5810万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5810万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5810万円の住宅ローン|期間・年数別
5810万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥114,794 |
¥68,876,169 |
¥10,776,169 |
| 50 |
0.80% |
¥117,520 |
¥70,511,717 |
¥12,411,717 |
| 50 |
0.90% |
¥120,285 |
¥72,171,065 |
¥14,071,065 |
| 50 |
1.00% |
¥123,090 |
¥73,854,110 |
¥15,754,110 |
| 50 |
1.10% |
¥125,935 |
¥75,560,737 |
¥17,460,737 |
| 50 |
1.20% |
¥128,818 |
¥77,290,821 |
¥19,190,821 |
| 50 |
1.30% |
¥131,740 |
¥79,044,224 |
¥20,944,224 |
| 50 |
1.40% |
¥134,701 |
¥80,820,801 |
¥22,720,801 |
| 50 |
1.50% |
¥137,701 |
¥82,620,393 |
¥24,520,393 |
| 50 |
1.60% |
¥140,738 |
¥84,442,835 |
¥26,342,835 |
| 50 |
1.70% |
¥143,813 |
¥86,287,949 |
¥28,187,949 |
| 50 |
1.80% |
¥146,926 |
¥88,155,548 |
¥30,055,548 |
| 50 |
1.90% |
¥150,076 |
¥90,045,438 |
¥31,945,438 |
| 50 |
2.00% |
¥153,262 |
¥91,957,413 |
¥33,857,413 |
| 50 |
2.10% |
¥156,485 |
¥93,891,262 |
¥35,791,262 |
| 50 |
2.20% |
¥159,745 |
¥95,846,763 |
¥37,746,763 |
| 50 |
2.30% |
¥163,039 |
¥97,823,688 |
¥39,723,688 |
| 50 |
2.40% |
¥166,370 |
¥99,821,801 |
¥41,721,801 |
| 50 |
2.50% |
¥169,735 |
¥101,840,859 |
¥43,740,859 |
| 50 |
2.60% |
¥173,134 |
¥103,880,611 |
¥45,780,611 |
| 50 |
2.70% |
¥176,568 |
¥105,940,801 |
¥47,840,801 |
| 50 |
2.80% |
¥180,035 |
¥108,021,168 |
¥49,921,168 |
| 50 |
2.90% |
¥183,536 |
¥110,121,444 |
¥52,021,444 |
| 50 |
3.00% |
¥187,069 |
¥112,241,356 |
¥54,141,356 |
5810万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥125,458 |
¥67,747,177 |
¥9,647,177 |
| 45 |
0.80% |
¥128,154 |
¥69,203,286 |
¥11,103,286 |
| 45 |
0.90% |
¥130,887 |
¥70,678,731 |
¥12,578,731 |
| 45 |
1.00% |
¥133,655 |
¥72,173,445 |
¥14,073,445 |
| 45 |
1.10% |
¥136,458 |
¥73,687,351 |
¥15,587,351 |
| 45 |
1.20% |
¥139,297 |
¥75,220,366 |
¥17,120,366 |
| 45 |
1.30% |
¥142,171 |
¥76,772,398 |
¥18,672,398 |
| 45 |
1.40% |
¥145,080 |
¥78,343,352 |
¥20,243,352 |
| 45 |
1.50% |
¥148,024 |
¥79,933,121 |
¥21,833,121 |
| 45 |
1.60% |
¥151,003 |
¥81,541,594 |
¥23,441,594 |
| 45 |
1.70% |
¥154,016 |
¥83,168,654 |
¥25,068,654 |
| 45 |
1.80% |
¥157,063 |
¥84,814,175 |
¥26,714,175 |
| 45 |
1.90% |
¥160,144 |
¥86,478,028 |
¥28,378,028 |
| 45 |
2.00% |
¥163,259 |
¥88,160,074 |
¥30,060,074 |
| 45 |
2.10% |
¥166,408 |
¥89,860,171 |
¥31,760,171 |
| 45 |
2.20% |
¥169,589 |
¥91,578,171 |
¥33,478,171 |
| 45 |
2.30% |
¥172,804 |
¥93,313,918 |
