7700万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7700万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7700万円の住宅ローン|期間・年数別
7700万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥152,136 |
¥91,281,670 |
¥14,281,670 |
| 50 |
0.80% |
¥155,749 |
¥93,449,264 |
¥16,449,264 |
| 50 |
0.90% |
¥159,414 |
¥95,648,400 |
¥18,648,400 |
| 50 |
1.00% |
¥163,132 |
¥97,878,941 |
¥20,878,941 |
| 50 |
1.10% |
¥166,901 |
¥100,140,736 |
¥23,140,736 |
| 50 |
1.20% |
¥170,723 |
¥102,433,618 |
¥25,433,618 |
| 50 |
1.30% |
¥174,596 |
¥104,757,405 |
¥27,757,405 |
| 50 |
1.40% |
¥178,520 |
¥107,111,905 |
¥30,111,905 |
| 50 |
1.50% |
¥182,495 |
¥109,496,907 |
¥32,496,907 |
| 50 |
1.60% |
¥186,520 |
¥111,912,191 |
¥34,912,191 |
| 50 |
1.70% |
¥190,596 |
¥114,357,522 |
¥37,357,522 |
| 50 |
1.80% |
¥194,721 |
¥116,832,654 |
¥39,832,654 |
| 50 |
1.90% |
¥198,896 |
¥119,337,327 |
¥42,337,327 |
| 50 |
2.00% |
¥203,119 |
¥121,871,271 |
¥44,871,271 |
| 50 |
2.10% |
¥207,390 |
¥124,434,203 |
¥47,434,203 |
| 50 |
2.20% |
¥211,710 |
¥127,025,831 |
¥50,025,831 |
| 50 |
2.30% |
¥216,076 |
¥129,645,852 |
¥52,645,852 |
| 50 |
2.40% |
¥220,490 |
¥132,293,953 |
¥55,293,953 |
| 50 |
2.50% |
¥224,950 |
¥134,969,813 |
¥57,969,813 |
| 50 |
2.60% |
¥229,455 |
¥137,673,098 |
¥60,673,098 |
| 50 |
2.70% |
¥234,006 |
¥140,403,471 |
¥63,403,471 |
| 50 |
2.80% |
¥238,601 |
¥143,160,584 |
¥66,160,584 |
| 50 |
2.90% |
¥243,240 |
¥145,944,082 |
¥68,944,082 |
| 50 |
3.00% |
¥247,923 |
¥148,753,604 |
¥71,753,604 |
7700万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥166,269 |
¥89,785,415 |
¥12,785,415 |
| 45 |
0.80% |
¥169,843 |
¥91,715,198 |
¥14,715,198 |
| 45 |
0.90% |
¥173,464 |
¥93,670,608 |
¥16,670,608 |
| 45 |
1.00% |
¥177,133 |
¥95,651,554 |
¥18,651,554 |
| 45 |
1.10% |
¥180,848 |
¥97,657,935 |
¥20,657,935 |
| 45 |
1.20% |
¥184,610 |
¥99,689,641 |
¥22,689,641 |
| 45 |
1.30% |
¥188,420 |
¥101,746,552 |
¥24,746,552 |
| 45 |
1.40% |
¥192,275 |
¥103,828,538 |
¥26,828,538 |
| 45 |
1.50% |
¥196,177 |
¥105,935,461 |
¥28,935,461 |
| 45 |
1.60% |
¥200,124 |
¥108,067,173 |
¥31,067,173 |
| 45 |
1.70% |
¥204,118 |
¥110,223,517 |
¥33,223,517 |
| 45 |
1.80% |
¥208,156 |
¥112,404,328 |
¥35,404,328 |
| 45 |
1.90% |
¥212,240 |
¥114,609,434 |
¥37,609,434 |
| 45 |
2.00% |
¥216,368 |
¥116,838,652 |
¥39,838,652 |
| 45 |
2.10% |
¥220,540 |
¥119,091,793 |
¥42,091,793 |
| 45 |
2.20% |
¥224,757 |
¥121,368,660 |
¥44,368,660 |
| 45 |
2.30% |
¥229,017 |
¥123,669,048 |
