5310万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5310万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5310万円の住宅ローン|期間・年数別
5310万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥104,915 |
¥62,948,788 |
¥9,848,788 |
| 50 |
0.80% |
¥107,406 |
¥64,443,583 |
¥11,343,583 |
| 50 |
0.90% |
¥109,934 |
¥65,960,130 |
¥12,860,130 |
| 50 |
1.00% |
¥112,497 |
¥67,498,335 |
¥14,398,335 |
| 50 |
1.10% |
¥115,097 |
¥69,058,092 |
¥15,958,092 |
| 50 |
1.20% |
¥117,732 |
¥70,639,287 |
¥17,539,287 |
| 50 |
1.30% |
¥120,403 |
¥72,241,795 |
¥19,141,795 |
| 50 |
1.40% |
¥123,109 |
¥73,865,482 |
¥20,765,482 |
| 50 |
1.50% |
¥125,850 |
¥75,510,205 |
¥22,410,205 |
| 50 |
1.60% |
¥128,626 |
¥77,175,810 |
¥24,075,810 |
| 50 |
1.70% |
¥131,437 |
¥78,862,136 |
¥25,762,136 |
| 50 |
1.80% |
¥134,282 |
¥80,569,012 |
¥27,469,012 |
| 50 |
1.90% |
¥137,160 |
¥82,296,261 |
¥29,196,261 |
| 50 |
2.00% |
¥140,073 |
¥84,043,694 |
¥30,943,694 |
| 50 |
2.10% |
¥143,019 |
¥85,811,119 |
¥32,711,119 |
| 50 |
2.20% |
¥145,997 |
¥87,598,333 |
¥34,498,333 |
| 50 |
2.30% |
¥149,009 |
¥89,405,127 |
¥36,305,127 |
| 50 |
2.40% |
¥152,052 |
¥91,231,285 |
¥38,131,285 |
| 50 |
2.50% |
¥155,128 |
¥93,076,585 |
¥39,976,585 |
| 50 |
2.60% |
¥158,235 |
¥94,940,799 |
¥41,840,799 |
| 50 |
2.70% |
¥161,373 |
¥96,823,693 |
¥43,723,693 |
| 50 |
2.80% |
¥164,542 |
¥98,725,026 |
¥45,625,026 |
| 50 |
2.90% |
¥167,741 |
¥100,644,556 |
¥47,544,556 |
| 50 |
3.00% |
¥170,970 |
¥102,582,031 |
¥49,482,031 |
5310万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥114,661 |
¥61,916,955 |
¥8,816,955 |
| 45 |
0.80% |
¥117,125 |
¥63,247,753 |
¥10,147,753 |
| 45 |
0.90% |
¥119,623 |
¥64,596,224 |
¥11,496,224 |
| 45 |
1.00% |
¥122,152 |
¥65,962,305 |
¥12,862,305 |
| 45 |
1.10% |
¥124,715 |
¥67,345,927 |
¥14,245,927 |
| 45 |
1.20% |
¥127,309 |
¥68,747,012 |
¥15,647,012 |
| 45 |
1.30% |
¥129,936 |
¥70,165,479 |
¥17,065,479 |
| 45 |
1.40% |
¥132,595 |
¥71,601,239 |
¥18,501,239 |
| 45 |
1.50% |
¥135,286 |
¥73,054,194 |
¥19,954,194 |
| 45 |
1.60% |
¥138,008 |
¥74,524,245 |
¥21,424,245 |
| 45 |
1.70% |
¥140,762 |
¥76,011,282 |
¥22,911,282 |
| 45 |
1.80% |
¥143,547 |
¥77,515,193 |
¥24,415,193 |
| 45 |
1.90% |
¥146,363 |
¥79,035,857 |
¥25,935,857 |
| 45 |
2.00% |
¥149,210 |
¥80,573,148 |
¥27,473,148 |
| 45 |
2.10% |
¥152,087 |
¥82,126,938 |
¥29,026,938 |
| 45 |
2.20% |
¥154,995 |
¥83,697,089 |
¥30,597,089 |
| 45 |
2.30% |
¥157,932 |
¥85,283,460 |
