5790万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5790万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5790万円の住宅ローン|期間・年数別
5790万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥114,398 |
¥68,639,074 |
¥10,739,074 |
| 50 |
0.80% |
¥117,115 |
¥70,268,992 |
¥12,368,992 |
| 50 |
0.90% |
¥119,871 |
¥71,922,628 |
¥14,022,628 |
| 50 |
1.00% |
¥122,666 |
¥73,599,879 |
¥15,699,879 |
| 50 |
1.10% |
¥125,501 |
¥75,300,631 |
¥17,400,631 |
| 50 |
1.20% |
¥128,375 |
¥77,024,759 |
¥19,124,759 |
| 50 |
1.30% |
¥131,287 |
¥78,772,127 |
¥20,872,127 |
| 50 |
1.40% |
¥134,238 |
¥80,542,588 |
¥22,642,588 |
| 50 |
1.50% |
¥137,227 |
¥82,335,986 |
¥24,435,986 |
| 50 |
1.60% |
¥140,254 |
¥84,152,154 |
¥26,252,154 |
| 50 |
1.70% |
¥143,318 |
¥85,990,916 |
¥28,090,916 |
| 50 |
1.80% |
¥146,420 |
¥87,852,087 |
¥29,952,087 |
| 50 |
1.90% |
¥149,559 |
¥89,735,471 |
¥31,835,471 |
| 50 |
2.00% |
¥152,735 |
¥91,640,865 |
¥33,740,865 |
| 50 |
2.10% |
¥155,947 |
¥93,568,056 |
¥35,668,056 |
| 50 |
2.20% |
¥159,195 |
¥95,516,826 |
¥37,616,826 |
| 50 |
2.30% |
¥162,478 |
¥97,486,946 |
¥39,586,946 |
| 50 |
2.40% |
¥165,797 |
¥99,478,181 |
¥41,578,181 |
| 50 |
2.50% |
¥169,150 |
¥101,490,288 |
¥43,590,288 |
| 50 |
2.60% |
¥172,538 |
¥103,523,018 |
¥45,623,018 |
| 50 |
2.70% |
¥175,960 |
¥105,576,117 |
¥47,676,117 |
| 50 |
2.80% |
¥179,416 |
¥107,649,323 |
¥49,749,323 |
| 50 |
2.90% |
¥182,904 |
¥109,742,369 |
¥51,842,369 |
| 50 |
3.00% |
¥186,425 |
¥111,854,983 |
¥53,954,983 |
5790万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥125,026 |
¥67,513,968 |
¥9,613,968 |
| 45 |
0.80% |
¥127,713 |
¥68,965,064 |
¥11,065,064 |
| 45 |
0.90% |
¥130,436 |
¥70,435,431 |
¥12,535,431 |
| 45 |
1.00% |
¥133,194 |
¥71,925,000 |
¥14,025,000 |
| 45 |
1.10% |
¥135,988 |
¥73,433,694 |
¥15,533,694 |
| 45 |
1.20% |
¥138,817 |
¥74,961,432 |
¥17,061,432 |
| 45 |
1.30% |
¥141,682 |
¥76,508,122 |
¥18,608,122 |
| 45 |
1.40% |
¥144,581 |
¥78,073,667 |
¥20,173,667 |
| 45 |
1.50% |
¥147,515 |
¥79,657,963 |
¥21,757,963 |
| 45 |
1.60% |
¥150,483 |
¥81,260,900 |
¥23,360,900 |
| 45 |
1.70% |
¥153,486 |
¥82,882,359 |
¥24,982,359 |
| 45 |
1.80% |
¥156,523 |
¥84,522,216 |
¥26,622,216 |
| 45 |
1.90% |
¥159,593 |
¥86,180,341 |
¥28,280,341 |
| 45 |
2.00% |
¥162,697 |
¥87,856,597 |
¥29,956,597 |
| 45 |
2.10% |
¥165,835 |
¥89,550,842 |
¥31,650,842 |
| 45 |
2.20% |
¥169,005 |
¥91,262,927 |
¥33,362,927 |
| 45 |
2.30% |
¥172,209 |
¥92,992,700 |
