5020万円の住宅ローン・毎月の返済額・総支払額・総金利額

5020万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5020万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

5020万円の住宅ローン|期間・年数別

5020万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥99,185¥59,510,907¥9,310,907
500.80%¥101,540¥60,924,065¥10,724,065
500.90%¥103,930¥62,357,788¥12,157,788
501.00%¥106,353¥63,811,985¥13,611,985
501.10%¥108,811¥65,286,558¥15,086,558
501.20%¥111,302¥66,781,397¥16,581,397
501.30%¥113,827¥68,296,386¥18,096,386
501.40%¥116,386¥69,831,398¥19,631,398
501.50%¥118,977¥71,386,295¥21,186,295
501.60%¥121,602¥72,960,935¥22,760,935
501.70%¥124,259¥74,555,164¥24,355,164
501.80%¥126,948¥76,168,821¥25,968,821
501.90%¥129,670¥77,801,738¥27,601,738
502.00%¥132,423¥79,453,737¥29,253,737
502.10%¥135,208¥81,124,636¥30,924,636
502.20%¥138,024¥82,814,243¥32,614,243
502.30%¥140,871¥84,522,361¥34,322,361
502.40%¥143,748¥86,248,785¥36,048,785
502.50%¥146,656¥87,993,306¥37,793,306
502.60%¥149,593¥89,755,708¥39,555,708
502.70%¥152,560¥91,535,770¥41,335,770
502.80%¥155,555¥93,333,264¥43,133,264
502.90%¥158,580¥95,147,960¥44,947,960
503.00%¥161,633¥96,979,622¥46,779,622

5020万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥108,399¥58,535,426¥8,335,426
450.80%¥110,729¥59,793,545¥9,593,545
450.90%¥113,090¥61,068,370¥10,868,370
451.00%¥115,481¥62,359,844¥12,159,844
451.10%¥117,904¥63,667,901¥13,467,901
451.20%¥120,356¥64,992,467¥14,792,467
451.30%¥122,840¥66,333,466¥16,133,466
451.40%¥125,353¥67,690,813¥17,490,813
451.50%¥127,897¥69,064,417¥18,864,417
451.60%¥130,471¥70,454,183¥20,254,183
451.70%¥133,074¥71,860,007¥21,660,007
451.80%¥135,707¥73,281,783¥23,081,783
451.90%¥138,369¥74,719,397¥24,519,397
452.00%¥141,061¥76,172,732¥25,972,732
452.10%¥143,781¥77,641,662¥27,441,662
452.20%¥146,530¥79,126,061¥28,926,061
452.30%¥149,307¥80,625,795¥30,425,795
452.40%¥152,112¥82,140,725¥31,940,725
452.50%¥154,946¥83,670,709¥33,470,709
452.60%¥157,807¥85,215,601¥35,015,601
452.70%¥160,695¥86,775,250¥36,575,250
452.80%¥163,610¥88,349,501¥38,149,501
452.90%¥166,552¥89,938,195¥39,738,195
453.00%¥169,521¥91,541,170¥41,341,170

5020万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥119,938¥57,570,091¥7,370,091
400.80%¥122,242¥58,676,233¥8,476,233
400.90%¥124,574¥59,795,613¥9,595,613
401.00%¥126,934¥60,928,192¥10,728,192
401.10%¥129,321¥62,073,929¥11,873,929
401.20%¥131,735¥63,232,779¥13,032,779
401.30%¥134,176¥64,404,691¥14,204,691
401.40%¥136,645¥65,589,612¥15,389,612
401.50%¥139,141¥66,787,485¥16,587,485
401.60%¥141,663¥67,998,250¥17,798,250
401.70%¥144,212¥69,221,840¥19,021,840
401.80%¥146,788¥70,458,188¥20,258,188
401.90%¥149,390¥71,707,222¥21,507,222
402.00%¥152,018¥72,968,866¥22,768,866
402.10%¥154,673¥74,243,041¥24,043,041
402.20%¥157,353¥75,529,665¥25,329,665
402.30%¥160,060¥76,828,653¥26,628,653
402.40%¥162,791¥78,139,916¥27,939,916
402.50%¥165,549¥79,463,362¥29,263,362
402.60%¥168,331¥80,798,896¥30,598,896
402.70%¥171,138¥82,146,421¥31,946,421
402.80%¥173,970¥83,505,837¥33,305,837
402.90%¥176,827¥84,877,041¥34,677,041
403.00%¥179,708¥86,259,926¥36,059,926

