |
¥9,092,328 |
| 30 |
2.10% |
¥103,026 |
¥37,089,378 |
¥9,589,378 |
| 30 |
2.20% |
¥104,418 |
¥37,590,383 |
¥10,090,383 |
| 30 |
2.30% |
¥105,820 |
¥38,095,328 |
¥10,595,328 |
| 30 |
2.40% |
¥107,234 |
¥38,604,195 |
¥11,104,195 |
| 30 |
2.50% |
¥108,658 |
¥39,116,969 |
¥11,616,969 |
| 30 |
2.60% |
¥110,093 |
¥39,633,631 |
¥12,133,631 |
| 30 |
2.70% |
¥111,539 |
¥40,154,165 |
¥12,654,165 |
| 30 |
2.80% |
¥112,996 |
¥40,678,550 |
¥13,178,550 |
| 30 |
2.90% |
¥114,463 |
¥41,206,768 |
¥13,706,768 |
| 30 |
3.00% |
¥115,941 |
¥41,738,799 |
¥14,238,799 |
2750万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥99,948 |
¥29,984,396 |
¥2,484,396 |
| 25 |
0.80% |
¥101,169 |
¥30,350,741 |
¥2,850,741 |
| 25 |
0.90% |
¥102,400 |
¥30,719,936 |
¥3,219,936 |
| 25 |
1.00% |
¥103,640 |
¥31,091,977 |
¥3,591,977 |
| 25 |
1.10% |
¥104,890 |
¥31,466,862 |
¥3,966,862 |
| 25 |
1.20% |
¥106,149 |
¥31,844,586 |
¥4,344,586 |
| 25 |
1.30% |
¥107,417 |
¥32,225,145 |
¥4,725,145 |
| 25 |
1.40% |
¥108,695 |
¥32,608,534 |
¥5,108,534 |
| 25 |
1.50% |
¥109,982 |
¥32,994,747 |
¥5,494,747 |
| 25 |
1.60% |
¥111,279 |
¥33,383,780 |
¥5,883,780 |
| 25 |
1.70% |
¥112,585 |
¥33,775,626 |
¥6,275,626 |
| 25 |
1.80% |
¥113,901 |
¥34,170,279 |
¥6,670,279 |
| 25 |
1.90% |
¥115,226 |
¥34,567,734 |
¥7,067,734 |
| 25 |
2.00% |
¥116,560 |
¥34,967,983 |
¥7,467,983 |
| 25 |
2.10% |
¥117,903 |
¥35,371,019 |
¥7,871,019 |
| 25 |
2.20% |
¥119,256 |
¥35,776,835 |
¥8,276,835 |
| 25 |
2.30% |
¥120,618 |
¥36,185,422 |
¥8,685,422 |
| 25 |
2.40% |
¥121,989 |
¥36,596,774 |
¥9,096,774 |
| 25 |
2.50% |
¥123,370 |
¥37,010,881 |
¥9,510,881 |
| 25 |
2.60% |
¥124,759 |
¥37,427,734 |
¥9,927,734 |
| 25 |
2.70% |
¥126,158 |
¥37,847,326 |
¥10,347,326 |
| 25 |
2.80% |
¥127,565 |
¥38,269,646 |
¥10,769,646 |
| 25 |
2.90% |
¥128,982 |
¥38,694,685 |
¥11,194,685 |
| 25 |
3.00% |
¥130,408 |
¥39,122,433 |
¥11,622,433 |
2750万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥122,825 |
¥29,477,909 |
¥1,977,909 |
| 20 |
0.80% |
¥124,032 |
¥29,767,788 |
¥2,267,788 |
| 20 |
0.90% |
¥125,248 |
¥30,059,493 |
¥2,559,493 |
| 20 |
1.00% |
¥126,471 |
¥30,353,024 |
¥2,853,024 |
| 20 |
1.10% |
¥127,702 |
¥30,648,379 |
¥3,148,379 |
| 20 |
1.20% |
¥128,940 |
¥30,945,555 |
¥3,445,555 |
| 20 |
1.30% |
¥130,186 |
¥31,244,552 |
¥3,744,552 |
| 20 |
1.40% |
¥131,439 |
¥31,545,367 |
¥4,045,367 |
| 20 |
1.50% |
¥132,700 |
¥31,847,997 |
¥4,347,997 |
| 20 |
1.60% |
¥133,969 |
¥32,152,441 |
¥4,652,441 |
| 20 |
1.70% |
¥135,245 |
¥32,458,696 |
¥4,958,696 |
| 20 |
1.80% |
¥136,528 |
¥32,766,759 |
¥5,266,759 |
| 20 |
1.90% |
¥137,819 |
¥33,076,628 |
¥5,576,628 |
| 20 |
2.00% |
¥139,118 |
¥33,388,300 |
¥5,888,300 |
| 20 |
2.10% |
¥140,424 |
¥33,701,772 |
¥6,201,772 |
| 20 |
2.20% |
¥141,738 |
¥34,017,040 |
¥6,517,040 |
| 20 |
2.30% |
¥143,059 |
¥34,334,102 |
¥6,834,102 |
| 20 |
2.40% |
¥144,387 |
¥34,652,953 |
¥7,152,953 |
| 20 |
2.50% |
¥145,723 |
¥34,973,591 |
