3790万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。3790万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
3790万円の住宅ローン|期間・年数別
3790万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥74,883 |
¥44,929,549 |
¥7,029,549 |
| 50 |
0.80% |
¥76,661 |
¥45,996,456 |
¥8,096,456 |
| 50 |
0.90% |
¥78,465 |
¥47,078,888 |
¥9,178,888 |
| 50 |
1.00% |
¥80,295 |
¥48,176,778 |
¥10,276,778 |
| 50 |
1.10% |
¥82,150 |
¥49,290,051 |
¥11,390,051 |
| 50 |
1.20% |
¥84,031 |
¥50,418,625 |
¥12,518,625 |
| 50 |
1.30% |
¥85,937 |
¥51,562,411 |
¥13,662,411 |
| 50 |
1.40% |
¥87,869 |
¥52,721,314 |
¥14,821,314 |
| 50 |
1.50% |
¥89,825 |
¥53,895,231 |
¥15,995,231 |
| 50 |
1.60% |
¥91,807 |
¥55,084,053 |
¥17,184,053 |
| 50 |
1.70% |
¥93,813 |
¥56,287,664 |
¥18,387,664 |
| 50 |
1.80% |
¥95,843 |
¥57,505,943 |
¥19,605,943 |
| 50 |
1.90% |
¥97,898 |
¥58,738,762 |
¥20,838,762 |
| 50 |
2.00% |
¥99,977 |
¥59,985,989 |
¥22,085,989 |
| 50 |
2.10% |
¥102,079 |
¥61,247,484 |
¥23,347,484 |
| 50 |
2.20% |
¥104,205 |
¥62,523,104 |
¥24,623,104 |
| 50 |
2.30% |
¥106,354 |
¥63,812,699 |
¥25,912,699 |
| 50 |
2.40% |
¥108,527 |
¥65,116,115 |
¥27,216,115 |
| 50 |
2.50% |
¥110,722 |
¥66,433,193 |
¥28,533,193 |
| 50 |
2.60% |
¥112,940 |
¥67,763,772 |
¥29,863,772 |
| 50 |
2.70% |
¥115,179 |
¥69,107,683 |
¥31,207,683 |
| 50 |
2.80% |
¥117,441 |
¥70,464,755 |
¥32,564,755 |
| 50 |
2.90% |
¥119,725 |
¥71,834,815 |
¥33,934,815 |
| 50 |
3.00% |
¥122,029 |
¥73,217,683 |
¥35,317,683 |
3790万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥81,839 |
¥44,193,081 |
¥6,293,081 |
| 45 |
0.80% |
¥83,598 |
¥45,142,935 |
¥7,242,935 |
| 45 |
0.90% |
¥85,380 |
¥46,105,403 |
¥8,205,403 |
| 45 |
1.00% |
¥87,186 |
¥47,080,440 |
¥9,180,440 |
| 45 |
1.10% |
¥89,015 |
¥48,067,997 |
¥10,167,997 |
| 45 |
1.20% |
¥90,867 |
¥49,068,018 |
¥11,168,018 |
| 45 |
1.30% |
¥92,742 |
¥50,080,446 |
¥12,180,446 |
| 45 |
1.40% |
¥94,639 |
¥51,105,216 |
¥13,205,216 |
| 45 |
1.50% |
¥96,560 |
¥52,142,259 |
¥14,242,259 |
| 45 |
1.60% |
¥98,503 |
¥53,191,504 |
¥15,291,504 |
| 45 |
1.70% |
¥100,468 |
¥54,252,874 |
¥16,352,874 |
| 45 |
1.80% |
¥102,456 |
¥55,326,286 |
¥17,426,286 |
| 45 |
1.90% |
¥104,466 |
¥56,411,657 |
¥18,511,657 |
| 45 |
2.00% |
¥106,498 |
¥57,508,895 |
¥19,608,895 |
| 45 |
2.10% |
¥108,552 |
¥58,617,909 |
¥20,717,909 |
| 45 |
2.20% |
¥110,627 |
¥59,738,600 |
¥21,838,600 |
| 45 |
2.30% |
¥112,724 |
¥60,870,869 |
¥22,970,869 |
