5760万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5760万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5760万円の住宅ローン|期間・年数別
5760万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥113,806 |
¥68,283,431 |
¥10,683,431 |
| 50 |
0.80% |
¥116,508 |
¥69,904,904 |
¥12,304,904 |
| 50 |
0.90% |
¥119,250 |
¥71,549,972 |
¥13,949,972 |
| 50 |
1.00% |
¥122,031 |
¥73,218,533 |
¥15,618,533 |
| 50 |
1.10% |
¥124,851 |
¥74,910,473 |
¥17,310,473 |
| 50 |
1.20% |
¥127,709 |
¥76,625,667 |
¥19,025,667 |
| 50 |
1.30% |
¥130,607 |
¥78,363,981 |
¥20,763,981 |
| 50 |
1.40% |
¥133,542 |
¥80,125,269 |
¥22,525,269 |
| 50 |
1.50% |
¥136,516 |
¥81,909,375 |
¥24,309,375 |
| 50 |
1.60% |
¥139,527 |
¥83,716,133 |
¥26,116,133 |
| 50 |
1.70% |
¥142,576 |
¥85,545,367 |
¥27,945,367 |
| 50 |
1.80% |
¥145,661 |
¥87,396,895 |
¥29,796,895 |
| 50 |
1.90% |
¥148,784 |
¥89,270,520 |
¥31,670,520 |
| 50 |
2.00% |
¥151,943 |
¥91,166,041 |
¥33,566,041 |
| 50 |
2.10% |
¥155,139 |
¥93,083,248 |
¥35,483,248 |
| 50 |
2.20% |
¥158,370 |
¥95,021,920 |
¥37,421,920 |
| 50 |
2.30% |
¥161,636 |
¥96,981,832 |
¥39,381,832 |
| 50 |
2.40% |
¥164,938 |
¥98,962,750 |
¥41,362,750 |
| 50 |
2.50% |
¥168,274 |
¥100,964,431 |
¥43,364,431 |
| 50 |
2.60% |
¥171,644 |
¥102,986,629 |
¥45,386,629 |
| 50 |
2.70% |
¥175,048 |
¥105,029,090 |
¥47,429,090 |
| 50 |
2.80% |
¥178,486 |
¥107,091,554 |
¥49,491,554 |
| 50 |
2.90% |
¥181,956 |
¥109,173,755 |
¥51,573,755 |
| 50 |
3.00% |
¥185,459 |
¥111,275,423 |
¥53,675,423 |
5760万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥124,378 |
¥67,164,154 |
¥9,564,154 |
| 45 |
0.80% |
¥127,051 |
¥68,607,732 |
¥11,007,732 |
| 45 |
0.90% |
¥129,760 |
¥70,070,481 |
¥12,470,481 |
| 45 |
1.00% |
¥132,504 |
¥71,552,331 |
¥13,952,331 |
| 45 |
1.10% |
¥135,284 |
¥73,053,209 |
¥15,453,209 |
| 45 |
1.20% |
¥138,098 |
¥74,573,030 |
¥16,973,030 |
| 45 |
1.30% |
¥140,948 |
¥76,111,706 |
¥18,511,706 |
| 45 |
1.40% |
¥143,832 |
¥77,669,140 |
¥20,069,140 |
| 45 |
1.50% |
¥146,750 |
¥79,245,228 |
¥21,645,228 |
| 45 |
1.60% |
¥149,703 |
¥80,839,859 |
¥23,239,859 |
| 45 |
1.70% |
¥152,691 |
¥82,452,916 |
¥24,852,916 |
| 45 |
1.80% |
¥155,712 |
¥84,084,277 |
¥26,484,277 |
| 45 |
1.90% |
¥158,766 |
¥85,733,810 |
¥28,133,810 |
| 45 |
2.00% |
¥161,854 |
¥87,401,381 |
¥29,801,381 |
| 45 |
2.10% |
¥164,976 |
¥89,086,848 |
¥31,486,848 |
| 45 |
2.20% |
¥168,130 |
¥90,790,062 |
¥33,190,062 |
| 45 |
2.30% |
¥171,316 |
¥92,510,872 |
