5770万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5770万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5770万円の住宅ローン｜期間・年数別
5770万円｜50年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥114,003 |
¥68,401,979 |
¥10,701,979 |
| 50 |
0.80% |
¥116,710 |
¥70,026,266 |
¥12,326,266 |
| 50 |
0.90% |
¥119,457 |
¥71,674,191 |
¥13,974,191 |
| 50 |
1.00% |
¥122,243 |
¥73,345,648 |
¥15,645,648 |
| 50 |
1.10% |
¥125,068 |
¥75,040,526 |
¥17,340,526 |
| 50 |
1.20% |
¥127,931 |
¥76,758,698 |
¥19,058,698 |
| 50 |
1.30% |
¥130,833 |
¥78,500,030 |
¥20,800,030 |
| 50 |
1.40% |
¥133,774 |
¥80,264,375 |
¥22,564,375 |
| 50 |
1.50% |
¥136,753 |
¥82,051,578 |
¥24,351,578 |
| 50 |
1.60% |
¥139,769 |
¥83,861,473 |
¥26,161,473 |
| 50 |
1.70% |
¥142,823 |
¥85,693,884 |
¥27,993,884 |
| 50 |
1.80% |
¥145,914 |
¥87,548,625 |
¥29,848,625 |
| 50 |
1.90% |
¥149,043 |
¥89,425,504 |
¥31,725,504 |
| 50 |
2.00% |
¥152,207 |
¥91,324,316 |
¥33,624,316 |
| 50 |
2.10% |
¥155,408 |
¥93,244,851 |
¥35,544,851 |
| 50 |
2.20% |
¥158,645 |
¥95,186,889 |
¥37,486,889 |
| 50 |
2.30% |
¥161,917 |
¥97,150,204 |
¥39,450,204 |
| 50 |
2.40% |
¥165,224 |
¥99,134,560 |
¥41,434,560 |
| 50 |
2.50% |
¥168,566 |
¥101,139,717 |
¥43,439,717 |
| 50 |
2.60% |
¥171,942 |
¥103,165,426 |
¥45,465,426 |
| 50 |
2.70% |
¥175,352 |
¥105,211,432 |
¥47,511,432 |
| 50 |
2.80% |
¥178,796 |
¥107,277,477 |
¥49,577,477 |
| 50 |
2.90% |
¥182,272 |
¥109,363,293 |
¥51,663,293 |
| 50 |
3.00% |
¥185,781 |
¥111,468,610 |
¥53,768,610 |
5770万円｜45年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥124,594 |
¥67,280,759 |
¥9,580,759 |
| 45 |
0.80% |
¥127,272 |
¥68,726,843 |
¥11,026,843 |
| 45 |
0.90% |
¥129,985 |
¥70,192,131 |
¥12,492,131 |
| 45 |
1.00% |
¥132,734 |
¥71,676,554 |
¥13,976,554 |
| 45 |
1.10% |
¥135,519 |
¥73,180,037 |
¥15,480,037 |
| 45 |
1.20% |
¥138,338 |
¥74,702,497 |
¥17,002,497 |
| 45 |
1.30% |
¥141,192 |
¥76,243,845 |
¥18,543,845 |
| 45 |
1.40% |
¥144,081 |
¥77,803,983 |
¥20,103,983 |
| 45 |
1.50% |
¥147,005 |
¥79,382,806 |
¥21,682,806 |
| 45 |
1.60% |
¥149,963 |
¥80,980,206 |
¥23,280,206 |
| 45 |
1.70% |
¥152,956 |
¥82,596,064 |
¥24,896,064 |
| 45 |
1.80% |
¥155,982 |
¥84,230,257 |
¥26,530,257 |
| 45 |
1.90% |
¥159,042 |
¥85,882,654 |
¥28,182,654 |
| 45 |
2.00% |
¥162,135 |
¥87,553,120 |
¥29,853,120 |
| 45 |
2.10% |
¥165,262 |
¥89,241,512 |
¥31,541,512 |
| 45 |
2.20% |
¥168,422 |
¥90,947,684 |
¥33,247,684 |
| 45 |
2.30% |
¥171,614 |
¥92,671,481 |