5020万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥134,797¥56,614,921¥6,414,921
350.80%¥137,077¥57,572,168¥7,372,168
350.90%¥139,380¥58,539,574¥8,339,574
351.00%¥141,707¥59,517,117¥9,317,117
351.10%¥144,059¥60,504,771¥10,304,771
351.20%¥146,435¥61,502,510¥11,302,510
351.30%¥148,834¥62,510,304¥12,310,304
351.40%¥151,257¥63,528,121¥13,328,121
351.50%¥153,705¥64,555,927¥14,355,927
351.60%¥156,175¥65,593,686¥15,393,686
351.70%¥158,670¥66,641,359¥16,441,359
351.80%¥161,188¥67,698,905¥17,498,905
351.90%¥163,729¥68,766,281¥18,566,281
352.00%¥166,294¥69,843,442¥19,643,442
352.10%¥168,882¥70,930,341¥20,730,341
352.20%¥171,493¥72,026,927¥21,826,927
352.30%¥174,127¥73,133,150¥22,933,150
352.40%¥176,783¥74,248,957¥24,048,957
352.50%¥179,463¥75,374,291¥25,174,291
352.60%¥182,165¥76,509,096¥26,309,096
352.70%¥184,889¥77,653,313¥27,453,313
352.80%¥187,635¥78,806,880¥28,606,880
352.90%¥190,404¥79,969,735¥29,769,735
353.00%¥193,195¥81,141,814¥30,941,814

5020万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥154,639¥55,669,936¥5,469,936
300.80%¥156,893¥56,481,380¥6,281,380
300.90%¥159,168¥57,300,304¥7,100,304
301.00%¥161,463¥58,126,694¥7,926,694
301.10%¥163,779¥58,960,538¥8,760,538
301.20%¥166,116¥59,801,819¥9,601,819
301.30%¥168,474¥60,650,523¥10,450,523
301.40%¥170,852¥61,506,631¥11,306,631
301.50%¥173,250¥62,370,124¥12,170,124
301.60%¥175,669¥63,240,984¥13,040,984
301.70%¥178,109¥64,119,187¥13,919,187
301.80%¥180,569¥65,004,712¥14,804,712
301.90%¥183,049¥65,897,535¥15,697,535
302.00%¥185,549¥66,797,631¥16,597,631
302.10%¥188,069¥67,704,974¥17,504,974
302.20%¥190,610¥68,619,536¥18,419,536
302.30%¥193,170¥69,541,289¥19,341,289
302.40%¥195,751¥70,470,204¥20,270,204
302.50%¥198,351¥71,406,249¥21,206,249
302.60%¥200,971¥72,349,393¥22,149,393
302.70%¥203,610¥73,299,602¥23,099,602
302.80%¥206,269¥74,256,844¥24,056,844
302.90%¥208,947¥75,221,082¥25,021,082
303.00%¥211,645¥76,192,281¥25,992,281

5020万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥182,451¥54,735,152¥4,535,152
250.80%¥184,680¥55,403,898¥5,203,898
250.90%¥186,926¥56,077,846¥5,877,846
251.00%¥189,190¥56,756,992¥6,556,992
251.10%¥191,471¥57,441,327¥7,241,327
251.20%¥193,769¥58,130,845¥7,930,845
251.30%¥196,085¥58,825,538¥8,625,538
251.40%¥198,418¥59,525,396¥9,325,396
251.50%¥200,768¥60,230,411¥10,030,411
251.60%¥203,135¥60,940,572¥10,740,572
251.70%¥205,520¥61,655,870¥11,455,870
251.80%¥207,921¥62,376,292¥12,176,292
251.90%¥210,339¥63,101,827¥12,901,827
252.00%¥212,775¥63,832,463¥13,632,463
252.10%¥215,227¥64,568,187¥14,368,187
252.20%¥217,697¥65,308,985¥15,108,985
252.30%¥220,183¥66,054,843¥15,854,843
252.40%¥222,686¥66,805,747¥16,605,747
252.50%¥225,206¥67,561,680¥17,361,680
252.60%¥227,742¥68,322,628¥18,122,628
252.70%¥230,295¥69,088,573¥18,888,573
252.80%¥232,865¥69,859,499¥19,659,499
252.90%¥235,451¥70,635,389¥20,435,389
253.00%¥238,054¥71,416,224¥21,216,224