¥34,910,872 |
| 45 |
2.40% |
¥174,535 |
¥94,249,119 |
¥36,649,119 |
| 45 |
2.50% |
¥177,786 |
¥96,004,639 |
¥38,404,639 |
| 45 |
2.60% |
¥181,069 |
¥97,777,264 |
¥40,177,264 |
| 45 |
2.70% |
¥184,383 |
¥99,566,821 |
¥41,966,821 |
| 45 |
2.80% |
¥187,728 |
¥101,373,132 |
¥43,773,132 |
| 45 |
2.90% |
¥191,104 |
¥103,196,016 |
¥45,596,016 |
| 45 |
3.00% |
¥194,510 |
¥105,035,287 |
¥47,435,287 |
5760万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥137,618 |
¥66,056,518 |
¥8,456,518 |
| 40 |
0.80% |
¥140,262 |
¥67,325,718 |
¥9,725,718 |
| 40 |
0.90% |
¥142,938 |
¥68,610,106 |
¥11,010,106 |
| 40 |
1.00% |
¥145,645 |
¥69,909,639 |
¥12,309,639 |
| 40 |
1.10% |
¥148,384 |
¥71,224,270 |
¥13,624,270 |
| 40 |
1.20% |
¥151,154 |
¥72,553,945 |
¥14,953,945 |
| 40 |
1.30% |
¥153,955 |
¥73,898,609 |
¥16,298,609 |
| 40 |
1.40% |
¥156,788 |
¥75,258,200 |
¥17,658,200 |
| 40 |
1.50% |
¥159,651 |
¥76,632,653 |
¥19,032,653 |
| 40 |
1.60% |
¥162,546 |
¥78,021,896 |
¥20,421,896 |
| 40 |
1.70% |
¥165,471 |
¥79,425,856 |
¥21,825,856 |
| 40 |
1.80% |
¥168,426 |
¥80,844,455 |
¥23,244,455 |
| 40 |
1.90% |
¥171,412 |
¥82,277,609 |
¥24,677,609 |
| 40 |
2.00% |
¥174,428 |
¥83,725,233 |
¥26,125,233 |
| 40 |
2.10% |
¥177,473 |
¥85,187,235 |
¥27,587,235 |
| 40 |
2.20% |
¥180,549 |
¥86,663,521 |
¥29,063,521 |
| 40 |
2.30% |
¥183,654 |
¥88,153,993 |
¥30,553,993 |
| 40 |
2.40% |
¥186,789 |
¥89,658,549 |
¥32,058,549 |
| 40 |
2.50% |
¥189,952 |
¥91,177,084 |
¥33,577,084 |
| 40 |
2.60% |
¥193,145 |
¥92,709,490 |
¥35,109,490 |
| 40 |
2.70% |
¥196,366 |
¥94,255,655 |
¥36,655,655 |
| 40 |
2.80% |
¥199,616 |
¥95,815,462 |
¥38,215,462 |
| 40 |
2.90% |
¥202,893 |
¥97,388,796 |
¥39,788,796 |
| 40 |
3.00% |
¥206,199 |
¥98,975,533 |
¥41,375,533 |
5760万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥154,668 |
¥64,960,547 |
¥7,360,547 |
| 35 |
0.80% |
¥157,283 |
¥66,058,902 |
¥8,458,902 |
| 35 |
0.90% |
¥159,926 |
¥67,168,914 |
¥9,568,914 |
| 35 |
1.00% |
¥162,597 |
¥68,290,556 |
¥10,690,556 |
| 35 |
1.10% |
¥165,295 |
¥69,423,801 |
¥11,823,801 |
| 35 |
1.20% |
¥168,021 |
¥70,568,617 |
¥12,968,617 |
| 35 |
1.30% |
¥170,774 |
¥71,724,970 |
¥14,124,970 |
| 35 |
1.40% |
¥173,554 |
¥72,892,824 |
¥15,292,824 |
| 35 |
1.50% |
¥176,362 |
¥74,072,140 |
¥16,472,140 |
| 35 |
1.60% |
¥179,197 |
¥75,262,875 |
¥17,662,875 |
| 35 |
1.70% |
¥182,059 |
¥76,464,986 |
¥18,864,986 |
| 35 |
1.80% |
¥184,949 |
¥77,678,425 |
¥20,078,425 |
| 35 |