| 45 |
2.40% |
¥114,842 |
¥62,014,611 |
¥24,114,611 |
| 45 |
2.50% |
¥116,981 |
¥63,169,719 |
¥25,269,719 |
| 45 |
2.60% |
¥119,141 |
¥64,336,082 |
¥26,436,082 |
| 45 |
2.70% |
¥121,321 |
¥65,513,585 |
¥27,613,585 |
| 45 |
2.80% |
¥123,522 |
¥66,702,113 |
¥28,802,113 |
| 45 |
2.90% |
¥125,744 |
¥67,901,545 |
¥30,001,545 |
| 45 |
3.00% |
¥127,985 |
¥69,111,760 |
¥31,211,760 |
3790万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥90,551 |
¥43,464,272 |
¥5,564,272 |
| 40 |
0.80% |
¥92,290 |
¥44,299,387 |
¥6,399,387 |
| 40 |
0.90% |
¥94,051 |
¥45,144,497 |
¥7,244,497 |
| 40 |
1.00% |
¥95,832 |
¥45,999,572 |
¥8,099,572 |
| 40 |
1.10% |
¥97,635 |
¥46,864,580 |
¥8,964,580 |
| 40 |
1.20% |
¥99,457 |
¥47,739,488 |
¥9,839,488 |
| 40 |
1.30% |
¥101,301 |
¥48,624,259 |
¥10,724,259 |
| 40 |
1.40% |
¥103,164 |
¥49,518,851 |
¥11,618,851 |
| 40 |
1.50% |
¥105,048 |
¥50,423,221 |
¥12,523,221 |
| 40 |
1.60% |
¥106,953 |
¥51,337,324 |
¥13,437,324 |
| 40 |
1.70% |
¥108,877 |
¥52,261,110 |
¥14,361,110 |
| 40 |
1.80% |
¥110,822 |
¥53,194,529 |
¥15,294,529 |
| 40 |
1.90% |
¥112,787 |
¥54,137,524 |
¥16,237,524 |
| 40 |
2.00% |
¥114,771 |
¥55,090,040 |
¥17,190,040 |
| 40 |
2.10% |
¥116,775 |
¥56,052,017 |
¥18,152,017 |
| 40 |
2.20% |
¥118,799 |
¥57,023,393 |
¥19,123,393 |
| 40 |
2.30% |
¥120,842 |
¥58,004,103 |
¥20,104,103 |
| 40 |
2.40% |
¥122,904 |
¥58,994,080 |
¥21,094,080 |
| 40 |
2.50% |
¥124,986 |
¥59,993,255 |
¥22,093,255 |
| 40 |
2.60% |
¥127,087 |
¥61,001,557 |
¥23,101,557 |
| 40 |
2.70% |
¥129,206 |
¥62,018,912 |
¥24,118,912 |
| 40 |
2.80% |
¥131,344 |
¥63,045,244 |
¥25,145,244 |
| 40 |
2.90% |
¥133,501 |
¥64,080,475 |
¥26,180,475 |
| 40 |
3.00% |
¥135,676 |
¥65,124,526 |
¥27,224,526 |
3790万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥101,769 |
¥42,743,138 |
¥4,843,138 |
| 35 |
0.80% |
¥103,490 |
¥43,465,840 |
¥5,565,840 |
| 35 |
0.90% |
¥105,229 |
¥44,196,212 |
¥6,296,212 |
| 35 |
1.00% |
¥106,986 |
¥44,934,238 |
¥7,034,238 |
| 35 |
1.10% |
¥108,762 |
¥45,679,897 |
¥7,779,897 |
| 35 |
1.20% |
¥110,555 |
¥46,433,170 |
¥8,533,170 |
| 35 |
1.30% |
¥112,367 |
¥47,194,034 |
¥9,294,034 |
| 35 |
1.40% |
¥114,196 |
¥47,962,466 |
¥10,062,466 |
| 35 |
1.50% |
¥116,044 |
¥48,738,439 |
¥10,838,439 |
| 35 |
1.60% |
¥117,909 |
¥49,521,926 |
¥11,621,926 |
| 35 |
1.70% |
¥119,793 |
¥50,312,899 |
¥12,412,899 |
| 35 |
1.80% |
¥121,694 |
¥51,111,325 |
¥13,211,325 |
| 35 |
1.90% |
¥123,612 |
