2790万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2790万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2790万円の住宅ローン|期間・年数別
2790万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥55,125 |
¥33,074,787 |
¥5,174,787 |
| 50 |
0.80% |
¥56,434 |
¥33,860,188 |
¥5,960,188 |
| 50 |
0.90% |
¥57,762 |
¥34,657,018 |
¥6,757,018 |
| 50 |
1.00% |
¥59,109 |
¥35,465,227 |
¥7,565,227 |
| 50 |
1.10% |
¥60,475 |
¥36,284,760 |
¥8,384,760 |
| 50 |
1.20% |
¥61,859 |
¥37,115,558 |
¥9,215,558 |
| 50 |
1.30% |
¥63,263 |
¥37,957,553 |
¥10,057,553 |
| 50 |
1.40% |
¥64,684 |
¥38,810,677 |
¥10,910,677 |
| 50 |
1.50% |
¥66,125 |
¥39,674,853 |
¥11,774,853 |
| 50 |
1.60% |
¥67,583 |
¥40,550,002 |
¥12,650,002 |
| 50 |
1.70% |
¥69,060 |
¥41,436,037 |
¥13,536,037 |
| 50 |
1.80% |
¥70,555 |
¥42,332,871 |
¥14,432,871 |
| 50 |
1.90% |
¥72,067 |
¥43,240,408 |
¥15,340,408 |
| 50 |
2.00% |
¥73,598 |
¥44,158,551 |
¥16,258,551 |
| 50 |
2.10% |
¥75,145 |
¥45,087,198 |
¥17,187,198 |
| 50 |
2.20% |
¥76,710 |
¥46,026,243 |
¥18,126,243 |
| 50 |
2.30% |
¥78,293 |
¥46,975,575 |
¥19,075,575 |
| 50 |
2.40% |
¥79,892 |
¥47,935,082 |
¥20,035,082 |
| 50 |
2.50% |
¥81,508 |
¥48,904,646 |
¥21,004,646 |
| 50 |
2.60% |
¥83,140 |
¥49,884,149 |
¥21,984,149 |
| 50 |
2.70% |
¥84,789 |
¥50,873,466 |
¥22,973,466 |
| 50 |
2.80% |
¥86,454 |
¥51,872,471 |
¥23,972,471 |
| 50 |
2.90% |
¥88,135 |
¥52,881,038 |
¥24,981,038 |
| 50 |
3.00% |
¥89,832 |
¥53,899,033 |
¥25,999,033 |
2790万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥60,246 |
¥32,532,637 |
¥4,632,637 |
| 45 |
0.80% |
¥61,541 |
¥33,231,870 |
¥5,331,870 |
| 45 |
0.90% |
¥62,853 |
¥33,940,389 |
¥6,040,389 |
| 45 |
1.00% |
¥64,182 |
¥34,658,160 |
¥6,758,160 |
| 45 |
1.10% |
¥65,528 |
¥35,385,148 |
¥7,485,148 |
| 45 |
1.20% |
¥66,891 |
¥36,121,312 |
¥8,221,312 |
| 45 |
1.30% |
¥68,271 |
¥36,866,608 |
¥8,966,608 |
| 45 |
1.40% |
¥69,668 |
¥37,620,990 |
¥9,720,990 |
| 45 |
1.50% |
¥71,082 |
¥38,384,407 |
¥10,484,407 |
| 45 |
1.60% |
¥72,513 |
¥39,156,807 |
¥11,256,807 |
| 45 |
1.70% |
¥73,960 |
¥39,938,131 |
¥12,038,131 |
| 45 |
1.80% |
¥75,423 |
¥40,728,322 |
¥12,828,322 |
| 45 |
1.90% |
¥76,902 |
¥41,527,314 |
¥13,627,314 |
| 45 |
2.00% |
¥78,398 |
¥42,335,044 |
¥14,435,044 |
| 45 |
2.10% |
¥79,910 |
¥43,151,442 |
¥15,251,442 |
| 45 |
2.20% |
¥81,438 |
¥43,976,436 |
¥16,076,436 |
| 45 |
2.30% |
¥82,981 |
¥44,809,954 |
¥16,909,954 |
| 45 |