¥46,669,048 |
| 45 |
2.40% |
¥233,320 |
¥125,992,746 |
¥48,992,746 |
| 45 |
2.50% |
¥237,666 |
¥128,339,534 |
¥51,339,534 |
| 45 |
2.60% |
¥242,054 |
¥130,709,189 |
¥53,709,189 |
| 45 |
2.70% |
¥246,484 |
¥133,101,479 |
¥56,101,479 |
| 45 |
2.80% |
¥250,956 |
¥135,516,166 |
¥58,516,166 |
| 45 |
2.90% |
¥255,469 |
¥137,953,008 |
¥60,953,008 |
| 45 |
3.00% |
¥260,022 |
¥140,411,755 |
¥63,411,755 |
7700万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥183,968 |
¥88,304,721 |
¥11,304,721 |
| 40 |
0.80% |
¥187,503 |
¥90,001,394 |
¥13,001,394 |
| 40 |
0.90% |
¥191,080 |
¥91,718,371 |
¥14,718,371 |
| 40 |
1.00% |
¥194,699 |
¥93,455,594 |
¥16,455,594 |
| 40 |
1.10% |
¥198,360 |
¥95,212,999 |
¥18,212,999 |
| 40 |
1.20% |
¥202,064 |
¥96,990,517 |
¥19,990,517 |
| 40 |
1.30% |
¥205,808 |
¥98,788,072 |
¥21,788,072 |
| 40 |
1.40% |
¥209,595 |
¥100,605,580 |
¥23,605,580 |
| 40 |
1.50% |
¥213,423 |
¥102,442,956 |
¥25,442,956 |
| 40 |
1.60% |
¥217,292 |
¥104,300,104 |
¥27,300,104 |
| 40 |
1.70% |
¥221,202 |
¥106,176,926 |
¥29,176,926 |
| 40 |
1.80% |
¥225,153 |
¥108,073,317 |
¥31,073,317 |
| 40 |
1.90% |
¥229,144 |
¥109,989,165 |
¥32,989,165 |
| 40 |
2.00% |
¥233,176 |
¥111,924,356 |
¥34,924,356 |
| 40 |
2.10% |
¥237,247 |
¥113,878,768 |
¥36,878,768 |
| 40 |
2.20% |
¥241,359 |
¥115,852,276 |
¥38,852,276 |
| 40 |
2.30% |
¥245,510 |
¥117,844,747 |
¥40,844,747 |
| 40 |
2.40% |
¥249,700 |
¥119,856,046 |
¥42,856,046 |
| 40 |
2.50% |
¥253,929 |
¥121,886,033 |
¥44,886,033 |
| 40 |
2.60% |
¥258,197 |
¥123,934,561 |
¥46,934,561 |
| 40 |
2.70% |
¥262,503 |
¥126,001,483 |
¥49,001,483 |
| 40 |
2.80% |
¥266,847 |
¥128,086,643 |
¥51,086,643 |
| 40 |
2.90% |
¥271,229 |
¥130,189,883 |
¥53,189,883 |
| 40 |
3.00% |
¥275,648 |
¥132,311,042 |
¥55,311,042 |
7700万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥206,761 |
¥86,839,620 |
¥9,839,620 |
| 35 |
0.80% |
¥210,257 |
¥88,307,907 |
¥11,307,907 |
| 35 |
0.90% |
¥213,790 |
¥89,791,777 |
¥12,791,777 |
| 35 |
1.00% |
¥217,360 |
¥91,291,195 |
¥14,291,195 |
| 35 |
1.10% |
¥220,967 |
¥92,806,123 |
¥15,806,123 |
| 35 |
1.20% |
¥224,611 |
¥94,336,519 |
¥17,336,519 |
| 35 |
1.30% |
¥228,291 |
¥95,882,338 |
¥18,882,338 |
| 35 |
1.40% |
¥232,008 |
¥97,443,532 |
¥20,443,532 |
| 35 |
1.50% |
¥235,762 |
¥99,020,048 |
¥22,020,048 |
| 35 |
1.60% |
¥239,552 |
¥100,611,829 |
¥23,611,829 |
| 35 |
1.70% |
¥243,378 |
¥102,218,818 |
¥25,218,818 |
| 35 |
1.80% |
¥247,240 |
¥103,840,950 |
¥26,840,950 |