¥35,213,918 |
| 45 |
2.40% |
¥176,050 |
¥95,067,253 |
¥36,967,253 |
| 45 |
2.50% |
¥179,330 |
¥96,838,012 |
¥38,738,012 |
| 45 |
2.60% |
¥182,641 |
¥98,626,025 |
¥40,526,025 |
| 45 |
2.70% |
¥185,984 |
¥100,431,116 |
¥42,331,116 |
| 45 |
2.80% |
¥189,358 |
¥102,253,107 |
¥44,153,107 |
| 45 |
2.90% |
¥192,763 |
¥104,091,815 |
¥45,991,815 |
| 45 |
3.00% |
¥196,198 |
¥105,947,052 |
¥47,847,052 |
5810万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥138,812 |
¥66,629,926 |
¥8,529,926 |
| 40 |
0.80% |
¥141,479 |
¥67,910,143 |
¥9,810,143 |
| 40 |
0.90% |
¥144,178 |
¥69,205,680 |
¥11,105,680 |
| 40 |
1.00% |
¥146,909 |
¥70,516,494 |
¥12,416,494 |
| 40 |
1.10% |
¥149,672 |
¥71,842,536 |
¥13,742,536 |
| 40 |
1.20% |
¥152,466 |
¥73,183,754 |
¥15,083,754 |
| 40 |
1.30% |
¥155,292 |
¥74,540,090 |
¥16,440,090 |
| 40 |
1.40% |
¥158,149 |
¥75,911,483 |
¥17,811,483 |
| 40 |
1.50% |
¥161,037 |
¥77,297,867 |
¥19,197,867 |
| 40 |
1.60% |
¥163,957 |
¥78,699,169 |
¥20,599,169 |
| 40 |
1.70% |
¥166,907 |
¥80,115,317 |
¥22,015,317 |
| 40 |
1.80% |
¥169,888 |
¥81,546,230 |
¥23,446,230 |
| 40 |
1.90% |
¥172,900 |
¥82,991,825 |
¥24,891,825 |
| 40 |
2.00% |
¥175,942 |
¥84,452,014 |
¥26,352,014 |
| 40 |
2.10% |
¥179,014 |
¥85,926,707 |
¥27,826,707 |
| 40 |
2.20% |
¥182,116 |
¥87,415,808 |
¥29,315,808 |
| 40 |
2.30% |
¥185,248 |
¥88,919,218 |
¥30,819,218 |
| 40 |
2.40% |
¥188,410 |
¥90,436,835 |
¥32,336,835 |
| 40 |
2.50% |
¥191,601 |
¥91,968,552 |
¥33,868,552 |
| 40 |
2.60% |
¥194,821 |
¥93,514,260 |
¥35,414,260 |
| 40 |
2.70% |
¥198,071 |
¥95,073,846 |
¥36,973,846 |
| 40 |
2.80% |
¥201,348 |
¥96,647,194 |
¥38,547,194 |
| 40 |
2.90% |
¥204,655 |
¥98,234,184 |
¥40,134,184 |
| 40 |
3.00% |
¥207,989 |
¥99,834,696 |
¥41,734,696 |
5810万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥156,011 |
¥65,524,440 |
¥7,424,440 |
| 35 |
0.80% |
¥158,648 |
¥66,632,330 |
¥8,532,330 |
| 35 |
0.90% |
¥161,314 |
¥67,751,977 |
¥9,651,977 |
| 35 |
1.00% |
¥164,008 |
¥68,883,356 |
¥10,783,356 |
| 35 |
1.10% |
¥166,730 |
¥70,026,438 |
¥11,926,438 |
| 35 |
1.20% |
¥169,479 |
¥71,181,192 |
¥13,081,192 |
| 35 |
1.30% |
¥172,256 |
¥72,347,583 |
¥14,247,583 |
| 35 |
1.40% |
¥175,061 |
¥73,525,574 |
¥15,425,574 |
| 35 |
1.50% |
¥177,893 |
¥74,715,127 |
¥16,615,127 |
| 35 |
1.60% |
¥180,753 |
¥75,916,199 |
¥17,816,199 |
| 35 |
1.70% |
¥183,640 |
¥77,128,744 |
¥19,028,744 |
| 35 |
1.80% |
¥186,554 |
¥78,352,717 |
¥20,252,717 |
| 35 |