¥32,183,460 |
| 45 |
2.40% |
¥160,900 |
¥86,885,906 |
¥33,785,906 |
| 45 |
2.50% |
¥163,897 |
¥88,504,276 |
¥35,404,276 |
| 45 |
2.60% |
¥166,923 |
¥90,138,415 |
¥37,038,415 |
| 45 |
2.70% |
¥169,978 |
¥91,788,163 |
¥38,688,163 |
| 45 |
2.80% |
¥173,062 |
¥93,453,356 |
¥40,353,356 |
| 45 |
2.90% |
¥176,174 |
¥95,133,827 |
¥42,033,827 |
| 45 |
3.00% |
¥179,314 |
¥96,829,405 |
¥43,729,405 |
5310万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥126,866 |
¥60,895,853 |
¥7,795,853 |
| 40 |
0.80% |
¥129,304 |
¥62,065,896 |
¥8,965,896 |
| 40 |
0.90% |
¥131,771 |
¥63,249,942 |
¥10,149,942 |
| 40 |
1.00% |
¥134,267 |
¥64,447,949 |
¥11,347,949 |
| 40 |
1.10% |
¥136,791 |
¥65,659,874 |
¥12,559,874 |
| 40 |
1.20% |
¥139,345 |
¥66,885,668 |
¥13,785,668 |
| 40 |
1.30% |
¥141,928 |
¥68,125,280 |
¥15,025,280 |
| 40 |
1.40% |
¥144,539 |
¥69,378,653 |
¥16,278,653 |
| 40 |
1.50% |
¥147,179 |
¥70,645,727 |
¥17,545,727 |
| 40 |
1.60% |
¥149,847 |
¥71,926,435 |
¥18,826,435 |
| 40 |
1.70% |
¥152,543 |
¥73,220,711 |
¥20,120,711 |
| 40 |
1.80% |
¥155,268 |
¥74,528,482 |
¥21,428,482 |
| 40 |
1.90% |
¥158,020 |
¥75,849,671 |
¥22,749,671 |
| 40 |
2.00% |
¥160,800 |
¥77,184,199 |
¥24,084,199 |
| 40 |
2.10% |
¥163,608 |
¥78,531,982 |
¥25,431,982 |
| 40 |
2.20% |
¥166,444 |
¥79,892,933 |
¥26,792,933 |
| 40 |
2.30% |
¥169,306 |
¥81,266,962 |
¥28,166,962 |
| 40 |
2.40% |
¥172,196 |
¥82,653,975 |
¥29,553,975 |
| 40 |
2.50% |
¥175,112 |
¥84,053,875 |
¥30,953,875 |
| 40 |
2.60% |
¥178,055 |
¥85,466,561 |
¥32,366,561 |
| 40 |
2.70% |
¥181,025 |
¥86,891,932 |
¥33,791,932 |
| 40 |
2.80% |
¥184,021 |
¥88,329,879 |
¥35,229,879 |
| 40 |
2.90% |
¥187,042 |
¥89,780,296 |
¥36,680,296 |
| 40 |
3.00% |
¥190,090 |
¥91,243,069 |
¥38,143,069 |
5310万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥142,585 |
¥59,885,504 |
¥6,785,504 |
| 35 |
0.80% |
¥144,995 |
¥60,898,050 |
¥7,798,050 |
| 35 |
0.90% |
¥147,432 |
¥61,921,342 |
¥8,821,342 |
| 35 |
1.00% |
¥149,894 |
¥62,955,357 |
¥9,855,357 |
| 35 |
1.10% |
¥152,381 |
¥64,000,067 |
¥10,900,067 |
| 35 |
1.20% |
¥154,894 |
¥65,055,444 |
¥11,955,444 |
| 35 |
1.30% |
¥157,432 |
¥66,121,457 |
¥13,021,457 |
| 35 |
1.40% |
¥159,995 |
¥67,198,072 |
¥14,098,072 |
| 35 |
1.50% |
¥162,584 |
¥68,285,254 |
¥15,185,254 |
| 35 |
1.60% |
¥165,198 |
¥69,382,963 |
¥16,282,963 |
| 35 |
1.70% |
¥167,836 |
¥70,491,159 |
¥17,391,159 |
| 35 |
1.80% |
¥170,500 |
¥71,609,798 |
¥18,509,798 |
| 35 |
