7130万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7130万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7130万円の住宅ローン|期間・年数別
7130万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥140,874 |
¥84,524,455 |
¥13,224,455 |
| 50 |
0.80% |
¥144,219 |
¥86,531,591 |
¥15,231,591 |
| 50 |
0.90% |
¥147,613 |
¥88,567,934 |
¥17,267,934 |
| 50 |
1.00% |
¥151,056 |
¥90,633,357 |
¥19,333,357 |
| 50 |
1.10% |
¥154,546 |
¥92,727,720 |
¥21,427,720 |
| 50 |
1.20% |
¥158,085 |
¥94,850,869 |
¥23,550,869 |
| 50 |
1.30% |
¥161,671 |
¥97,002,636 |
¥25,702,636 |
| 50 |
1.40% |
¥165,305 |
¥99,182,841 |
¥27,882,841 |
| 50 |
1.50% |
¥168,985 |
¥101,391,292 |
¥30,091,292 |
| 50 |
1.60% |
¥172,713 |
¥103,627,782 |
¥32,327,782 |
| 50 |
1.70% |
¥176,487 |
¥105,892,095 |
¥34,592,095 |
| 50 |
1.80% |
¥180,307 |
¥108,184,003 |
¥36,884,003 |
| 50 |
1.90% |
¥184,172 |
¥110,503,265 |
¥39,203,265 |
| 50 |
2.00% |
¥188,083 |
¥112,849,631 |
¥41,549,631 |
| 50 |
2.10% |
¥192,038 |
¥115,222,840 |
¥43,922,840 |
| 50 |
2.20% |
¥196,038 |
¥117,622,620 |
¥46,322,620 |
| 50 |
2.30% |
¥200,081 |
¥120,048,692 |
¥48,748,692 |
| 50 |
2.40% |
¥204,168 |
¥122,500,765 |
¥51,200,765 |
| 50 |
2.50% |
¥208,298 |
¥124,978,541 |
¥53,678,541 |
| 50 |
2.60% |
¥212,470 |
¥127,481,713 |
¥56,181,713 |
| 50 |
2.70% |
¥216,683 |
¥130,009,968 |
¥58,709,968 |
| 50 |
2.80% |
¥220,938 |
¥132,562,983 |
¥61,262,983 |
| 50 |
2.90% |
¥225,234 |
¥135,140,430 |
¥63,840,430 |
| 50 |
3.00% |
¥229,570 |
¥137,741,974 |
¥66,441,974 |
7130万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥153,961 |
¥83,138,962 |
¥11,838,962 |
| 45 |
0.80% |
¥157,270 |
¥84,925,891 |
¥13,625,891 |
| 45 |
0.90% |
¥160,623 |
¥86,736,550 |
¥15,436,550 |
| 45 |
1.00% |
¥164,020 |
¥88,570,854 |
¥17,270,854 |
| 45 |
1.10% |
¥167,461 |
¥90,428,711 |
¥19,128,711 |
| 45 |
1.20% |
¥170,944 |
¥92,310,018 |
¥21,010,018 |
| 45 |
1.30% |
¥174,472 |
¥94,214,664 |
¥22,914,664 |
| 45 |
1.40% |
¥178,042 |
¥96,142,530 |
¥24,842,530 |
| 45 |
1.50% |
¥181,655 |
¥98,093,485 |
¥26,793,485 |
| 45 |
1.60% |
¥185,310 |
¥100,067,395 |
¥28,767,395 |
| 45 |
1.70% |
¥189,008 |
¥102,064,114 |
¥30,764,114 |
| 45 |
1.80% |
¥192,747 |
¥104,083,489 |
¥32,783,489 |
| 45 |
1.90% |
¥196,528 |
¥106,125,359 |
¥34,825,359 |
| 45 |
2.00% |
¥200,351 |
¥108,189,557 |
¥36,889,557 |
| 45 |
2.10% |
¥204,215 |
¥110,275,907 |
¥38,975,907 |
| 45 |
2.20% |
¥208,119 |
¥112,384,227 |
¥41,084,227 |
| 45 |
2.30% |
¥212,064 |
¥114,514,326 |