1.90% |
¥187,865 |
¥78,903,144 |
¥21,303,144 |
| 35 |
2.00% |
¥190,807 |
¥80,139,089 |
¥22,539,089 |
| 35 |
2.10% |
¥193,777 |
¥81,386,208 |
¥23,786,208 |
| 35 |
2.20% |
¥196,772 |
¥82,644,442 |
¥25,044,442 |
| 35 |
2.30% |
¥199,795 |
¥83,913,734 |
¥26,313,734 |
| 35 |
2.40% |
¥202,843 |
¥85,194,022 |
¥27,594,022 |
| 35 |
2.50% |
¥205,917 |
¥86,485,243 |
¥28,885,243 |
| 35 |
2.60% |
¥209,017 |
¥87,787,330 |
¥30,187,330 |
| 35 |
2.70% |
¥212,143 |
¥89,100,215 |
¥31,500,215 |
| 35 |
2.80% |
¥215,295 |
¥90,423,830 |
¥32,823,830 |
| 35 |
2.90% |
¥218,472 |
¥91,758,103 |
¥34,158,103 |
| 35 |
3.00% |
¥221,674 |
¥93,102,958 |
¥35,502,958 |
5760万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥177,434 |
¥63,876,261 |
¥6,276,261 |
| 30 |
0.80% |
¥180,020 |
¥64,807,321 |
¥7,207,321 |
| 30 |
0.90% |
¥182,630 |
¥65,746,962 |
¥8,146,962 |
| 30 |
1.00% |
¥185,264 |
¥66,695,171 |
¥9,095,171 |
| 30 |
1.10% |
¥187,922 |
¥67,651,932 |
¥10,051,932 |
| 30 |
1.20% |
¥190,603 |
¥68,617,227 |
¥11,017,227 |
| 30 |
1.30% |
¥193,308 |
¥69,591,038 |
¥11,991,038 |
| 30 |
1.40% |
¥196,037 |
¥70,573,345 |
¥12,973,345 |
| 30 |
1.50% |
¥198,789 |
¥71,564,127 |
¥13,964,127 |
| 30 |
1.60% |
¥201,565 |
¥72,563,360 |
¥14,963,360 |
| 30 |
1.70% |
¥204,364 |
¥73,571,019 |
¥15,971,019 |
| 30 |
1.80% |
¥207,186 |
¥74,587,080 |
¥16,987,080 |
| 30 |
1.90% |
¥210,032 |
¥75,611,514 |
¥18,011,514 |
| 30 |
2.00% |
¥212,901 |
¥76,644,294 |
¥19,044,294 |
| 30 |
2.10% |
¥215,793 |
¥77,685,388 |
¥20,085,388 |
| 30 |
2.20% |
¥218,708 |
¥78,734,766 |
¥21,134,766 |
| 30 |
2.30% |
¥221,646 |
¥79,792,396 |
¥22,192,396 |
| 30 |
2.40% |
¥224,606 |
¥80,858,242 |
¥23,258,242 |
| 30 |
2.50% |
¥227,590 |
¥81,932,270 |
¥24,332,270 |
| 30 |
2.60% |
¥230,596 |
¥83,014,443 |
¥25,414,443 |
| 30 |
2.70% |
¥233,624 |
¥84,104,723 |
¥26,504,723 |
| 30 |
2.80% |
¥236,675 |
¥85,203,072 |
¥27,603,072 |
| 30 |
2.90% |
¥239,748 |
¥86,309,449 |
¥28,709,449 |
| 30 |
3.00% |
¥242,844 |
¥87,423,812 |
¥29,823,812 |
5760万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥209,346 |
¥62,803,681 |
¥5,203,681 |
| 25 |
0.80% |
¥211,903 |
¥63,571,006 |
¥5,971,006 |
| 25 |
0.90% |
¥214,481 |
¥64,344,302 |
¥6,744,302 |
| 25 |
1.00% |
¥217,079 |
¥65,123,560 |
¥7,523,560 |
| 25 |
1.10% |
¥219,696 |
¥65,908,774 |
¥8,308,774 |
| 25 |
1.20% |
¥222,333 |
¥66,699,934 |
¥9,099,934 |
| 25 |
1.30% |
¥224,990 |
¥67,497,031 |
¥9,897,031 |
| 25 |
1.40% |
¥227,667 |
¥68,300,056 |
