3130万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。3130万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
3130万円の住宅ローン|期間・年数別
3130万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥61,842 |
¥37,105,406 |
¥5,805,406 |
| 50 |
0.80% |
¥63,311 |
¥37,986,519 |
¥6,686,519 |
| 50 |
0.90% |
¥64,801 |
¥38,880,453 |
¥7,580,453 |
| 50 |
1.00% |
¥66,312 |
¥39,787,154 |
¥8,487,154 |
| 50 |
1.10% |
¥67,844 |
¥40,706,559 |
¥9,406,559 |
| 50 |
1.20% |
¥69,398 |
¥41,638,600 |
¥10,338,600 |
| 50 |
1.30% |
¥70,972 |
¥42,583,205 |
¥11,283,205 |
| 50 |
1.40% |
¥72,567 |
¥43,540,294 |
¥12,240,294 |
| 50 |
1.50% |
¥74,183 |
¥44,509,782 |
¥13,209,782 |
| 50 |
1.60% |
¥75,819 |
¥45,491,579 |
¥14,191,579 |
| 50 |
1.70% |
¥77,476 |
¥46,485,590 |
¥15,185,590 |
| 50 |
1.80% |
¥79,153 |
¥47,491,715 |
¥16,191,715 |
| 50 |
1.90% |
¥80,850 |
¥48,509,849 |
¥17,209,849 |
| 50 |
2.00% |
¥82,566 |
¥49,539,880 |
¥18,239,880 |
| 50 |
2.10% |
¥84,303 |
¥50,581,695 |
¥19,281,695 |
| 50 |
2.20% |
¥86,059 |
¥51,635,175 |
¥20,335,175 |
| 50 |
2.30% |
¥87,834 |
¥52,700,197 |
¥21,400,197 |
| 50 |
2.40% |
¥89,628 |
¥53,776,633 |
¥22,476,633 |
| 50 |
2.50% |
¥91,441 |
¥54,864,352 |
¥23,564,352 |
| 50 |
2.60% |
¥93,272 |
¥55,963,220 |
¥24,663,220 |
| 50 |
2.70% |
¥95,122 |
¥57,073,099 |
¥25,773,099 |
| 50 |
2.80% |
¥96,990 |
¥58,193,848 |
¥26,893,848 |
| 50 |
2.90% |
¥98,876 |
¥59,325,322 |
¥28,025,322 |
| 50 |
3.00% |
¥100,779 |
¥60,467,374 |
¥29,167,374 |
3130万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥67,587 |
¥36,497,188 |
¥5,197,188 |
| 45 |
0.80% |
¥69,040 |
¥37,281,632 |
¥5,981,632 |
| 45 |
0.90% |
¥70,512 |
¥38,076,494 |
¥6,776,494 |
| 45 |
1.00% |
¥72,003 |
¥38,881,736 |
¥7,581,736 |
| 45 |
1.10% |
¥73,514 |
¥39,697,317 |
¥8,397,317 |
| 45 |
1.20% |
¥75,043 |
¥40,523,192 |
¥9,223,192 |
| 45 |
1.30% |
¥76,591 |
¥41,359,313 |
¥10,059,313 |
| 45 |
1.40% |
¥78,159 |
¥42,205,627 |
¥10,905,627 |
| 45 |
1.50% |
¥79,745 |
¥43,062,077 |
¥11,762,077 |
| 45 |
1.60% |
¥81,349 |
¥43,928,604 |
¥12,628,604 |
| 45 |
1.70% |
¥82,972 |
¥44,805,144 |
¥13,505,144 |
| 45 |
1.80% |
¥84,614 |
¥45,691,630 |
¥14,391,630 |
| 45 |
1.90% |
¥86,274 |
¥46,587,991 |
¥15,287,991 |
| 45 |
2.00% |
¥87,952 |
¥47,494,153 |
¥16,194,153 |
| 45 |
2.10% |
¥89,648 |
¥48,410,041 |
¥17,110,041 |
| 45 |
2.20% |
¥91,362 |
¥49,335,572 |
¥18,035,572 |
| 45 |
2.30% |
¥93,094 |
¥50,270,665 |
¥18,970,665 |
| 45 |