¥35,092,700 |
| 45 |
2.40% |
¥175,444 |
¥94,740,000 |
¥36,840,000 |
| 45 |
2.50% |
¥178,712 |
¥96,504,663 |
¥38,604,663 |
| 45 |
2.60% |
¥182,012 |
¥98,286,520 |
¥40,386,520 |
| 45 |
2.70% |
¥185,343 |
¥100,085,398 |
¥42,185,398 |
| 45 |
2.80% |
¥188,706 |
¥101,901,117 |
¥44,001,117 |
| 45 |
2.90% |
¥192,099 |
¥103,733,495 |
¥45,833,495 |
| 45 |
3.00% |
¥195,523 |
¥105,582,346 |
¥47,682,346 |
5790万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥138,335 |
¥66,400,563 |
¥8,500,563 |
| 40 |
0.80% |
¥140,992 |
¥67,676,373 |
¥9,776,373 |
| 40 |
0.90% |
¥143,682 |
¥68,967,450 |
¥11,067,450 |
| 40 |
1.00% |
¥146,404 |
¥70,273,752 |
¥12,373,752 |
| 40 |
1.10% |
¥149,157 |
¥71,595,229 |
¥13,695,229 |
| 40 |
1.20% |
¥151,941 |
¥72,931,830 |
¥15,031,830 |
| 40 |
1.30% |
¥154,757 |
¥74,283,498 |
¥16,383,498 |
| 40 |
1.40% |
¥157,605 |
¥75,650,170 |
¥17,750,170 |
| 40 |
1.50% |
¥160,483 |
¥77,031,781 |
¥19,131,781 |
| 40 |
1.60% |
¥163,392 |
¥78,428,260 |
¥20,528,260 |
| 40 |
1.70% |
¥166,332 |
¥79,839,533 |
¥21,939,533 |
| 40 |
1.80% |
¥169,303 |
¥81,265,520 |
¥23,365,520 |
| 40 |
1.90% |
¥172,304 |
¥82,706,139 |
¥24,806,139 |
| 40 |
2.00% |
¥175,336 |
¥84,161,302 |
¥26,261,302 |
| 40 |
2.10% |
¥178,398 |
¥85,630,918 |
¥27,730,918 |
| 40 |
2.20% |
¥181,489 |
¥87,114,893 |
¥29,214,893 |
| 40 |
2.30% |
¥184,611 |
¥88,613,128 |
¥30,713,128 |
| 40 |
2.40% |
¥187,762 |
¥90,125,520 |
¥32,225,520 |
| 40 |
2.50% |
¥190,942 |
¥91,651,965 |
¥33,751,965 |
| 40 |
2.60% |
¥194,151 |
¥93,192,352 |
¥35,292,352 |
| 40 |
2.70% |
¥197,389 |
¥94,746,569 |
¥36,846,569 |
| 40 |
2.80% |
¥200,655 |
¥96,314,501 |
¥38,414,501 |
| 40 |
2.90% |
¥203,950 |
¥97,896,029 |
¥39,996,029 |
| 40 |
3.00% |
¥207,273 |
¥99,491,031 |
¥41,591,031 |
5790万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥155,474 |
¥65,298,883 |
¥7,398,883 |
| 35 |
0.80% |
¥158,102 |
¥66,402,959 |
¥8,502,959 |
| 35 |
0.90% |
¥160,759 |
¥67,518,752 |
¥9,618,752 |
| 35 |
1.00% |
¥163,443 |
¥68,646,236 |
¥10,746,236 |
| 35 |
1.10% |
¥166,156 |
¥69,785,383 |
¥11,885,383 |
| 35 |
1.20% |
¥168,896 |
¥70,936,162 |
¥13,036,162 |
| 35 |
1.30% |
¥171,663 |
¥72,098,538 |
¥14,198,538 |
| 35 |
1.40% |
¥174,458 |
¥73,272,474 |
¥15,372,474 |
| 35 |
1.50% |
¥177,281 |
¥74,457,932 |
¥16,557,932 |
| 35 |
1.60% |
¥180,131 |
¥75,654,869 |
¥17,754,869 |
| 35 |
1.70% |
¥183,008 |
¥76,863,241 |
¥18,963,241 |
| 35 |
1.80% |
¥185,912 |
¥78,083,000 |
¥20,183,000 |
| 35 |
