7880万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7880万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7880万円の住宅ローン|期間・年数別
7880万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥155,693 |
¥93,415,527 |
¥14,615,527 |
| 50 |
0.80% |
¥159,390 |
¥95,633,792 |
¥16,833,792 |
| 50 |
0.90% |
¥163,141 |
¥97,884,337 |
¥19,084,337 |
| 50 |
1.00% |
¥166,945 |
¥100,167,020 |
¥21,367,020 |
| 50 |
1.10% |
¥170,803 |
¥102,481,688 |
¥23,681,688 |
| 50 |
1.20% |
¥174,714 |
¥104,828,170 |
¥26,028,170 |
| 50 |
1.30% |
¥178,677 |
¥107,206,280 |
¥28,406,280 |
| 50 |
1.40% |
¥182,693 |
¥109,615,819 |
¥30,815,819 |
| 50 |
1.50% |
¥186,761 |
¥112,056,575 |
¥33,256,575 |
| 50 |
1.60% |
¥190,881 |
¥114,528,320 |
¥35,728,320 |
| 50 |
1.70% |
¥195,051 |
¥117,030,815 |
¥38,230,815 |
| 50 |
1.80% |
¥199,273 |
¥119,563,807 |
¥40,763,807 |
| 50 |
1.90% |
¥203,545 |
¥122,127,031 |
¥43,327,031 |
| 50 |
2.00% |
¥207,867 |
¥124,720,209 |
¥45,920,209 |
| 50 |
2.10% |
¥212,238 |
¥127,343,054 |
¥48,543,054 |
| 50 |
2.20% |
¥216,659 |
¥129,995,266 |
¥51,195,266 |
| 50 |
2.30% |
¥221,128 |
¥132,676,534 |
¥53,876,534 |
| 50 |
2.40% |
¥225,644 |
¥135,386,539 |
¥56,586,539 |
| 50 |
2.50% |
¥230,208 |
¥138,124,951 |
¥59,324,951 |
| 50 |
2.60% |
¥234,819 |
¥140,891,431 |
¥62,091,431 |
| 50 |
2.70% |
¥239,476 |
¥143,685,631 |
¥64,885,631 |
| 50 |
2.80% |
¥244,179 |
¥146,507,195 |
¥67,707,195 |
| 50 |
2.90% |
¥248,926 |
¥149,355,762 |
¥70,555,762 |
| 50 |
3.00% |
¥253,718 |
¥152,230,961 |
¥73,430,961 |
7880万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥170,156 |
¥91,884,295 |
¥13,084,295 |
| 45 |
0.80% |
¥173,813 |
¥93,859,189 |
¥15,059,189 |
| 45 |
0.90% |
¥177,519 |
¥95,860,310 |
¥17,060,310 |
| 45 |
1.00% |
¥181,273 |
¥97,887,564 |
¥19,087,564 |
| 45 |
1.10% |
¥185,076 |
¥99,940,848 |
¥21,140,848 |
| 45 |
1.20% |
¥188,926 |
¥102,020,048 |
¥23,220,048 |
| 45 |
1.30% |
¥192,824 |
¥104,125,043 |
¥25,325,043 |
| 45 |
1.40% |
¥196,770 |
¥106,255,699 |
¥27,455,699 |
| 45 |
1.50% |
¥200,763 |
¥108,411,874 |
¥29,611,874 |
| 45 |
1.60% |
¥204,803 |
¥110,593,418 |
¥31,793,418 |
| 45 |
1.70% |
¥208,889 |
¥112,800,170 |
¥34,000,170 |
| 45 |
1.80% |
¥213,022 |
¥115,031,962 |
¥36,231,962 |
| 45 |
1.90% |
¥217,201 |
¥117,288,616 |
¥38,488,616 |
| 45 |
2.00% |
¥221,426 |
¥119,569,945 |
¥40,769,945 |
| 45 |
2.10% |
¥225,696 |
¥121,875,757 |
¥43,075,757 |
| 45 |
2.20% |
¥230,011 |
¥124,205,849 |
¥45,405,849 |
| 45 |
2.30% |
¥234,370 |
¥126,560,013 |