1.90% |
¥173,188 |
¥72,738,836 |
¥19,638,836 |
| 35 |
2.00% |
¥175,901 |
¥73,878,223 |
¥20,778,223 |
| 35 |
2.10% |
¥178,638 |
¥75,027,910 |
¥21,927,910 |
| 35 |
2.20% |
¥181,400 |
¥76,187,845 |
¥23,087,845 |
| 35 |
2.30% |
¥184,186 |
¥77,357,974 |
¥24,257,974 |
| 35 |
2.40% |
¥186,996 |
¥78,538,239 |
¥25,438,239 |
| 35 |
2.50% |
¥189,830 |
¥79,728,583 |
¥26,628,583 |
| 35 |
2.60% |
¥192,688 |
¥80,928,944 |
¥27,828,944 |
| 35 |
2.70% |
¥195,570 |
¥82,139,261 |
¥29,039,261 |
| 35 |
2.80% |
¥198,475 |
¥83,359,469 |
¥30,259,469 |
| 35 |
2.90% |
¥201,404 |
¥84,589,501 |
¥31,489,501 |
| 35 |
3.00% |
¥204,355 |
¥85,829,289 |
¥32,729,289 |
5310万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥163,572 |
¥58,885,928 |
¥5,785,928 |
| 30 |
0.80% |
¥165,956 |
¥59,744,249 |
¥6,644,249 |
| 30 |
0.90% |
¥168,362 |
¥60,610,481 |
¥7,510,481 |
| 30 |
1.00% |
¥170,791 |
¥61,484,611 |
¥8,384,611 |
| 30 |
1.10% |
¥173,241 |
¥62,366,624 |
¥9,266,624 |
| 30 |
1.20% |
¥175,713 |
¥63,256,506 |
¥10,156,506 |
| 30 |
1.30% |
¥178,206 |
¥64,154,238 |
¥11,054,238 |
| 30 |
1.40% |
¥180,722 |
¥65,059,803 |
¥11,959,803 |
| 30 |
1.50% |
¥183,259 |
¥65,973,179 |
¥12,873,179 |
| 30 |
1.60% |
¥185,818 |
¥66,894,347 |
¥13,794,347 |
| 30 |
1.70% |
¥188,398 |
¥67,823,283 |
¥14,723,283 |
| 30 |
1.80% |
¥191,000 |
¥68,759,964 |
¥15,659,964 |
| 30 |
1.90% |
¥193,623 |
¥69,704,365 |
¥16,604,365 |
| 30 |
2.00% |
¥196,268 |
¥70,656,458 |
¥17,556,458 |
| 30 |
2.10% |
¥198,934 |
¥71,616,217 |
¥18,516,217 |
| 30 |
2.20% |
¥201,621 |
¥72,583,613 |
¥19,483,613 |
| 30 |
2.30% |
¥204,329 |
¥73,558,615 |
¥20,458,615 |
| 30 |
2.40% |
¥207,059 |
¥74,541,192 |
¥21,441,192 |
| 30 |
2.50% |
¥209,809 |
¥75,531,311 |
¥22,431,311 |
| 30 |
2.60% |
¥212,580 |
¥76,528,939 |
¥23,428,939 |
| 30 |
2.70% |
¥215,372 |
¥77,534,041 |
¥24,434,041 |
| 30 |
2.80% |
¥218,185 |
¥78,546,582 |
¥25,446,582 |
| 30 |
2.90% |
¥221,018 |
¥79,566,523 |
¥26,466,523 |
| 30 |
3.00% |
¥223,872 |
¥80,593,827 |
¥27,493,827 |
5310万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥192,990 |
¥57,897,143 |
¥4,797,143 |
| 25 |
0.80% |
¥195,348 |
¥58,604,521 |
¥5,504,521 |
| 25 |
0.90% |
¥197,725 |
¥59,317,403 |
¥6,217,403 |
| 25 |
1.00% |
¥200,119 |
¥60,035,782 |
¥6,935,782 |
| 25 |
1.10% |
¥202,532 |
¥60,759,651 |
¥7,659,651 |
| 25 |
1.20% |
¥204,963 |
¥61,489,001 |
¥8,389,001 |
| 25 |
1.30% |
¥207,413 |
¥62,223,826 |
¥9,123,826 |
| 25 |
1.40% |
¥209,880 |
¥62,964,114 |