1.90% |
¥188,843 |
¥79,314,098 |
¥21,414,098 |
| 35 |
2.00% |
¥191,801 |
¥80,556,480 |
¥22,656,480 |
| 35 |
2.10% |
¥194,786 |
¥81,810,094 |
¥23,910,094 |
| 35 |
2.20% |
¥197,797 |
¥83,074,882 |
¥25,174,882 |
| 35 |
2.30% |
¥200,835 |
¥84,350,785 |
¥26,450,785 |
| 35 |
2.40% |
¥203,899 |
¥85,637,741 |
¥27,737,741 |
| 35 |
2.50% |
¥206,990 |
¥86,935,686 |
¥29,035,686 |
| 35 |
2.60% |
¥210,106 |
¥88,244,555 |
¥30,344,555 |
| 35 |
2.70% |
¥213,248 |
¥89,564,279 |
¥31,664,279 |
| 35 |
2.80% |
¥216,416 |
¥90,894,788 |
¥32,994,788 |
| 35 |
2.90% |
¥219,610 |
¥92,236,009 |
¥34,336,009 |
| 35 |
3.00% |
¥222,828 |
¥93,587,869 |
¥35,687,869 |
5790万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥178,358 |
¥64,208,950 |
¥6,308,950 |
| 30 |
0.80% |
¥180,958 |
¥65,144,859 |
¥7,244,859 |
| 30 |
0.90% |
¥183,582 |
¥66,089,394 |
¥8,189,394 |
| 30 |
1.00% |
¥186,229 |
¥67,042,542 |
¥9,142,542 |
| 30 |
1.10% |
¥188,901 |
¥68,004,285 |
¥10,104,285 |
| 30 |
1.20% |
¥191,596 |
¥68,974,608 |
¥11,074,608 |
| 30 |
1.30% |
¥194,315 |
¥69,953,491 |
¥12,053,491 |
| 30 |
1.40% |
¥197,058 |
¥70,940,915 |
¥13,040,915 |
| 30 |
1.50% |
¥199,825 |
¥71,936,857 |
¥14,036,857 |
| 30 |
1.60% |
¥202,615 |
¥72,941,294 |
¥15,041,294 |
| 30 |
1.70% |
¥205,428 |
¥73,954,202 |
¥16,054,202 |
| 30 |
1.80% |
¥208,265 |
¥74,975,554 |
¥17,075,554 |
| 30 |
1.90% |
¥211,126 |
¥76,005,324 |
¥18,105,324 |
| 30 |
2.00% |
¥214,010 |
¥77,043,483 |
¥19,143,483 |
| 30 |
2.10% |
¥216,917 |
¥78,090,000 |
¥20,190,000 |
| 30 |
2.20% |
¥219,847 |
¥79,144,843 |
¥21,244,843 |
| 30 |
2.30% |
¥222,800 |
¥80,207,981 |
¥22,307,981 |
| 30 |
2.40% |
¥225,776 |
¥81,279,378 |
¥23,379,378 |
| 30 |
2.50% |
¥228,775 |
¥82,359,000 |
¥24,459,000 |
| 30 |
2.60% |
¥231,797 |
¥83,446,809 |
¥25,546,809 |
| 30 |
2.70% |
¥234,841 |
¥84,542,768 |
¥26,642,768 |
| 30 |
2.80% |
¥237,908 |
¥85,646,838 |
¥27,746,838 |
| 30 |
2.90% |
¥240,997 |
¥86,758,977 |
¥28,858,977 |
| 30 |
3.00% |
¥244,109 |
¥87,879,145 |
¥29,979,145 |
5790万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥210,436 |
¥63,130,783 |
¥5,230,783 |
| 25 |
0.80% |
¥213,007 |
¥63,902,105 |
¥6,002,105 |
| 25 |
0.90% |
¥215,598 |
¥64,679,428 |
¥6,779,428 |
| 25 |
1.00% |
¥218,209 |
¥65,462,745 |
¥7,562,745 |
| 25 |
1.10% |
¥220,840 |
¥66,252,048 |
¥8,352,048 |
| 25 |
1.20% |
¥223,491 |
¥67,047,329 |
¥9,147,329 |
| 25 |
1.30% |
¥226,162 |
¥67,848,578 |
¥9,948,578 |
| 25 |
1.40% |
¥228,853 |