2.40% |
¥84,541 |
¥45,651,917 |
¥17,751,917 |
| 45 |
2.50% |
¥86,115 |
¥46,502,247 |
¥18,602,247 |
| 45 |
2.60% |
¥87,705 |
¥47,360,862 |
¥19,460,862 |
| 45 |
2.70% |
¥89,311 |
¥48,227,679 |
¥20,327,679 |
| 45 |
2.80% |
¥90,931 |
¥49,102,611 |
¥21,202,611 |
| 45 |
2.90% |
¥92,566 |
¥49,985,570 |
¥22,085,570 |
| 45 |
3.00% |
¥94,216 |
¥50,876,467 |
¥22,976,467 |
2790万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥66,659 |
¥31,996,126 |
¥4,096,126 |
| 40 |
0.80% |
¥67,939 |
¥32,610,895 |
¥4,710,895 |
| 40 |
0.90% |
¥69,235 |
¥33,233,020 |
¥5,333,020 |
| 40 |
1.00% |
¥70,547 |
¥33,862,481 |
¥5,962,481 |
| 40 |
1.10% |
¥71,873 |
¥34,499,256 |
¥6,599,256 |
| 40 |
1.20% |
¥73,215 |
¥35,143,317 |
¥7,243,317 |
| 40 |
1.30% |
¥74,572 |
¥35,794,639 |
¥7,894,639 |
| 40 |
1.40% |
¥75,944 |
¥36,453,191 |
¥8,553,191 |
| 40 |
1.50% |
¥77,331 |
¥37,118,941 |
¥9,218,941 |
| 40 |
1.60% |
¥78,733 |
¥37,791,856 |
¥9,891,856 |
| 40 |
1.70% |
¥80,150 |
¥38,471,899 |
¥10,571,899 |
| 40 |
1.80% |
¥81,581 |
¥39,159,033 |
¥11,259,033 |
| 40 |
1.90% |
¥83,028 |
¥39,853,217 |
¥11,953,217 |
| 40 |
2.00% |
¥84,488 |
¥40,554,410 |
¥12,654,410 |
| 40 |
2.10% |
¥85,964 |
¥41,262,567 |
¥13,362,567 |
| 40 |
2.20% |
¥87,453 |
¥41,977,643 |
¥14,077,643 |
| 40 |
2.30% |
¥88,957 |
¥42,699,590 |
¥14,799,590 |
| 40 |
2.40% |
¥90,476 |
¥43,428,360 |
¥15,528,360 |
| 40 |
2.50% |
¥92,008 |
¥44,163,900 |
¥16,263,900 |
| 40 |
2.60% |
¥93,554 |
¥44,906,159 |
¥17,006,159 |
| 40 |
2.70% |
¥95,115 |
¥45,655,083 |
¥17,755,083 |
| 40 |
2.80% |
¥96,689 |
¥46,410,615 |
¥18,510,615 |
| 40 |
2.90% |
¥98,276 |
¥47,172,698 |
¥19,272,698 |
| 40 |
3.00% |
¥99,878 |
¥47,941,274 |
¥20,041,274 |
2790万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥74,917 |
¥31,465,265 |
¥3,565,265 |
| 35 |
0.80% |
¥76,184 |
¥31,997,281 |
¥4,097,281 |
| 35 |
0.90% |
¥77,464 |
¥32,534,943 |
¥4,634,943 |
| 35 |
1.00% |
¥78,758 |
¥33,078,238 |
¥5,178,238 |
| 35 |
1.10% |
¥80,065 |
¥33,627,154 |
¥5,727,154 |
| 35 |
1.20% |
¥81,385 |
¥34,181,674 |
¥6,281,674 |
| 35 |
1.30% |
¥82,719 |
¥34,741,782 |
¥6,841,782 |
| 35 |
1.40% |
¥84,065 |
¥35,307,462 |
¥7,407,462 |
| 35 |
1.50% |
¥85,425 |
¥35,878,693 |
¥7,978,693 |
| 35 |
1.60% |
¥86,799 |
¥36,455,455 |
¥8,555,455 |
| 35 |
1.70% |
¥88,185 |
¥37,037,728 |
¥9,137,728 |
| 35 |
1.80% |
¥89,584 |
¥37,625,487 |
¥9,725,487 |
| 35 |
1.90% |
¥90,997 |
¥38,218,710 |
¥10,318,710 |
