3010万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。3010万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
3010万円の住宅ローン|期間・年数別
3010万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥59,471 |
¥35,682,835 |
¥5,582,835 |
| 50 |
0.80% |
¥60,884 |
¥36,530,167 |
¥6,430,167 |
| 50 |
0.90% |
¥62,316 |
¥37,389,829 |
¥7,289,829 |
| 50 |
1.00% |
¥63,770 |
¥38,261,768 |
¥8,161,768 |
| 50 |
1.10% |
¥65,243 |
¥39,145,924 |
¥9,045,924 |
| 50 |
1.20% |
¥66,737 |
¥40,042,232 |
¥9,942,232 |
| 50 |
1.30% |
¥68,251 |
¥40,950,622 |
¥10,850,622 |
| 50 |
1.40% |
¥69,785 |
¥41,871,017 |
¥11,771,017 |
| 50 |
1.50% |
¥71,339 |
¥42,803,336 |
¥12,703,336 |
| 50 |
1.60% |
¥72,912 |
¥43,747,493 |
¥13,647,493 |
| 50 |
1.70% |
¥74,506 |
¥44,703,395 |
¥14,603,395 |
| 50 |
1.80% |
¥76,118 |
¥45,670,947 |
¥15,570,947 |
| 50 |
1.90% |
¥77,750 |
¥46,650,046 |
¥16,550,046 |
| 50 |
2.00% |
¥79,401 |
¥47,640,588 |
¥17,540,588 |
| 50 |
2.10% |
¥81,071 |
¥48,642,461 |
¥18,542,461 |
| 50 |
2.20% |
¥82,759 |
¥49,655,552 |
¥19,555,552 |
| 50 |
2.30% |
¥84,466 |
¥50,679,742 |
¥20,579,742 |
| 50 |
2.40% |
¥86,192 |
¥51,714,909 |
¥21,614,909 |
| 50 |
2.50% |
¥87,935 |
¥52,760,927 |
¥22,660,927 |
| 50 |
2.60% |
¥89,696 |
¥53,817,666 |
¥23,717,666 |
| 50 |
2.70% |
¥91,475 |
¥54,884,993 |
¥24,784,993 |
| 50 |
2.80% |
¥93,271 |
¥55,962,774 |
¥25,862,774 |
| 50 |
2.90% |
¥95,085 |
¥57,050,869 |
¥26,950,869 |
| 50 |
3.00% |
¥96,915 |
¥58,149,136 |
¥28,049,136 |
3010万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥64,996 |
¥35,097,935 |
¥4,997,935 |
| 45 |
0.80% |
¥66,393 |
¥35,852,305 |
¥5,752,305 |
| 45 |
0.90% |
¥67,809 |
¥36,616,692 |
¥6,516,692 |
| 45 |
1.00% |
¥69,243 |
¥37,391,062 |
¥7,291,062 |
| 45 |
1.10% |
¥70,695 |
¥38,175,375 |
¥8,075,375 |
| 45 |
1.20% |
¥72,166 |
¥38,969,587 |
¥8,869,587 |
| 45 |
1.30% |
¥73,655 |
¥39,773,652 |
¥9,673,652 |
| 45 |
1.40% |
¥75,162 |
¥40,587,519 |
¥10,487,519 |
| 45 |
1.50% |
¥76,687 |
¥41,411,135 |
¥11,311,135 |
| 45 |
1.60% |
¥78,230 |
¥42,244,440 |
¥12,144,440 |
| 45 |
1.70% |
¥79,791 |
¥43,087,375 |
¥12,987,375 |
| 45 |
1.80% |
¥81,370 |
¥43,939,874 |
¥13,839,874 |
| 45 |
1.90% |
¥82,966 |
¥44,801,870 |
¥14,701,870 |
| 45 |
2.00% |
¥84,580 |
¥45,673,291 |
¥15,573,291 |
| 45 |
2.10% |
¥86,211 |
¥46,554,065 |
¥16,454,065 |
| 45 |
2.20% |
¥87,859 |
¥47,444,112 |
¥17,344,112 |
| 45 |
2.30% |
¥89,525 |
¥48,343,355 |
¥18,243,355 |
| 45 |
