5110万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5110万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5110万円の住宅ローン｜期間・年数別
5110万円｜50年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥100,963 |
¥60,577,835 |
¥9,477,835 |
| 50 |
0.80% |
¥103,361 |
¥62,016,330 |
¥10,916,330 |
| 50 |
0.90% |
¥105,793 |
¥63,475,756 |
¥12,375,756 |
| 50 |
1.00% |
¥108,260 |
¥64,956,025 |
¥13,856,025 |
| 50 |
1.10% |
¥110,762 |
¥66,457,034 |
¥15,357,034 |
| 50 |
1.20% |
¥113,298 |
¥67,978,673 |
¥16,878,673 |
| 50 |
1.30% |
¥115,868 |
¥69,520,824 |
¥18,420,824 |
| 50 |
1.40% |
¥118,472 |
¥71,083,355 |
¥19,983,355 |
| 50 |
1.50% |
¥121,110 |
¥72,666,129 |
¥21,566,129 |
| 50 |
1.60% |
¥123,782 |
¥74,269,000 |
¥23,169,000 |
| 50 |
1.70% |
¥126,486 |
¥75,891,810 |
¥24,791,810 |
| 50 |
1.80% |
¥129,224 |
¥77,534,398 |
¥26,434,398 |
| 50 |
1.90% |
¥131,994 |
¥79,196,590 |
¥28,096,590 |
| 50 |
2.00% |
¥134,797 |
¥80,878,207 |
¥29,778,207 |
| 50 |
2.10% |
¥137,632 |
¥82,579,062 |
¥31,479,062 |
| 50 |
2.20% |
¥140,498 |
¥84,298,961 |
¥33,198,961 |
| 50 |
2.30% |
¥143,396 |
¥86,037,702 |
¥34,937,702 |
| 50 |
2.40% |
¥146,325 |
¥87,795,078 |
¥36,695,078 |
| 50 |
2.50% |
¥149,285 |
¥89,570,876 |
¥38,470,876 |
| 50 |
2.60% |
¥152,275 |
¥91,364,874 |
¥40,264,874 |
| 50 |
2.70% |
¥155,295 |
¥93,176,849 |
¥42,076,849 |
| 50 |
2.80% |
¥158,344 |
¥95,006,570 |
¥43,906,570 |
| 50 |
2.90% |
¥161,423 |
¥96,853,800 |
¥45,753,800 |
| 50 |
3.00% |
¥164,531 |
¥98,718,301 |
¥47,618,301 |
5110万円｜45年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥110,342 |
¥59,584,866 |
¥8,484,866 |
| 45 |
0.80% |
¥112,714 |
¥60,865,540 |
¥9,765,540 |
| 45 |
0.90% |
¥115,117 |
¥62,163,222 |
¥11,063,222 |
| 45 |
1.00% |
¥117,552 |
¥63,477,849 |
¥12,377,849 |
| 45 |
1.10% |
¥120,017 |
¥64,809,357 |
¥13,709,357 |
| 45 |
1.20% |
¥122,514 |
¥66,157,671 |
¥15,057,671 |
| 45 |
1.30% |
¥125,042 |
¥67,522,712 |
¥16,422,712 |
| 45 |
1.40% |
¥127,601 |
¥68,904,394 |
¥17,804,394 |
| 45 |
1.50% |
¥130,190 |
¥70,302,624 |
¥19,202,624 |
| 45 |
1.60% |
¥132,810 |
¥71,717,305 |
¥20,617,305 |
| 45 |
1.70% |
¥135,460 |
¥73,148,334 |
¥22,048,334 |
| 45 |
1.80% |
¥138,140 |
¥74,595,600 |
¥23,495,600 |
| 45 |
1.90% |
¥140,850 |
¥76,058,988 |
¥24,958,988 |
| 45 |
2.00% |
¥143,590 |
¥77,538,378 |
¥26,438,378 |
| 45 |
2.10% |
¥146,359 |
¥79,033,644 |
¥27,933,644 |
| 45 |
2.20% |
¥149,157 |
¥80,544,656 |
¥29,444,656 |
| 45 |
2.30% |
¥151,984 |
¥82,071,277 |