| 35 |
1.90% |
¥251,138 |
¥105,478,161 |
¥28,478,161 |
| 35 |
2.00% |
¥255,072 |
¥107,130,380 |
¥30,130,380 |
| 35 |
2.10% |
¥259,042 |
¥108,797,535 |
¥31,797,535 |
| 35 |
2.20% |
¥263,047 |
¥110,479,550 |
¥33,479,550 |
| 35 |
2.30% |
¥267,087 |
¥112,176,346 |
¥35,176,346 |
| 35 |
2.40% |
¥271,162 |
¥113,887,842 |
¥36,887,842 |
| 35 |
2.50% |
¥275,271 |
¥115,613,953 |
¥38,613,953 |
| 35 |
2.60% |
¥279,416 |
¥117,354,590 |
¥40,354,590 |
| 35 |
2.70% |
¥283,594 |
¥119,109,663 |
¥42,109,663 |
| 35 |
2.80% |
¥287,807 |
¥120,879,079 |
¥43,879,079 |
| 35 |
2.90% |
¥292,054 |
¥122,662,741 |
¥45,662,741 |
| 35 |
3.00% |
¥296,335 |
¥124,460,551 |
¥47,460,551 |
7700万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥237,195 |
¥85,390,141 |
¥8,390,141 |
| 30 |
0.80% |
¥240,652 |
¥86,634,787 |
¥9,634,787 |
| 30 |
0.90% |
¥244,141 |
¥87,890,904 |
¥10,890,904 |
| 30 |
1.00% |
¥247,662 |
¥89,158,475 |
¥12,158,475 |
| 30 |
1.10% |
¥251,215 |
¥90,437,478 |
¥13,437,478 |
| 30 |
1.20% |
¥254,800 |
¥91,727,890 |
¥14,727,890 |
| 30 |
1.30% |
¥258,416 |
¥93,029,686 |
¥16,029,686 |
| 30 |
1.40% |
¥262,063 |
¥94,342,840 |
¥17,342,840 |
| 30 |
1.50% |
¥265,743 |
¥95,667,322 |
¥18,667,322 |
| 30 |
1.60% |
¥269,453 |
¥97,003,102 |
¥20,003,102 |
| 30 |
1.70% |
¥273,195 |
¥98,350,147 |
¥21,350,147 |
| 30 |
1.80% |
¥276,968 |
¥99,708,423 |
¥22,708,423 |
| 30 |
1.90% |
¥280,772 |
¥101,077,893 |
¥24,077,893 |
| 30 |
2.00% |
¥284,607 |
¥102,458,518 |
¥25,458,518 |
| 30 |
2.10% |
¥288,473 |
¥103,850,259 |
¥26,850,259 |
| 30 |
2.20% |
¥292,370 |
¥105,253,073 |
¥28,253,073 |
| 30 |
2.30% |
¥296,297 |
¥106,666,918 |
¥29,666,918 |
| 30 |
2.40% |
¥300,255 |
¥108,091,747 |
¥31,091,747 |
| 30 |
2.50% |
¥304,243 |
¥109,527,513 |
¥32,527,513 |
| 30 |
2.60% |
¥308,262 |
¥110,974,168 |
¥33,974,168 |
| 30 |
2.70% |
¥312,310 |
¥112,431,661 |
¥35,431,661 |
| 30 |
2.80% |
¥316,389 |
¥113,899,940 |
¥36,899,940 |
| 30 |
2.90% |
¥320,497 |
¥115,378,950 |
¥38,378,950 |
| 30 |
3.00% |
¥324,635 |
¥116,868,638 |
¥39,868,638 |
7700万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥279,854 |
¥83,956,309 |
¥6,956,309 |
| 25 |
0.80% |
¥283,274 |
¥84,982,074 |
¥7,982,074 |
| 25 |
0.90% |
¥286,719 |
¥86,015,820 |
¥9,015,820 |
| 25 |
1.00% |
¥290,192 |
¥87,057,537 |
¥10,057,537 |
| 25 |
1.10% |
¥293,691 |
¥88,107,215 |
¥11,107,215 |
| 25 |
1.20% |
¥297,216 |
¥89,164,842 |
¥12,164,842 |
| 25 |
1.30% |
¥300,768 |
¥90,230,406 |
¥13,230,406 |
| 25 |
1.40% |