2.40% |
¥91,207 |
¥49,251,710 |
¥19,151,710 |
| 45 |
2.50% |
¥92,906 |
¥50,169,091 |
¥20,069,091 |
| 45 |
2.60% |
¥94,621 |
¥51,095,410 |
¥20,995,410 |
| 45 |
2.70% |
¥96,353 |
¥52,030,578 |
¥21,930,578 |
| 45 |
2.80% |
¥98,101 |
¥52,974,501 |
¥22,874,501 |
| 45 |
2.90% |
¥99,865 |
¥53,927,085 |
¥23,827,085 |
| 45 |
3.00% |
¥101,645 |
¥54,888,232 |
¥24,788,232 |
3010万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥71,915 |
¥34,519,118 |
¥4,419,118 |
| 40 |
0.80% |
¥73,297 |
¥35,182,363 |
¥5,082,363 |
| 40 |
0.90% |
¥74,695 |
¥35,853,545 |
¥5,753,545 |
| 40 |
1.00% |
¥76,110 |
¥36,532,641 |
¥6,432,641 |
| 40 |
1.10% |
¥77,541 |
¥37,219,627 |
¥7,119,627 |
| 40 |
1.20% |
¥78,988 |
¥37,914,475 |
¥7,814,475 |
| 40 |
1.30% |
¥80,452 |
¥38,617,155 |
¥8,517,155 |
| 40 |
1.40% |
¥81,933 |
¥39,327,636 |
¥9,227,636 |
| 40 |
1.50% |
¥83,429 |
¥40,045,883 |
¥9,945,883 |
| 40 |
1.60% |
¥84,941 |
¥40,771,859 |
¥10,671,859 |
| 40 |
1.70% |
¥86,470 |
¥41,505,526 |
¥11,405,526 |
| 40 |
1.80% |
¥88,014 |
¥42,246,842 |
¥12,146,842 |
| 40 |
1.90% |
¥89,575 |
¥42,995,765 |
¥12,895,765 |
| 40 |
2.00% |
¥91,151 |
¥43,752,248 |
¥13,652,248 |
| 40 |
2.10% |
¥92,742 |
¥44,516,246 |
¥14,416,246 |
| 40 |
2.20% |
¥94,349 |
¥45,287,708 |
¥15,187,708 |
| 40 |
2.30% |
¥95,972 |
¥46,066,583 |
¥15,966,583 |
| 40 |
2.40% |
¥97,610 |
¥46,852,818 |
¥16,752,818 |
| 40 |
2.50% |
¥99,263 |
¥47,646,358 |
¥17,546,358 |
| 40 |
2.60% |
¥100,932 |
¥48,447,147 |
¥18,347,147 |
| 40 |
2.70% |
¥102,615 |
¥49,255,125 |
¥19,155,125 |
| 40 |
2.80% |
¥104,313 |
¥50,070,233 |
¥19,970,233 |
| 40 |
2.90% |
¥106,026 |
¥50,892,409 |
¥20,792,409 |
| 40 |
3.00% |
¥107,753 |
¥51,721,589 |
¥21,621,589 |
3010万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥80,825 |
¥33,946,397 |
¥3,846,397 |
| 35 |
0.80% |
¥82,191 |
¥34,520,364 |
¥4,420,364 |
| 35 |
0.90% |
¥83,572 |
¥35,100,422 |
¥5,000,422 |
| 35 |
1.00% |
¥84,968 |
¥35,686,558 |
¥5,586,558 |
| 35 |
1.10% |
¥86,378 |
¥36,278,757 |
¥6,178,757 |
| 35 |
1.20% |
¥87,802 |
¥36,877,003 |
¥6,777,003 |
| 35 |
1.30% |
¥89,241 |
¥37,481,278 |
¥7,381,278 |
| 35 |
1.40% |
¥90,694 |
¥38,091,563 |
¥7,991,563 |
| 35 |
1.50% |
¥92,162 |
¥38,707,837 |
¥8,607,837 |
| 35 |
1.60% |
¥93,643 |
¥39,330,079 |
¥9,230,079 |
| 35 |
1.70% |
¥95,139 |
¥39,958,265 |
¥9,858,265 |
| 35 |
1.80% |
¥96,649 |
¥40,592,372 |
¥10,492,372 |
| 35 |
1.90% |
¥98,172 |
¥41,232,372 |
¥11,132,372 |