1.90% |
¥189,495 |
¥79,588,067 |
¥21,488,067 |
| 35 |
2.00% |
¥192,464 |
¥80,834,741 |
¥22,734,741 |
| 35 |
2.10% |
¥195,459 |
¥82,092,685 |
¥23,992,685 |
| 35 |
2.20% |
¥198,481 |
¥83,361,842 |
¥25,261,842 |
| 35 |
2.30% |
¥201,529 |
¥84,642,152 |
¥26,542,152 |
| 35 |
2.40% |
¥204,604 |
¥85,933,554 |
¥27,833,554 |
| 35 |
2.50% |
¥207,705 |
¥87,235,982 |
¥29,135,982 |
| 35 |
2.60% |
¥210,832 |
¥88,549,372 |
¥30,449,372 |
| 35 |
2.70% |
¥213,985 |
¥89,873,655 |
¥31,773,655 |
| 35 |
2.80% |
¥217,164 |
¥91,208,759 |
¥33,108,759 |
| 35 |
2.90% |
¥220,368 |
¥92,554,614 |
¥34,454,614 |
| 35 |
3.00% |
¥223,598 |
¥93,911,143 |
¥35,811,143 |
5810万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥178,974 |
¥64,430,743 |
¥6,330,743 |
| 30 |
0.80% |
¥181,583 |
¥65,369,885 |
¥7,269,885 |
| 30 |
0.90% |
¥184,216 |
¥66,317,682 |
¥8,217,682 |
| 30 |
1.00% |
¥186,873 |
¥67,274,122 |
¥9,174,122 |
| 30 |
1.10% |
¥189,553 |
¥68,239,188 |
¥10,139,188 |
| 30 |
1.20% |
¥192,258 |
¥69,212,862 |
¥11,112,862 |
| 30 |
1.30% |
¥194,986 |
¥70,195,127 |
¥12,095,127 |
| 30 |
1.40% |
¥197,739 |
¥71,185,961 |
¥13,085,961 |
| 30 |
1.50% |
¥200,515 |
¥72,185,343 |
¥14,085,343 |
| 30 |
1.60% |
¥203,315 |
¥73,193,250 |
¥15,093,250 |
| 30 |
1.70% |
¥206,138 |
¥74,209,657 |
¥16,109,657 |
| 30 |
1.80% |
¥208,985 |
¥75,234,537 |
¥17,134,537 |
| 30 |
1.90% |
¥211,855 |
¥76,267,864 |
¥18,167,864 |
| 30 |
2.00% |
¥214,749 |
¥77,309,609 |
¥19,209,609 |
| 30 |
2.10% |
¥217,666 |
¥78,359,741 |
¥20,259,741 |
| 30 |
2.20% |
¥220,606 |
¥79,418,228 |
¥21,318,228 |
| 30 |
2.30% |
¥223,570 |
¥80,485,038 |
¥22,385,038 |
| 30 |
2.40% |
¥226,556 |
¥81,560,136 |
¥23,460,136 |
| 30 |
2.50% |
¥229,565 |
¥82,643,487 |
¥24,543,487 |
| 30 |
2.60% |
¥232,597 |
¥83,735,054 |
¥25,635,054 |
| 30 |
2.70% |
¥235,652 |
¥84,834,799 |
¥26,734,799 |
| 30 |
2.80% |
¥238,730 |
¥85,942,682 |
¥27,842,682 |
| 30 |
2.90% |
¥241,830 |
¥87,058,663 |
¥28,958,663 |
| 30 |
3.00% |
¥244,952 |
¥88,182,700 |
¥30,082,700 |
5810万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥211,163 |
¥63,348,851 |
¥5,248,851 |
| 25 |
0.80% |
¥213,743 |
¥64,122,838 |
¥6,022,838 |
| 25 |
0.90% |
¥216,343 |
¥64,902,846 |
¥6,802,846 |
| 25 |
1.00% |
¥218,963 |
¥65,688,869 |
¥7,588,869 |
| 25 |
1.10% |
¥221,603 |
¥66,480,898 |
¥8,380,898 |
| 25 |
1.20% |
¥224,263 |
¥67,278,926 |
¥9,178,926 |
| 25 |
1.30% |
¥226,943 |
¥68,082,943 |
¥9,982,943 |
| 25 |
1.40% |
¥229,643 |