¥30,971,277 |
| 45 |
2.40% |
¥154,840 |
¥83,613,367 |
¥32,513,367 |
| 45 |
2.50% |
¥157,724 |
¥85,170,782 |
¥34,070,782 |
| 45 |
2.60% |
¥160,636 |
¥86,743,371 |
¥35,643,371 |
| 45 |
2.70% |
¥163,576 |
¥88,330,982 |
¥37,230,982 |
| 45 |
2.80% |
¥166,543 |
¥89,933,456 |
¥38,833,456 |
| 45 |
2.90% |
¥169,538 |
¥91,550,632 |
¥40,450,632 |
| 45 |
3.00% |
¥172,560 |
¥93,182,347 |
¥42,082,347 |
5110万円｜40年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥122,088 |
¥58,602,224 |
¥7,502,224 |
| 40 |
0.80% |
¥124,434 |
¥59,728,198 |
¥8,628,198 |
| 40 |
0.90% |
¥126,808 |
¥60,867,646 |
¥9,767,646 |
| 40 |
1.00% |
¥129,209 |
¥62,020,531 |
¥10,920,531 |
| 40 |
1.10% |
¥131,639 |
¥63,186,809 |
¥12,086,809 |
| 40 |
1.20% |
¥134,097 |
¥64,366,434 |
¥13,266,434 |
| 40 |
1.30% |
¥136,582 |
¥65,559,357 |
¥14,459,357 |
| 40 |
1.40% |
¥139,095 |
¥66,765,521 |
¥15,665,521 |
| 40 |
1.50% |
¥141,635 |
¥67,984,871 |
¥16,884,871 |
| 40 |
1.60% |
¥144,203 |
¥69,217,342 |
¥18,117,342 |
| 40 |
1.70% |
¥146,798 |
¥70,462,869 |
¥19,362,869 |
| 40 |
1.80% |
¥149,420 |
¥71,721,383 |
¥20,621,383 |
| 40 |
1.90% |
¥152,068 |
¥72,992,810 |
¥21,892,810 |
| 40 |
2.00% |
¥154,744 |
¥74,277,073 |
¥23,177,073 |
| 40 |
2.10% |
¥157,446 |
¥75,574,092 |
¥24,474,092 |
| 40 |
2.20% |
¥160,175 |
¥76,883,783 |
¥25,783,783 |
| 40 |
2.30% |
¥162,929 |
¥78,206,059 |
¥27,106,059 |
| 40 |
2.40% |
¥165,710 |
¥79,540,831 |
¥28,440,831 |
| 40 |
2.50% |
¥168,517 |
¥80,888,004 |
¥29,788,004 |
| 40 |
2.60% |
¥171,349 |
¥82,247,482 |
¥31,147,482 |
| 40 |
2.70% |
¥174,207 |
¥83,619,166 |
¥32,519,166 |
| 40 |
2.80% |
¥177,089 |
¥85,002,954 |
¥33,902,954 |
| 40 |
2.90% |
¥179,997 |
¥86,398,741 |
¥35,298,741 |
| 40 |
3.00% |
¥182,930 |
¥87,806,419 |
¥36,706,419 |
5110万円｜35年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥137,214 |
¥57,629,930 |
¥6,529,930 |
| 35 |
0.80% |
¥139,534 |
¥58,604,339 |
¥7,504,339 |
| 35 |
0.90% |
¥141,879 |
¥59,589,089 |
¥8,489,089 |
| 35 |
1.00% |
¥144,248 |
¥60,584,157 |
¥9,484,157 |
| 35 |
1.10% |
¥146,642 |
¥61,589,518 |
¥10,489,518 |
| 35 |
1.20% |
¥149,060 |
¥62,605,144 |
¥11,505,144 |
| 35 |
1.30% |
¥151,502 |
¥63,631,006 |
¥12,531,006 |
| 35 |
1.40% |
¥153,969 |
¥64,667,071 |
¥13,567,071 |
| 35 |
1.50% |
¥156,460 |
¥65,713,304 |
¥14,613,304 |
| 35 |
1.60% |
¥158,975 |
¥66,769,669 |
¥15,669,669 |
| 35 |
1.70% |
¥161,515 |
¥67,836,125 |
¥16,736,125 |
| 35 |
1.80% |
¥164,078 |
¥68,912,631 |
¥17,812,631 |
| 35 |