¥47,760,013 |
| 45 |
2.40% |
¥238,774 |
¥128,938,030 |
¥50,138,030 |
| 45 |
2.50% |
¥243,222 |
¥131,339,679 |
¥52,539,679 |
| 45 |
2.60% |
¥247,712 |
¥133,764,729 |
¥54,964,729 |
| 45 |
2.70% |
¥252,246 |
¥136,212,942 |
¥57,412,942 |
| 45 |
2.80% |
¥256,822 |
¥138,684,077 |
¥59,884,077 |
| 45 |
2.90% |
¥261,441 |
¥141,177,883 |
¥62,377,883 |
| 45 |
3.00% |
¥266,100 |
¥143,694,108 |
¥64,894,108 |
7880万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥188,269 |
¥90,368,987 |
¥11,568,987 |
| 40 |
0.80% |
¥191,886 |
¥92,105,323 |
¥13,305,323 |
| 40 |
0.90% |
¥195,547 |
¥93,862,437 |
¥15,062,437 |
| 40 |
1.00% |
¥199,251 |
¥95,640,270 |
¥16,840,270 |
| 40 |
1.10% |
¥202,997 |
¥97,438,758 |
¥18,638,758 |
| 40 |
1.20% |
¥206,787 |
¥99,257,828 |
¥20,457,828 |
| 40 |
1.30% |
¥210,620 |
¥101,097,403 |
¥22,297,403 |
| 40 |
1.40% |
¥214,495 |
¥102,957,399 |
¥24,157,399 |
| 40 |
1.50% |
¥218,412 |
¥104,837,726 |
¥26,037,726 |
| 40 |
1.60% |
¥222,371 |
¥106,738,288 |
¥27,938,288 |
| 40 |
1.70% |
¥226,373 |
¥108,658,984 |
¥29,858,984 |
| 40 |
1.80% |
¥230,416 |
¥110,599,706 |
¥31,799,706 |
| 40 |
1.90% |
¥234,501 |
¥112,560,341 |
¥33,760,341 |
| 40 |
2.00% |
¥238,627 |
¥114,540,770 |
¥35,740,770 |
| 40 |
2.10% |
¥242,793 |
¥116,540,870 |
¥37,740,870 |
| 40 |
2.20% |
¥247,001 |
¥118,560,511 |
¥39,760,511 |
| 40 |
2.30% |
¥251,249 |
¥120,599,559 |
¥41,799,559 |
| 40 |
2.40% |
¥255,537 |
¥122,657,876 |
¥43,857,876 |
| 40 |
2.50% |
¥259,865 |
¥124,735,317 |
¥45,935,317 |
| 40 |
2.60% |
¥264,233 |
¥126,831,733 |
¥48,031,733 |
| 40 |
2.70% |
¥268,640 |
¥128,946,972 |
¥50,146,972 |
| 40 |
2.80% |
¥273,085 |
¥131,080,876 |
¥52,280,876 |
| 40 |
2.90% |
¥277,569 |
¥133,233,283 |
¥54,433,283 |
| 40 |
3.00% |
¥282,092 |
¥135,404,028 |
¥56,604,028 |
7880万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥211,594 |
¥88,869,637 |
¥10,069,637 |
| 35 |
0.80% |
¥215,172 |
¥90,372,248 |
¥11,572,248 |
| 35 |
0.90% |
¥218,788 |
¥91,890,806 |
¥13,090,806 |
| 35 |
1.00% |
¥222,441 |
¥93,425,275 |
¥14,625,275 |
| 35 |
1.10% |
¥226,132 |
¥94,975,617 |
¥16,175,617 |
| 35 |
1.20% |
¥229,861 |
¥96,541,788 |
¥17,741,788 |
| 35 |
1.30% |
¥233,628 |
¥98,123,744 |
¥19,323,744 |
| 35 |
1.40% |
¥237,432 |
¥99,721,433 |
¥20,921,433 |
| 35 |
1.50% |
¥241,273 |
¥101,334,802 |
¥22,534,802 |
| 35 |
1.60% |
¥245,152 |
¥102,963,794 |
¥24,163,794 |
| 35 |
1.70% |
¥249,067 |
¥104,608,349 |
¥25,808,349 |
| 35 |
1.80% |
¥253,020 |
¥106,268,401 |
¥27,468,401 |
| 35 |