¥51,917,173 |
¥14,017,173 |
| 35 |
2.00% |
¥125,549 |
¥52,730,408 |
¥14,830,408 |
| 35 |
2.10% |
¥127,502 |
¥53,550,994 |
¥15,650,994 |
| 35 |
2.20% |
¥129,474 |
¥54,378,895 |
¥16,478,895 |
| 35 |
2.30% |
¥131,462 |
¥55,214,072 |
¥17,314,072 |
| 35 |
2.40% |
¥133,468 |
¥56,056,483 |
¥18,156,483 |
| 35 |
2.50% |
¥135,491 |
¥56,906,088 |
¥19,006,088 |
| 35 |
2.60% |
¥137,531 |
¥57,762,844 |
¥19,862,844 |
| 35 |
2.70% |
¥139,587 |
¥58,626,704 |
¥20,726,704 |
| 35 |
2.80% |
¥141,661 |
¥59,497,625 |
¥21,597,625 |
| 35 |
2.90% |
¥143,751 |
¥60,375,557 |
¥22,475,557 |
| 35 |
3.00% |
¥145,858 |
¥61,260,453 |
¥23,360,453 |
3790万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥116,749 |
¥42,029,693 |
¥4,129,693 |
| 30 |
0.80% |
¥118,451 |
¥42,642,317 |
¥4,742,317 |
| 30 |
0.90% |
¥120,168 |
¥43,260,588 |
¥5,360,588 |
| 30 |
1.00% |
¥121,901 |
¥43,884,496 |
¥5,984,496 |
| 30 |
1.10% |
¥123,650 |
¥44,514,031 |
¥6,614,031 |
| 30 |
1.20% |
¥125,414 |
¥45,149,182 |
¥7,249,182 |
| 30 |
1.30% |
¥127,194 |
¥45,789,937 |
¥7,889,937 |
| 30 |
1.40% |
¥128,990 |
¥46,436,281 |
¥8,536,281 |
| 30 |
1.50% |
¥130,801 |
¥47,088,202 |
¥9,188,202 |
| 30 |
1.60% |
¥132,627 |
¥47,745,683 |
¥9,845,683 |
| 30 |
1.70% |
¥134,469 |
¥48,408,709 |
¥10,508,709 |
| 30 |
1.80% |
¥136,326 |
¥49,077,263 |
¥11,177,263 |
| 30 |
1.90% |
¥138,198 |
¥49,751,326 |
¥11,851,326 |
| 30 |
2.00% |
¥140,086 |
¥50,430,881 |
¥12,530,881 |
| 30 |
2.10% |
¥141,989 |
¥51,115,907 |
¥13,215,907 |
| 30 |
2.20% |
¥143,907 |
¥51,806,383 |
¥13,906,383 |
| 30 |
2.30% |
¥145,840 |
¥52,502,288 |
¥14,602,288 |
| 30 |
2.40% |
¥147,788 |
¥53,203,600 |
¥15,303,600 |
| 30 |
2.50% |
¥149,751 |
¥53,910,295 |
¥16,010,295 |
| 30 |
2.60% |
¥151,729 |
¥54,622,350 |
¥16,722,350 |
| 30 |
2.70% |
¥153,721 |
¥55,339,740 |
¥17,439,740 |
| 30 |
2.80% |
¥155,729 |
¥56,062,438 |
¥18,162,438 |
| 30 |
2.90% |
¥157,751 |
¥56,790,418 |
¥18,890,418 |
| 30 |
3.00% |
¥159,788 |
¥57,523,654 |
¥19,623,654 |
3790万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥137,746 |
¥41,323,950 |
¥3,423,950 |
| 25 |
0.80% |
¥139,429 |
¥41,828,839 |
¥3,928,839 |
| 25 |
0.90% |
¥141,126 |
¥42,337,657 |
¥4,437,657 |
| 25 |
1.00% |
¥142,835 |
¥42,850,398 |
¥4,950,398 |
| 25 |
1.10% |
¥144,557 |
¥43,367,058 |
¥5,467,058 |
| 25 |
1.20% |
¥146,292 |
¥43,887,630 |
¥5,987,630 |
| 25 |
1.30% |
¥148,040 |
¥44,412,109 |
¥6,512,109 |
| 25 |
1.40% |
¥149,802 |
¥44,940,488 |