¥7,473,591 |
| 20 |
2.60% |
¥147,067 |
¥35,296,011 |
¥7,796,011 |
| 20 |
2.70% |
¥148,418 |
¥35,620,211 |
¥8,120,211 |
| 20 |
2.80% |
¥149,776 |
¥35,946,185 |
¥8,446,185 |
| 20 |
2.90% |
¥151,141 |
¥36,273,930 |
¥8,773,930 |
| 20 |
3.00% |
¥152,514 |
¥36,603,441 |
¥9,103,441 |
2750万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥160,983 |
¥28,977,024 |
¥1,477,024 |
| 15 |
0.80% |
¥162,179 |
¥29,192,147 |
¥1,692,147 |
| 15 |
0.90% |
¥163,379 |
¥29,408,299 |
¥1,908,299 |
| 15 |
1.00% |
¥164,586 |
¥29,625,478 |
¥2,125,478 |
| 15 |
1.10% |
¥165,798 |
¥29,843,686 |
¥2,343,686 |
| 15 |
1.20% |
¥167,016 |
¥30,062,921 |
¥2,562,921 |
| 15 |
1.30% |
¥168,240 |
¥30,283,182 |
¥2,783,182 |
| 15 |
1.40% |
¥169,469 |
¥30,504,468 |
¥3,004,468 |
| 15 |
1.50% |
¥170,704 |
¥30,726,780 |
¥3,226,780 |
| 15 |
1.60% |
¥171,945 |
¥30,950,115 |
¥3,450,115 |
| 15 |
1.70% |
¥173,192 |
¥31,174,474 |
¥3,674,474 |
| 15 |
1.80% |
¥174,444 |
¥31,399,855 |
¥3,899,855 |
| 15 |
1.90% |
¥175,701 |
¥31,626,258 |
¥4,126,258 |
| 15 |
2.00% |
¥176,965 |
¥31,853,681 |
¥4,353,681 |
| 15 |
2.10% |
¥178,234 |
¥32,082,123 |
¥4,582,123 |
| 15 |
2.20% |
¥179,509 |
¥32,311,584 |
¥4,811,584 |
| 15 |
2.30% |
¥180,789 |
¥32,542,062 |
¥5,042,062 |
| 15 |
2.40% |
¥182,075 |
¥32,773,557 |
¥5,273,557 |
| 15 |
2.50% |
¥183,367 |
¥33,006,066 |
¥5,506,066 |
| 15 |
2.60% |
¥184,664 |
¥33,239,589 |
¥5,739,589 |
| 15 |
2.70% |
¥185,967 |
¥33,474,124 |
¥5,974,124 |
| 15 |
2.80% |
¥187,276 |
¥33,709,671 |
¥6,209,671 |
| 15 |
2.90% |
¥188,590 |
¥33,946,227 |
¥6,446,227 |
| 15 |
3.00% |
¥189,910 |
¥34,183,791 |
¥6,683,791 |
2750万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥237,348 |
¥28,481,745 |
¥981,745 |
| 10 |
0.80% |
¥238,532 |
¥28,623,826 |
¥1,123,826 |
| 10 |
0.90% |
¥239,720 |
¥28,766,364 |
¥1,266,364 |
| 10 |
1.00% |
¥240,911 |
¥28,909,360 |
¥1,409,360 |
| 10 |
1.10% |
¥242,107 |
¥29,052,813 |
¥1,552,813 |
| 10 |
1.20% |
¥243,306 |
¥29,196,723 |
¥1,696,723 |
| 10 |
1.30% |
¥244,509 |
¥29,341,090 |
¥1,841,090 |
| 10 |
1.40% |
¥245,716 |
¥29,485,914 |
¥1,985,914 |
| 10 |
1.50% |
¥246,927 |
¥29,631,195 |
¥2,131,195 |
| 10 |
1.60% |
¥248,141 |
¥29,776,932 |
¥2,276,932 |
| 10 |
1.70% |
¥249,359 |
¥29,923,125 |
¥2,423,125 |
| 10 |
1.80% |
¥250,581 |
¥30,069,774 |
¥2,569,774 |
| 10 |
1.90% |
¥251,807 |
¥30,216,879 |
¥2,716,879 |
| 10 |
2.00% |
¥253,037 |
¥30,364,440 |
¥2,864,440 |
| 10 |
2.10% |
¥254,270 |
¥30,512,456 |
¥3,012,456 |
| 10 |
2.20% |
¥255,508 |
¥30,660,927 |
¥3,160,927 |
| 10 |
2.30% |
¥256,749 |
¥30,809,852 |
¥3,309,852 |
| 10 |
2.40% |
¥257,994 |
¥30,959,233 |
¥3,459,233 |
| 10 |
2.50% |
¥259,242 |
¥31,109,068 |
¥3,609,068 |
| 10 |
2.60% |
¥260,495 |
¥31,259,356 |
¥3,759,356 |
| 10 |
2.70% |
¥261,751 |
¥31,410,099 |
¥3,910,099 |
| 10 |
2.80% |
¥263,011 |
¥31,561,295 |
¥4,061,295 |
| 10 |
2.90% |
¥264,275 |
¥31,712,944 |
¥4,212,944 |
| 10 |
3.00% |
¥265,542 |
¥31,865,046 |
¥4,365,046 |