4770万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。4770万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
4770万円の住宅ローン|期間・年数別
4770万円|50年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
50 | 0.70% | ¥94,245 | ¥56,547,216 | ¥8,847,216 |
50 | 0.80% | ¥96,483 | ¥57,889,998 | ¥10,189,998 |
50 | 0.90% | ¥98,754 | ¥59,252,320 | ¥11,552,320 |
50 | 1.00% | ¥101,057 | ¥60,634,097 | ¥12,934,097 |
50 | 1.10% | ¥103,392 | ¥62,035,235 | ¥14,335,235 |
50 | 1.20% | ¥105,759 | ¥63,455,631 | ¥15,755,631 |
50 | 1.30% | ¥108,159 | ¥64,895,172 | ¥17,195,172 |
50 | 1.40% | ¥110,590 | ¥66,353,738 | ¥18,653,738 |
50 | 1.50% | ¥113,052 | ¥67,831,201 | ¥20,131,201 |
50 | 1.60% | ¥115,546 | ¥69,327,422 | ¥21,627,422 |
50 | 1.70% | ¥118,070 | ¥70,842,257 | ¥23,142,257 |
50 | 1.80% | ¥120,626 | ¥72,375,553 | ¥24,675,553 |
50 | 1.90% | ¥123,212 | ¥73,927,149 | ¥26,227,149 |
50 | 2.00% | ¥125,828 | ¥75,496,878 | ¥27,796,878 |
50 | 2.10% | ¥128,474 | ¥77,084,565 | ¥29,384,565 |
50 | 2.20% | ¥131,150 | ¥78,690,028 | ¥30,990,028 |
50 | 2.30% | ¥133,855 | ¥80,313,080 | ¥32,613,080 |
50 | 2.40% | ¥136,589 | ¥81,953,527 | ¥34,253,527 |
50 | 2.50% | ¥139,352 | ¥83,611,170 | ¥35,911,170 |
50 | 2.60% | ¥142,143 | ¥85,285,802 | ¥37,585,802 |
50 | 2.70% | ¥144,962 | ¥86,977,215 | ¥39,277,215 |
50 | 2.80% | ¥147,809 | ¥88,685,193 | ¥40,985,193 |
50 | 2.90% | ¥150,683 | ¥90,409,516 | ¥42,709,516 |
50 | 3.00% | ¥153,583 | ¥92,149,960 | ¥44,449,960 |
4770万円|45年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
45 | 0.70% | ¥103,001 | ¥55,620,315 | ¥7,920,315 |
45 | 0.80% | ¥105,214 | ¥56,815,778 | ¥9,115,778 |
45 | 0.90% | ¥107,458 | ¥58,027,117 | ¥10,327,117 |
45 | 1.00% | ¥109,730 | ¥59,254,274 | ¥11,554,274 |
45 | 1.10% | ¥112,032 | ¥60,497,188 | ¥12,797,188 |
45 | 1.20% | ¥114,363 | ¥61,755,791 | ¥14,055,791 |
45 | 1.30% | ¥116,722 | ¥63,030,007 | ¥15,330,007 |
45 | 1.40% | ¥119,111 | ¥64,319,757 | ¥16,619,757 |
45 | 1.50% | ¥121,528 | ¥65,624,954 | ¥17,924,954 |
45 | 1.60% | ¥123,973 | ¥66,945,508 | ¥19,245,508 |
45 | 1.70% | ¥126,447 | ¥68,281,321 | ¥20,581,321 |
45 | 1.80% | ¥128,949 | ¥69,632,292 | ¥21,932,292 |
45 | 1.90% | ¥131,478 | ¥70,998,312 | ¥23,298,312 |
45 | 2.00% | ¥134,036 | ¥72,379,269 | ¥24,679,269 |
45 | 2.10% | ¥136,620 | ¥73,775,046 | ¥26,075,046 |
45 | 2.20% | ¥139,232 | ¥75,185,520 | ¥27,485,520 |
45 | 2.30% | ¥141,871 | ¥76,610,566 | ¥28,910,566 |