¥34,971,481 |
| 45 |
2.40% |
¥174,838 |
¥94,412,746 |
¥36,712,746 |
| 45 |
2.50% |
¥178,095 |
¥96,171,313 |
¥38,471,313 |
| 45 |
2.60% |
¥181,383 |
¥97,947,016 |
¥40,247,016 |
| 45 |
2.70% |
¥184,703 |
¥99,739,680 |
¥42,039,680 |
| 45 |
2.80% |
¥188,054 |
¥101,549,127 |
¥43,849,127 |
| 45 |
2.90% |
¥191,436 |
¥103,375,176 |
¥45,675,176 |
| 45 |
3.00% |
¥194,847 |
¥105,217,640 |
¥47,517,640 |
5770万円｜40年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥137,857 |
¥66,171,200 |
¥8,471,200 |
| 40 |
0.80% |
¥140,505 |
¥67,442,603 |
¥9,742,603 |
| 40 |
0.90% |
¥143,186 |
¥68,729,221 |
¥11,029,221 |
| 40 |
1.00% |
¥145,898 |
¥70,031,010 |
¥12,331,010 |
| 40 |
1.10% |
¥148,642 |
¥71,347,923 |
¥13,647,923 |
| 40 |
1.20% |
¥151,416 |
¥72,679,907 |
¥14,979,907 |
| 40 |
1.30% |
¥154,223 |
¥74,026,906 |
¥16,326,906 |
| 40 |
1.40% |
¥157,060 |
¥75,388,857 |
¥17,688,857 |
| 40 |
1.50% |
¥159,929 |
¥76,765,695 |
¥19,065,695 |
| 40 |
1.60% |
¥162,828 |
¥78,157,351 |
¥20,457,351 |
| 40 |
1.70% |
¥165,758 |
¥79,563,749 |
¥21,863,749 |
| 40 |
1.80% |
¥168,718 |
¥80,984,810 |
¥23,284,810 |
| 40 |
1.90% |
¥171,709 |
¥82,420,452 |
¥24,720,452 |
| 40 |
2.00% |
¥174,730 |
¥83,870,589 |
¥26,170,589 |
| 40 |
2.10% |
¥177,782 |
¥85,335,129 |
¥27,635,129 |
| 40 |
2.20% |
¥180,862 |
¥86,813,978 |
¥29,113,978 |
| 40 |
2.30% |
¥183,973 |
¥88,307,038 |
¥30,607,038 |
| 40 |
2.40% |
¥187,113 |
¥89,814,206 |
¥32,114,206 |
| 40 |
2.50% |
¥190,282 |
¥91,335,378 |
¥33,635,378 |
| 40 |
2.60% |
¥193,480 |
¥92,870,444 |
¥35,170,444 |
| 40 |
2.70% |
¥196,707 |
¥94,419,293 |
¥36,719,293 |
| 40 |
2.80% |
¥199,962 |
¥95,981,809 |
¥38,281,809 |
| 40 |
2.90% |
¥203,246 |
¥97,557,873 |
¥39,857,873 |
| 40 |
3.00% |
¥206,557 |
¥99,147,366 |
¥41,447,366 |
5770万円｜35年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥154,936 |
¥65,073,326 |
¥7,373,326 |
| 35 |
0.80% |
¥157,556 |
¥66,173,588 |
¥8,473,588 |
| 35 |
0.90% |
¥160,204 |
¥67,285,527 |
¥9,585,527 |
| 35 |
1.00% |
¥162,879 |
¥68,409,116 |
¥10,709,116 |
| 35 |
1.10% |
¥165,582 |
¥69,544,328 |
¥11,844,328 |
| 35 |
1.20% |
¥168,312 |
¥70,691,132 |
¥12,991,132 |
| 35 |
1.30% |
¥171,070 |
¥71,849,493 |
¥14,149,493 |
| 35 |
1.40% |
¥173,856 |
¥73,019,374 |
¥15,319,374 |
| 35 |
1.50% |
¥176,668 |
¥74,200,737 |
¥16,500,737 |
| 35 |
1.60% |
¥179,508 |
¥75,393,540 |
¥17,693,540 |
| 35 |
1.70% |
¥182,376 |
¥76,597,738 |
¥18,897,738 |
| 35 |
1.80% |
¥185,270 |
¥77,813,284 |
¥20,113,284 |