2.40% |
¥94,843 |
¥51,215,233 |
¥19,915,233 |
| 45 |
2.50% |
¥96,610 |
¥52,169,187 |
¥20,869,187 |
| 45 |
2.60% |
¥98,393 |
¥53,132,437 |
¥21,832,437 |
| 45 |
2.70% |
¥100,194 |
¥54,104,887 |
¥22,804,887 |
| 45 |
2.80% |
¥102,012 |
¥55,086,442 |
¥23,786,442 |
| 45 |
2.90% |
¥103,846 |
¥56,077,002 |
¥24,777,002 |
| 45 |
3.00% |
¥105,697 |
¥57,076,467 |
¥25,776,467 |
3130万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥74,782 |
¥35,895,296 |
¥4,595,296 |
| 40 |
0.80% |
¥76,219 |
¥36,584,982 |
¥5,284,982 |
| 40 |
0.90% |
¥77,673 |
¥37,282,922 |
¥5,982,922 |
| 40 |
1.00% |
¥79,144 |
¥37,989,092 |
¥6,689,092 |
| 40 |
1.10% |
¥80,632 |
¥38,703,466 |
¥7,403,466 |
| 40 |
1.20% |
¥82,138 |
¥39,426,015 |
¥8,126,015 |
| 40 |
1.30% |
¥83,660 |
¥40,156,710 |
¥8,856,710 |
| 40 |
1.40% |
¥85,199 |
¥40,895,515 |
¥9,595,515 |
| 40 |
1.50% |
¥86,755 |
¥41,642,396 |
¥10,342,396 |
| 40 |
1.60% |
¥88,328 |
¥42,397,315 |
¥11,097,315 |
| 40 |
1.70% |
¥89,917 |
¥43,160,231 |
¥11,860,231 |
| 40 |
1.80% |
¥91,523 |
¥43,931,101 |
¥12,631,101 |
| 40 |
1.90% |
¥93,146 |
¥44,709,881 |
¥13,409,881 |
| 40 |
2.00% |
¥94,784 |
¥45,496,524 |
¥14,196,524 |
| 40 |
2.10% |
¥96,440 |
¥46,290,980 |
¥14,990,980 |
| 40 |
2.20% |
¥98,111 |
¥47,093,198 |
¥15,793,198 |
| 40 |
2.30% |
¥99,798 |
¥47,903,124 |
¥16,603,124 |
| 40 |
2.40% |
¥101,501 |
¥48,720,705 |
¥17,420,705 |
| 40 |
2.50% |
¥103,221 |
¥49,545,881 |
¥18,245,881 |
| 40 |
2.60% |
¥104,955 |
¥50,378,594 |
¥19,078,594 |
| 40 |
2.70% |
¥106,706 |
¥51,218,785 |
¥19,918,785 |
| 40 |
2.80% |
¥108,472 |
¥52,066,388 |
¥20,766,388 |
| 40 |
2.90% |
¥110,253 |
¥52,921,342 |
¥21,621,342 |
| 40 |
3.00% |
¥112,049 |
¥53,783,580 |
¥22,483,580 |
3130万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥84,047 |
¥35,299,742 |
¥3,999,742 |
| 35 |
0.80% |
¥85,468 |
¥35,896,591 |
¥4,596,591 |
| 35 |
0.90% |
¥86,904 |
¥36,499,774 |
¥5,199,774 |
| 35 |
1.00% |
¥88,355 |
¥37,109,278 |
¥5,809,278 |
| 35 |
1.10% |
¥89,822 |
¥37,725,086 |
¥6,425,086 |
| 35 |
1.20% |
¥91,303 |
¥38,347,182 |
¥7,047,182 |
| 35 |
1.30% |
¥92,799 |
¥38,975,548 |
¥7,675,548 |
| 35 |
1.40% |
¥94,310 |
¥39,610,163 |
¥8,310,163 |
| 35 |
1.50% |
¥95,836 |
¥40,251,006 |
¥8,951,006 |
| 35 |
1.60% |
¥97,376 |
¥40,898,055 |
¥9,598,055 |
| 35 |
1.70% |
¥98,932 |
¥41,551,286 |
¥10,251,286 |
| 35 |
1.80% |
¥100,502 |
¥42,210,672 |
¥10,910,672 |
| 35 |
1.90% |
¥102,086 |
¥42,876,187 |
¥11,576,187 |