¥68,655,785 |
¥10,755,785 |
| 25 |
1.50% |
¥231,563 |
¥69,468,940 |
¥11,568,940 |
| 25 |
1.60% |
¥234,293 |
¥70,288,030 |
¥12,388,030 |
| 25 |
1.70% |
¥237,043 |
¥71,113,045 |
¥13,213,045 |
| 25 |
1.80% |
¥239,813 |
¥71,943,970 |
¥14,043,970 |
| 25 |
1.90% |
¥242,603 |
¥72,780,793 |
¥14,880,793 |
| 25 |
2.00% |
¥245,412 |
¥73,623,499 |
¥15,723,499 |
| 25 |
2.10% |
¥248,240 |
¥74,472,073 |
¥16,572,073 |
| 25 |
2.20% |
¥251,088 |
¥75,326,499 |
¥17,426,499 |
| 25 |
2.30% |
¥253,956 |
¥76,186,762 |
¥18,286,762 |
| 25 |
2.40% |
¥256,843 |
¥77,052,843 |
¥19,152,843 |
| 25 |
2.50% |
¥259,749 |
¥77,924,727 |
¥20,024,727 |
| 25 |
2.60% |
¥262,675 |
¥78,802,393 |
¥20,902,393 |
| 25 |
2.70% |
¥265,619 |
¥79,685,824 |
¥21,785,824 |
| 25 |
2.80% |
¥268,583 |
¥80,575,000 |
¥22,675,000 |
| 25 |
2.90% |
¥271,566 |
¥81,469,901 |
¥23,569,901 |
| 25 |
3.00% |
¥274,568 |
¥82,370,505 |
¥24,470,505 |
5790万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥258,602 |
¥62,064,397 |
¥4,164,397 |
| 20 |
0.80% |
¥261,145 |
¥62,674,724 |
¥4,774,724 |
| 20 |
0.90% |
¥263,704 |
¥63,288,897 |
¥5,388,897 |
| 20 |
1.00% |
¥266,279 |
¥63,906,913 |
¥6,006,913 |
| 20 |
1.10% |
¥268,870 |
¥64,528,769 |
¥6,628,769 |
| 20 |
1.20% |
¥271,477 |
¥65,154,460 |
¥7,254,460 |
| 20 |
1.30% |
¥274,100 |
¥65,783,984 |
¥7,883,984 |
| 20 |
1.40% |
¥276,739 |
¥66,417,335 |
¥8,517,335 |
| 20 |
1.50% |
¥279,394 |
¥67,054,510 |
¥9,154,510 |
| 20 |
1.60% |
¥282,065 |
¥67,695,503 |
¥9,795,503 |
| 20 |
1.70% |
¥284,751 |
¥68,340,309 |
¥10,440,309 |
| 20 |
1.80% |
¥287,454 |
¥68,988,922 |
¥11,088,922 |
| 20 |
1.90% |
¥290,172 |
¥69,641,337 |
¥11,741,337 |
| 20 |
2.00% |
¥292,906 |
¥70,297,548 |
¥12,397,548 |
| 20 |
2.10% |
¥295,656 |
¥70,957,549 |
¥13,057,549 |
| 20 |
2.20% |
¥298,422 |
¥71,621,332 |
¥13,721,332 |
| 20 |
2.30% |
¥301,204 |
¥72,288,890 |
¥14,388,890 |
| 20 |
2.40% |
¥304,001 |
¥72,960,218 |
¥15,060,218 |
| 20 |
2.50% |
¥306,814 |
¥73,635,306 |
¥15,735,306 |
| 20 |
2.60% |
¥309,642 |
¥74,314,148 |
¥16,414,148 |
| 20 |
2.70% |
¥312,486 |
¥74,996,735 |
¥17,096,735 |
| 20 |
2.80% |
¥315,346 |
¥75,683,058 |
¥17,783,058 |
| 20 |
2.90% |
¥318,221 |
¥76,373,111 |
¥18,473,111 |
| 20 |
3.00% |
¥321,112 |
¥77,066,882 |
¥19,166,882 |
5790万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥338,943 |
¥61,009,806 |
¥3,109,806 |
| 15 |
0.80% |
¥341,460 |
¥61,462,738 |
¥3,562,738 |
| 15 |
0.90% |
¥343,988 |
¥61,917,836 |
¥4,017,836 |
| 15 |