¥304,346 |
¥91,303,894 |
¥14,303,894 |
| 25 |
1.50% |
¥307,951 |
¥92,385,291 |
¥15,385,291 |
| 25 |
1.60% |
¥311,582 |
¥93,474,583 |
¥16,474,583 |
| 25 |
1.70% |
¥315,239 |
¥94,571,752 |
¥17,571,752 |
| 25 |
1.80% |
¥318,923 |
¥95,676,782 |
¥18,676,782 |
| 25 |
1.90% |
¥322,632 |
¥96,789,655 |
¥19,789,655 |
| 25 |
2.00% |
¥326,368 |
¥97,910,352 |
¥20,910,352 |
| 25 |
2.10% |
¥330,130 |
¥99,038,853 |
¥22,038,853 |
| 25 |
2.20% |
¥333,917 |
¥100,175,137 |
¥23,175,137 |
| 25 |
2.30% |
¥337,731 |
¥101,319,182 |
¥24,319,182 |
| 25 |
2.40% |
¥341,570 |
¥102,470,966 |
¥25,470,966 |
| 25 |
2.50% |
¥345,435 |
¥103,630,466 |
¥26,630,466 |
| 25 |
2.60% |
¥349,326 |
¥104,797,656 |
¥27,797,656 |
| 25 |
2.70% |
¥353,242 |
¥105,972,513 |
¥28,972,513 |
| 25 |
2.80% |
¥357,183 |
¥107,155,009 |
¥30,155,009 |
| 25 |
2.90% |
¥361,150 |
¥108,345,119 |
¥31,345,119 |
| 25 |
3.00% |
¥365,143 |
¥109,542,814 |
¥32,542,814 |
7700万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥343,909 |
¥82,538,145 |
¥5,538,145 |
| 20 |
0.80% |
¥347,291 |
¥83,349,806 |
¥6,349,806 |
| 20 |
0.90% |
¥350,694 |
¥84,166,581 |
¥7,166,581 |
| 20 |
1.00% |
¥354,119 |
¥84,988,468 |
¥7,988,468 |
| 20 |
1.10% |
¥357,564 |
¥85,815,461 |
¥8,815,461 |
| 20 |
1.20% |
¥361,031 |
¥86,647,555 |
¥9,647,555 |
| 20 |
1.30% |
¥364,520 |
¥87,484,746 |
¥10,484,746 |
| 20 |
1.40% |
¥368,029 |
¥88,327,026 |
¥11,327,026 |
| 20 |
1.50% |
¥371,560 |
¥89,174,392 |
¥12,174,392 |
| 20 |
1.60% |
¥375,112 |
¥90,026,835 |
¥13,026,835 |
| 20 |
1.70% |
¥378,685 |
¥90,884,348 |
¥13,884,348 |
| 20 |
1.80% |
¥382,279 |
¥91,746,926 |
¥14,746,926 |
| 20 |
1.90% |
¥385,894 |
¥92,614,559 |
¥15,614,559 |
| 20 |
2.00% |
¥389,530 |
¥93,487,240 |
¥16,487,240 |
| 20 |
2.10% |
¥393,187 |
¥94,364,961 |
¥17,364,961 |
| 20 |
2.20% |
¥396,865 |
¥95,247,712 |
¥18,247,712 |
| 20 |
2.30% |
¥400,565 |
¥96,135,484 |
¥19,135,484 |
| 20 |
2.40% |
¥404,284 |
¥97,028,269 |
¥20,028,269 |
| 20 |
2.50% |
¥408,025 |
¥97,926,055 |
¥20,926,055 |
| 20 |
2.60% |
¥411,787 |
¥98,828,832 |
¥21,828,832 |
| 20 |
2.70% |
¥415,569 |
¥99,736,590 |
¥22,736,590 |
| 20 |
2.80% |
¥419,372 |
¥100,649,318 |
¥23,649,318 |
| 20 |
2.90% |
¥423,196 |
¥101,567,004 |
¥24,567,004 |
| 20 |
3.00% |
¥427,040 |
¥102,489,636 |
¥25,489,636 |
7700万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥450,754 |
¥81,135,666 |
¥4,135,666 |
| 15 |
0.80% |
¥454,100 |
¥81,738,011 |
¥4,738,011 |
| 15 |
0.90% |
¥457,462 |
¥82,343,236 |
¥5,343,236 |