| 35 |
2.00% |
¥103,685 |
¥43,547,804 |
¥12,247,804 |
| 35 |
2.10% |
¥105,299 |
¥44,225,491 |
¥12,925,491 |
| 35 |
2.20% |
¥106,927 |
¥44,909,220 |
¥13,609,220 |
| 35 |
2.30% |
¥108,569 |
¥45,598,956 |
¥14,298,956 |
| 35 |
2.40% |
¥110,225 |
¥46,294,668 |
¥14,994,668 |
| 35 |
2.50% |
¥111,896 |
¥46,996,321 |
¥15,696,321 |
| 35 |
2.60% |
¥113,581 |
¥47,703,879 |
¥16,403,879 |
| 35 |
2.70% |
¥115,279 |
¥48,417,305 |
¥17,117,305 |
| 35 |
2.80% |
¥116,992 |
¥49,136,561 |
¥17,836,561 |
| 35 |
2.90% |
¥118,718 |
¥49,861,608 |
¥18,561,608 |
| 35 |
3.00% |
¥120,458 |
¥50,592,406 |
¥19,292,406 |
3130万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥96,418 |
¥34,710,538 |
¥3,410,538 |
| 30 |
0.80% |
¥97,824 |
¥35,216,478 |
¥3,916,478 |
| 30 |
0.90% |
¥99,242 |
¥35,727,082 |
¥4,427,082 |
| 30 |
1.00% |
¥100,673 |
¥36,242,341 |
¥4,942,341 |
| 30 |
1.10% |
¥102,117 |
¥36,762,248 |
¥5,462,248 |
| 30 |
1.20% |
¥103,574 |
¥37,286,792 |
¥5,986,792 |
| 30 |
1.30% |
¥105,044 |
¥37,815,963 |
¥6,515,963 |
| 30 |
1.40% |
¥106,527 |
¥38,349,752 |
¥7,049,752 |
| 30 |
1.50% |
¥108,023 |
¥38,888,145 |
¥7,588,145 |
| 30 |
1.60% |
¥109,531 |
¥39,431,131 |
¥8,131,131 |
| 30 |
1.70% |
¥111,052 |
¥39,978,696 |
¥8,678,696 |
| 30 |
1.80% |
¥112,586 |
¥40,530,826 |
¥9,230,826 |
| 30 |
1.90% |
¥114,132 |
¥41,087,507 |
¥9,787,507 |
| 30 |
2.00% |
¥115,691 |
¥41,648,722 |
¥10,348,722 |
| 30 |
2.10% |
¥117,262 |
¥42,214,456 |
¥10,914,456 |
| 30 |
2.20% |
¥118,846 |
¥42,784,691 |
¥11,484,691 |
| 30 |
2.30% |
¥120,443 |
¥43,359,409 |
¥12,059,409 |
| 30 |
2.40% |
¥122,052 |
¥43,938,593 |
¥12,638,593 |
| 30 |
2.50% |
¥123,673 |
¥44,522,223 |
¥13,222,223 |
| 30 |
2.60% |
¥125,306 |
¥45,110,279 |
¥13,810,279 |
| 30 |
2.70% |
¥126,952 |
¥45,702,740 |
¥14,402,740 |
| 30 |
2.80% |
¥128,610 |
¥46,299,586 |
¥14,999,586 |
| 30 |
2.90% |
¥130,280 |
¥46,900,794 |
¥15,600,794 |
| 30 |
3.00% |
¥131,962 |
¥47,506,343 |
¥16,206,343 |
3130万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥113,759 |
¥34,127,694 |
¥2,827,694 |
| 25 |
0.80% |
¥115,149 |
¥34,544,661 |
¥3,244,661 |
| 25 |
0.90% |
¥116,550 |
¥34,964,872 |
¥3,664,872 |
| 25 |
1.00% |
¥117,961 |
¥35,388,323 |
¥4,088,323 |
| 25 |
1.10% |
¥119,383 |
¥35,815,011 |
¥4,515,011 |
| 25 |
1.20% |
¥120,816 |
¥36,244,929 |
¥4,944,929 |
| 25 |
1.30% |
¥122,260 |
¥36,678,074 |
¥5,378,074 |
| 25 |
1.40% |
¥123,715 |
¥37,114,440 |
¥5,814,440 |
| 25 |