¥10,700,056 |
| 25 |
1.50% |
¥230,363 |
¥69,108,997 |
¥11,508,997 |
| 25 |
1.60% |
¥233,079 |
¥69,923,844 |
¥12,323,844 |
| 25 |
1.70% |
¥235,815 |
¥70,744,583 |
¥13,144,583 |
| 25 |
1.80% |
¥238,571 |
¥71,571,203 |
¥13,971,203 |
| 25 |
1.90% |
¥241,346 |
¥72,403,690 |
¥14,803,690 |
| 25 |
2.00% |
¥244,140 |
¥73,242,030 |
¥15,642,030 |
| 25 |
2.10% |
¥246,954 |
¥74,086,207 |
¥16,486,207 |
| 25 |
2.20% |
¥249,787 |
¥74,936,206 |
¥17,336,206 |
| 25 |
2.30% |
¥252,640 |
¥75,792,011 |
¥18,192,011 |
| 25 |
2.40% |
¥255,512 |
¥76,653,606 |
¥19,053,606 |
| 25 |
2.50% |
¥258,403 |
¥77,520,972 |
¥19,920,972 |
| 25 |
2.60% |
¥261,314 |
¥78,394,091 |
¥20,794,091 |
| 25 |
2.70% |
¥264,243 |
¥79,272,945 |
¥21,672,945 |
| 25 |
2.80% |
¥267,192 |
¥80,157,513 |
¥22,557,513 |
| 25 |
2.90% |
¥270,159 |
¥81,047,777 |
¥23,447,777 |
| 25 |
3.00% |
¥273,146 |
¥81,943,715 |
¥24,343,715 |
5760万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥257,262 |
¥61,742,820 |
¥4,142,820 |
| 20 |
0.80% |
¥259,792 |
¥62,349,985 |
¥4,749,985 |
| 20 |
0.90% |
¥262,337 |
¥62,960,975 |
¥5,360,975 |
| 20 |
1.00% |
¥264,899 |
¥63,575,789 |
¥5,975,789 |
| 20 |
1.10% |
¥267,477 |
¥64,194,423 |
¥6,594,423 |
| 20 |
1.20% |
¥270,070 |
¥64,816,872 |
¥7,216,872 |
| 20 |
1.30% |
¥272,680 |
¥65,443,134 |
¥7,843,134 |
| 20 |
1.40% |
¥275,305 |
¥66,073,204 |
¥8,473,204 |
| 20 |
1.50% |
¥277,946 |
¥66,707,077 |
¥9,107,077 |
| 20 |
1.60% |
¥280,603 |
¥67,344,749 |
¥9,744,749 |
| 20 |
1.70% |
¥283,276 |
¥67,986,214 |
¥10,386,214 |
| 20 |
1.80% |
¥285,964 |
¥68,631,467 |
¥11,031,467 |
| 20 |
1.90% |
¥288,669 |
¥69,280,501 |
¥11,680,501 |
| 20 |
2.00% |
¥291,389 |
¥69,933,312 |
¥12,333,312 |
| 20 |
2.10% |
¥294,125 |
¥70,589,893 |
¥12,989,893 |
| 20 |
2.20% |
¥296,876 |
¥71,250,237 |
¥13,650,237 |
| 20 |
2.30% |
¥299,643 |
¥71,914,336 |
¥14,314,336 |
| 20 |
2.40% |
¥302,426 |
¥72,582,185 |
¥14,982,185 |
| 20 |
2.50% |
¥305,224 |
¥73,253,776 |
¥15,653,776 |
| 20 |
2.60% |
¥308,038 |
¥73,929,100 |
¥16,329,100 |
| 20 |
2.70% |
¥310,867 |
¥74,608,151 |
¥17,008,151 |
| 20 |
2.80% |
¥313,712 |
¥75,290,918 |
¥17,690,918 |
| 20 |
2.90% |
¥316,572 |
¥75,977,395 |
¥18,377,395 |
| 20 |
3.00% |
¥319,448 |
¥76,667,572 |
¥19,067,572 |
5760万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥337,187 |
¥60,693,693 |
¥3,093,693 |
| 15 |
0.80% |
¥339,690 |
¥61,144,278 |
¥3,544,278 |
| 15 |
0.90% |
¥342,206 |
¥61,597,018 |
¥3,997,018 |
| 15 |