1.90% |
¥257,009 |
¥107,943,884 |
¥29,143,884 |
| 35 |
2.00% |
¥261,035 |
¥109,634,726 |
¥30,834,726 |
| 35 |
2.10% |
¥265,097 |
¥111,340,854 |
¥32,540,854 |
| 35 |
2.20% |
¥269,196 |
¥113,062,189 |
¥34,262,189 |
| 35 |
2.30% |
¥273,330 |
¥114,798,651 |
¥35,998,651 |
| 35 |
2.40% |
¥277,500 |
¥116,550,155 |
¥37,750,155 |
| 35 |
2.50% |
¥281,706 |
¥118,316,616 |
¥39,516,616 |
| 35 |
2.60% |
¥285,947 |
¥120,097,944 |
¥41,297,944 |
| 35 |
2.70% |
¥290,224 |
¥121,894,045 |
¥43,094,045 |
| 35 |
2.80% |
¥294,535 |
¥123,704,824 |
¥44,904,824 |
| 35 |
2.90% |
¥298,881 |
¥125,530,182 |
¥46,730,182 |
| 35 |
3.00% |
¥303,262 |
¥127,370,019 |
¥48,570,019 |
7880万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥242,740 |
¥87,386,274 |
¥8,586,274 |
| 30 |
0.80% |
¥246,278 |
¥88,660,015 |
¥9,860,015 |
| 30 |
0.90% |
¥249,849 |
¥89,945,497 |
¥11,145,497 |
| 30 |
1.00% |
¥253,452 |
¥91,242,699 |
¥12,442,699 |
| 30 |
1.10% |
¥257,088 |
¥92,551,601 |
¥13,751,601 |
| 30 |
1.20% |
¥260,756 |
¥93,872,178 |
¥15,072,178 |
| 30 |
1.30% |
¥264,457 |
¥95,204,406 |
¥16,404,406 |
| 30 |
1.40% |
¥268,190 |
¥96,548,257 |
¥17,748,257 |
| 30 |
1.50% |
¥271,955 |
¥97,903,701 |
¥19,103,701 |
| 30 |
1.60% |
¥275,752 |
¥99,270,707 |
¥20,470,707 |
| 30 |
1.70% |
¥279,581 |
¥100,649,242 |
¥21,849,242 |
| 30 |
1.80% |
¥283,442 |
¥102,039,269 |
¥23,239,269 |
| 30 |
1.90% |
¥287,335 |
¥103,440,752 |
¥24,640,752 |
| 30 |
2.00% |
¥291,260 |
¥104,853,652 |
¥26,053,652 |
| 30 |
2.10% |
¥295,216 |
¥106,277,927 |
¥27,477,927 |
| 30 |
2.20% |
¥299,204 |
¥107,713,535 |
¥28,913,535 |
| 30 |
2.30% |
¥303,223 |
¥109,160,430 |
¥30,360,430 |
| 30 |
2.40% |
¥307,274 |
¥110,618,567 |
¥31,818,567 |
| 30 |
2.50% |
¥311,355 |
¥112,087,897 |
¥33,287,897 |
| 30 |
2.60% |
¥315,468 |
¥113,568,369 |
¥34,768,369 |
| 30 |
2.70% |
¥319,611 |
¥115,059,934 |
¥36,259,934 |
| 30 |
2.80% |
¥323,785 |
¥116,562,536 |
¥37,762,536 |
| 30 |
2.90% |
¥327,989 |
¥118,076,121 |
¥39,276,121 |
| 30 |
3.00% |
¥332,224 |
¥119,600,632 |
¥40,800,632 |
7880万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥286,396 |
¥85,918,924 |
¥7,118,924 |
| 25 |
0.80% |
¥289,896 |
¥86,968,668 |
¥8,168,668 |
| 25 |
0.90% |
¥293,422 |
¥88,026,579 |
¥9,226,579 |
| 25 |
1.00% |
¥296,975 |
¥89,092,648 |
¥10,292,648 |
| 25 |
1.10% |
¥300,556 |
¥90,166,864 |
¥11,366,864 |
| 25 |
1.20% |
¥304,164 |
¥91,249,215 |
¥12,449,215 |
| 25 |
1.30% |
¥307,799 |
¥92,339,688 |
¥13,539,688 |
| 25 |
1.40% |
¥311,461 |