¥68,892,938 |
¥10,792,938 |
| 25 |
1.50% |
¥232,363 |
¥69,708,902 |
¥11,608,902 |
| 25 |
1.60% |
¥235,103 |
¥70,530,822 |
¥12,430,822 |
| 25 |
1.70% |
¥237,862 |
¥71,358,686 |
¥13,258,686 |
| 25 |
1.80% |
¥240,642 |
¥72,192,481 |
¥14,092,481 |
| 25 |
1.90% |
¥243,441 |
¥73,032,195 |
¥14,932,195 |
| 25 |
2.00% |
¥246,259 |
¥73,877,811 |
¥15,777,811 |
| 25 |
2.10% |
¥249,098 |
¥74,729,316 |
¥16,629,316 |
| 25 |
2.20% |
¥251,956 |
¥75,586,694 |
¥17,486,694 |
| 25 |
2.30% |
¥254,833 |
¥76,449,928 |
¥18,349,928 |
| 25 |
2.40% |
¥257,730 |
¥77,319,002 |
¥19,219,002 |
| 25 |
2.50% |
¥260,646 |
¥78,193,897 |
¥20,093,897 |
| 25 |
2.60% |
¥263,582 |
¥79,074,595 |
¥20,974,595 |
| 25 |
2.70% |
¥266,537 |
¥79,961,078 |
¥21,861,078 |
| 25 |
2.80% |
¥269,511 |
¥80,853,325 |
¥22,753,325 |
| 25 |
2.90% |
¥272,504 |
¥81,751,317 |
¥23,651,317 |
| 25 |
3.00% |
¥275,517 |
¥82,655,032 |
¥24,555,032 |
5810万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥259,495 |
¥62,278,782 |
¥4,178,782 |
| 20 |
0.80% |
¥262,047 |
¥62,891,217 |
¥4,791,217 |
| 20 |
0.90% |
¥264,615 |
¥63,507,511 |
¥5,407,511 |
| 20 |
1.00% |
¥267,199 |
¥64,127,662 |
¥6,027,662 |
| 20 |
1.10% |
¥269,799 |
¥64,751,666 |
¥6,651,666 |
| 20 |
1.20% |
¥272,415 |
¥65,379,519 |
¥7,279,519 |
| 20 |
1.30% |
¥275,047 |
¥66,011,217 |
¥7,911,217 |
| 20 |
1.40% |
¥277,695 |
¥66,646,756 |
¥8,546,756 |
| 20 |
1.50% |
¥280,359 |
¥67,286,132 |
¥9,186,132 |
| 20 |
1.60% |
¥283,039 |
¥67,929,339 |
¥9,829,339 |
| 20 |
1.70% |
¥285,735 |
¥68,576,372 |
¥10,476,372 |
| 20 |
1.80% |
¥288,447 |
¥69,227,226 |
¥11,127,226 |
| 20 |
1.90% |
¥291,175 |
¥69,881,895 |
¥11,781,895 |
| 20 |
2.00% |
¥293,918 |
¥70,540,372 |
¥12,440,372 |
| 20 |
2.10% |
¥296,678 |
¥71,202,652 |
¥13,102,652 |
| 20 |
2.20% |
¥299,453 |
¥71,868,728 |
¥13,768,728 |
| 20 |
2.30% |
¥302,244 |
¥72,538,593 |
¥14,438,593 |
| 20 |
2.40% |
¥305,051 |
¥73,212,239 |
¥15,112,239 |
| 20 |
2.50% |
¥307,874 |
¥73,889,659 |
¥15,789,659 |
| 20 |
2.60% |
¥310,712 |
¥74,570,846 |
¥16,470,846 |
| 20 |
2.70% |
¥313,566 |
¥75,255,791 |
¥17,155,791 |
| 20 |
2.80% |
¥316,435 |
¥75,944,485 |
¥17,844,485 |
| 20 |
2.90% |
¥319,321 |
¥76,636,921 |
¥18,536,921 |
| 20 |
3.00% |
¥322,221 |
¥77,333,089 |
¥19,233,089 |
5810万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥340,114 |
¥61,220,548 |
¥3,120,548 |
| 15 |
0.80% |
¥342,639 |
¥61,675,045 |
¥3,575,045 |
| 15 |
0.90% |
¥345,176 |
¥62,131,714 |
¥4,031,714 |
| 15 |
