5800万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5800万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5800万円の住宅ローン|期間・年数別
5800万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥114,596 |
¥68,757,621 |
¥10,757,621 |
| 50 |
0.80% |
¥117,317 |
¥70,390,355 |
¥12,390,355 |
| 50 |
0.90% |
¥120,078 |
¥72,046,847 |
¥14,046,847 |
| 50 |
1.00% |
¥122,878 |
¥73,726,995 |
¥15,726,995 |
| 50 |
1.10% |
¥125,718 |
¥75,430,684 |
¥17,430,684 |
| 50 |
1.20% |
¥128,596 |
¥77,157,790 |
¥19,157,790 |
| 50 |
1.30% |
¥131,514 |
¥78,908,175 |
¥20,908,175 |
| 50 |
1.40% |
¥134,469 |
¥80,681,694 |
¥22,681,694 |
| 50 |
1.50% |
¥137,464 |
¥82,478,190 |
¥24,478,190 |
| 50 |
1.60% |
¥140,496 |
¥84,297,495 |
¥26,297,495 |
| 50 |
1.70% |
¥143,566 |
¥86,139,432 |
¥28,139,432 |
| 50 |
1.80% |
¥146,673 |
¥88,003,817 |
¥30,003,817 |
| 50 |
1.90% |
¥149,817 |
¥89,890,454 |
¥31,890,454 |
| 50 |
2.00% |
¥152,999 |
¥91,799,139 |
¥33,799,139 |
| 50 |
2.10% |
¥156,216 |
¥93,729,659 |
¥35,729,659 |
| 50 |
2.20% |
¥159,470 |
¥95,681,795 |
¥37,681,795 |
| 50 |
2.30% |
¥162,759 |
¥97,655,317 |
¥39,655,317 |
| 50 |
2.40% |
¥166,083 |
¥99,649,991 |
¥41,649,991 |
| 50 |
2.50% |
¥169,443 |
¥101,665,573 |
¥43,665,573 |
| 50 |
2.60% |
¥172,836 |
¥103,701,814 |
¥45,701,814 |
| 50 |
2.70% |
¥176,264 |
¥105,758,459 |
¥47,758,459 |
| 50 |
2.80% |
¥179,725 |
¥107,835,245 |
¥49,835,245 |
| 50 |
2.90% |
¥183,220 |
¥109,931,906 |
¥51,931,906 |
| 50 |
3.00% |
¥186,747 |
¥112,048,169 |
¥54,048,169 |
5800万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥125,242 |
¥67,630,572 |
¥9,630,572 |
| 45 |
0.80% |
¥127,934 |
¥69,084,175 |
¥11,084,175 |
| 45 |
0.90% |
¥130,661 |
¥70,557,081 |
¥12,557,081 |
| 45 |
1.00% |
¥133,424 |
¥72,049,222 |
¥14,049,222 |
| 45 |
1.10% |
¥136,223 |
¥73,560,523 |
¥15,560,523 |
| 45 |
1.20% |
¥139,057 |
¥75,090,899 |
¥17,090,899 |
| 45 |
1.30% |
¥141,926 |
¥76,640,260 |
¥18,640,260 |
| 45 |
1.40% |
¥144,831 |
¥78,208,509 |
¥20,208,509 |
| 45 |
1.50% |
¥147,770 |
¥79,795,542 |
¥21,795,542 |
| 45 |
1.60% |
¥150,743 |
¥81,401,247 |
¥23,401,247 |
| 45 |
1.70% |
¥153,751 |
¥83,025,506 |
¥25,025,506 |
| 45 |
1.80% |
¥156,793 |
¥84,668,195 |
¥26,668,195 |
| 45 |
1.90% |
¥159,869 |
¥86,329,184 |
¥28,329,184 |
| 45 |
2.00% |
¥162,978 |
¥88,008,335 |
¥30,008,335 |
| 45 |
2.10% |
¥166,121 |
¥89,705,506 |
¥31,705,506 |
| 45 |
2.20% |
¥169,297 |
¥91,420,549 |
¥33,420,549 |
| 45 |
2.30% |
¥172,506 |
¥93,153,309 |