45 | 2.40% | ¥144,537 | ¥78,050,051 | ¥30,350,051 |
45 | 2.50% | ¥147,229 | ¥79,503,841 | ¥31,803,841 |
45 | 2.60% | ¥149,948 | ¥80,971,797 | ¥33,271,797 |
45 | 2.70% | ¥152,692 | ¥82,453,773 | ¥34,753,773 |
45 | 2.80% | ¥155,462 | ¥83,949,625 | ¥36,249,625 |
45 | 2.90% | ¥158,258 | ¥85,459,201 | ¥37,759,201 |
45 | 3.00% | ¥161,078 | ¥86,982,347 | ¥39,282,347 |
4770万円|40年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
40 | 0.70% | ¥113,965 | ¥54,703,054 | ¥7,003,054 |
40 | 0.80% | ¥116,154 | ¥55,754,110 | ¥8,054,110 |
40 | 0.90% | ¥118,370 | ¥56,817,744 | ¥9,117,744 |
40 | 1.00% | ¥120,612 | ¥57,893,920 | ¥10,193,920 |
40 | 1.10% | ¥122,880 | ¥58,982,598 | ¥11,282,598 |
40 | 1.20% | ¥125,174 | ¥60,083,736 | ¥12,383,736 |
40 | 1.30% | ¥127,494 | ¥61,197,286 | ¥13,497,286 |
40 | 1.40% | ¥129,840 | ¥62,323,197 | ¥14,623,197 |
40 | 1.50% | ¥132,211 | ¥63,461,415 | ¥15,761,415 |
40 | 1.60% | ¥134,608 | ¥64,611,883 | ¥16,911,883 |
40 | 1.70% | ¥137,030 | ¥65,774,537 | ¥18,074,537 |
40 | 1.80% | ¥139,478 | ¥66,949,314 | ¥19,249,314 |
40 | 1.90% | ¥141,950 | ¥68,136,145 | ¥20,436,145 |
40 | 2.00% | ¥144,448 | ¥69,334,958 | ¥21,634,958 |
40 | 2.10% | ¥146,970 | ¥70,545,679 | ¥22,845,679 |
40 | 2.20% | ¥149,517 | ¥71,768,228 | ¥24,068,228 |
40 | 2.30% | ¥152,089 | ¥73,002,525 | ¥25,302,525 |
40 | 2.40% | ¥154,684 | ¥74,248,486 | ¥26,548,486 |
40 | 2.50% | ¥157,304 | ¥75,506,023 | ¥27,806,023 |
40 | 2.60% | ¥159,948 | ¥76,775,047 | ¥29,075,047 |
40 | 2.70% | ¥162,616 | ¥78,055,464 | ¥30,355,464 |
40 | 2.80% | ¥165,307 | ¥79,347,180 | ¥31,647,180 |
40 | 2.90% | ¥168,021 | ¥80,650,096 | ¥32,950,096 |
40 | 3.00% | ¥170,759 | ¥81,964,113 | ¥34,264,113 |
4770万円|35年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
35 | 0.70% | ¥128,084 | ¥53,795,453 | ¥6,095,453 |
35 | 0.80% | ¥130,250 | ¥54,705,028 | ¥7,005,028 |
35 | 0.90% | ¥132,439 | ¥55,624,257 | ¥7,924,257 |
35 | 1.00% | ¥134,650 | ¥56,553,117 | ¥8,853,117 |
35 | 1.10% | ¥136,885 | ¥57,491,585 | ¥9,791,585 |
35 | 1.20% | ¥139,142 | ¥58,439,636 | ¥10,739,636 |
35 | 1.30% | ¥141,422 | ¥59,397,241 | ¥11,697,241 |
35 | 1.40% | ¥143,725 | ¥60,364,370 | ¥12,664,370 |
35 | 1.50% | ¥146,050 | ¥61,340,991 | ¥13,640,991 |
35 | 1.60% | ¥148,398 | ¥62,327,068 | ¥14,627,068 |
35 | 1.70% | ¥150,768 | ¥63,322,566 | ¥15,622,566 |
35 | 1.80% | ¥153,161 | ¥64,327,446 | ¥16,627,446 |
