4660万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。4660万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
4660万円の住宅ローン|期間・年数別
4660万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥92,072 |
¥55,243,192 |
¥8,643,192 |
| 50 |
0.80% |
¥94,258 |
¥56,555,009 |
¥9,955,009 |
| 50 |
0.90% |
¥96,477 |
¥57,885,915 |
¥11,285,915 |
| 50 |
1.00% |
¥98,726 |
¥59,235,827 |
¥12,635,827 |
| 50 |
1.10% |
¥101,008 |
¥60,604,653 |
¥14,004,653 |
| 50 |
1.20% |
¥103,320 |
¥61,992,293 |
¥15,392,293 |
| 50 |
1.30% |
¥105,664 |
¥63,398,637 |
¥16,798,637 |
| 50 |
1.40% |
¥108,039 |
¥64,823,568 |
¥18,223,568 |
| 50 |
1.50% |
¥110,445 |
¥66,266,959 |
¥19,666,959 |
| 50 |
1.60% |
¥112,881 |
¥67,728,677 |
¥21,128,677 |
| 50 |
1.70% |
¥115,348 |
¥69,208,579 |
¥22,608,579 |
| 50 |
1.80% |
¥117,844 |
¥70,706,515 |
¥24,106,515 |
| 50 |
1.90% |
¥120,371 |
¥72,222,330 |
¥25,622,330 |
| 50 |
2.00% |
¥122,926 |
¥73,755,860 |
¥27,155,860 |
| 50 |
2.10% |
¥125,512 |
¥75,306,933 |
¥28,706,933 |
| 50 |
2.20% |
¥128,126 |
¥76,875,373 |
¥30,275,373 |
| 50 |
2.30% |
¥130,768 |
¥78,460,996 |
¥31,860,996 |
| 50 |
2.40% |
¥133,439 |
¥80,063,613 |
¥33,463,613 |
| 50 |
2.50% |
¥136,138 |
¥81,683,029 |
¥35,083,029 |
| 50 |
2.60% |
¥138,865 |
¥83,319,044 |
¥36,719,044 |
| 50 |
2.70% |
¥141,619 |
¥84,971,452 |
¥38,371,452 |
| 50 |
2.80% |
¥144,400 |
¥86,640,042 |
¥40,040,042 |
| 50 |
2.90% |
¥147,208 |
¥88,324,601 |
¥41,724,601 |
| 50 |
3.00% |
¥150,042 |
¥90,024,908 |
¥43,424,908 |
4660万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥100,625 |
¥54,337,667 |
¥7,737,667 |
| 45 |
0.80% |
¥102,788 |
¥55,505,561 |
¥8,905,561 |
| 45 |
0.90% |
¥104,980 |
¥56,688,965 |
¥10,088,965 |
| 45 |
1.00% |
¥107,200 |
¥57,887,824 |
¥11,287,824 |
| 45 |
1.10% |
¥109,448 |
¥59,102,075 |
¥12,502,075 |
| 45 |
1.20% |
¥111,725 |
¥60,331,653 |
¥13,731,653 |
| 45 |
1.30% |
¥114,031 |
¥61,576,485 |
¥14,976,485 |
| 45 |
1.40% |
¥116,364 |
¥62,836,492 |
¥16,236,492 |
| 45 |
1.50% |
¥118,725 |
¥64,111,591 |
¥17,511,591 |
| 45 |
1.60% |
¥121,114 |
¥65,401,691 |
¥18,801,691 |
| 45 |
1.70% |
¥123,531 |
¥66,706,700 |
¥20,106,700 |
| 45 |
1.80% |
¥125,975 |
¥68,026,516 |
¥21,426,516 |
| 45 |
1.90% |
¥128,446 |
¥69,361,034 |
¥22,761,034 |
| 45 |
2.00% |
¥130,945 |
¥70,710,145 |
¥24,110,145 |
| 45 |
2.10% |
¥133,470 |
¥72,073,735 |
¥25,473,735 |
| 45 |
2.20% |
¥136,022 |
¥73,451,682 |
¥26,851,682 |
| 45 |
2.30% |
¥138,600 |
¥74,843,865 |