| 35 |
2.00% |
¥99,710 |
¥41,878,239 |
¥11,778,239 |
| 35 |
2.10% |
¥101,262 |
¥42,529,945 |
¥12,429,945 |
| 35 |
2.20% |
¥102,827 |
¥43,187,460 |
¥13,087,460 |
| 35 |
2.30% |
¥104,407 |
¥43,850,754 |
¥13,750,754 |
| 35 |
2.40% |
¥106,000 |
¥44,519,793 |
¥14,419,793 |
| 35 |
2.50% |
¥107,606 |
¥45,194,545 |
¥15,094,545 |
| 35 |
2.60% |
¥109,226 |
¥45,874,976 |
¥15,774,976 |
| 35 |
2.70% |
¥110,860 |
¥46,561,050 |
¥16,461,050 |
| 35 |
2.80% |
¥112,507 |
¥47,252,731 |
¥17,152,731 |
| 35 |
2.90% |
¥114,167 |
¥47,949,981 |
¥17,849,981 |
| 35 |
3.00% |
¥115,840 |
¥48,652,761 |
¥18,552,761 |
3010万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥92,722 |
¥33,379,782 |
¥3,279,782 |
| 30 |
0.80% |
¥94,073 |
¥33,866,326 |
¥3,766,326 |
| 30 |
0.90% |
¥95,437 |
¥34,357,354 |
¥4,257,354 |
| 30 |
1.00% |
¥96,813 |
¥34,852,858 |
¥4,752,858 |
| 30 |
1.10% |
¥98,202 |
¥35,352,832 |
¥5,252,832 |
| 30 |
1.20% |
¥99,604 |
¥35,857,266 |
¥5,757,266 |
| 30 |
1.30% |
¥101,017 |
¥36,366,150 |
¥6,266,150 |
| 30 |
1.40% |
¥102,443 |
¥36,879,474 |
¥6,779,474 |
| 30 |
1.50% |
¥103,881 |
¥37,397,226 |
¥7,297,226 |
| 30 |
1.60% |
¥105,332 |
¥37,919,395 |
¥7,819,395 |
| 30 |
1.70% |
¥106,794 |
¥38,445,967 |
¥8,345,967 |
| 30 |
1.80% |
¥108,269 |
¥38,976,929 |
¥8,876,929 |
| 30 |
1.90% |
¥109,756 |
¥39,512,267 |
¥9,412,267 |
| 30 |
2.00% |
¥111,255 |
¥40,051,966 |
¥9,951,966 |
| 30 |
2.10% |
¥112,767 |
¥40,596,010 |
¥10,496,010 |
| 30 |
2.20% |
¥114,290 |
¥41,144,383 |
¥11,044,383 |
| 30 |
2.30% |
¥115,825 |
¥41,697,068 |
¥11,597,068 |
| 30 |
2.40% |
¥117,372 |
¥42,254,046 |
¥12,154,046 |
| 30 |
2.50% |
¥118,931 |
¥42,815,301 |
¥12,715,301 |
| 30 |
2.60% |
¥120,502 |
¥43,380,811 |
¥13,280,811 |
| 30 |
2.70% |
¥122,085 |
¥43,950,558 |
¥13,850,558 |
| 30 |
2.80% |
¥123,679 |
¥44,524,522 |
¥14,424,522 |
| 30 |
2.90% |
¥125,285 |
¥45,102,681 |
¥15,002,681 |
| 30 |
3.00% |
¥126,903 |
¥45,685,013 |
¥15,585,013 |
3010万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥109,398 |
¥32,819,284 |
¥2,719,284 |
| 25 |
0.80% |
¥110,734 |
¥33,220,265 |
¥3,120,265 |
| 25 |
0.90% |
¥112,081 |
¥33,624,366 |
¥3,524,366 |
| 25 |
1.00% |
¥113,439 |
¥34,031,583 |
¥3,931,583 |
| 25 |
1.10% |
¥114,806 |
¥34,441,911 |
¥4,341,911 |
| 25 |
1.20% |
¥116,184 |
¥34,855,347 |
¥4,755,347 |
| 25 |
1.30% |
¥117,573 |
¥35,271,886 |
¥5,171,886 |
| 25 |
1.40% |
¥118,972 |
¥35,691,522 |
¥5,591,522 |
| 25 |
1.50% |