| 35 |
1.90% |
¥188,191 |
¥79,040,128 |
¥21,340,128 |
| 35 |
2.00% |
¥191,139 |
¥80,278,220 |
¥22,578,220 |
| 35 |
2.10% |
¥194,113 |
¥81,527,503 |
¥23,827,503 |
| 35 |
2.20% |
¥197,114 |
¥82,787,922 |
¥25,087,922 |
| 35 |
2.30% |
¥200,141 |
¥84,059,418 |
¥26,359,418 |
| 35 |
2.40% |
¥203,195 |
¥85,341,929 |
¥27,641,929 |
| 35 |
2.50% |
¥206,275 |
¥86,635,390 |
¥28,935,390 |
| 35 |
2.60% |
¥209,380 |
¥87,939,738 |
¥30,239,738 |
| 35 |
2.70% |
¥212,512 |
¥89,254,903 |
¥31,554,903 |
| 35 |
2.80% |
¥215,669 |
¥90,580,816 |
¥32,880,816 |
| 35 |
2.90% |
¥218,851 |
¥91,917,405 |
¥34,217,405 |
| 35 |
3.00% |
¥222,059 |
¥93,264,595 |
¥35,564,595 |
5770万円｜30年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥177,742 |
¥63,987,158 |
¥6,287,158 |
| 30 |
0.80% |
¥180,333 |
¥64,919,834 |
¥7,219,834 |
| 30 |
0.90% |
¥182,948 |
¥65,861,106 |
¥8,161,106 |
| 30 |
1.00% |
¥185,586 |
¥66,810,961 |
¥9,110,961 |
| 30 |
1.10% |
¥188,248 |
¥67,769,383 |
¥10,069,383 |
| 30 |
1.20% |
¥190,934 |
¥68,736,354 |
¥11,036,354 |
| 30 |
1.30% |
¥193,644 |
¥69,711,856 |
¥12,011,856 |
| 30 |
1.40% |
¥196,377 |
¥70,695,868 |
¥12,995,868 |
| 30 |
1.50% |
¥199,134 |
¥71,688,370 |
¥13,988,370 |
| 30 |
1.60% |
¥201,915 |
¥72,689,338 |
¥14,989,338 |
| 30 |
1.70% |
¥204,719 |
¥73,698,747 |
¥15,998,747 |
| 30 |
1.80% |
¥207,546 |
¥74,716,572 |
¥17,016,572 |
| 30 |
1.90% |
¥210,397 |
¥75,742,784 |
¥18,042,784 |
| 30 |
2.00% |
¥213,270 |
¥76,777,357 |
¥19,077,357 |
| 30 |
2.10% |
¥216,167 |
¥77,820,259 |
¥20,120,259 |
| 30 |
2.20% |
¥219,087 |
¥78,871,459 |
¥21,171,459 |
| 30 |
2.30% |
¥222,030 |
¥79,930,924 |
¥22,230,924 |
| 30 |
2.40% |
¥224,996 |
¥80,998,621 |
¥23,298,621 |
| 30 |
2.50% |
¥227,985 |
¥82,074,513 |
¥24,374,513 |
| 30 |
2.60% |
¥230,996 |
¥83,158,565 |
¥25,458,565 |
| 30 |
2.70% |
¥234,030 |
¥84,250,738 |
¥26,550,738 |
| 30 |
2.80% |
¥237,086 |
¥85,350,994 |
¥27,650,994 |
| 30 |
2.90% |
¥240,165 |
¥86,459,291 |
¥28,759,291 |
| 30 |
3.00% |
¥243,266 |
¥87,575,590 |
¥29,875,590 |
5770万円｜25年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥209,709 |
¥62,912,715 |
¥5,212,715 |
| 25 |
0.80% |
¥212,271 |
¥63,681,372 |
¥5,981,372 |
| 25 |
0.90% |
¥214,853 |
¥64,456,011 |
¥6,756,011 |
| 25 |
1.00% |
¥217,455 |
¥65,236,622 |
¥7,536,622 |
| 25 |
1.10% |
¥220,077 |
¥66,023,199 |
¥8,323,199 |
| 25 |
1.20% |
¥222,719 |
¥66,815,732 |
¥9,115,732 |
| 25 |
1.30% |
¥225,381 |
¥67,614,213 |
¥9,914,213 |
| 25 |
1.40% |
¥228,062 |