¥28,243,865 |
| 45 |
2.40% |
¥141,204 |
¥76,250,155 |
¥29,650,155 |
| 45 |
2.50% |
¥143,834 |
¥77,670,420 |
¥31,070,420 |
| 45 |
2.60% |
¥146,490 |
¥79,104,522 |
¥32,504,522 |
| 45 |
2.70% |
¥149,171 |
¥80,552,324 |
¥33,952,324 |
| 45 |
2.80% |
¥151,877 |
¥82,013,680 |
¥35,413,680 |
| 45 |
2.90% |
¥154,608 |
¥83,488,444 |
¥36,888,444 |
| 45 |
3.00% |
¥157,364 |
¥84,976,465 |
¥38,376,465 |
4660万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥111,337 |
¥53,441,558 |
¥6,841,558 |
| 40 |
0.80% |
¥113,476 |
¥54,468,376 |
¥7,868,376 |
| 40 |
0.90% |
¥115,641 |
¥55,507,482 |
¥8,907,482 |
| 40 |
1.00% |
¥117,831 |
¥56,558,840 |
¥9,958,840 |
| 40 |
1.10% |
¥120,047 |
¥57,622,413 |
¥11,022,413 |
| 40 |
1.20% |
¥122,288 |
¥58,698,157 |
¥12,098,157 |
| 40 |
1.30% |
¥124,554 |
¥59,786,028 |
¥13,186,028 |
| 40 |
1.40% |
¥126,846 |
¥60,885,975 |
¥14,285,975 |
| 40 |
1.50% |
¥129,162 |
¥61,997,945 |
¥15,397,945 |
| 40 |
1.60% |
¥131,504 |
¥63,121,881 |
¥16,521,881 |
| 40 |
1.70% |
¥133,870 |
¥64,257,724 |
¥17,657,724 |
| 40 |
1.80% |
¥136,261 |
¥65,405,410 |
¥18,805,410 |
| 40 |
1.90% |
¥138,677 |
¥66,564,871 |
¥19,964,871 |
| 40 |
2.00% |
¥141,117 |
¥67,736,039 |
¥21,136,039 |
| 40 |
2.10% |
¥143,581 |
¥68,918,839 |
¥22,318,839 |
| 40 |
2.20% |
¥146,069 |
¥70,113,195 |
¥23,513,195 |
| 40 |
2.30% |
¥148,581 |
¥71,319,029 |
¥24,719,029 |
| 40 |
2.40% |
¥151,117 |
¥72,536,257 |
¥25,936,257 |
| 40 |
2.50% |
¥153,677 |
¥73,764,794 |
¥27,164,794 |
| 40 |
2.60% |
¥156,259 |
¥75,004,553 |
¥28,404,553 |
| 40 |
2.70% |
¥158,866 |
¥76,255,443 |
¥29,655,443 |
| 40 |
2.80% |
¥161,495 |
¥77,517,371 |
¥30,917,371 |
| 40 |
2.90% |
¥164,146 |
¥78,790,241 |
¥32,190,241 |
| 40 |
3.00% |
¥166,821 |
¥80,073,956 |
¥33,473,956 |
4660万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥125,131 |
¥52,554,887 |
¥5,954,887 |
| 35 |
0.80% |
¥127,246 |
¥53,443,487 |
¥6,843,487 |
| 35 |
0.90% |
¥129,385 |
¥54,341,517 |
¥7,741,517 |
| 35 |
1.00% |
¥131,545 |
¥55,248,957 |
¥8,648,957 |
| 35 |
1.10% |
¥133,728 |
¥56,165,783 |
¥9,565,783 |
| 35 |
1.20% |
¥135,933 |
¥57,091,971 |
¥10,491,971 |
| 35 |
1.30% |
¥138,161 |
¥58,027,493 |
¥11,427,493 |
| 35 |
1.40% |
¥140,410 |
¥58,972,319 |
¥12,372,319 |
| 35 |
1.50% |
¥142,682 |
¥59,926,419 |
¥13,326,419 |
| 35 |
1.60% |
¥144,976 |
¥60,889,757 |
¥14,289,757 |
| 35 |
1.70% |
¥147,291 |
¥61,862,298 |
¥15,262,298 |
| 35 |
1.80% |
¥149,629 |
¥62,844,004 |
¥16,244,004 |
| 35 |