| 15 |
1.00% |
¥460,841 |
¥82,951,340 |
¥5,951,340 |
| 15 |
1.10% |
¥464,235 |
¥83,562,321 |
¥6,562,321 |
| 15 |
1.20% |
¥467,645 |
¥84,176,178 |
¥7,176,178 |
| 15 |
1.30% |
¥471,072 |
¥84,792,908 |
¥7,792,908 |
| 15 |
1.40% |
¥474,514 |
¥85,412,511 |
¥8,412,511 |
| 15 |
1.50% |
¥477,972 |
¥86,034,983 |
¥9,034,983 |
| 15 |
1.60% |
¥481,446 |
¥86,660,322 |
¥9,660,322 |
| 15 |
1.70% |
¥484,936 |
¥87,288,527 |
¥10,288,527 |
| 15 |
1.80% |
¥488,442 |
¥87,919,594 |
¥10,919,594 |
| 15 |
1.90% |
¥491,964 |
¥88,553,521 |
¥11,553,521 |
| 15 |
2.00% |
¥495,502 |
¥89,190,306 |
¥12,190,306 |
| 15 |
2.10% |
¥499,055 |
¥89,829,945 |
¥12,829,945 |
| 15 |
2.20% |
¥502,625 |
¥90,472,435 |
¥13,472,435 |
| 15 |
2.30% |
¥506,210 |
¥91,117,774 |
¥14,117,774 |
| 15 |
2.40% |
¥509,811 |
¥91,765,958 |
¥14,765,958 |
| 15 |
2.50% |
¥513,428 |
¥92,416,984 |
¥15,416,984 |
| 15 |
2.60% |
¥517,060 |
¥93,070,849 |
¥16,070,849 |
| 15 |
2.70% |
¥520,709 |
¥93,727,548 |
¥16,727,548 |
| 15 |
2.80% |
¥524,373 |
¥94,387,078 |
¥17,387,078 |
| 15 |
2.90% |
¥528,052 |
¥95,049,435 |
¥18,049,435 |
| 15 |
3.00% |
¥531,748 |
¥95,714,615 |
¥18,714,615 |
7700万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥664,574 |
¥79,748,886 |
¥2,748,886 |
| 10 |
0.80% |
¥667,889 |
¥80,146,712 |
¥3,146,712 |
| 10 |
0.90% |
¥671,215 |
¥80,545,820 |
¥3,545,820 |
| 10 |
1.00% |
¥674,552 |
¥80,946,208 |
¥3,946,208 |
| 10 |
1.10% |
¥677,899 |
¥81,347,877 |
¥4,347,877 |
| 10 |
1.20% |
¥681,257 |
¥81,750,825 |
¥4,750,825 |
| 10 |
1.30% |
¥684,625 |
¥82,155,053 |
¥5,155,053 |
| 10 |
1.40% |
¥688,005 |
¥82,560,560 |
¥5,560,560 |
| 10 |
1.50% |
¥691,395 |
¥82,967,346 |
¥5,967,346 |
| 10 |
1.60% |
¥694,795 |
¥83,375,409 |
¥6,375,409 |
| 10 |
1.70% |
¥698,206 |
¥83,784,750 |
¥6,784,750 |
| 10 |
1.80% |
¥701,628 |
¥84,195,368 |
¥7,195,368 |
| 10 |
1.90% |
¥705,061 |
¥84,607,262 |
¥7,607,262 |
| 10 |
2.00% |
¥708,504 |
¥85,020,431 |
¥8,020,431 |
| 10 |
2.10% |
¥711,957 |
¥85,434,876 |
¥8,434,876 |
| 10 |
2.20% |
¥715,422 |
¥85,850,595 |
¥8,850,595 |
| 10 |
2.30% |
¥718,897 |
¥86,267,587 |
¥9,267,587 |
| 10 |
2.40% |
¥722,382 |
¥86,685,852 |
¥9,685,852 |
| 10 |
2.50% |
¥725,878 |
¥87,105,389 |
¥10,105,389 |
| 10 |
2.60% |
¥729,385 |
¥87,526,198 |
¥10,526,198 |
| 10 |
2.70% |
¥732,902 |
¥87,948,277 |
¥10,948,277 |
| 10 |
2.80% |
¥736,430 |
¥88,371,625 |
¥11,371,625 |
| 10 |
2.90% |
¥739,969 |
¥88,796,243 |
¥11,796,243 |
| 10 |
3.00% |
¥743,518 |
¥89,222,128 |
¥12,222,128 |