¥68,418,632 |
¥10,718,632 |
| 25 |
1.50% |
¥230,763 |
¥69,228,978 |
¥11,528,978 |
| 25 |
1.60% |
¥233,484 |
¥70,045,239 |
¥12,345,239 |
| 25 |
1.70% |
¥236,225 |
¥70,867,404 |
¥13,167,404 |
| 25 |
1.80% |
¥238,985 |
¥71,695,459 |
¥13,995,459 |
| 25 |
1.90% |
¥241,765 |
¥72,529,391 |
¥14,829,391 |
| 25 |
2.00% |
¥244,564 |
¥73,369,186 |
¥15,669,186 |
| 25 |
2.10% |
¥247,383 |
¥74,214,829 |
¥16,514,829 |
| 25 |
2.20% |
¥250,221 |
¥75,066,304 |
¥17,366,304 |
| 25 |
2.30% |
¥253,079 |
¥75,923,595 |
¥18,223,595 |
| 25 |
2.40% |
¥255,956 |
¥76,786,685 |
¥19,086,685 |
| 25 |
2.50% |
¥258,852 |
¥77,655,557 |
¥19,955,557 |
| 25 |
2.60% |
¥261,767 |
¥78,530,192 |
¥20,830,192 |
| 25 |
2.70% |
¥264,702 |
¥79,410,571 |
¥21,710,571 |
| 25 |
2.80% |
¥267,656 |
¥80,296,676 |
¥22,596,676 |
| 25 |
2.90% |
¥270,628 |
¥81,188,485 |
¥23,488,485 |
| 25 |
3.00% |
¥273,620 |
¥82,085,978 |
¥24,385,978 |
5770万円｜20年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥257,708 |
¥61,850,013 |
¥4,150,013 |
| 20 |
0.80% |
¥260,243 |
¥62,458,231 |
¥4,758,231 |
| 20 |
0.90% |
¥262,793 |
¥63,070,282 |
¥5,370,282 |
| 20 |
1.00% |
¥265,359 |
¥63,686,164 |
¥5,986,164 |
| 20 |
1.10% |
¥267,941 |
¥64,305,871 |
¥6,605,871 |
| 20 |
1.20% |
¥270,539 |
¥64,929,402 |
¥7,229,402 |
| 20 |
1.30% |
¥273,153 |
¥65,556,751 |
¥7,856,751 |
| 20 |
1.40% |
¥275,783 |
¥66,187,915 |
¥8,487,915 |
| 20 |
1.50% |
¥278,429 |
¥66,822,888 |
¥9,122,888 |
| 20 |
1.60% |
¥281,090 |
¥67,461,667 |
¥9,761,667 |
| 20 |
1.70% |
¥283,768 |
¥68,104,245 |
¥10,404,245 |
| 20 |
1.80% |
¥286,461 |
¥68,750,618 |
¥11,050,618 |
| 20 |
1.90% |
¥289,170 |
¥69,400,780 |
¥11,700,780 |
| 20 |
2.00% |
¥291,895 |
¥70,054,724 |
¥12,354,724 |
| 20 |
2.10% |
¥294,635 |
¥70,712,445 |
¥13,012,445 |
| 20 |
2.20% |
¥297,391 |
¥71,373,935 |
¥13,673,935 |
| 20 |
2.30% |
¥300,163 |
¥72,039,188 |
¥14,339,188 |
| 20 |
2.40% |
¥302,951 |
¥72,708,196 |
¥15,008,196 |
| 20 |
2.50% |
¥305,754 |
¥73,380,953 |
¥15,680,953 |
| 20 |
2.60% |
¥308,573 |
¥74,057,449 |
¥16,357,449 |
| 20 |
2.70% |
¥311,407 |
¥74,737,679 |
¥17,037,679 |
| 20 |
2.80% |
¥314,257 |
¥75,421,632 |
¥17,721,632 |
| 20 |
2.90% |
¥317,122 |
¥76,109,300 |
¥18,409,300 |
| 20 |
3.00% |
¥320,003 |
¥76,800,675 |
¥19,100,675 |
5770万円｜15年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥337,773 |
¥60,799,064 |
¥3,099,064 |
| 15 |
0.80% |
¥340,280 |
¥61,250,432 |
¥3,550,432 |
| 15 |
0.90% |
¥342,800 |
¥61,703,957 |
¥4,003,957 |
| 15 |