1.90% |
¥166,665 |
¥69,999,143 |
¥18,899,143 |
| 35 |
2.00% |
¥169,275 |
¥71,095,616 |
¥19,995,616 |
| 35 |
2.10% |
¥171,910 |
¥72,202,000 |
¥21,102,000 |
| 35 |
2.20% |
¥174,567 |
¥73,318,247 |
¥22,218,247 |
| 35 |
2.30% |
¥177,248 |
¥74,444,303 |
¥23,344,303 |
| 35 |
2.40% |
¥179,953 |
¥75,580,113 |
¥24,480,113 |
| 35 |
2.50% |
¥182,680 |
¥76,725,623 |
¥25,625,623 |
| 35 |
2.60% |
¥185,430 |
¥77,880,773 |
¥26,780,773 |
| 35 |
2.70% |
¥188,204 |
¥79,045,504 |
¥27,945,504 |
| 35 |
2.80% |
¥190,999 |
¥80,219,752 |
¥29,119,752 |
| 35 |
2.90% |
¥193,818 |
¥81,403,456 |
¥30,303,456 |
| 35 |
3.00% |
¥196,658 |
¥82,596,548 |
¥31,496,548 |
5110万円｜30年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥157,411 |
¥56,668,003 |
¥5,568,003 |
| 30 |
0.80% |
¥159,706 |
¥57,493,995 |
¥6,393,995 |
| 30 |
0.90% |
¥162,021 |
¥58,327,600 |
¥7,227,600 |
| 30 |
1.00% |
¥164,358 |
¥59,168,806 |
¥8,068,806 |
| 30 |
1.10% |
¥166,716 |
¥60,017,599 |
¥8,917,599 |
| 30 |
1.20% |
¥169,094 |
¥60,873,963 |
¥9,773,963 |
| 30 |
1.30% |
¥171,494 |
¥61,737,883 |
¥10,637,883 |
| 30 |
1.40% |
¥173,915 |
¥62,609,339 |
¥11,509,339 |
| 30 |
1.50% |
¥176,356 |
¥63,488,314 |
¥12,388,314 |
| 30 |
1.60% |
¥178,819 |
¥64,374,786 |
¥13,274,786 |
| 30 |
1.70% |
¥181,302 |
¥65,268,734 |
¥14,168,734 |
| 30 |
1.80% |
¥183,806 |
¥66,170,135 |
¥15,070,135 |
| 30 |
1.90% |
¥186,330 |
¥67,078,965 |
¥15,978,965 |
| 30 |
2.00% |
¥188,876 |
¥67,995,198 |
¥16,895,198 |
| 30 |
2.10% |
¥191,441 |
¥68,918,808 |
¥17,818,808 |
| 30 |
2.20% |
¥194,027 |
¥69,849,767 |
¥18,749,767 |
| 30 |
2.30% |
¥196,633 |
¥70,788,045 |
¥19,688,045 |
| 30 |
2.40% |
¥199,260 |
¥71,733,614 |
¥20,633,614 |
| 30 |
2.50% |
¥201,907 |
¥72,686,441 |
¥21,586,441 |
| 30 |
2.60% |
¥204,574 |
¥73,646,493 |
¥22,546,493 |
| 30 |
2.70% |
¥207,260 |
¥74,613,739 |
¥23,513,739 |
| 30 |
2.80% |
¥209,967 |
¥75,588,142 |
¥24,488,142 |
| 30 |
2.90% |
¥212,694 |
¥76,569,667 |
¥25,469,667 |
| 30 |
3.00% |
¥215,440 |
¥77,558,278 |
¥26,458,278 |
5110万円｜25年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥185,722 |
¥55,716,460 |
¥4,616,460 |
| 25 |
0.80% |
¥187,991 |
¥56,397,195 |
¥5,297,195 |
| 25 |
0.90% |
¥190,277 |
¥57,083,226 |
¥5,983,226 |
| 25 |
1.00% |
¥192,582 |
¥57,774,547 |
¥6,674,547 |
| 25 |
1.10% |
¥194,904 |
¥58,471,152 |
¥7,371,152 |
| 25 |
1.20% |
¥197,243 |
¥59,173,031 |
¥8,073,031 |
| 25 |
1.30% |
¥199,601 |
¥59,880,179 |
¥8,780,179 |
| 25 |
1.40% |
¥201,975 |
¥60,592,584 |