¥7,040,488 |
| 25 |
1.50% |
¥151,576 |
¥45,472,760 |
¥7,572,760 |
| 25 |
1.60% |
¥153,363 |
¥46,008,918 |
¥8,108,918 |
| 25 |
1.70% |
¥155,163 |
¥46,548,953 |
¥8,648,953 |
| 25 |
1.80% |
¥156,976 |
¥47,092,858 |
¥9,192,858 |
| 25 |
1.90% |
¥158,802 |
¥47,640,623 |
¥9,740,623 |
| 25 |
2.00% |
¥160,641 |
¥48,192,238 |
¥10,292,238 |
| 25 |
2.10% |
¥162,492 |
¥48,747,695 |
¥10,847,695 |
| 25 |
2.20% |
¥164,357 |
¥49,306,983 |
¥11,406,983 |
| 25 |
2.30% |
¥166,234 |
¥49,870,091 |
¥11,970,091 |
| 25 |
2.40% |
¥168,123 |
¥50,437,008 |
¥12,537,008 |
| 25 |
2.50% |
¥170,026 |
¥51,007,723 |
¥13,107,723 |
| 25 |
2.60% |
¥171,941 |
¥51,582,223 |
¥13,682,223 |
| 25 |
2.70% |
¥173,868 |
¥52,160,496 |
¥14,260,496 |
| 25 |
2.80% |
¥175,808 |
¥52,742,530 |
¥14,842,530 |
| 25 |
2.90% |
¥177,761 |
¥53,328,312 |
¥15,428,312 |
| 25 |
3.00% |
¥179,726 |
¥53,917,826 |
¥16,017,826 |
3790万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥169,275 |
¥40,625,918 |
¥2,725,918 |
| 20 |
0.80% |
¥170,939 |
¥41,025,424 |
¥3,125,424 |
| 20 |
0.90% |
¥172,614 |
¥41,427,447 |
¥3,527,447 |
| 20 |
1.00% |
¥174,300 |
¥41,831,986 |
¥3,931,986 |
| 20 |
1.10% |
¥175,996 |
¥42,239,038 |
¥4,339,038 |
| 20 |
1.20% |
¥177,703 |
¥42,648,602 |
¥4,748,602 |
| 20 |
1.30% |
¥179,419 |
¥43,060,673 |
¥5,160,673 |
| 20 |
1.40% |
¥181,147 |
¥43,475,251 |
¥5,575,251 |
| 20 |
1.50% |
¥182,885 |
¥43,892,330 |
¥5,992,330 |
| 20 |
1.60% |
¥184,633 |
¥44,311,909 |
¥6,411,909 |
| 20 |
1.70% |
¥186,392 |
¥44,733,984 |
¥6,833,984 |
| 20 |
1.80% |
¥188,161 |
¥45,158,552 |
¥7,258,552 |
| 20 |
1.90% |
¥189,940 |
¥45,585,608 |
¥7,685,608 |
| 20 |
2.00% |
¥191,730 |
¥46,015,148 |
¥8,115,148 |
| 20 |
2.10% |
¥193,530 |
¥46,447,169 |
¥8,547,169 |
| 20 |
2.20% |
¥195,340 |
¥46,881,666 |
¥8,981,666 |
| 20 |
2.30% |
¥197,161 |
¥47,318,635 |
¥9,418,635 |
| 20 |
2.40% |
¥198,992 |
¥47,758,070 |
¥9,858,070 |
| 20 |
2.50% |
¥200,833 |
¥48,199,967 |
¥10,299,967 |
| 20 |
2.60% |
¥202,685 |
¥48,644,321 |
¥10,744,321 |
| 20 |
2.70% |
¥204,546 |
¥49,091,127 |
¥11,191,127 |
| 20 |
2.80% |
¥206,418 |
¥49,540,379 |
¥11,640,379 |
| 20 |
2.90% |
¥208,300 |
¥49,992,071 |
¥12,092,071 |
| 20 |
3.00% |
¥210,192 |
¥50,446,198 |
¥12,546,198 |
3790万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥221,864 |
¥39,935,607 |
¥2,035,607 |
| 15 |
0.80% |
¥223,512 |
¥40,232,086 |
¥2,332,086 |
| 15 |
0.90% |
¥225,167 |
¥40,529,982 |
¥2,629,982 |
| 15 |
1.00% |