¥43,214,326 |
| 45 |
2.40% |
¥216,048 |
¥116,666,010 |
¥45,366,010 |
| 45 |
2.50% |
¥220,072 |
¥118,839,075 |
¥47,539,075 |
| 45 |
2.60% |
¥224,136 |
¥121,033,314 |
¥49,733,314 |
| 45 |
2.70% |
¥228,238 |
¥123,248,512 |
¥51,948,512 |
| 45 |
2.80% |
¥232,379 |
¥125,484,450 |
¥54,184,450 |
| 45 |
2.90% |
¥236,557 |
¥127,740,902 |
¥56,440,902 |
| 45 |
3.00% |
¥240,773 |
¥130,017,638 |
¥58,717,638 |
7130万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥170,350 |
¥81,767,878 |
¥10,467,878 |
| 40 |
0.80% |
¥173,623 |
¥83,338,953 |
¥12,038,953 |
| 40 |
0.90% |
¥176,935 |
¥84,928,829 |
¥13,628,829 |
| 40 |
1.00% |
¥180,286 |
¥86,537,453 |
¥15,237,453 |
| 40 |
1.10% |
¥183,677 |
¥88,164,764 |
¥16,864,764 |
| 40 |
1.20% |
¥187,106 |
¥89,810,700 |
¥18,510,700 |
| 40 |
1.30% |
¥190,573 |
¥91,475,188 |
¥20,175,188 |
| 40 |
1.40% |
¥194,079 |
¥93,158,154 |
¥21,858,154 |
| 40 |
1.50% |
¥197,624 |
¥94,859,516 |
¥23,559,516 |
| 40 |
1.60% |
¥201,207 |
¥96,579,187 |
¥25,279,187 |
| 40 |
1.70% |
¥204,827 |
¥98,317,076 |
¥27,017,076 |
| 40 |
1.80% |
¥208,486 |
¥100,073,084 |
¥28,773,084 |
| 40 |
1.90% |
¥212,181 |
¥101,847,110 |
¥30,547,110 |
| 40 |
2.00% |
¥215,915 |
¥103,639,047 |
¥32,339,047 |
| 40 |
2.10% |
¥219,685 |
¥105,448,782 |
¥34,148,782 |
| 40 |
2.20% |
¥223,492 |
¥107,276,198 |
¥35,976,198 |
| 40 |
2.30% |
¥227,336 |
¥109,121,175 |
¥37,821,175 |
| 40 |
2.40% |
¥231,216 |
¥110,983,586 |
¥39,683,586 |
| 40 |
2.50% |
¥235,132 |
¥112,863,301 |
¥41,563,301 |
| 40 |
2.60% |
¥239,084 |
¥114,760,185 |
¥43,460,185 |
| 40 |
2.70% |
¥243,071 |
¥116,674,100 |
¥45,374,100 |
| 40 |
2.80% |
¥247,094 |
¥118,604,904 |
¥47,304,904 |
| 40 |
2.90% |
¥251,151 |
¥120,552,450 |
¥49,252,450 |
| 40 |
3.00% |
¥255,243 |
¥122,516,589 |
¥51,216,589 |
7130万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥191,455 |
¥80,411,232 |
¥9,111,232 |
| 35 |
0.80% |
¥194,692 |
¥81,770,829 |
¥10,470,829 |
| 35 |
0.90% |
¥197,964 |
¥83,144,853 |
¥11,844,853 |
| 35 |
1.00% |
¥201,270 |
¥84,533,275 |
¥13,233,275 |
| 35 |
1.10% |
¥204,610 |
¥85,936,059 |
¥14,636,059 |
| 35 |
1.20% |
¥207,984 |
¥87,353,166 |
¥16,053,166 |
| 35 |
1.30% |
¥211,392 |
¥88,784,555 |
¥17,484,555 |
| 35 |
1.40% |
¥214,834 |
¥90,230,180 |
¥18,930,180 |
| 35 |
1.50% |
¥218,310 |
¥91,689,992 |
¥20,389,992 |
| 35 |
1.60% |
¥221,819 |
¥93,163,941 |
¥21,863,941 |
| 35 |
1.70% |
¥225,362 |
¥94,651,970 |
¥23,351,970 |
| 35 |
1.80% |
¥228,938 |
¥96,154,023 |
¥24,854,023 |