¥35,153,309 |
| 45 |
2.40% |
¥175,747 |
¥94,903,626 |
¥36,903,626 |
| 45 |
2.50% |
¥179,021 |
¥96,671,338 |
¥38,671,338 |
| 45 |
2.60% |
¥182,326 |
¥98,456,272 |
¥40,456,272 |
| 45 |
2.70% |
¥185,663 |
¥100,258,257 |
¥42,258,257 |
| 45 |
2.80% |
¥189,032 |
¥102,077,112 |
¥44,077,112 |
| 45 |
2.90% |
¥192,431 |
¥103,912,655 |
¥45,912,655 |
| 45 |
3.00% |
¥195,861 |
¥105,764,699 |
¥47,764,699 |
5800万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥138,573 |
¥66,515,244 |
¥8,515,244 |
| 40 |
0.80% |
¥141,236 |
¥67,793,258 |
¥9,793,258 |
| 40 |
0.90% |
¥143,930 |
¥69,086,565 |
¥11,086,565 |
| 40 |
1.00% |
¥146,657 |
¥70,395,123 |
¥12,395,123 |
| 40 |
1.10% |
¥149,414 |
¥71,718,883 |
¥13,718,883 |
| 40 |
1.20% |
¥152,204 |
¥73,057,792 |
¥15,057,792 |
| 40 |
1.30% |
¥155,025 |
¥74,411,794 |
¥16,411,794 |
| 40 |
1.40% |
¥157,877 |
¥75,780,827 |
¥17,780,827 |
| 40 |
1.50% |
¥160,760 |
¥77,164,824 |
¥19,164,824 |
| 40 |
1.60% |
¥163,674 |
¥78,563,715 |
¥20,563,715 |
| 40 |
1.70% |
¥166,620 |
¥79,977,425 |
¥21,977,425 |
| 40 |
1.80% |
¥169,596 |
¥81,405,875 |
¥23,405,875 |
| 40 |
1.90% |
¥172,602 |
¥82,848,982 |
¥24,848,982 |
| 40 |
2.00% |
¥175,639 |
¥84,306,658 |
¥26,306,658 |
| 40 |
2.10% |
¥178,706 |
¥85,778,813 |
¥27,778,813 |
| 40 |
2.20% |
¥181,803 |
¥87,265,351 |
¥29,265,351 |
| 40 |
2.30% |
¥184,930 |
¥88,766,173 |
¥30,766,173 |
| 40 |
2.40% |
¥188,086 |
¥90,281,178 |
¥32,281,178 |
| 40 |
2.50% |
¥191,271 |
¥91,810,258 |
¥33,810,258 |
| 40 |
2.60% |
¥194,486 |
¥93,353,306 |
¥35,353,306 |
| 40 |
2.70% |
¥197,730 |
¥94,910,208 |
¥36,910,208 |
| 40 |
2.80% |
¥201,002 |
¥96,480,848 |
¥38,480,848 |
| 40 |
2.90% |
¥204,302 |
¥98,065,107 |
¥40,065,107 |
| 40 |
3.00% |
¥207,631 |
¥99,662,863 |
¥41,662,863 |
5800万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥155,742 |
¥65,411,662 |
¥7,411,662 |
| 35 |
0.80% |
¥158,375 |
¥66,517,645 |
¥8,517,645 |
| 35 |
0.90% |
¥161,037 |
¥67,635,365 |
¥9,635,365 |
| 35 |
1.00% |
¥163,726 |
¥68,764,796 |
¥10,764,796 |
| 35 |
1.10% |
¥166,443 |
¥69,905,911 |
¥11,905,911 |
| 35 |
1.20% |
¥169,187 |
¥71,058,677 |
¥13,058,677 |
| 35 |
1.30% |
¥171,960 |
¥72,223,060 |
¥14,223,060 |
| 35 |
1.40% |
¥174,760 |
¥73,399,024 |
¥15,399,024 |
| 35 |
1.50% |
¥177,587 |
¥74,586,530 |
¥16,586,530 |
| 35 |
1.60% |
¥180,442 |
¥75,785,534 |
¥17,785,534 |
| 35 |
1.70% |
¥183,324 |
¥76,995,993 |
¥18,995,993 |
| 35 |
1.80% |
¥186,233 |
¥78,217,859 |
¥20,217,859 |
| 35 |