35 | 1.90% | ¥155,575 | ¥65,341,666 | ¥17,641,666 |
35 | 2.00% | ¥158,012 | ¥66,365,183 | ¥18,665,183 |
35 | 2.10% | ¥160,471 | ¥67,397,953 | ¥19,697,953 |
35 | 2.20% | ¥162,952 | ¥68,439,929 | ¥20,739,929 |
35 | 2.30% | ¥165,455 | ¥69,491,061 | ¥21,791,061 |
35 | 2.40% | ¥167,979 | ¥70,551,300 | ¥22,851,300 |
35 | 2.50% | ¥170,525 | ¥71,620,591 | ¥23,920,591 |
35 | 2.60% | ¥173,093 | ¥72,698,882 | ¥24,998,882 |
35 | 2.70% | ¥175,681 | ¥73,786,116 | ¥26,086,116 |
35 | 2.80% | ¥178,291 | ¥74,882,235 | ¥27,182,235 |
35 | 2.90% | ¥180,922 | ¥75,987,179 | ¥28,287,179 |
35 | 3.00% | ¥183,574 | ¥77,100,887 | ¥29,400,887 |
4770万円|30年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
30 | 0.70% | ¥146,938 | ¥52,897,529 | ¥5,197,529 |
30 | 0.80% | ¥149,079 | ¥53,668,563 | ¥5,968,563 |
30 | 0.90% | ¥151,241 | ¥54,446,703 | ¥6,746,703 |
30 | 1.00% | ¥153,422 | ¥55,231,938 | ¥7,531,938 |
30 | 1.10% | ¥155,623 | ¥56,024,256 | ¥8,324,256 |
30 | 1.20% | ¥157,843 | ¥56,823,641 | ¥9,123,641 |
30 | 1.30% | ¥160,084 | ¥57,630,078 | ¥9,930,078 |
30 | 1.40% | ¥162,343 | ¥58,443,552 | ¥10,743,552 |
30 | 1.50% | ¥164,622 | ¥59,264,043 | ¥11,564,043 |
30 | 1.60% | ¥166,921 | ¥60,091,532 | ¥12,391,532 |
30 | 1.70% | ¥169,239 | ¥60,926,000 | ¥13,226,000 |
30 | 1.80% | ¥171,576 | ¥61,767,426 | ¥14,067,426 |
30 | 1.90% | ¥173,933 | ¥62,615,785 | ¥14,915,785 |
30 | 2.00% | ¥176,308 | ¥63,471,056 | ¥15,771,056 |
30 | 2.10% | ¥178,703 | ¥64,333,212 | ¥16,633,212 |
30 | 2.20% | ¥181,117 | ¥65,202,228 | ¥17,502,228 |
30 | 2.30% | ¥183,550 | ¥66,078,078 | ¥18,378,078 |
30 | 2.40% | ¥186,002 | ¥66,960,731 | ¥19,260,731 |
30 | 2.50% | ¥188,473 | ¥67,850,161 | ¥20,150,161 |
30 | 2.60% | ¥190,962 | ¥68,746,335 | ¥21,046,335 |
30 | 2.70% | ¥193,470 | ¥69,649,224 | ¥21,949,224 |
30 | 2.80% | ¥195,997 | ¥70,558,794 | ¥22,858,794 |
30 | 2.90% | ¥198,542 | ¥71,475,012 | ¥23,775,012 |
30 | 3.00% | ¥201,105 | ¥72,397,845 | ¥24,697,845 |
4770万円|25年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
25 | 0.70% | ¥173,364 | ¥52,009,298 | ¥4,309,298 |
25 | 0.80% | ¥175,482 | ¥52,644,739 | ¥4,944,739 |
25 | 0.90% | ¥177,617 | ¥53,285,125 | ¥5,585,125 |
25 | 1.00% | ¥179,768 | ¥53,930,448 | ¥6,230,448 |
25 | 1.10% | ¥181,936 | ¥54,580,703 | ¥6,880,703 |
25 | 1.20% | ¥184,120 | ¥55,235,883 | ¥7,535,883 |
25 | 1.30% | ¥186,320 | ¥55,895,979 | ¥8,195,979 |