1.90% |
¥151,988 |
¥63,834,835 |
¥17,234,835 |
| 35 |
2.00% |
¥154,368 |
¥64,834,749 |
¥18,234,749 |
| 35 |
2.10% |
¥156,771 |
¥65,843,703 |
¥19,243,703 |
| 35 |
2.20% |
¥159,194 |
¥66,861,650 |
¥20,261,650 |
| 35 |
2.30% |
¥161,639 |
¥67,888,542 |
¥21,288,542 |
| 35 |
2.40% |
¥164,106 |
¥68,924,330 |
¥22,324,330 |
| 35 |
2.50% |
¥166,593 |
¥69,968,964 |
¥23,368,964 |
| 35 |
2.60% |
¥169,101 |
¥71,022,388 |
¥24,422,388 |
| 35 |
2.70% |
¥171,630 |
¥72,084,549 |
¥25,484,549 |
| 35 |
2.80% |
¥174,180 |
¥73,155,391 |
¥26,555,391 |
| 35 |
2.90% |
¥176,750 |
¥74,234,854 |
¥27,634,854 |
| 35 |
3.00% |
¥179,340 |
¥75,322,879 |
¥28,722,879 |
4660万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥143,549 |
¥51,677,670 |
¥5,077,670 |
| 30 |
0.80% |
¥145,641 |
¥52,430,923 |
¥5,830,923 |
| 30 |
0.90% |
¥147,753 |
¥53,191,119 |
¥6,591,119 |
| 30 |
1.00% |
¥149,884 |
¥53,958,246 |
¥7,358,246 |
| 30 |
1.10% |
¥152,034 |
¥54,732,292 |
¥8,132,292 |
| 30 |
1.20% |
¥154,203 |
¥55,513,243 |
¥8,913,243 |
| 30 |
1.30% |
¥156,392 |
¥56,301,083 |
¥9,701,083 |
| 30 |
1.40% |
¥158,599 |
¥57,095,797 |
¥10,495,797 |
| 30 |
1.50% |
¥160,826 |
¥57,897,367 |
¥11,297,367 |
| 30 |
1.60% |
¥163,072 |
¥58,705,774 |
¥12,105,774 |
| 30 |
1.70% |
¥165,336 |
¥59,520,998 |
¥12,920,998 |
| 30 |
1.80% |
¥167,619 |
¥60,343,020 |
¥13,743,020 |
| 30 |
1.90% |
¥169,922 |
¥61,171,815 |
¥14,571,815 |
| 30 |
2.00% |
¥172,243 |
¥62,007,363 |
¥15,407,363 |
| 30 |
2.10% |
¥174,582 |
¥62,849,637 |
¥16,249,637 |
| 30 |
2.20% |
¥176,941 |
¥63,698,613 |
¥17,098,613 |
| 30 |
2.30% |
¥179,317 |
¥64,554,265 |
¥17,954,265 |
| 30 |
2.40% |
¥181,713 |
¥65,416,564 |
¥18,816,564 |
| 30 |
2.50% |
¥184,126 |
¥66,285,482 |
¥19,685,482 |
| 30 |
2.60% |
¥186,558 |
¥67,160,990 |
¥20,560,990 |
| 30 |
2.70% |
¥189,008 |
¥68,043,057 |
¥21,443,057 |
| 30 |
2.80% |
¥191,477 |
¥68,931,652 |
¥22,331,652 |
| 30 |
2.90% |
¥193,963 |
¥69,826,741 |
¥23,226,741 |
| 30 |
3.00% |
¥196,467 |
¥70,728,293 |
¥24,128,293 |
4660万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥169,366 |
¥50,809,922 |
¥4,209,922 |
| 25 |
0.80% |
¥171,436 |
¥51,430,710 |
¥4,830,710 |
| 25 |
0.90% |
¥173,521 |
¥52,056,327 |
¥5,456,327 |
| 25 |
1.00% |
¥175,623 |
¥52,686,769 |
¥6,086,769 |
| 25 |
1.10% |
¥177,740 |
¥53,322,029 |
¥6,722,029 |
| 25 |
1.20% |
¥179,874 |
¥53,962,099 |
¥7,362,099 |
| 25 |
1.30% |
¥182,023 |
¥54,606,973 |
¥8,006,973 |
| 25 |
1.40% |
¥184,189 |
¥55,256,642 |