| 35 |
1.90% |
¥232,548 |
¥97,670,037 |
¥26,370,037 |
| 35 |
2.00% |
¥236,190 |
¥99,199,949 |
¥27,899,949 |
| 35 |
2.10% |
¥239,866 |
¥100,743,691 |
¥29,443,691 |
| 35 |
2.20% |
¥243,574 |
¥102,301,194 |
¥31,001,194 |
| 35 |
2.30% |
¥247,315 |
¥103,872,383 |
¥32,572,383 |
| 35 |
2.40% |
¥251,089 |
¥105,457,184 |
¥34,157,184 |
| 35 |
2.50% |
¥254,894 |
¥107,055,517 |
¥35,755,517 |
| 35 |
2.60% |
¥258,732 |
¥108,667,302 |
¥37,367,302 |
| 35 |
2.70% |
¥262,601 |
¥110,292,454 |
¥38,992,454 |
| 35 |
2.80% |
¥266,502 |
¥111,930,887 |
¥40,630,887 |
| 35 |
2.90% |
¥270,435 |
¥113,582,512 |
¥42,282,512 |
| 35 |
3.00% |
¥274,398 |
¥115,247,238 |
¥43,947,238 |
7130万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥219,636 |
¥79,069,053 |
¥7,769,053 |
| 30 |
0.80% |
¥222,838 |
¥80,221,562 |
¥8,921,562 |
| 30 |
0.90% |
¥226,069 |
¥81,384,695 |
¥10,084,695 |
| 30 |
1.00% |
¥229,329 |
¥82,558,432 |
¥11,258,432 |
| 30 |
1.10% |
¥232,619 |
¥83,742,756 |
¥12,442,756 |
| 30 |
1.20% |
¥235,938 |
¥84,937,644 |
¥13,637,644 |
| 30 |
1.30% |
¥239,286 |
¥86,143,073 |
¥14,843,073 |
| 30 |
1.40% |
¥242,664 |
¥87,359,019 |
¥16,059,019 |
| 30 |
1.50% |
¥246,071 |
¥88,585,456 |
¥17,285,456 |
| 30 |
1.60% |
¥249,507 |
¥89,822,353 |
¥18,522,353 |
| 30 |
1.70% |
¥252,971 |
¥91,069,682 |
¥19,769,682 |
| 30 |
1.80% |
¥256,465 |
¥92,327,410 |
¥21,027,410 |
| 30 |
1.90% |
¥259,988 |
¥93,595,503 |
¥22,295,503 |
| 30 |
2.00% |
¥263,539 |
¥94,873,926 |
¥23,573,926 |
| 30 |
2.10% |
¥267,118 |
¥96,162,642 |
¥24,862,642 |
| 30 |
2.20% |
¥270,727 |
¥97,461,612 |
¥26,161,612 |
| 30 |
2.30% |
¥274,363 |
¥98,770,795 |
¥27,470,795 |
| 30 |
2.40% |
¥278,028 |
¥100,090,150 |
¥28,790,150 |
| 30 |
2.50% |
¥281,721 |
¥101,419,632 |
¥30,119,632 |
| 30 |
2.60% |
¥285,442 |
¥102,759,197 |
¥31,459,197 |
| 30 |
2.70% |
¥289,191 |
¥104,108,798 |
¥32,808,798 |
| 30 |
2.80% |
¥292,968 |
¥105,468,386 |
¥34,168,386 |
| 30 |
2.90% |
¥296,772 |
¥106,837,911 |
¥35,537,911 |
| 30 |
3.00% |
¥300,604 |
¥108,217,323 |
¥36,917,323 |
7130万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥259,138 |
¥77,741,362 |
¥6,441,362 |
| 25 |
0.80% |
¥262,304 |
¥78,691,193 |
¥7,391,193 |
| 25 |
0.90% |
¥265,495 |
¥79,648,415 |
¥8,348,415 |
| 25 |
1.00% |
¥268,710 |
¥80,613,018 |
¥9,313,018 |
| 25 |
1.10% |
¥271,950 |
¥81,584,992 |
¥10,284,992 |
| 25 |
1.20% |
¥275,214 |
¥82,564,328 |
¥11,264,328 |
| 25 |
1.30% |
¥278,503 |
¥83,551,012 |
¥12,251,012 |
| 25 |
1.40% |