¥9,492,584 |
| 25 |
1.50% |
¥204,367 |
¥61,310,239 |
¥10,210,239 |
| 25 |
1.60% |
¥206,777 |
¥62,033,132 |
¥10,933,132 |
| 25 |
1.70% |
¥209,204 |
¥62,761,254 |
¥11,661,254 |
| 25 |
1.80% |
¥211,649 |
¥63,494,592 |
¥12,394,592 |
| 25 |
1.90% |
¥214,110 |
¥64,233,135 |
¥13,133,135 |
| 25 |
2.00% |
¥216,590 |
¥64,976,870 |
¥13,876,870 |
| 25 |
2.10% |
¥219,086 |
¥65,725,784 |
¥14,625,784 |
| 25 |
2.20% |
¥221,600 |
¥66,479,863 |
¥15,379,863 |
| 25 |
2.30% |
¥224,130 |
¥67,239,093 |
¥16,139,093 |
| 25 |
2.40% |
¥226,678 |
¥68,003,459 |
¥16,903,459 |
| 25 |
2.50% |
¥229,243 |
¥68,772,945 |
¥17,672,945 |
| 25 |
2.60% |
¥231,825 |
¥69,547,535 |
¥18,447,535 |
| 25 |
2.70% |
¥234,424 |
¥70,327,213 |
¥19,227,213 |
| 25 |
2.80% |
¥237,040 |
¥71,111,961 |
¥20,011,961 |
| 25 |
2.90% |
¥239,673 |
¥71,901,761 |
¥20,801,761 |
| 25 |
3.00% |
¥242,322 |
¥72,696,594 |
¥21,596,594 |
5110万円｜20年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥228,230 |
¥54,775,314 |
¥3,675,314 |
| 20 |
0.80% |
¥230,475 |
¥55,313,962 |
¥4,213,962 |
| 20 |
0.90% |
¥232,733 |
¥55,856,004 |
¥4,756,004 |
| 20 |
1.00% |
¥235,006 |
¥56,401,438 |
¥5,301,438 |
| 20 |
1.10% |
¥237,293 |
¥56,950,260 |
¥5,850,260 |
| 20 |
1.20% |
¥239,594 |
¥57,502,468 |
¥6,402,468 |
| 20 |
1.30% |
¥241,909 |
¥58,058,058 |
¥6,958,058 |
| 20 |
1.40% |
¥244,238 |
¥58,617,027 |
¥7,517,027 |
| 20 |
1.50% |
¥246,581 |
¥59,179,369 |
¥8,079,369 |
| 20 |
1.60% |
¥248,938 |
¥59,745,081 |
¥8,645,081 |
| 20 |
1.70% |
¥251,309 |
¥60,314,158 |
¥9,214,158 |
| 20 |
1.80% |
¥253,694 |
¥60,886,596 |
¥9,786,596 |
| 20 |
1.90% |
¥256,093 |
¥61,462,389 |
¥10,362,389 |
| 20 |
2.00% |
¥258,506 |
¥62,041,532 |
¥10,941,532 |
| 20 |
2.10% |
¥260,933 |
¥62,624,020 |
¥11,524,020 |
| 20 |
2.20% |
¥263,374 |
¥63,209,845 |
¥12,109,845 |
| 20 |
2.30% |
¥265,829 |
¥63,799,003 |
¥12,699,003 |
| 20 |
2.40% |
¥268,298 |
¥64,391,487 |
¥13,291,487 |
| 20 |
2.50% |
¥270,780 |
¥64,987,291 |
¥13,887,291 |
| 20 |
2.60% |
¥273,277 |
¥65,586,407 |
¥14,486,407 |
| 20 |
2.70% |
¥275,787 |
¥66,188,828 |
¥15,088,828 |
| 20 |
2.80% |
¥278,311 |
¥66,794,547 |
¥15,694,547 |
| 20 |
2.90% |
¥280,848 |
¥67,403,557 |
¥16,303,557 |
| 20 |
3.00% |
¥283,399 |
¥68,015,849 |
¥16,915,849 |
5110万円｜15年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥299,137 |
¥53,844,579 |
¥2,744,579 |
| 15 |
0.80% |
¥301,357 |
¥54,244,316 |
¥3,144,316 |
| 15 |
0.90% |
¥303,589 |
¥54,645,966 |
¥3,545,966 |
| 15 |