¥8,656,642 |
| 25 |
1.50% |
¥186,370 |
¥55,911,098 |
¥9,311,098 |
| 25 |
1.60% |
¥188,568 |
¥56,570,332 |
¥9,970,332 |
| 25 |
1.70% |
¥190,781 |
¥57,234,333 |
¥10,634,333 |
| 25 |
1.80% |
¥193,010 |
¥57,903,092 |
¥11,303,092 |
| 25 |
1.90% |
¥195,255 |
¥58,576,597 |
¥11,976,597 |
| 25 |
2.00% |
¥197,516 |
¥59,254,837 |
¥12,654,837 |
| 25 |
2.10% |
¥199,793 |
¥59,937,799 |
¥13,337,799 |
| 25 |
2.20% |
¥202,085 |
¥60,625,472 |
¥14,025,472 |
| 25 |
2.30% |
¥204,393 |
¥61,317,843 |
¥14,717,843 |
| 25 |
2.40% |
¥206,716 |
¥62,014,896 |
¥15,414,896 |
| 25 |
2.50% |
¥209,055 |
¥62,716,619 |
¥16,116,619 |
| 25 |
2.60% |
¥211,410 |
¥63,422,997 |
¥16,822,997 |
| 25 |
2.70% |
¥213,780 |
¥64,134,014 |
¥17,534,014 |
| 25 |
2.80% |
¥216,166 |
¥64,849,655 |
¥18,249,655 |
| 25 |
2.90% |
¥218,566 |
¥65,569,903 |
¥18,969,903 |
| 25 |
3.00% |
¥220,982 |
¥66,294,742 |
¥19,694,742 |
4660万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥208,132 |
¥49,951,657 |
¥3,351,657 |
| 20 |
0.80% |
¥210,179 |
¥50,442,869 |
¥3,842,869 |
| 20 |
0.90% |
¥212,238 |
¥50,937,178 |
¥4,337,178 |
| 20 |
1.00% |
¥214,311 |
¥51,434,579 |
¥4,834,579 |
| 20 |
1.10% |
¥216,396 |
¥51,935,071 |
¥5,335,071 |
| 20 |
1.20% |
¥218,494 |
¥52,438,650 |
¥5,838,650 |
| 20 |
1.30% |
¥220,605 |
¥52,945,314 |
¥6,345,314 |
| 20 |
1.40% |
¥222,729 |
¥53,455,058 |
¥6,855,058 |
| 20 |
1.50% |
¥224,866 |
¥53,967,879 |
¥7,367,879 |
| 20 |
1.60% |
¥227,016 |
¥54,483,773 |
¥7,883,773 |
| 20 |
1.70% |
¥229,178 |
¥55,002,735 |
¥8,402,735 |
| 20 |
1.80% |
¥231,353 |
¥55,524,763 |
¥8,924,763 |
| 20 |
1.90% |
¥233,541 |
¥56,049,850 |
¥9,449,850 |
| 20 |
2.00% |
¥235,742 |
¥56,577,992 |
¥9,977,992 |
| 20 |
2.10% |
¥237,955 |
¥57,109,184 |
¥10,509,184 |
| 20 |
2.20% |
¥240,181 |
¥57,643,421 |
¥11,043,421 |
| 20 |
2.30% |
¥242,420 |
¥58,180,696 |
¥11,580,696 |
| 20 |
2.40% |
¥244,671 |
¥58,721,004 |
¥12,121,004 |
| 20 |
2.50% |
¥246,935 |
¥59,264,340 |
¥12,664,340 |
| 20 |
2.60% |
¥249,211 |
¥59,810,696 |
¥13,210,696 |
| 20 |
2.70% |
¥251,500 |
¥60,360,066 |
¥13,760,066 |
| 20 |
2.80% |
¥253,802 |
¥60,912,444 |
¥14,312,444 |
| 20 |
2.90% |
¥256,116 |
¥61,467,823 |
¥14,867,823 |
| 20 |
3.00% |
¥258,442 |
¥62,026,195 |
¥15,426,195 |
4660万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥272,794 |
¥49,102,884 |
¥2,502,884 |
| 15 |
0.80% |
¥274,819 |
¥49,467,420 |
¥2,867,420 |
| 15 |
0.90% |
¥276,854 |
¥49,833,699 |
¥3,233,699 |
| 15 |
1.00% |