¥226,829 |
¥40,829,296 |
¥2,929,296 |
| 15 |
1.10% |
¥228,500 |
¥41,130,025 |
¥3,230,025 |
| 15 |
1.20% |
¥230,179 |
¥41,432,171 |
¥3,532,171 |
| 15 |
1.30% |
¥231,865 |
¥41,735,730 |
¥3,835,730 |
| 15 |
1.40% |
¥233,559 |
¥42,040,703 |
¥4,140,703 |
| 15 |
1.50% |
¥235,262 |
¥42,347,089 |
¥4,447,089 |
| 15 |
1.60% |
¥236,972 |
¥42,654,886 |
¥4,754,886 |
| 15 |
1.70% |
¥238,689 |
¥42,964,093 |
¥5,064,093 |
| 15 |
1.80% |
¥240,415 |
¥43,274,709 |
¥5,374,709 |
| 15 |
1.90% |
¥242,149 |
¥43,586,733 |
¥5,686,733 |
| 15 |
2.00% |
¥243,890 |
¥43,900,164 |
¥6,000,164 |
| 15 |
2.10% |
¥245,639 |
¥44,214,999 |
¥6,314,999 |
| 15 |
2.20% |
¥247,396 |
¥44,531,238 |
¥6,631,238 |
| 15 |
2.30% |
¥249,160 |
¥44,848,879 |
¥6,948,879 |
| 15 |
2.40% |
¥250,933 |
¥45,167,920 |
¥7,267,920 |
| 15 |
2.50% |
¥252,713 |
¥45,488,360 |
¥7,588,360 |
| 15 |
2.60% |
¥254,501 |
¥45,810,197 |
¥7,910,197 |
| 15 |
2.70% |
¥256,297 |
¥46,133,429 |
¥8,233,429 |
| 15 |
2.80% |
¥258,100 |
¥46,458,055 |
¥8,558,055 |
| 15 |
2.90% |
¥259,912 |
¥46,784,072 |
¥8,884,072 |
| 15 |
3.00% |
¥261,730 |
¥47,111,479 |
¥9,211,479 |
3790万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥327,109 |
¥39,253,023 |
¥1,353,023 |
| 10 |
0.80% |
¥328,740 |
¥39,448,836 |
¥1,548,836 |
| 10 |
0.90% |
¥330,377 |
¥39,645,280 |
¥1,745,280 |
| 10 |
1.00% |
¥332,020 |
¥39,842,354 |
¥1,942,354 |
| 10 |
1.10% |
¥333,667 |
¥40,040,059 |
¥2,140,059 |
| 10 |
1.20% |
¥335,320 |
¥40,238,393 |
¥2,338,393 |
| 10 |
1.30% |
¥336,978 |
¥40,437,357 |
¥2,537,357 |
| 10 |
1.40% |
¥338,641 |
¥40,636,951 |
¥2,736,951 |
| 10 |
1.50% |
¥340,310 |
¥40,837,174 |
¥2,937,174 |
| 10 |
1.60% |
¥341,984 |
¥41,038,026 |
¥3,138,026 |
| 10 |
1.70% |
¥343,663 |
¥41,239,507 |
¥3,339,507 |
| 10 |
1.80% |
¥345,347 |
¥41,441,616 |
¥3,541,616 |
| 10 |
1.90% |
¥347,036 |
¥41,644,354 |
¥3,744,354 |
| 10 |
2.00% |
¥348,731 |
¥41,847,719 |
¥3,947,719 |
| 10 |
2.10% |
¥350,431 |
¥42,051,712 |
¥4,151,712 |
| 10 |
2.20% |
¥352,136 |
¥42,256,332 |
¥4,356,332 |
| 10 |
2.30% |
¥353,846 |
¥42,461,578 |
¥4,561,578 |
| 10 |
2.40% |
¥355,562 |
¥42,667,452 |
¥4,767,452 |
| 10 |
2.50% |
¥357,283 |
¥42,873,951 |
¥4,973,951 |
| 10 |
2.60% |
¥359,009 |
¥43,081,077 |
¥5,181,077 |
| 10 |
2.70% |
¥360,740 |
¥43,288,827 |
¥5,388,827 |
| 10 |
2.80% |
¥362,477 |
¥43,497,203 |
¥5,597,203 |
| 10 |
2.90% |
¥364,218 |
¥43,706,203 |
¥5,806,203 |
| 10 |
3.00% |
¥365,965 |
¥43,915,827 |
¥6,015,827 |