1.00% |
¥347,725 |
¥62,590,556 |
¥4,490,556 |
| 15 |
1.10% |
¥350,286 |
¥63,051,569 |
¥4,951,569 |
| 15 |
1.20% |
¥352,860 |
¥63,514,752 |
¥5,414,752 |
| 15 |
1.30% |
¥355,445 |
¥63,980,103 |
¥5,880,103 |
| 15 |
1.40% |
¥358,042 |
¥64,447,622 |
¥6,347,622 |
| 15 |
1.50% |
¥360,652 |
¥64,917,305 |
¥6,817,305 |
| 15 |
1.60% |
¥363,273 |
¥65,389,152 |
¥7,289,152 |
| 15 |
1.70% |
¥365,906 |
¥65,863,161 |
¥7,763,161 |
| 15 |
1.80% |
¥368,552 |
¥66,339,330 |
¥8,239,330 |
| 15 |
1.90% |
¥371,209 |
¥66,817,657 |
¥8,717,657 |
| 15 |
2.00% |
¥373,879 |
¥67,298,140 |
¥9,198,140 |
| 15 |
2.10% |
¥376,560 |
¥67,780,777 |
¥9,680,777 |
| 15 |
2.20% |
¥379,253 |
¥68,265,565 |
¥10,165,565 |
| 15 |
2.30% |
¥381,958 |
¥68,752,503 |
¥10,652,503 |
| 15 |
2.40% |
¥384,675 |
¥69,241,587 |
¥11,141,587 |
| 15 |
2.50% |
¥387,405 |
¥69,732,815 |
¥11,632,815 |
| 15 |
2.60% |
¥390,145 |
¥70,226,186 |
¥12,126,186 |
| 15 |
2.70% |
¥392,898 |
¥70,721,695 |
¥12,621,695 |
| 15 |
2.80% |
¥395,663 |
¥71,219,340 |
¥13,119,340 |
| 15 |
2.90% |
¥398,440 |
¥71,719,119 |
¥13,619,119 |
| 15 |
3.00% |
¥401,228 |
¥72,221,028 |
¥14,121,028 |
5810万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥501,451 |
¥60,174,160 |
¥2,074,160 |
| 10 |
0.80% |
¥503,953 |
¥60,474,338 |
¥2,374,338 |
| 10 |
0.90% |
¥506,462 |
¥60,775,482 |
¥2,675,482 |
| 10 |
1.00% |
¥508,980 |
¥61,077,593 |
¥2,977,593 |
| 10 |
1.10% |
¥511,506 |
¥61,380,671 |
¥3,280,671 |
| 10 |
1.20% |
¥514,039 |
¥61,684,714 |
¥3,584,714 |
| 10 |
1.30% |
¥516,581 |
¥61,989,722 |
¥3,889,722 |
| 10 |
1.40% |
¥519,131 |
¥62,295,696 |
¥4,195,696 |
| 10 |
1.50% |
¥521,689 |
¥62,602,634 |
¥4,502,634 |
| 10 |
1.60% |
¥524,254 |
¥62,910,536 |
¥4,810,536 |
| 10 |
1.70% |
¥526,828 |
¥63,219,402 |
¥5,119,402 |
| 10 |
1.80% |
¥529,410 |
¥63,529,232 |
¥5,429,232 |
| 10 |
1.90% |
¥532,000 |
¥63,840,025 |
¥5,740,025 |
| 10 |
2.00% |
¥534,598 |
¥64,151,780 |
¥6,051,780 |
| 10 |
2.10% |
¥537,204 |
¥64,464,497 |
¥6,364,497 |
| 10 |
2.20% |
¥539,818 |
¥64,778,176 |
¥6,678,176 |
| 10 |
2.30% |
¥542,440 |
¥65,092,816 |
¥6,992,816 |
| 10 |
2.40% |
¥545,070 |
¥65,408,416 |
¥7,308,416 |
| 10 |
2.50% |
¥547,708 |
¥65,724,975 |
¥7,624,975 |
| 10 |
2.60% |
¥550,354 |
¥66,042,495 |
¥7,942,495 |
| 10 |
2.70% |
¥553,008 |
¥66,360,972 |
¥8,260,972 |
| 10 |
2.80% |
¥555,670 |
¥66,680,408 |
¥8,580,408 |
| 10 |
2.90% |
¥558,340 |
¥67,000,801 |
¥8,900,801 |
| 10 |
3.00% |
¥561,018 |
¥67,322,151 |
¥9,222,151 |