| 35 |
2.00% |
¥92,422 |
¥38,817,371 |
¥10,917,371 |
| 35 |
2.10% |
¥93,861 |
¥39,421,444 |
¥11,521,444 |
| 35 |
2.20% |
¥95,312 |
¥40,030,902 |
¥12,130,902 |
| 35 |
2.30% |
¥96,776 |
¥40,645,715 |
¥12,745,715 |
| 35 |
2.40% |
¥98,252 |
¥41,265,855 |
¥13,365,855 |
| 35 |
2.50% |
¥99,741 |
¥41,891,289 |
¥13,991,289 |
| 35 |
2.60% |
¥101,243 |
¥42,521,988 |
¥14,621,988 |
| 35 |
2.70% |
¥102,757 |
¥43,157,917 |
¥15,257,917 |
| 35 |
2.80% |
¥104,283 |
¥43,799,043 |
¥15,899,043 |
| 35 |
2.90% |
¥105,822 |
¥44,445,331 |
¥16,545,331 |
| 35 |
3.00% |
¥107,373 |
¥45,096,745 |
¥17,196,745 |
2790万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥85,945 |
¥30,940,064 |
¥3,040,064 |
| 30 |
0.80% |
¥87,197 |
¥31,391,046 |
¥3,491,046 |
| 30 |
0.90% |
¥88,462 |
¥31,846,185 |
¥3,946,185 |
| 30 |
1.00% |
¥89,737 |
¥32,305,473 |
¥4,405,473 |
| 30 |
1.10% |
¥91,025 |
¥32,768,904 |
¥4,868,904 |
| 30 |
1.20% |
¥92,324 |
¥33,236,469 |
¥5,336,469 |
| 30 |
1.30% |
¥93,634 |
¥33,708,159 |
¥5,808,159 |
| 30 |
1.40% |
¥94,955 |
¥34,183,964 |
¥6,283,964 |
| 30 |
1.50% |
¥96,289 |
¥34,663,874 |
¥6,763,874 |
| 30 |
1.60% |
¥97,633 |
¥35,147,877 |
¥7,247,877 |
| 30 |
1.70% |
¥98,989 |
¥35,635,963 |
¥7,735,963 |
| 30 |
1.80% |
¥100,356 |
¥36,128,117 |
¥8,228,117 |
| 30 |
1.90% |
¥101,734 |
¥36,624,327 |
¥8,724,327 |
| 30 |
2.00% |
¥103,124 |
¥37,124,580 |
¥9,224,580 |
| 30 |
2.10% |
¥104,525 |
¥37,628,860 |
¥9,728,860 |
| 30 |
2.20% |
¥105,937 |
¥38,137,153 |
¥10,237,153 |
| 30 |
2.30% |
¥107,360 |
¥38,649,442 |
¥10,749,442 |
| 30 |
2.40% |
¥108,794 |
¥39,165,711 |
¥11,265,711 |
| 30 |
2.50% |
¥110,239 |
¥39,685,943 |
¥11,785,943 |
| 30 |
2.60% |
¥111,695 |
¥40,210,121 |
¥12,310,121 |
| 30 |
2.70% |
¥113,162 |
¥40,738,225 |
¥12,838,225 |
| 30 |
2.80% |
¥114,640 |
¥41,270,238 |
¥13,370,238 |
| 30 |
2.90% |
¥116,128 |
¥41,806,139 |
¥13,906,139 |
| 30 |
3.00% |
¥117,628 |
¥42,345,909 |
¥14,445,909 |
2790万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥101,402 |
¥30,420,533 |
¥2,520,533 |
| 25 |
0.80% |
¥102,641 |
¥30,792,206 |
¥2,892,206 |
| 25 |
0.90% |
¥103,889 |
¥31,166,771 |
¥3,266,771 |
| 25 |
1.00% |
¥105,147 |
¥31,544,224 |
¥3,644,224 |
| 25 |
1.10% |
¥106,415 |
¥31,924,562 |
¥4,024,562 |
| 25 |
1.20% |
¥107,693 |
¥32,307,780 |
¥4,407,780 |
| 25 |
1.30% |
¥108,980 |
¥32,693,874 |
¥4,793,874 |
| 25 |
1.40% |
¥110,276 |
¥33,082,840 |
¥5,182,840 |
| 25 |
1.50% |