1.90% |
¥189,169 |
¥79,451,082 |
¥21,451,082 |
| 35 |
2.00% |
¥192,132 |
¥80,695,611 |
¥22,695,611 |
| 35 |
2.10% |
¥195,122 |
¥81,951,390 |
¥23,951,390 |
| 35 |
2.20% |
¥198,139 |
¥83,218,362 |
¥25,218,362 |
| 35 |
2.30% |
¥201,182 |
¥84,496,469 |
¥26,496,469 |
| 35 |
2.40% |
¥204,252 |
¥85,785,647 |
¥27,785,647 |
| 35 |
2.50% |
¥207,347 |
¥87,085,834 |
¥29,085,834 |
| 35 |
2.60% |
¥210,469 |
¥88,396,964 |
¥30,396,964 |
| 35 |
2.70% |
¥213,617 |
¥89,718,967 |
¥31,718,967 |
| 35 |
2.80% |
¥216,790 |
¥91,051,774 |
¥33,051,774 |
| 35 |
2.90% |
¥219,989 |
¥92,395,312 |
¥34,395,312 |
| 35 |
3.00% |
¥223,213 |
¥93,749,506 |
¥35,749,506 |
5800万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥178,666 |
¥64,319,847 |
¥6,319,847 |
| 30 |
0.80% |
¥181,270 |
¥65,257,372 |
¥7,257,372 |
| 30 |
0.90% |
¥183,899 |
¥66,203,538 |
¥8,203,538 |
| 30 |
1.00% |
¥186,551 |
¥67,158,332 |
¥9,158,332 |
| 30 |
1.10% |
¥189,227 |
¥68,121,737 |
¥10,121,737 |
| 30 |
1.20% |
¥191,927 |
¥69,093,735 |
¥11,093,735 |
| 30 |
1.30% |
¥194,651 |
¥70,074,309 |
¥12,074,309 |
| 30 |
1.40% |
¥197,398 |
¥71,063,438 |
¥13,063,438 |
| 30 |
1.50% |
¥200,170 |
¥72,061,100 |
¥14,061,100 |
| 30 |
1.60% |
¥202,965 |
¥73,067,272 |
¥15,067,272 |
| 30 |
1.70% |
¥205,783 |
¥74,081,929 |
¥16,081,929 |
| 30 |
1.80% |
¥208,625 |
¥75,105,046 |
¥17,105,046 |
| 30 |
1.90% |
¥211,491 |
¥76,136,594 |
¥18,136,594 |
| 30 |
2.00% |
¥214,379 |
¥77,176,546 |
¥19,176,546 |
| 30 |
2.10% |
¥217,291 |
¥78,224,870 |
¥20,224,870 |
| 30 |
2.20% |
¥220,226 |
¥79,281,536 |
¥21,281,536 |
| 30 |
2.30% |
¥223,185 |
¥80,346,509 |
¥22,346,509 |
| 30 |
2.40% |
¥226,166 |
¥81,419,757 |
¥23,419,757 |
| 30 |
2.50% |
¥229,170 |
¥82,501,244 |
¥24,501,244 |
| 30 |
2.60% |
¥232,197 |
¥83,590,932 |
¥25,590,932 |
| 30 |
2.70% |
¥235,247 |
¥84,688,784 |
¥26,688,784 |
| 30 |
2.80% |
¥238,319 |
¥85,794,760 |
¥27,794,760 |
| 30 |
2.90% |
¥241,413 |
¥86,908,820 |
¥28,908,820 |
| 30 |
3.00% |
¥244,530 |
¥88,030,922 |
¥30,030,922 |
5800万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥210,799 |
¥63,239,817 |
¥5,239,817 |
| 25 |
0.80% |
¥213,375 |
¥64,012,471 |
¥6,012,471 |
| 25 |
0.90% |
¥215,970 |
¥64,791,137 |
¥6,791,137 |
| 25 |
1.00% |
¥218,586 |
¥65,575,807 |
¥7,575,807 |
| 25 |
1.10% |
¥221,222 |
¥66,366,473 |
¥8,366,473 |
| 25 |
1.20% |
¥223,877 |
¥67,163,128 |
¥9,163,128 |
| 25 |
1.30% |
¥226,553 |
¥67,965,760 |
¥9,965,760 |
| 25 |
1.40% |
¥229,248 |