25 | 1.40% | ¥188,537 | ¥56,560,984 | ¥8,860,984 |
25 | 1.50% | ¥190,770 | ¥57,230,888 | ¥9,530,888 |
25 | 1.60% | ¥193,019 | ¥57,905,683 | ¥10,205,683 |
25 | 1.70% | ¥195,285 | ¥58,585,358 | ¥10,885,358 |
25 | 1.80% | ¥197,566 | ¥59,269,903 | ¥11,569,903 |
25 | 1.90% | ¥199,864 | ¥59,959,306 | ¥12,259,306 |
25 | 2.00% | ¥202,179 | ¥60,653,556 | ¥12,953,556 |
25 | 2.10% | ¥204,509 | ¥61,352,640 | ¥13,652,640 |
25 | 2.20% | ¥206,855 | ¥62,056,546 | ¥14,356,546 |
25 | 2.30% | ¥209,218 | ¥62,765,259 | ¥15,065,259 |
25 | 2.40% | ¥211,596 | ¥63,478,767 | ¥15,778,767 |
25 | 2.50% | ¥213,990 | ¥64,197,055 | ¥16,497,055 |
25 | 2.60% | ¥216,400 | ¥64,920,106 | ¥17,220,106 |
25 | 2.70% | ¥218,826 | ¥65,647,907 | ¥17,947,907 |
25 | 2.80% | ¥221,268 | ¥66,380,441 | ¥18,680,441 |
25 | 2.90% | ¥223,726 | ¥67,117,690 | ¥19,417,690 |
25 | 3.00% | ¥226,199 | ¥67,859,639 | ¥20,159,639 |
4770万円|20年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
20 | 0.70% | ¥213,045 | ¥51,130,773 | ¥3,430,773 |
20 | 0.80% | ¥215,140 | ¥51,633,581 | ¥3,933,581 |
20 | 0.90% | ¥217,248 | ¥52,139,558 | ¥4,439,558 |
20 | 1.00% | ¥219,370 | ¥52,648,700 | ¥4,948,700 |
20 | 1.10% | ¥221,504 | ¥53,161,006 | ¥5,461,006 |
20 | 1.20% | ¥223,652 | ¥53,676,472 | ¥5,976,472 |
20 | 1.30% | ¥225,813 | ¥54,195,096 | ¥6,495,096 |
20 | 1.40% | ¥227,987 | ¥54,716,872 | ¥7,016,872 |
20 | 1.50% | ¥230,174 | ¥55,241,798 | ¥7,541,798 |
20 | 1.60% | ¥232,374 | ¥55,769,870 | ¥8,069,870 |
20 | 1.70% | ¥234,588 | ¥56,301,083 | ¥8,601,083 |
20 | 1.80% | ¥236,814 | ¥56,835,433 | ¥9,135,433 |
20 | 1.90% | ¥239,054 | ¥57,372,915 | ¥9,672,915 |
20 | 2.00% | ¥241,306 | ¥57,913,524 | ¥10,213,524 |
20 | 2.10% | ¥243,572 | ¥58,457,255 | ¥10,757,255 |
20 | 2.20% | ¥245,850 | ¥59,004,102 | ¥11,304,102 |
20 | 2.30% | ¥248,142 | ¥59,554,060 | ¥11,854,060 |
20 | 2.40% | ¥250,446 | ¥60,107,122 | ¥12,407,122 |
20 | 2.50% | ¥252,764 | ¥60,663,283 | ¥12,963,283 |
20 | 2.60% | ¥255,094 | ¥61,222,536 | ¥13,522,536 |
20 | 2.70% | ¥257,437 | ¥61,784,875 | ¥14,084,875 |
20 | 2.80% | ¥259,793 | ¥62,350,292 | ¥14,650,292 |
20 | 2.90% | ¥262,162 | ¥62,918,780 | ¥15,218,780 |
20 | 3.00% | ¥264,543 | ¥63,490,333 | ¥15,790,333 |
4770万円|15年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
15 | 0.70% | ¥279,233 | ¥50,261,965 | ¥2,561,965 |
15 | 0.80% | ¥281,306 | ¥50,635,105 | ¥2,935,105 |
15 | 0.90% | ¥283,389 | ¥51,010,031 | ¥3,310,031 |