¥111,582 |
¥33,474,671 |
¥5,574,671 |
| 25 |
1.60% |
¥112,898 |
¥33,869,362 |
¥5,969,362 |
| 25 |
1.70% |
¥114,223 |
¥34,266,908 |
¥6,366,908 |
| 25 |
1.80% |
¥115,558 |
¥34,667,302 |
¥6,767,302 |
| 25 |
1.90% |
¥116,902 |
¥35,070,537 |
¥7,170,537 |
| 25 |
2.00% |
¥118,255 |
¥35,476,608 |
¥7,576,608 |
| 25 |
2.10% |
¥119,618 |
¥35,885,506 |
¥7,985,506 |
| 25 |
2.20% |
¥120,991 |
¥36,297,225 |
¥8,397,225 |
| 25 |
2.30% |
¥122,373 |
¥36,711,756 |
¥8,811,756 |
| 25 |
2.40% |
¥123,764 |
¥37,129,090 |
¥9,229,090 |
| 25 |
2.50% |
¥125,164 |
¥37,549,221 |
¥9,649,221 |
| 25 |
2.60% |
¥126,574 |
¥37,972,138 |
¥10,072,138 |
| 25 |
2.70% |
¥127,993 |
¥38,397,833 |
¥10,497,833 |
| 25 |
2.80% |
¥129,421 |
¥38,826,296 |
¥10,926,296 |
| 25 |
2.90% |
¥130,858 |
¥39,257,517 |
¥11,357,517 |
| 25 |
3.00% |
¥132,305 |
¥39,691,487 |
¥11,791,487 |
2790万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥124,611 |
¥29,906,679 |
¥2,006,679 |
| 20 |
0.80% |
¥125,837 |
¥30,200,774 |
¥2,300,774 |
| 20 |
0.90% |
¥127,070 |
¥30,496,722 |
¥2,596,722 |
| 20 |
1.00% |
¥128,311 |
¥30,794,523 |
¥2,894,523 |
| 20 |
1.10% |
¥129,559 |
¥31,094,173 |
¥3,194,173 |
| 20 |
1.20% |
¥130,815 |
¥31,395,673 |
¥3,495,673 |
| 20 |
1.30% |
¥132,079 |
¥31,699,018 |
¥3,799,018 |
| 20 |
1.40% |
¥133,351 |
¥32,004,208 |
¥4,104,208 |
| 20 |
1.50% |
¥134,630 |
¥32,311,241 |
¥4,411,241 |
| 20 |
1.60% |
¥135,917 |
¥32,620,113 |
¥4,720,113 |
| 20 |
1.70% |
¥137,212 |
¥32,930,822 |
¥5,030,822 |
| 20 |
1.80% |
¥138,514 |
¥33,243,367 |
¥5,343,367 |
| 20 |
1.90% |
¥139,824 |
¥33,557,743 |
¥5,657,743 |
| 20 |
2.00% |
¥141,141 |
¥33,873,948 |
¥5,973,948 |
| 20 |
2.10% |
¥142,467 |
¥34,191,979 |
¥6,291,979 |
| 20 |
2.20% |
¥143,799 |
¥34,511,833 |
¥6,611,833 |
| 20 |
2.30% |
¥145,140 |
¥34,833,507 |
¥6,933,507 |
| 20 |
2.40% |
¥146,487 |
¥35,156,996 |
¥7,256,996 |
| 20 |
2.50% |
¥147,843 |
¥35,482,298 |
¥7,582,298 |
| 20 |
2.60% |
¥149,206 |
¥35,809,408 |
¥7,909,408 |
| 20 |
2.70% |
¥150,576 |
¥36,138,323 |
¥8,238,323 |
| 20 |
2.80% |
¥151,954 |
¥36,469,039 |
¥8,569,039 |
| 20 |
2.90% |
¥153,340 |
¥36,801,551 |
¥8,901,551 |
| 20 |
3.00% |
¥154,733 |
¥37,135,855 |
¥9,235,855 |
2790万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥163,325 |
¥29,398,508 |
¥1,498,508 |
| 15 |
0.80% |
¥164,538 |
¥29,616,760 |
¥1,716,760 |
| 15 |
0.90% |
¥165,756 |
¥29,836,056 |
¥1,936,056 |
| 15 |
1.00% |
¥166,980 |
¥30,056,395 |