¥120,381 |
¥36,114,250 |
¥6,014,250 |
| 25 |
1.60% |
¥121,800 |
¥36,540,064 |
¥6,440,064 |
| 25 |
1.70% |
¥123,230 |
¥36,968,958 |
¥6,868,958 |
| 25 |
1.80% |
¥124,670 |
¥37,400,924 |
¥7,300,924 |
| 25 |
1.90% |
¥126,120 |
¥37,835,956 |
¥7,735,956 |
| 25 |
2.00% |
¥127,580 |
¥38,274,047 |
¥8,174,047 |
| 25 |
2.10% |
¥129,051 |
¥38,715,188 |
¥8,615,188 |
| 25 |
2.20% |
¥130,531 |
¥39,159,372 |
¥9,059,372 |
| 25 |
2.30% |
¥132,022 |
¥39,606,589 |
¥9,506,589 |
| 25 |
2.40% |
¥133,523 |
¥40,056,832 |
¥9,956,832 |
| 25 |
2.50% |
¥135,034 |
¥40,510,091 |
¥10,410,091 |
| 25 |
2.60% |
¥136,555 |
¥40,966,356 |
¥10,866,356 |
| 25 |
2.70% |
¥138,085 |
¥41,425,619 |
¥11,325,619 |
| 25 |
2.80% |
¥139,626 |
¥41,887,867 |
¥11,787,867 |
| 25 |
2.90% |
¥141,177 |
¥42,353,092 |
¥12,253,092 |
| 25 |
3.00% |
¥142,738 |
¥42,821,282 |
¥12,721,282 |
3010万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥134,437 |
¥32,264,911 |
¥2,164,911 |
| 20 |
0.80% |
¥135,759 |
¥32,582,197 |
¥2,482,197 |
| 20 |
0.90% |
¥137,090 |
¥32,901,482 |
¥2,801,482 |
| 20 |
1.00% |
¥138,428 |
¥33,222,765 |
¥3,122,765 |
| 20 |
1.10% |
¥139,775 |
¥33,546,044 |
¥3,446,044 |
| 20 |
1.20% |
¥141,130 |
¥33,871,317 |
¥3,771,317 |
| 20 |
1.30% |
¥142,494 |
¥34,198,582 |
¥4,098,582 |
| 20 |
1.40% |
¥143,866 |
¥34,527,838 |
¥4,427,838 |
| 20 |
1.50% |
¥145,246 |
¥34,859,080 |
¥4,759,080 |
| 20 |
1.60% |
¥146,635 |
¥35,192,308 |
¥5,092,308 |
| 20 |
1.70% |
¥148,031 |
¥35,527,518 |
¥5,427,518 |
| 20 |
1.80% |
¥149,436 |
¥35,864,707 |
¥5,764,707 |
| 20 |
1.90% |
¥150,849 |
¥36,203,873 |
¥6,103,873 |
| 20 |
2.00% |
¥152,271 |
¥36,545,012 |
¥6,445,012 |
| 20 |
2.10% |
¥153,701 |
¥36,888,121 |
¥6,788,121 |
| 20 |
2.20% |
¥155,138 |
¥37,233,197 |
¥7,133,197 |
| 20 |
2.30% |
¥156,584 |
¥37,580,235 |
¥7,480,235 |
| 20 |
2.40% |
¥158,038 |
¥37,929,232 |
¥7,829,232 |
| 20 |
2.50% |
¥159,501 |
¥38,280,185 |
¥8,180,185 |
| 20 |
2.60% |
¥160,971 |
¥38,633,089 |
¥8,533,089 |
| 20 |
2.70% |
¥162,450 |
¥38,987,940 |
¥8,887,940 |
| 20 |
2.80% |
¥163,936 |
¥39,344,733 |
¥9,244,733 |
| 20 |
2.90% |
¥165,431 |
¥39,703,465 |
¥9,603,465 |
| 20 |
3.00% |
¥166,934 |
¥40,064,130 |
¥9,964,130 |
3010万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥176,204 |
¥31,716,670 |
¥1,616,670 |
| 15 |
0.80% |
¥177,512 |
¥31,952,132 |
¥1,852,132 |
| 15 |
0.90% |
¥178,826 |
¥32,188,719 |
¥2,088,719 |
| 15 |
1.00% |
¥180,147 |
¥32,426,433 |