15 | 1.00% | ¥285,482 | ¥51,386,739 | ¥3,686,739 |
15 | 1.10% | ¥287,585 | ¥51,765,230 | ¥4,065,230 |
15 | 1.20% | ¥289,697 | ¥52,145,502 | ¥4,445,502 |
15 | 1.30% | ¥291,820 | ¥52,527,555 | ¥4,827,555 |
15 | 1.40% | ¥293,952 | ¥52,911,386 | ¥5,211,386 |
15 | 1.50% | ¥296,094 | ¥53,296,996 | ¥5,596,996 |
15 | 1.60% | ¥298,247 | ¥53,684,381 | ¥5,984,381 |
15 | 1.70% | ¥300,409 | ¥54,073,542 | ¥6,373,542 |
15 | 1.80% | ¥302,580 | ¥54,464,476 | ¥6,764,476 |
15 | 1.90% | ¥304,762 | ¥54,857,181 | ¥7,157,181 |
15 | 2.00% | ¥306,954 | ¥55,251,657 | ¥7,551,657 |
15 | 2.10% | ¥309,155 | ¥55,647,901 | ¥7,947,901 |
15 | 2.20% | ¥311,366 | ¥56,045,911 | ¥8,345,911 |
15 | 2.30% | ¥313,587 | ¥56,445,686 | ¥8,745,686 |
15 | 2.40% | ¥315,818 | ¥56,847,224 | ¥9,147,224 |
15 | 2.50% | ¥318,058 | ¥57,250,521 | ¥9,550,521 |
15 | 2.60% | ¥320,309 | ¥57,655,578 | ¥9,955,578 |
15 | 2.70% | ¥322,569 | ¥58,062,390 | ¥10,362,390 |
15 | 2.80% | ¥324,839 | ¥58,470,956 | ¥10,770,956 |
15 | 2.90% | ¥327,118 | ¥58,881,273 | ¥11,181,273 |
15 | 3.00% | ¥329,407 | ¥59,293,340 | ¥11,593,340 |
4770万円|10年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
10 | 0.70% | ¥411,691 | ¥49,402,881 | ¥1,702,881 |
10 | 0.80% | ¥413,744 | ¥49,649,327 | ¥1,949,327 |
10 | 0.90% | ¥415,805 | ¥49,896,566 | ¥2,196,566 |
10 | 1.00% | ¥417,872 | ¥50,144,599 | ¥2,444,599 |
10 | 1.10% | ¥419,945 | ¥50,393,425 | ¥2,693,425 |
10 | 1.20% | ¥422,025 | ¥50,643,044 | ¥2,943,044 |
10 | 1.30% | ¥424,112 | ¥50,893,455 | ¥3,193,455 |
10 | 1.40% | ¥426,205 | ¥51,144,659 | ¥3,444,659 |
10 | 1.50% | ¥428,305 | ¥51,396,654 | ¥3,696,654 |
10 | 1.60% | ¥430,412 | ¥51,649,442 | ¥3,949,442 |
10 | 1.70% | ¥432,525 | ¥51,903,021 | ¥4,203,021 |
10 | 1.80% | ¥434,645 | ¥52,157,390 | ¥4,457,390 |
10 | 1.90% | ¥436,771 | ¥52,412,551 | ¥4,712,551 |
10 | 2.00% | ¥438,904 | ¥52,668,501 | ¥4,968,501 |
10 | 2.10% | ¥441,044 | ¥52,925,241 | ¥5,225,241 |
10 | 2.20% | ¥443,190 | ¥53,182,771 | ¥5,482,771 |
10 | 2.30% | ¥445,342 | ¥53,441,090 | ¥5,741,090 |
10 | 2.40% | ¥447,502 | ¥53,700,197 | ¥6,000,197 |
10 | 2.50% | ¥449,667 | ¥53,960,092 | ¥6,260,092 |
10 | 2.60% | ¥451,840 | ¥54,220,774 | ¥6,520,774 |
10 | 2.70% | ¥454,019 | ¥54,482,244 | ¥6,782,244 |
10 | 2.80% | ¥456,204 | ¥54,744,500 | ¥7,044,500 |
10 | 2.90% | ¥458,396 | ¥55,007,543 | ¥7,307,543 |
10 | 3.00% | ¥460,595 | ¥55,271,370 | ¥7,571,370 |