1.00% |
¥344,733 |
¥62,051,911 |
¥4,451,911 |
| 15 |
1.10% |
¥347,272 |
¥62,508,957 |
¥4,908,957 |
| 15 |
1.20% |
¥349,823 |
¥62,968,154 |
¥5,368,154 |
| 15 |
1.30% |
¥352,386 |
¥63,429,500 |
¥5,829,500 |
| 15 |
1.40% |
¥354,961 |
¥63,892,995 |
¥6,292,995 |
| 15 |
1.50% |
¥357,548 |
¥64,358,636 |
¥6,758,636 |
| 15 |
1.60% |
¥360,147 |
¥64,826,423 |
¥7,226,423 |
| 15 |
1.70% |
¥362,758 |
¥65,296,352 |
¥7,696,352 |
| 15 |
1.80% |
¥365,380 |
¥65,768,424 |
¥8,168,424 |
| 15 |
1.90% |
¥368,015 |
¥66,242,634 |
¥8,642,634 |
| 15 |
2.00% |
¥370,661 |
¥66,718,982 |
¥9,118,982 |
| 15 |
2.10% |
¥373,319 |
¥67,197,465 |
¥9,597,465 |
| 15 |
2.20% |
¥375,989 |
¥67,678,082 |
¥10,078,082 |
| 15 |
2.30% |
¥378,671 |
¥68,160,829 |
¥10,560,829 |
| 15 |
2.40% |
¥381,365 |
¥68,645,704 |
¥11,045,704 |
| 15 |
2.50% |
¥384,071 |
¥69,132,705 |
¥11,532,705 |
| 15 |
2.60% |
¥386,788 |
¥69,621,830 |
¥12,021,830 |
| 15 |
2.70% |
¥389,517 |
¥70,113,075 |
¥12,513,075 |
| 15 |
2.80% |
¥392,258 |
¥70,606,437 |
¥13,006,437 |
| 15 |
2.90% |
¥395,011 |
¥71,101,915 |
¥13,501,915 |
| 15 |
3.00% |
¥397,775 |
¥71,599,504 |
¥13,999,504 |
5760万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥497,136 |
¥59,656,310 |
¥2,056,310 |
| 10 |
0.80% |
¥499,616 |
¥59,953,904 |
¥2,353,904 |
| 10 |
0.90% |
¥502,104 |
¥60,252,457 |
¥2,652,457 |
| 10 |
1.00% |
¥504,600 |
¥60,551,969 |
¥2,951,969 |
| 10 |
1.10% |
¥507,104 |
¥60,852,438 |
¥3,252,438 |
| 10 |
1.20% |
¥509,616 |
¥61,153,864 |
¥3,553,864 |
| 10 |
1.30% |
¥512,135 |
¥61,456,248 |
¥3,856,248 |
| 10 |
1.40% |
¥514,663 |
¥61,759,588 |
¥4,159,588 |
| 10 |
1.50% |
¥517,199 |
¥62,063,885 |
¥4,463,885 |
| 10 |
1.60% |
¥519,743 |
¥62,369,137 |
¥4,769,137 |
| 10 |
1.70% |
¥522,295 |
¥62,675,346 |
¥5,075,346 |
| 10 |
1.80% |
¥524,854 |
¥62,982,509 |
¥5,382,509 |
| 10 |
1.90% |
¥527,422 |
¥63,290,627 |
¥5,690,627 |
| 10 |
2.00% |
¥529,997 |
¥63,599,699 |
¥5,999,699 |
| 10 |
2.10% |
¥532,581 |
¥63,909,725 |
¥6,309,725 |
| 10 |
2.20% |
¥535,173 |
¥64,220,705 |
¥6,620,705 |
| 10 |
2.30% |
¥537,772 |
¥64,532,636 |
¥6,932,636 |
| 10 |
2.40% |
¥540,379 |
¥64,845,520 |
¥7,245,520 |
| 10 |
2.50% |
¥542,995 |
¥65,159,356 |
¥7,559,356 |
| 10 |
2.60% |
¥545,618 |
¥65,474,143 |
¥7,874,143 |
| 10 |
2.70% |
¥548,249 |
¥65,789,880 |
¥8,189,880 |
| 10 |
2.80% |
¥550,888 |
¥66,106,566 |
¥8,506,566 |
| 10 |
2.90% |
¥553,535 |
¥66,424,202 |
¥8,824,202 |
| 10 |
3.00% |
¥556,190 |
¥66,742,787 |
¥9,142,787 |