1.00% |
¥345,331 |
¥62,159,640 |
¥4,459,640 |
| 15 |
1.10% |
¥347,875 |
¥62,617,479 |
¥4,917,479 |
| 15 |
1.20% |
¥350,430 |
¥63,077,473 |
¥5,377,473 |
| 15 |
1.30% |
¥352,998 |
¥63,539,621 |
¥5,839,621 |
| 15 |
1.40% |
¥355,577 |
¥64,003,920 |
¥6,303,920 |
| 15 |
1.50% |
¥358,169 |
¥64,470,370 |
¥6,770,370 |
| 15 |
1.60% |
¥360,772 |
¥64,938,969 |
¥7,238,969 |
| 15 |
1.70% |
¥363,387 |
¥65,409,714 |
¥7,709,714 |
| 15 |
1.80% |
¥366,014 |
¥65,882,605 |
¥8,182,605 |
| 15 |
1.90% |
¥368,654 |
¥66,357,639 |
¥8,657,639 |
| 15 |
2.00% |
¥371,305 |
¥66,834,814 |
¥9,134,814 |
| 15 |
2.10% |
¥373,967 |
¥67,314,128 |
¥9,614,128 |
| 15 |
2.20% |
¥376,642 |
¥67,795,578 |
¥10,095,578 |
| 15 |
2.30% |
¥379,329 |
¥68,279,163 |
¥10,579,163 |
| 15 |
2.40% |
¥382,027 |
¥68,764,881 |
¥11,064,881 |
| 15 |
2.50% |
¥384,737 |
¥69,252,727 |
¥11,552,727 |
| 15 |
2.60% |
¥387,459 |
¥69,742,701 |
¥12,042,701 |
| 15 |
2.70% |
¥390,193 |
¥70,234,799 |
¥12,534,799 |
| 15 |
2.80% |
¥392,939 |
¥70,729,018 |
¥13,029,018 |
| 15 |
2.90% |
¥395,696 |
¥71,225,356 |
¥13,525,356 |
| 15 |
3.00% |
¥398,466 |
¥71,723,809 |
¥14,023,809 |
5770万円｜10年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥497,999 |
¥59,759,880 |
¥2,059,880 |
| 10 |
0.80% |
¥500,483 |
¥60,057,991 |
¥2,357,991 |
| 10 |
0.90% |
¥502,976 |
¥60,357,062 |
¥2,657,062 |
| 10 |
1.00% |
¥505,476 |
¥60,657,094 |
¥2,957,094 |
| 10 |
1.10% |
¥507,984 |
¥60,958,084 |
¥3,258,084 |
| 10 |
1.20% |
¥510,500 |
¥61,260,034 |
¥3,560,034 |
| 10 |
1.30% |
¥513,025 |
¥61,562,943 |
¥3,862,943 |
| 10 |
1.40% |
¥515,557 |
¥61,866,809 |
¥4,166,809 |
| 10 |
1.50% |
¥518,097 |
¥62,171,634 |
¥4,471,634 |
| 10 |
1.60% |
¥520,645 |
¥62,477,417 |
¥4,777,417 |
| 10 |
1.70% |
¥523,201 |
¥62,784,157 |
¥5,084,157 |
| 10 |
1.80% |
¥525,765 |
¥63,091,854 |
¥5,391,854 |
| 10 |
1.90% |
¥528,338 |
¥63,400,507 |
¥5,700,507 |
| 10 |
2.00% |
¥530,918 |
¥63,710,115 |
¥6,010,115 |
| 10 |
2.10% |
¥533,506 |
¥64,020,680 |
¥6,320,680 |
| 10 |
2.20% |
¥536,102 |
¥64,332,199 |
¥6,632,199 |
| 10 |
2.30% |
¥538,706 |
¥64,644,672 |
¥6,944,672 |
| 10 |
2.40% |
¥541,317 |
¥64,958,099 |
¥7,258,099 |
| 10 |
2.50% |
¥543,937 |
¥65,272,480 |
¥7,572,480 |
| 10 |
2.60% |
¥546,565 |
¥65,587,813 |
¥7,887,813 |
| 10 |
2.70% |
¥549,201 |
¥65,904,098 |
¥8,204,098 |
| 10 |
2.80% |
¥551,844 |
¥66,221,335 |
¥8,521,335 |
| 10 |
2.90% |
¥554,496 |
¥66,539,522 |
¥8,839,522 |
| 10 |
3.00% |
¥557,155 |
¥66,858,660 |
¥9,158,660 |