¥278,898 |
¥50,201,720 |
¥3,601,720 |
| 15 |
1.10% |
¥280,953 |
¥50,571,483 |
¥3,971,483 |
| 15 |
1.20% |
¥283,017 |
¥50,942,985 |
¥4,342,985 |
| 15 |
1.30% |
¥285,090 |
¥51,316,228 |
¥4,716,228 |
| 15 |
1.40% |
¥287,173 |
¥51,691,208 |
¥5,091,208 |
| 15 |
1.50% |
¥289,266 |
¥52,067,925 |
¥5,467,925 |
| 15 |
1.60% |
¥291,369 |
¥52,446,377 |
¥5,846,377 |
| 15 |
1.70% |
¥293,481 |
¥52,826,563 |
¥6,226,563 |
| 15 |
1.80% |
¥295,603 |
¥53,208,482 |
¥6,608,482 |
| 15 |
1.90% |
¥297,734 |
¥53,592,131 |
¥6,992,131 |
| 15 |
2.00% |
¥299,875 |
¥53,977,510 |
¥7,377,510 |
| 15 |
2.10% |
¥302,026 |
¥54,364,616 |
¥7,764,616 |
| 15 |
2.20% |
¥304,186 |
¥54,753,448 |
¥8,153,448 |
| 15 |
2.30% |
¥306,356 |
¥55,144,004 |
¥8,544,004 |
| 15 |
2.40% |
¥308,535 |
¥55,536,281 |
¥8,936,281 |
| 15 |
2.50% |
¥310,724 |
¥55,930,279 |
¥9,330,279 |
| 15 |
2.60% |
¥312,922 |
¥56,325,994 |
¥9,725,994 |
| 15 |
2.70% |
¥315,130 |
¥56,723,425 |
¥10,123,425 |
| 15 |
2.80% |
¥317,348 |
¥57,122,569 |
¥10,522,569 |
| 15 |
2.90% |
¥319,575 |
¥57,523,424 |
¥10,923,424 |
| 15 |
3.00% |
¥321,811 |
¥57,925,988 |
¥11,325,988 |
4660万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥402,197 |
¥48,263,612 |
¥1,663,612 |
| 10 |
0.80% |
¥404,203 |
¥48,504,374 |
¥1,904,374 |
| 10 |
0.90% |
¥406,216 |
¥48,745,912 |
¥2,145,912 |
| 10 |
1.00% |
¥408,235 |
¥48,988,225 |
¥2,388,225 |
| 10 |
1.10% |
¥410,261 |
¥49,231,312 |
¥2,631,312 |
| 10 |
1.20% |
¥412,293 |
¥49,475,175 |
¥2,875,175 |
| 10 |
1.30% |
¥414,332 |
¥49,719,811 |
¥3,119,811 |
| 10 |
1.40% |
¥416,377 |
¥49,965,222 |
¥3,365,222 |
| 10 |
1.50% |
¥418,428 |
¥50,211,407 |
¥3,611,407 |
| 10 |
1.60% |
¥420,486 |
¥50,458,365 |
¥3,858,365 |
| 10 |
1.70% |
¥422,551 |
¥50,706,096 |
¥4,106,096 |
| 10 |
1.80% |
¥424,622 |
¥50,954,599 |
¥4,354,599 |
| 10 |
1.90% |
¥426,699 |
¥51,203,875 |
¥4,603,875 |
| 10 |
2.00% |
¥428,783 |
¥51,453,923 |
¥4,853,923 |
| 10 |
2.10% |
¥430,873 |
¥51,704,743 |
¥5,104,743 |
| 10 |
2.20% |
¥432,969 |
¥51,956,334 |
¥5,356,334 |
| 10 |
2.30% |
¥435,072 |
¥52,208,695 |
¥5,608,695 |
| 10 |
2.40% |
¥437,182 |
¥52,461,827 |
¥5,861,827 |
| 10 |
2.50% |
¥439,298 |
¥52,715,729 |
¥6,115,729 |
| 10 |
2.60% |
¥441,420 |
¥52,970,400 |
¥6,370,400 |
| 10 |
2.70% |
¥443,549 |
¥53,225,840 |
¥6,625,840 |
| 10 |
2.80% |
¥445,684 |
¥53,482,049 |
¥6,882,049 |
| 10 |
2.90% |
¥447,825 |
¥53,739,025 |
¥7,139,025 |
| 10 |
3.00% |
¥449,973 |
¥53,996,768 |
¥7,396,768 |