1.50% |
¥125,180 |
¥37,554,021 |
¥6,254,021 |
| 25 |
1.60% |
¥126,656 |
¥37,996,811 |
¥6,696,811 |
| 25 |
1.70% |
¥128,143 |
¥38,442,803 |
¥7,142,803 |
| 25 |
1.80% |
¥129,640 |
¥38,891,991 |
¥7,591,991 |
| 25 |
1.90% |
¥131,148 |
¥39,344,366 |
¥8,044,366 |
| 25 |
2.00% |
¥132,666 |
¥39,799,922 |
¥8,499,922 |
| 25 |
2.10% |
¥134,196 |
¥40,258,651 |
¥8,958,651 |
| 25 |
2.20% |
¥135,735 |
¥40,720,543 |
¥9,420,543 |
| 25 |
2.30% |
¥137,285 |
¥41,185,590 |
¥9,885,590 |
| 25 |
2.40% |
¥138,846 |
¥41,653,782 |
¥10,353,782 |
| 25 |
2.50% |
¥140,417 |
¥42,125,111 |
¥10,825,111 |
| 25 |
2.60% |
¥141,999 |
¥42,599,567 |
¥11,299,567 |
| 25 |
2.70% |
¥143,590 |
¥43,077,138 |
¥11,777,138 |
| 25 |
2.80% |
¥145,193 |
¥43,557,815 |
¥12,257,815 |
| 25 |
2.90% |
¥146,805 |
¥44,041,587 |
¥12,741,587 |
| 25 |
3.00% |
¥148,428 |
¥44,528,442 |
¥13,228,442 |
3130万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥139,797 |
¥33,551,220 |
¥2,251,220 |
| 20 |
0.80% |
¥141,171 |
¥33,881,155 |
¥2,581,155 |
| 20 |
0.90% |
¥142,555 |
¥34,213,169 |
¥2,913,169 |
| 20 |
1.00% |
¥143,947 |
¥34,547,260 |
¥3,247,260 |
| 20 |
1.10% |
¥145,348 |
¥34,883,428 |
¥3,583,428 |
| 20 |
1.20% |
¥146,757 |
¥35,221,669 |
¥3,921,669 |
| 20 |
1.30% |
¥148,175 |
¥35,561,981 |
¥4,261,981 |
| 20 |
1.40% |
¥149,602 |
¥35,904,363 |
¥4,604,363 |
| 20 |
1.50% |
¥151,037 |
¥36,248,811 |
¥4,948,811 |
| 20 |
1.60% |
¥152,481 |
¥36,595,324 |
¥5,295,324 |
| 20 |
1.70% |
¥153,933 |
¥36,943,897 |
¥5,643,897 |
| 20 |
1.80% |
¥155,394 |
¥37,294,530 |
¥5,994,530 |
| 20 |
1.90% |
¥156,863 |
¥37,647,217 |
¥6,347,217 |
| 20 |
2.00% |
¥158,341 |
¥38,001,956 |
¥6,701,956 |
| 20 |
2.10% |
¥159,828 |
¥38,358,744 |
¥7,058,744 |
| 20 |
2.20% |
¥161,323 |
¥38,717,576 |
¥7,417,576 |
| 20 |
2.30% |
¥162,827 |
¥39,078,450 |
¥7,778,450 |
| 20 |
2.40% |
¥164,339 |
¥39,441,361 |
¥8,141,361 |
| 20 |
2.50% |
¥165,860 |
¥39,806,305 |
¥8,506,305 |
| 20 |
2.60% |
¥167,389 |
¥40,173,278 |
¥8,873,278 |
| 20 |
2.70% |
¥168,926 |
¥40,542,276 |
¥9,242,276 |
| 20 |
2.80% |
¥170,472 |
¥40,913,294 |
¥9,613,294 |
| 20 |
2.90% |
¥172,026 |
¥41,286,328 |
¥9,986,328 |
| 20 |
3.00% |
¥173,589 |
¥41,661,372 |
¥10,361,372 |
3130万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥183,228 |
¥32,981,121 |
¥1,681,121 |
| 15 |
0.80% |
¥184,589 |
¥33,225,971 |
¥1,925,971 |
| 15 |
0.90% |
¥185,956 |
¥33,471,991 |
¥2,171,991 |
| 15 |
1.00% |
¥187,329 |