1.00% |
¥305,831 |
¥55,049,525 |
¥3,949,525 |
| 15 |
1.10% |
¥308,083 |
¥55,454,995 |
¥4,354,995 |
| 15 |
1.20% |
¥310,347 |
¥55,862,372 |
¥4,762,372 |
| 15 |
1.30% |
¥312,620 |
¥56,271,657 |
¥5,171,657 |
| 15 |
1.40% |
¥314,905 |
¥56,682,848 |
¥5,582,848 |
| 15 |
1.50% |
¥317,200 |
¥57,095,943 |
¥5,995,943 |
| 15 |
1.60% |
¥319,505 |
¥57,510,941 |
¥6,410,941 |
| 15 |
1.70% |
¥321,821 |
¥57,927,840 |
¥6,827,840 |
| 15 |
1.80% |
¥324,148 |
¥58,346,640 |
¥7,246,640 |
| 15 |
1.90% |
¥326,485 |
¥58,767,337 |
¥7,667,337 |
| 15 |
2.00% |
¥328,833 |
¥59,189,930 |
¥8,089,930 |
| 15 |
2.10% |
¥331,191 |
¥59,614,418 |
¥8,514,418 |
| 15 |
2.20% |
¥333,560 |
¥60,040,798 |
¥8,940,798 |
| 15 |
2.30% |
¥335,939 |
¥60,469,068 |
¥9,369,068 |
| 15 |
2.40% |
¥338,329 |
¥60,899,227 |
¥9,799,227 |
| 15 |
2.50% |
¥340,729 |
¥61,331,271 |
¥10,231,271 |
| 15 |
2.60% |
¥343,140 |
¥61,765,200 |
¥10,665,200 |
| 15 |
2.70% |
¥345,561 |
¥62,201,009 |
¥11,101,009 |
| 15 |
2.80% |
¥347,993 |
¥62,638,697 |
¥11,538,697 |
| 15 |
2.90% |
¥350,435 |
¥63,078,261 |
¥11,978,261 |
| 15 |
3.00% |
¥352,887 |
¥63,519,699 |
¥12,419,699 |
5110万円｜10年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥441,036 |
¥52,924,261 |
¥1,824,261 |
| 10 |
0.80% |
¥443,236 |
¥53,188,273 |
¥2,088,273 |
| 10 |
0.90% |
¥445,443 |
¥53,453,135 |
¥2,353,135 |
| 10 |
1.00% |
¥447,657 |
¥53,718,847 |
¥2,618,847 |
| 10 |
1.10% |
¥449,878 |
¥53,985,409 |
¥2,885,409 |
| 10 |
1.20% |
¥452,107 |
¥54,252,820 |
¥3,152,820 |
| 10 |
1.30% |
¥454,342 |
¥54,521,081 |
¥3,421,081 |
| 10 |
1.40% |
¥456,585 |
¥54,790,190 |
¥3,690,190 |
| 10 |
1.50% |
¥458,835 |
¥55,060,148 |
¥3,960,148 |
| 10 |
1.60% |
¥461,091 |
¥55,330,953 |
¥4,230,953 |
| 10 |
1.70% |
¥463,355 |
¥55,602,607 |
¥4,502,607 |
| 10 |
1.80% |
¥465,626 |
¥55,875,108 |
¥4,775,108 |
| 10 |
1.90% |
¥467,904 |
¥56,148,456 |
¥5,048,456 |
| 10 |
2.00% |
¥470,189 |
¥56,422,650 |
¥5,322,650 |
| 10 |
2.10% |
¥472,481 |
¥56,697,690 |
¥5,597,690 |
| 10 |
2.20% |
¥474,780 |
¥56,973,576 |
¥5,873,576 |
| 10 |
2.30% |
¥477,086 |
¥57,250,308 |
¥6,150,308 |
| 10 |
2.40% |
¥479,399 |
¥57,527,884 |
¥6,427,884 |
| 10 |
2.50% |
¥481,719 |
¥57,806,304 |
¥6,706,304 |
| 10 |
2.60% |
¥484,046 |
¥58,085,568 |
¥6,985,568 |
| 10 |
2.70% |
¥486,381 |
¥58,365,674 |
¥7,265,674 |
| 10 |
2.80% |
¥488,722 |
¥58,646,624 |
¥7,546,624 |
| 10 |
2.90% |
¥491,070 |
¥58,928,416 |
¥7,828,416 |
| 10 |
3.00% |
¥493,425 |
¥59,211,049 |
¥8,111,049 |