¥9,864,114 |
| 25 |
1.50% |
¥212,366 |
¥63,709,857 |
¥10,609,857 |
| 25 |
1.60% |
¥214,870 |
¥64,461,043 |
¥11,361,043 |
| 25 |
1.70% |
¥217,392 |
¥65,217,663 |
¥12,117,663 |
| 25 |
1.80% |
¥219,932 |
¥65,979,703 |
¥12,879,703 |
| 25 |
1.90% |
¥222,491 |
¥66,747,152 |
¥13,647,152 |
| 25 |
2.00% |
¥225,067 |
¥67,519,996 |
¥14,419,996 |
| 25 |
2.10% |
¥227,661 |
¥68,298,222 |
¥15,198,222 |
| 25 |
2.20% |
¥230,273 |
¥69,081,815 |
¥15,981,815 |
| 25 |
2.30% |
¥232,903 |
¥69,870,761 |
¥16,770,761 |
| 25 |
2.40% |
¥235,550 |
¥70,665,043 |
¥17,565,043 |
| 25 |
2.50% |
¥238,215 |
¥71,464,646 |
¥18,364,646 |
| 25 |
2.60% |
¥240,899 |
¥72,269,552 |
¥19,169,552 |
| 25 |
2.70% |
¥243,599 |
¥73,079,746 |
¥19,979,746 |
| 25 |
2.80% |
¥246,317 |
¥73,895,208 |
¥20,795,208 |
| 25 |
2.90% |
¥249,053 |
¥74,715,919 |
¥21,615,919 |
| 25 |
3.00% |
¥251,806 |
¥75,541,862 |
¥22,441,862 |
5310万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥237,163 |
¥56,919,162 |
¥3,819,162 |
| 20 |
0.80% |
¥239,495 |
¥57,478,892 |
¥4,378,892 |
| 20 |
0.90% |
¥241,842 |
¥58,042,149 |
¥4,942,149 |
| 20 |
1.00% |
¥244,204 |
¥58,608,930 |
¥5,508,930 |
| 20 |
1.10% |
¥246,580 |
¥59,179,233 |
¥6,079,233 |
| 20 |
1.20% |
¥248,971 |
¥59,753,054 |
¥6,653,054 |
| 20 |
1.30% |
¥251,377 |
¥60,330,389 |
¥7,230,389 |
| 20 |
1.40% |
¥253,797 |
¥60,911,235 |
¥7,811,235 |
| 20 |
1.50% |
¥256,232 |
¥61,495,587 |
¥8,395,587 |
| 20 |
1.60% |
¥258,681 |
¥62,083,440 |
¥8,983,440 |
| 20 |
1.70% |
¥261,145 |
¥62,674,791 |
¥9,574,791 |
| 20 |
1.80% |
¥263,623 |
¥63,269,633 |
¥10,169,633 |
| 20 |
1.90% |
¥266,117 |
¥63,867,962 |
¥10,767,962 |
| 20 |
2.00% |
¥268,624 |
¥64,469,772 |
¥11,369,772 |
| 20 |
2.10% |
¥271,146 |
¥65,075,057 |
¥11,975,057 |
| 20 |
2.20% |
¥273,683 |
¥65,683,812 |
¥12,583,812 |
| 20 |
2.30% |
¥276,233 |
¥66,296,029 |
¥13,196,029 |
| 20 |
2.40% |
¥278,799 |
¥66,911,702 |
¥13,811,702 |
| 20 |
2.50% |
¥281,378 |
¥67,530,825 |
¥14,430,825 |
| 20 |
2.60% |
¥283,972 |
¥68,153,389 |
¥15,053,389 |
| 20 |
2.70% |
¥286,581 |
¥68,779,389 |
¥15,679,389 |
| 20 |
2.80% |
¥289,203 |
¥69,408,815 |
¥16,308,815 |
| 20 |
2.90% |
¥291,840 |
¥70,041,661 |
¥16,941,661 |
| 20 |
3.00% |
¥294,491 |
¥70,677,918 |
¥17,577,918 |
5310万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥310,844 |
¥55,951,998 |
¥2,851,998 |
| 15 |
0.80% |
¥313,152 |
¥56,367,382 |
¥3,267,382 |
| 15 |
0.90% |
¥315,471 |
¥56,784,751 |
¥3,684,751 |
| 15 |