¥2,156,395 |
| 15 |
1.10% |
¥168,210 |
¥30,277,776 |
¥2,377,776 |
| 15 |
1.20% |
¥169,446 |
¥30,500,199 |
¥2,600,199 |
| 15 |
1.30% |
¥170,687 |
¥30,723,664 |
¥2,823,664 |
| 15 |
1.40% |
¥171,934 |
¥30,948,169 |
¥3,048,169 |
| 15 |
1.50% |
¥173,187 |
¥31,173,714 |
¥3,273,714 |
| 15 |
1.60% |
¥174,446 |
¥31,400,299 |
¥3,500,299 |
| 15 |
1.70% |
¥175,711 |
¥31,627,921 |
¥3,727,921 |
| 15 |
1.80% |
¥176,981 |
¥31,856,580 |
¥3,956,580 |
| 15 |
1.90% |
¥178,257 |
¥32,086,276 |
¥4,186,276 |
| 15 |
2.00% |
¥179,539 |
¥32,317,007 |
¥4,417,007 |
| 15 |
2.10% |
¥180,827 |
¥32,548,772 |
¥4,648,772 |
| 15 |
2.20% |
¥182,120 |
¥32,781,571 |
¥4,881,571 |
| 15 |
2.30% |
¥183,419 |
¥33,015,401 |
¥5,115,401 |
| 15 |
2.40% |
¥184,724 |
¥33,250,263 |
¥5,350,263 |
| 15 |
2.50% |
¥186,034 |
¥33,486,154 |
¥5,586,154 |
| 15 |
2.60% |
¥187,350 |
¥33,723,074 |
¥5,823,074 |
| 15 |
2.70% |
¥188,672 |
¥33,961,020 |
¥6,061,020 |
| 15 |
2.80% |
¥190,000 |
¥34,199,993 |
¥6,299,993 |
| 15 |
2.90% |
¥191,333 |
¥34,439,990 |
¥6,539,990 |
| 15 |
3.00% |
¥192,672 |
¥34,681,010 |
¥6,781,010 |
2790万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥240,800 |
¥28,896,025 |
¥996,025 |
| 10 |
0.80% |
¥242,001 |
¥29,040,172 |
¥1,140,172 |
| 10 |
0.90% |
¥243,207 |
¥29,184,784 |
¥1,284,784 |
| 10 |
1.00% |
¥244,415 |
¥29,329,860 |
¥1,429,860 |
| 10 |
1.10% |
¥245,628 |
¥29,475,399 |
¥1,575,399 |
| 10 |
1.20% |
¥246,845 |
¥29,621,403 |
¥1,721,403 |
| 10 |
1.30% |
¥248,066 |
¥29,767,870 |
¥1,867,870 |
| 10 |
1.40% |
¥249,290 |
¥29,914,800 |
¥2,014,800 |
| 10 |
1.50% |
¥250,518 |
¥30,062,194 |
¥2,162,194 |
| 10 |
1.60% |
¥251,750 |
¥30,210,051 |
¥2,310,051 |
| 10 |
1.70% |
¥252,986 |
¥30,358,371 |
¥2,458,371 |
| 10 |
1.80% |
¥254,226 |
¥30,507,153 |
¥2,607,153 |
| 10 |
1.90% |
¥255,470 |
¥30,656,397 |
¥2,756,397 |
| 10 |
2.00% |
¥256,718 |
¥30,806,104 |
¥2,906,104 |
| 10 |
2.10% |
¥257,969 |
¥30,956,273 |
¥3,056,273 |
| 10 |
2.20% |
¥259,224 |
¥31,106,904 |
¥3,206,904 |
| 10 |
2.30% |
¥260,483 |
¥31,257,996 |
¥3,357,996 |
| 10 |
2.40% |
¥261,746 |
¥31,409,549 |
¥3,509,549 |
| 10 |
2.50% |
¥263,013 |
¥31,561,563 |
¥3,661,563 |
| 10 |
2.60% |
¥264,284 |
¥31,714,038 |
¥3,814,038 |
| 10 |
2.70% |
¥265,558 |
¥31,866,973 |
¥3,966,973 |
| 10 |
2.80% |
¥266,836 |
¥32,020,368 |
¥4,120,368 |
| 10 |
2.90% |
¥268,119 |
¥32,174,223 |
¥4,274,223 |
| 10 |
3.00% |
¥269,404 |
¥32,328,537 |
¥4,428,537 |