¥281,817 |
¥84,545,034 |
¥13,245,034 |
| 25 |
1.50% |
¥285,155 |
¥85,546,380 |
¥14,246,380 |
| 25 |
1.60% |
¥288,517 |
¥86,555,036 |
¥15,255,036 |
| 25 |
1.70% |
¥291,903 |
¥87,570,986 |
¥16,270,986 |
| 25 |
1.80% |
¥295,314 |
¥88,594,215 |
¥17,294,215 |
| 25 |
1.90% |
¥298,749 |
¥89,624,707 |
¥18,324,707 |
| 25 |
2.00% |
¥302,208 |
¥90,662,443 |
¥19,362,443 |
| 25 |
2.10% |
¥305,691 |
¥91,707,405 |
¥20,407,405 |
| 25 |
2.20% |
¥309,199 |
¥92,759,575 |
¥21,459,575 |
| 25 |
2.30% |
¥312,730 |
¥93,818,931 |
¥22,518,931 |
| 25 |
2.40% |
¥316,285 |
¥94,885,453 |
¥23,585,453 |
| 25 |
2.50% |
¥319,864 |
¥95,959,119 |
¥24,659,119 |
| 25 |
2.60% |
¥323,466 |
¥97,039,908 |
¥25,739,908 |
| 25 |
2.70% |
¥327,093 |
¥98,127,794 |
¥26,827,794 |
| 25 |
2.80% |
¥330,743 |
¥99,222,755 |
¥27,922,755 |
| 25 |
2.90% |
¥334,416 |
¥100,324,766 |
¥29,024,766 |
| 25 |
3.00% |
¥338,113 |
¥101,433,800 |
¥30,133,800 |
7130万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥318,451 |
¥76,428,179 |
¥5,128,179 |
| 20 |
0.80% |
¥321,582 |
¥77,179,755 |
¥5,879,755 |
| 20 |
0.90% |
¥324,734 |
¥77,936,068 |
¥6,636,068 |
| 20 |
1.00% |
¥327,905 |
¥78,697,114 |
¥7,397,114 |
| 20 |
1.10% |
¥331,095 |
¥79,462,888 |
¥8,162,888 |
| 20 |
1.20% |
¥334,306 |
¥80,233,385 |
¥8,933,385 |
| 20 |
1.30% |
¥337,536 |
¥81,008,602 |
¥9,708,602 |
| 20 |
1.40% |
¥340,786 |
¥81,788,532 |
¥10,488,532 |
| 20 |
1.50% |
¥344,055 |
¥82,573,170 |
¥11,273,170 |
| 20 |
1.60% |
¥347,344 |
¥83,362,510 |
¥12,062,510 |
| 20 |
1.70% |
¥350,652 |
¥84,156,546 |
¥12,856,546 |
| 20 |
1.80% |
¥353,980 |
¥84,955,270 |
¥13,655,270 |
| 20 |
1.90% |
¥357,328 |
¥85,758,676 |
¥14,458,676 |
| 20 |
2.00% |
¥360,695 |
¥86,566,756 |
¥15,266,756 |
| 20 |
2.10% |
¥364,081 |
¥87,379,503 |
¥16,079,503 |
| 20 |
2.20% |
¥367,487 |
¥88,196,907 |
¥16,896,907 |
| 20 |
2.30% |
¥370,912 |
¥89,018,962 |
¥17,718,962 |
| 20 |
2.40% |
¥374,357 |
¥89,845,657 |
¥18,545,657 |
| 20 |
2.50% |
¥377,821 |
¥90,676,983 |
¥19,376,983 |
| 20 |
2.60% |
¥381,304 |
¥91,512,931 |
¥20,212,931 |
| 20 |
2.70% |
¥384,806 |
¥92,353,492 |
¥21,053,492 |
| 20 |
2.80% |
¥388,328 |
¥93,198,654 |
¥21,898,654 |
| 20 |
2.90% |
¥391,868 |
¥94,048,407 |
¥22,748,407 |
| 20 |
3.00% |
¥395,428 |
¥94,902,741 |
¥23,602,741 |
7130万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥417,386 |
¥75,129,520 |
¥3,829,520 |
| 15 |
0.80% |
¥420,485 |
¥75,687,275 |
¥4,387,275 |
| 15 |
0.90% |
¥423,598 |
¥76,247,698 |
¥4,947,698 |