¥68,774,362 |
¥10,774,362 |
| 25 |
1.50% |
¥231,963 |
¥69,588,921 |
¥11,588,921 |
| 25 |
1.60% |
¥234,698 |
¥70,409,426 |
¥12,409,426 |
| 25 |
1.70% |
¥237,453 |
¥71,235,865 |
¥13,235,865 |
| 25 |
1.80% |
¥240,227 |
¥72,068,226 |
¥14,068,226 |
| 25 |
1.90% |
¥243,022 |
¥72,906,494 |
¥14,906,494 |
| 25 |
2.00% |
¥245,836 |
¥73,750,655 |
¥15,750,655 |
| 25 |
2.10% |
¥248,669 |
¥74,600,694 |
¥16,600,694 |
| 25 |
2.20% |
¥251,522 |
¥75,456,597 |
¥17,456,597 |
| 25 |
2.30% |
¥254,394 |
¥76,318,345 |
¥18,318,345 |
| 25 |
2.40% |
¥257,286 |
¥77,185,922 |
¥19,185,922 |
| 25 |
2.50% |
¥260,198 |
¥78,059,312 |
¥20,059,312 |
| 25 |
2.60% |
¥263,128 |
¥78,938,494 |
¥20,938,494 |
| 25 |
2.70% |
¥266,078 |
¥79,823,451 |
¥21,823,451 |
| 25 |
2.80% |
¥269,047 |
¥80,714,163 |
¥22,714,163 |
| 25 |
2.90% |
¥272,035 |
¥81,610,609 |
¥23,610,609 |
| 25 |
3.00% |
¥275,043 |
¥82,512,769 |
¥24,512,769 |
5800万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥259,048 |
¥62,171,590 |
¥4,171,590 |
| 20 |
0.80% |
¥261,596 |
¥62,782,971 |
¥4,782,971 |
| 20 |
0.90% |
¥264,159 |
¥63,398,204 |
¥5,398,204 |
| 20 |
1.00% |
¥266,739 |
¥64,017,288 |
¥6,017,288 |
| 20 |
1.10% |
¥269,334 |
¥64,640,217 |
¥6,640,217 |
| 20 |
1.20% |
¥271,946 |
¥65,266,990 |
¥7,266,990 |
| 20 |
1.30% |
¥274,573 |
¥65,897,601 |
¥7,897,601 |
| 20 |
1.40% |
¥277,217 |
¥66,532,046 |
¥8,532,046 |
| 20 |
1.50% |
¥279,876 |
¥67,170,321 |
¥9,170,321 |
| 20 |
1.60% |
¥282,552 |
¥67,812,421 |
¥9,812,421 |
| 20 |
1.70% |
¥285,243 |
¥68,458,340 |
¥10,458,340 |
| 20 |
1.80% |
¥287,950 |
¥69,108,074 |
¥11,108,074 |
| 20 |
1.90% |
¥290,673 |
¥69,761,616 |
¥11,761,616 |
| 20 |
2.00% |
¥293,412 |
¥70,418,960 |
¥12,418,960 |
| 20 |
2.10% |
¥296,167 |
¥71,080,100 |
¥13,080,100 |
| 20 |
2.20% |
¥298,938 |
¥71,745,030 |
¥13,745,030 |
| 20 |
2.30% |
¥301,724 |
¥72,413,742 |
¥14,413,742 |
| 20 |
2.40% |
¥304,526 |
¥73,086,228 |
¥15,086,228 |
| 20 |
2.50% |
¥307,344 |
¥73,762,483 |
¥15,762,483 |
| 20 |
2.60% |
¥310,177 |
¥74,442,497 |
¥16,442,497 |
| 20 |
2.70% |
¥313,026 |
¥75,126,263 |
¥17,126,263 |
| 20 |
2.80% |
¥315,891 |
¥75,813,772 |
¥17,813,772 |
| 20 |
2.90% |
¥318,771 |
¥76,505,016 |
¥18,505,016 |
| 20 |
3.00% |
¥321,667 |
¥77,199,986 |
¥19,199,986 |
5800万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥339,529 |
¥61,115,177 |
¥3,115,177 |
| 15 |
0.80% |
¥342,049 |
¥61,568,891 |
¥3,568,891 |
| 15 |
0.90% |
¥344,582 |
¥62,024,775 |
¥4,024,775 |
| 15 |