¥2,326,433 |
| 15 |
1.10% |
¥181,474 |
¥32,665,271 |
¥2,565,271 |
| 15 |
1.20% |
¥182,807 |
¥32,905,233 |
¥2,805,233 |
| 15 |
1.30% |
¥184,146 |
¥33,146,319 |
¥3,046,319 |
| 15 |
1.40% |
¥185,492 |
¥33,388,527 |
¥3,288,527 |
| 15 |
1.50% |
¥186,844 |
¥33,631,857 |
¥3,531,857 |
| 15 |
1.60% |
¥188,202 |
¥33,876,308 |
¥3,776,308 |
| 15 |
1.70% |
¥189,566 |
¥34,121,879 |
¥4,021,879 |
| 15 |
1.80% |
¥190,936 |
¥34,368,569 |
¥4,268,569 |
| 15 |
1.90% |
¥192,313 |
¥34,616,377 |
¥4,516,377 |
| 15 |
2.00% |
¥193,696 |
¥34,865,301 |
¥4,765,301 |
| 15 |
2.10% |
¥195,085 |
¥35,115,342 |
¥5,015,342 |
| 15 |
2.20% |
¥196,481 |
¥35,366,498 |
¥5,266,498 |
| 15 |
2.30% |
¥197,882 |
¥35,618,766 |
¥5,518,766 |
| 15 |
2.40% |
¥199,290 |
¥35,872,147 |
¥5,772,147 |
| 15 |
2.50% |
¥200,704 |
¥36,126,639 |
¥6,026,639 |
| 15 |
2.60% |
¥202,124 |
¥36,382,241 |
¥6,282,241 |
| 15 |
2.70% |
¥203,550 |
¥36,638,950 |
¥6,538,950 |
| 15 |
2.80% |
¥204,982 |
¥36,896,767 |
¥6,796,767 |
| 15 |
2.90% |
¥206,420 |
¥37,155,688 |
¥7,055,688 |
| 15 |
3.00% |
¥207,865 |
¥37,415,713 |
¥7,315,713 |
3010万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥259,788 |
¥31,174,565 |
¥1,074,565 |
| 10 |
0.80% |
¥261,084 |
¥31,330,078 |
¥1,230,078 |
| 10 |
0.90% |
¥262,384 |
¥31,486,093 |
¥1,386,093 |
| 10 |
1.00% |
¥263,688 |
¥31,642,609 |
¥1,542,609 |
| 10 |
1.10% |
¥264,997 |
¥31,799,625 |
¥1,699,625 |
| 10 |
1.20% |
¥266,310 |
¥31,957,141 |
¥1,857,141 |
| 10 |
1.30% |
¥267,626 |
¥32,115,157 |
¥2,015,157 |
| 10 |
1.40% |
¥268,947 |
¥32,273,674 |
¥2,173,674 |
| 10 |
1.50% |
¥270,272 |
¥32,432,690 |
¥2,332,690 |
| 10 |
1.60% |
¥271,602 |
¥32,592,205 |
¥2,492,205 |
| 10 |
1.70% |
¥272,935 |
¥32,752,221 |
¥2,652,221 |
| 10 |
1.80% |
¥274,273 |
¥32,912,735 |
¥2,812,735 |
| 10 |
1.90% |
¥275,615 |
¥33,073,748 |
¥2,973,748 |
| 10 |
2.00% |
¥276,960 |
¥33,235,260 |
¥3,135,260 |
| 10 |
2.10% |
¥278,311 |
¥33,397,270 |
¥3,297,270 |
| 10 |
2.20% |
¥279,665 |
¥33,559,778 |
¥3,459,778 |
| 10 |
2.30% |
¥281,023 |
¥33,722,784 |
¥3,622,784 |
| 10 |
2.40% |
¥282,386 |
¥33,886,288 |
¥3,786,288 |
| 10 |
2.50% |
¥283,752 |
¥34,050,288 |
¥3,950,288 |
| 10 |
2.60% |
¥285,123 |
¥34,214,786 |
¥4,114,786 |
| 10 |
2.70% |
¥286,498 |
¥34,379,781 |
¥4,279,781 |
| 10 |
2.80% |
¥287,877 |
¥34,545,272 |
¥4,445,272 |
| 10 |
2.90% |
¥289,260 |
¥34,711,259 |
¥4,611,259 |
| 10 |
3.00% |
¥290,648 |
¥34,877,741 |
¥4,777,741 |