5020万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥224,211¥53,810,583¥3,610,583
200.80%¥226,416¥54,339,744¥4,139,744
200.90%¥228,634¥54,872,239¥4,672,239
201.00%¥230,867¥55,408,066¥5,208,066
201.10%¥233,113¥55,947,222¥5,747,222
201.20%¥235,374¥56,489,705¥6,289,705
201.30%¥237,648¥57,035,509¥6,835,509
201.40%¥239,936¥57,584,633¥7,384,633
201.50%¥242,238¥58,137,071¥7,937,071
201.60%¥244,553¥58,692,819¥8,492,819
201.70%¥246,883¥59,251,874¥9,051,874
201.80%¥249,226¥59,814,230¥9,614,230
201.90%¥251,583¥60,379,881¥10,179,881
202.00%¥253,953¥60,948,824¥10,748,824
202.10%¥256,338¥61,521,052¥11,321,052
202.20%¥258,736¥62,096,560¥11,896,560
202.30%¥261,147¥62,675,342¥12,475,342
202.40%¥263,572¥63,257,391¥13,057,391
202.50%¥266,011¥63,842,701¥13,642,701
202.60%¥268,464¥64,431,265¥14,231,265
202.70%¥270,929¥65,023,076¥14,823,076
202.80%¥273,409¥65,618,127¥15,418,127
202.90%¥275,902¥66,216,410¥16,016,410
203.00%¥278,408¥66,817,919¥16,617,919

5020万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥293,868¥52,896,240¥2,696,240
150.80%¥296,050¥53,288,937¥3,088,937
150.90%¥298,242¥53,683,512¥3,483,512
151.00%¥300,444¥54,079,964¥3,879,964
151.10%¥302,657¥54,478,292¥4,278,292
151.20%¥304,881¥54,878,495¥4,678,495
151.30%¥307,114¥55,280,571¥5,080,571
151.40%¥309,358¥55,684,520¥5,484,520
151.50%¥311,613¥56,090,339¥5,890,339
151.60%¥313,878¥56,498,028¥6,298,028
151.70%¥316,153¥56,907,585¥6,707,585
151.80%¥318,439¥57,319,008¥7,119,008
151.90%¥320,735¥57,732,296¥7,532,296
152.00%¥323,041¥58,147,446¥7,947,446
152.10%¥325,358¥58,564,458¥8,364,458
152.20%¥327,685¥58,983,328¥8,783,328
152.30%¥330,023¥59,404,056¥9,204,056
152.40%¥332,370¥59,826,638¥9,626,638
152.50%¥334,728¥60,251,073¥10,051,073
152.60%¥337,096¥60,677,358¥10,477,358
152.70%¥339,475¥61,105,492¥10,905,492
152.80%¥341,864¥61,535,471¥11,335,471
152.90%¥344,263¥61,967,294¥11,767,294
153.00%¥346,672¥62,400,957¥12,200,957

5020万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥433,268¥51,992,131¥1,792,131
100.80%¥435,429¥52,251,493¥2,051,493
100.90%¥437,597¥52,511,690¥2,311,690
101.00%¥439,773¥52,772,723¥2,572,723
101.10%¥441,955¥53,034,590¥2,834,590
101.20%¥444,144¥53,297,291¥3,097,291
101.30%¥446,340¥53,560,827¥3,360,827
101.40%¥448,543¥53,825,196¥3,625,196
101.50%¥450,753¥54,090,399¥3,890,399
101.60%¥452,970¥54,356,436¥4,156,436
101.70%¥455,194¥54,623,305¥4,423,305
101.80%¥457,425¥54,891,006¥4,691,006
101.90%¥459,663¥55,159,540¥4,959,540
102.00%¥461,908¥55,428,905¥5,228,905
102.10%¥464,159¥55,699,101¥5,499,101
102.20%¥466,418¥55,970,128¥5,770,128
102.30%¥468,683¥56,241,985¥6,041,985
102.40%¥470,956¥56,514,672¥6,314,672
102.50%¥473,235¥56,788,189¥6,588,189
102.60%¥475,521¥57,062,534¥6,862,534
102.70%¥477,814¥57,337,708¥7,137,708
102.80%¥480,114¥57,613,709¥7,413,709
102.90%¥482,421¥57,890,537¥7,690,537
103.00%¥484,735¥58,168,193¥7,968,193