1.00% |
¥347,127 |
¥62,482,827 |
¥4,482,827 |
| 15 |
1.10% |
¥349,684 |
¥62,943,047 |
¥4,943,047 |
| 15 |
1.20% |
¥352,252 |
¥63,405,433 |
¥5,405,433 |
| 15 |
1.30% |
¥354,833 |
¥63,869,983 |
¥5,869,983 |
| 15 |
1.40% |
¥357,426 |
¥64,336,696 |
¥6,336,696 |
| 15 |
1.50% |
¥360,031 |
¥64,805,571 |
¥6,805,571 |
| 15 |
1.60% |
¥362,648 |
¥65,276,606 |
¥7,276,606 |
| 15 |
1.70% |
¥365,277 |
¥65,749,799 |
¥7,749,799 |
| 15 |
1.80% |
¥367,917 |
¥66,225,149 |
¥8,225,149 |
| 15 |
1.90% |
¥370,570 |
¥66,702,652 |
¥8,702,652 |
| 15 |
2.00% |
¥373,235 |
¥67,182,308 |
¥9,182,308 |
| 15 |
2.10% |
¥375,912 |
¥67,664,114 |
¥9,664,114 |
| 15 |
2.20% |
¥378,600 |
¥68,148,068 |
¥10,148,068 |
| 15 |
2.30% |
¥381,301 |
¥68,634,168 |
¥10,634,168 |
| 15 |
2.40% |
¥384,013 |
¥69,122,410 |
¥11,122,410 |
| 15 |
2.50% |
¥386,738 |
¥69,612,793 |
¥11,612,793 |
| 15 |
2.60% |
¥389,474 |
¥70,105,315 |
¥12,105,315 |
| 15 |
2.70% |
¥392,222 |
¥70,599,971 |
¥12,599,971 |
| 15 |
2.80% |
¥394,982 |
¥71,096,760 |
¥13,096,760 |
| 15 |
2.90% |
¥397,754 |
¥71,595,678 |
¥13,595,678 |
| 15 |
3.00% |
¥400,537 |
¥72,096,723 |
¥14,096,723 |
5800万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥500,588 |
¥60,070,590 |
¥2,070,590 |
| 10 |
0.80% |
¥503,085 |
¥60,370,251 |
¥2,370,251 |
| 10 |
0.90% |
¥505,591 |
¥60,670,877 |
¥2,670,877 |
| 10 |
1.00% |
¥508,104 |
¥60,972,468 |
¥2,972,468 |
| 10 |
1.10% |
¥510,625 |
¥61,275,024 |
¥3,275,024 |
| 10 |
1.20% |
¥513,155 |
¥61,578,544 |
¥3,578,544 |
| 10 |
1.30% |
¥515,692 |
¥61,883,027 |
¥3,883,027 |
| 10 |
1.40% |
¥518,237 |
¥62,188,474 |
¥4,188,474 |
| 10 |
1.50% |
¥520,791 |
¥62,494,884 |
¥4,494,884 |
| 10 |
1.60% |
¥523,352 |
¥62,802,256 |
¥4,802,256 |
| 10 |
1.70% |
¥525,922 |
¥63,110,591 |
¥5,110,591 |
| 10 |
1.80% |
¥528,499 |
¥63,419,887 |
¥5,419,887 |
| 10 |
1.90% |
¥531,085 |
¥63,730,145 |
¥5,730,145 |
| 10 |
2.00% |
¥533,678 |
¥64,041,364 |
¥6,041,364 |
| 10 |
2.10% |
¥536,280 |
¥64,353,543 |
¥6,353,543 |
| 10 |
2.20% |
¥538,889 |
¥64,666,682 |
¥6,666,682 |
| 10 |
2.30% |
¥541,506 |
¥64,980,780 |
¥6,980,780 |
| 10 |
2.40% |
¥544,132 |
¥65,295,837 |
¥7,295,837 |
| 10 |
2.50% |
¥546,765 |
¥65,611,852 |
¥7,611,852 |
| 10 |
2.60% |
¥549,407 |
¥65,928,824 |
¥7,928,824 |
| 10 |
2.70% |
¥552,056 |
¥66,246,754 |
¥8,246,754 |
| 10 |
2.80% |
¥554,714 |
¥66,565,640 |
¥8,565,640 |
| 10 |
2.90% |
¥557,379 |
¥66,885,482 |
¥8,885,482 |
| 10 |
3.00% |
¥560,052 |
¥67,206,278 |
¥9,206,278 |