| 15 |
1.00% |
¥426,727 |
¥76,810,786 |
¥5,510,786 |
| 15 |
1.10% |
¥429,870 |
¥77,376,539 |
¥6,076,539 |
| 15 |
1.20% |
¥433,028 |
¥77,944,954 |
¥6,644,954 |
| 15 |
1.30% |
¥436,200 |
¥78,516,031 |
¥7,216,031 |
| 15 |
1.40% |
¥439,388 |
¥79,089,766 |
¥7,789,766 |
| 15 |
1.50% |
¥442,590 |
¥79,666,159 |
¥8,366,159 |
| 15 |
1.60% |
¥445,807 |
¥80,245,207 |
¥8,945,207 |
| 15 |
1.70% |
¥449,038 |
¥80,826,909 |
¥9,526,909 |
| 15 |
1.80% |
¥452,285 |
¥81,411,260 |
¥10,111,260 |
| 15 |
1.90% |
¥455,546 |
¥81,998,261 |
¥10,698,261 |
| 15 |
2.00% |
¥458,822 |
¥82,587,907 |
¥11,287,907 |
| 15 |
2.10% |
¥462,112 |
¥83,180,196 |
¥11,880,196 |
| 15 |
2.20% |
¥465,417 |
¥83,775,125 |
¥12,475,125 |
| 15 |
2.30% |
¥468,737 |
¥84,372,692 |
¥13,072,692 |
| 15 |
2.40% |
¥472,072 |
¥84,972,894 |
¥13,672,894 |
| 15 |
2.50% |
¥475,421 |
¥85,575,727 |
¥14,275,727 |
| 15 |
2.60% |
¥478,784 |
¥86,181,188 |
¥14,881,188 |
| 15 |
2.70% |
¥482,163 |
¥86,789,275 |
¥15,489,275 |
| 15 |
2.80% |
¥485,555 |
¥87,399,982 |
¥16,099,982 |
| 15 |
2.90% |
¥488,963 |
¥88,013,308 |
¥16,713,308 |
| 15 |
3.00% |
¥492,385 |
¥88,629,248 |
¥17,329,248 |
7130万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥615,378 |
¥73,845,397 |
¥2,545,397 |
| 10 |
0.80% |
¥618,448 |
¥74,213,774 |
¥2,913,774 |
| 10 |
0.90% |
¥621,528 |
¥74,583,337 |
¥3,283,337 |
| 10 |
1.00% |
¥624,617 |
¥74,954,086 |
¥3,654,086 |
| 10 |
1.10% |
¥627,717 |
¥75,326,021 |
¥4,026,021 |
| 10 |
1.20% |
¥630,826 |
¥75,699,141 |
¥4,399,141 |
| 10 |
1.30% |
¥633,945 |
¥76,073,445 |
¥4,773,445 |
| 10 |
1.40% |
¥637,074 |
¥76,448,934 |
¥5,148,934 |
| 10 |
1.50% |
¥640,213 |
¥76,825,607 |
¥5,525,607 |
| 10 |
1.60% |
¥643,362 |
¥77,203,463 |
¥5,903,463 |
| 10 |
1.70% |
¥646,521 |
¥77,582,502 |
¥6,282,502 |
| 10 |
1.80% |
¥649,689 |
¥77,962,724 |
¥6,662,724 |
| 10 |
1.90% |
¥652,868 |
¥78,344,127 |
¥7,044,127 |
| 10 |
2.00% |
¥656,056 |
¥78,726,711 |
¥7,426,711 |
| 10 |
2.10% |
¥659,254 |
¥79,110,476 |
¥7,810,476 |
| 10 |
2.20% |
¥662,462 |
¥79,495,421 |
¥8,195,421 |
| 10 |
2.30% |
¥665,680 |
¥79,881,545 |
¥8,581,545 |
| 10 |
2.40% |
¥668,907 |
¥80,268,847 |
¥8,968,847 |
| 10 |
2.50% |
¥672,144 |
¥80,657,328 |
¥9,357,328 |
| 10 |
2.60% |
¥675,392 |
¥81,046,986 |
¥9,746,986 |
| 10 |
2.70% |
¥678,648 |
¥81,437,820 |
¥10,137,820 |
| 10 |
2.80% |
¥681,915 |
¥81,829,830 |
¥10,529,830 |
| 10 |
2.90% |
¥685,192 |
¥82,223,014 |
¥10,923,014 |
| 10 |
3.00% |
¥688,478 |
¥82,617,373 |
¥11,317,373 |