1.00% |
¥317,801 |
¥57,204,106 |
¥4,104,106 |
| 15 |
1.10% |
¥320,141 |
¥57,625,445 |
¥4,525,445 |
| 15 |
1.20% |
¥322,493 |
¥58,048,767 |
¥4,948,767 |
| 15 |
1.30% |
¥324,856 |
¥58,474,070 |
¥5,374,070 |
| 15 |
1.40% |
¥327,230 |
¥58,901,355 |
¥5,801,355 |
| 15 |
1.50% |
¥329,615 |
¥59,330,618 |
¥6,230,618 |
| 15 |
1.60% |
¥332,010 |
¥59,761,859 |
¥6,661,859 |
| 15 |
1.70% |
¥334,417 |
¥60,195,075 |
¥7,095,075 |
| 15 |
1.80% |
¥336,835 |
¥60,630,265 |
¥7,530,265 |
| 15 |
1.90% |
¥339,263 |
¥61,067,428 |
¥7,967,428 |
| 15 |
2.00% |
¥341,703 |
¥61,506,562 |
¥8,406,562 |
| 15 |
2.10% |
¥344,154 |
¥61,947,663 |
¥8,847,663 |
| 15 |
2.20% |
¥346,615 |
¥62,390,731 |
¥9,290,731 |
| 15 |
2.30% |
¥349,088 |
¥62,835,764 |
¥9,735,764 |
| 15 |
2.40% |
¥351,571 |
¥63,282,758 |
¥10,182,758 |
| 15 |
2.50% |
¥354,065 |
¥63,731,713 |
¥10,631,713 |
| 15 |
2.60% |
¥356,570 |
¥64,182,624 |
¥11,082,624 |
| 15 |
2.70% |
¥359,086 |
¥64,635,491 |
¥11,535,491 |
| 15 |
2.80% |
¥361,613 |
¥65,090,309 |
¥11,990,309 |
| 15 |
2.90% |
¥364,150 |
¥65,547,078 |
¥12,447,078 |
| 15 |
3.00% |
¥366,699 |
¥66,005,793 |
¥12,905,793 |
5310万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥458,297 |
¥54,995,660 |
¥1,895,660 |
| 10 |
0.80% |
¥460,583 |
¥55,270,006 |
¥2,170,006 |
| 10 |
0.90% |
¥462,877 |
¥55,545,234 |
¥2,445,234 |
| 10 |
1.00% |
¥465,178 |
¥55,821,346 |
¥2,721,346 |
| 10 |
1.10% |
¥467,486 |
¥56,098,341 |
¥2,998,341 |
| 10 |
1.20% |
¥469,802 |
¥56,376,218 |
¥3,276,218 |
| 10 |
1.30% |
¥472,125 |
¥56,654,978 |
¥3,554,978 |
| 10 |
1.40% |
¥474,455 |
¥56,934,620 |
¥3,834,620 |
| 10 |
1.50% |
¥476,793 |
¥57,215,144 |
¥4,115,144 |
| 10 |
1.60% |
¥479,138 |
¥57,496,548 |
¥4,396,548 |
| 10 |
1.70% |
¥481,490 |
¥57,778,834 |
¥4,678,834 |
| 10 |
1.80% |
¥483,850 |
¥58,062,000 |
¥4,962,000 |
| 10 |
1.90% |
¥486,217 |
¥58,346,047 |
¥5,246,047 |
| 10 |
2.00% |
¥488,591 |
¥58,630,973 |
¥5,530,973 |
| 10 |
2.10% |
¥490,973 |
¥58,916,778 |
¥5,816,778 |
| 10 |
2.20% |
¥493,362 |
¥59,203,462 |
¥6,103,462 |
| 10 |
2.30% |
¥495,759 |
¥59,491,024 |
¥6,391,024 |
| 10 |
2.40% |
¥498,162 |
¥59,779,464 |
¥6,679,464 |
| 10 |
2.50% |
¥500,573 |
¥60,068,781 |
¥6,968,781 |
| 10 |
2.60% |
¥502,991 |
¥60,358,975 |
¥7,258,975 |
| 10 |
2.70% |
¥505,417 |
¥60,650,045 |
¥7,550,045 |
| 10 |
2.80% |
¥507,850 |
¥60,941,991 |
¥7,841,991 |
| 10 |
2.90% |
¥510,290 |
¥61,234,812 |
¥8,134,812 |
| 10 |
3.00% |
¥512,738 |
¥61,528,507 |
¥8,428,507 |