¥33,719,181 |
¥2,419,181 |
| 15 |
1.10% |
¥188,709 |
¥33,967,541 |
¥2,667,541 |
| 15 |
1.20% |
¥190,095 |
¥34,217,070 |
¥2,917,070 |
| 15 |
1.30% |
¥191,488 |
¥34,467,767 |
¥3,167,767 |
| 15 |
1.40% |
¥192,887 |
¥34,719,631 |
¥3,419,631 |
| 15 |
1.50% |
¥194,293 |
¥34,972,662 |
¥3,672,662 |
| 15 |
1.60% |
¥195,705 |
¥35,226,858 |
¥3,926,858 |
| 15 |
1.70% |
¥197,123 |
¥35,482,219 |
¥4,182,219 |
| 15 |
1.80% |
¥198,549 |
¥35,738,744 |
¥4,438,744 |
| 15 |
1.90% |
¥199,980 |
¥35,996,431 |
¥4,696,431 |
| 15 |
2.00% |
¥201,418 |
¥36,255,280 |
¥4,955,280 |
| 15 |
2.10% |
¥202,863 |
¥36,515,289 |
¥5,215,289 |
| 15 |
2.20% |
¥204,314 |
¥36,776,458 |
¥5,476,458 |
| 15 |
2.30% |
¥205,771 |
¥37,038,784 |
¥5,738,784 |
| 15 |
2.40% |
¥207,235 |
¥37,302,266 |
¥6,002,266 |
| 15 |
2.50% |
¥208,705 |
¥37,566,904 |
¥6,266,904 |
| 15 |
2.60% |
¥210,182 |
¥37,832,696 |
¥6,532,696 |
| 15 |
2.70% |
¥211,665 |
¥38,099,639 |
¥6,799,639 |
| 15 |
2.80% |
¥213,154 |
¥38,367,734 |
¥7,067,734 |
| 15 |
2.90% |
¥214,650 |
¥38,636,978 |
¥7,336,978 |
| 15 |
3.00% |
¥216,152 |
¥38,907,370 |
¥7,607,370 |
3130万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥270,145 |
¥32,417,404 |
¥1,117,404 |
| 10 |
0.80% |
¥271,493 |
¥32,579,118 |
¥1,279,118 |
| 10 |
0.90% |
¥272,845 |
¥32,741,353 |
¥1,441,353 |
| 10 |
1.00% |
¥274,201 |
¥32,904,108 |
¥1,604,108 |
| 10 |
1.10% |
¥275,562 |
¥33,067,384 |
¥1,767,384 |
| 10 |
1.20% |
¥276,926 |
¥33,231,180 |
¥1,931,180 |
| 10 |
1.30% |
¥278,296 |
¥33,395,496 |
¥2,095,496 |
| 10 |
1.40% |
¥279,669 |
¥33,560,332 |
¥2,260,332 |
| 10 |
1.50% |
¥281,047 |
¥33,725,687 |
¥2,425,687 |
| 10 |
1.60% |
¥282,430 |
¥33,891,562 |
¥2,591,562 |
| 10 |
1.70% |
¥283,816 |
¥34,057,957 |
¥2,757,957 |
| 10 |
1.80% |
¥285,207 |
¥34,224,870 |
¥2,924,870 |
| 10 |
1.90% |
¥286,603 |
¥34,392,303 |
¥3,092,303 |
| 10 |
2.00% |
¥288,002 |
¥34,560,253 |
¥3,260,253 |
| 10 |
2.10% |
¥289,406 |
¥34,728,722 |
¥3,428,722 |
| 10 |
2.20% |
¥290,814 |
¥34,897,709 |
¥3,597,709 |
| 10 |
2.30% |
¥292,227 |
¥35,067,214 |
¥3,767,214 |
| 10 |
2.40% |
¥293,644 |
¥35,237,236 |
¥3,937,236 |
| 10 |
2.50% |
¥295,065 |
¥35,407,775 |
¥4,107,775 |
| 10 |
2.60% |
¥296,490 |
¥35,578,831 |
¥4,278,831 |
| 10 |
2.70% |
¥297,920 |
¥35,750,403 |
¥4,450,403 |
| 10 |
2.80% |
¥299,354 |
¥35,922,492 |
¥4,622,492 |
| 10 |
2.90% |
¥300,792 |
¥36,095,096 |
¥4,795,096 |
| 10 |
3.00% |
¥302,235 |
¥36,268,216 |
¥4,968,216 |