1.00% |
¥346,528 |
¥62,375,098 |
¥4,475,098 |
| 15 |
1.10% |
¥349,081 |
¥62,834,524 |
¥4,934,524 |
| 15 |
1.20% |
¥351,645 |
¥63,296,113 |
¥5,396,113 |
| 15 |
1.30% |
¥354,221 |
¥63,759,862 |
¥5,859,862 |
| 15 |
1.40% |
¥356,810 |
¥64,225,771 |
¥6,325,771 |
| 15 |
1.50% |
¥359,410 |
¥64,693,838 |
¥6,793,838 |
| 15 |
1.60% |
¥362,023 |
¥65,164,060 |
¥7,264,060 |
| 15 |
1.70% |
¥364,647 |
¥65,636,438 |
¥7,736,438 |
| 15 |
1.80% |
¥367,283 |
¥66,110,967 |
¥8,210,967 |
| 15 |
1.90% |
¥369,931 |
¥66,587,648 |
¥8,687,648 |
| 15 |
2.00% |
¥372,592 |
¥67,066,477 |
¥9,166,477 |
| 15 |
2.10% |
¥375,264 |
¥67,547,452 |
¥9,647,452 |
| 15 |
2.20% |
¥377,948 |
¥68,030,572 |
¥10,130,572 |
| 15 |
2.30% |
¥380,644 |
¥68,515,833 |
¥10,615,833 |
| 15 |
2.40% |
¥383,351 |
¥69,003,234 |
¥11,103,234 |
| 15 |
2.50% |
¥386,071 |
¥69,492,771 |
¥11,592,771 |
| 15 |
2.60% |
¥388,802 |
¥69,984,443 |
¥12,084,443 |
| 15 |
2.70% |
¥391,546 |
¥70,478,247 |
¥12,578,247 |
| 15 |
2.80% |
¥394,301 |
¥70,974,179 |
¥13,074,179 |
| 15 |
2.90% |
¥397,068 |
¥71,472,237 |
¥13,572,237 |
| 15 |
3.00% |
¥399,847 |
¥71,972,419 |
¥14,072,419 |
5790万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥499,725 |
¥59,967,020 |
¥2,067,020 |
| 10 |
0.80% |
¥502,218 |
¥60,266,164 |
¥2,366,164 |
| 10 |
0.90% |
¥504,719 |
¥60,566,272 |
¥2,666,272 |
| 10 |
1.00% |
¥507,228 |
¥60,867,344 |
¥2,967,344 |
| 10 |
1.10% |
¥509,745 |
¥61,169,377 |
¥3,269,377 |
| 10 |
1.20% |
¥512,270 |
¥61,472,374 |
¥3,572,374 |
| 10 |
1.30% |
¥514,803 |
¥61,776,332 |
¥3,876,332 |
| 10 |
1.40% |
¥517,344 |
¥62,081,252 |
¥4,181,252 |
| 10 |
1.50% |
¥519,893 |
¥62,387,134 |
¥4,487,134 |
| 10 |
1.60% |
¥522,450 |
¥62,693,977 |
¥4,793,977 |
| 10 |
1.70% |
¥525,015 |
¥63,001,780 |
¥5,101,780 |
| 10 |
1.80% |
¥527,588 |
¥63,310,543 |
¥5,410,543 |
| 10 |
1.90% |
¥530,169 |
¥63,620,266 |
¥5,720,266 |
| 10 |
2.00% |
¥532,758 |
¥63,930,948 |
¥6,030,948 |
| 10 |
2.10% |
¥535,355 |
¥64,242,588 |
¥6,342,588 |
| 10 |
2.20% |
¥537,960 |
¥64,555,187 |
¥6,655,187 |
| 10 |
2.30% |
¥540,573 |
¥64,868,744 |
¥6,968,744 |
| 10 |
2.40% |
¥543,194 |
¥65,183,258 |
¥7,283,258 |
| 10 |
2.50% |
¥545,823 |
¥65,498,728 |
¥7,598,728 |
| 10 |
2.60% |
¥548,460 |
¥65,815,154 |
¥7,915,154 |
| 10 |
2.70% |
¥551,104 |
¥66,132,535 |
¥8,232,535 |
| 10 |
2.80% |
¥553,757 |
¥66,450,871 |
¥8,550,871 |
| 10 |
2.90% |
¥556,418 |
¥66,770,162 |
¥8,870,162 |
| 10 |
3.00% |
¥559,087 |
¥67,090,405 |
¥9,190,405 |