¥93,438,271 |
¥14,638,271 |
| 25 |
1.50% |
¥315,150 |
¥94,544,948 |
¥15,744,948 |
| 25 |
1.60% |
¥318,866 |
¥95,659,703 |
¥16,859,703 |
| 25 |
1.70% |
¥322,608 |
¥96,782,520 |
¥17,982,520 |
| 25 |
1.80% |
¥326,378 |
¥97,913,383 |
¥19,113,383 |
| 25 |
1.90% |
¥330,174 |
¥99,052,271 |
¥20,252,271 |
| 25 |
2.00% |
¥333,997 |
¥100,199,166 |
¥21,399,166 |
| 25 |
2.10% |
¥337,847 |
¥101,354,047 |
¥22,554,047 |
| 25 |
2.20% |
¥341,723 |
¥102,516,893 |
¥23,716,893 |
| 25 |
2.30% |
¥345,626 |
¥103,687,682 |
¥24,887,682 |
| 25 |
2.40% |
¥349,555 |
¥104,866,391 |
¥26,066,391 |
| 25 |
2.50% |
¥353,510 |
¥106,052,996 |
¥27,252,996 |
| 25 |
2.60% |
¥357,492 |
¥107,247,472 |
¥28,447,472 |
| 25 |
2.70% |
¥361,499 |
¥108,449,792 |
¥29,649,792 |
| 25 |
2.80% |
¥365,533 |
¥109,659,931 |
¥30,859,931 |
| 25 |
2.90% |
¥369,593 |
¥110,877,862 |
¥32,077,862 |
| 25 |
3.00% |
¥373,679 |
¥112,103,555 |
¥33,303,555 |
7880万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥351,948 |
¥84,467,608 |
¥5,667,608 |
| 20 |
0.80% |
¥355,409 |
¥85,298,243 |
¥6,498,243 |
| 20 |
0.90% |
¥358,892 |
¥86,134,112 |
¥7,334,112 |
| 20 |
1.00% |
¥362,397 |
¥86,975,211 |
¥8,175,211 |
| 20 |
1.10% |
¥365,923 |
¥87,821,537 |
¥9,021,537 |
| 20 |
1.20% |
¥369,471 |
¥88,673,082 |
¥9,873,082 |
| 20 |
1.30% |
¥373,041 |
¥89,529,843 |
¥10,729,843 |
| 20 |
1.40% |
¥376,633 |
¥90,391,814 |
¥11,591,814 |
| 20 |
1.50% |
¥380,246 |
¥91,258,988 |
¥12,458,988 |
| 20 |
1.60% |
¥383,881 |
¥92,131,358 |
¥13,331,358 |
| 20 |
1.70% |
¥387,537 |
¥93,008,918 |
¥14,208,918 |
| 20 |
1.80% |
¥391,215 |
¥93,891,659 |
¥15,091,659 |
| 20 |
1.90% |
¥394,915 |
¥94,779,575 |
¥15,979,575 |
| 20 |
2.00% |
¥398,636 |
¥95,672,656 |
¥16,872,656 |
| 20 |
2.10% |
¥402,379 |
¥96,570,895 |
¥17,770,895 |
| 20 |
2.20% |
¥406,143 |
¥97,474,282 |
¥18,674,282 |
| 20 |
2.30% |
¥409,928 |
¥98,382,807 |
¥19,582,807 |
| 20 |
2.40% |
¥413,735 |
¥99,296,462 |
¥20,496,462 |
| 20 |
2.50% |
¥417,563 |
¥100,215,235 |
¥21,415,235 |
| 20 |
2.60% |
¥421,413 |
¥101,139,116 |
¥22,339,116 |
| 20 |
2.70% |
¥425,284 |
¥102,068,095 |
¥23,268,095 |
| 20 |
2.80% |
¥429,176 |
¥103,002,159 |
¥24,202,159 |
| 20 |
2.90% |
¥433,089 |
¥103,941,297 |
¥25,141,297 |
| 20 |
3.00% |
¥437,023 |
¥104,885,498 |
¥26,085,498 |
7880万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥461,291 |
¥83,032,344 |
¥4,232,344 |
| 15 |
0.80% |
¥464,715 |
¥83,648,770 |
¥4,848,770 |
| 15 |
0.90% |
¥468,156 |
¥84,268,143 |
¥5,468,143 |
| 15 |
1.00% |
¥471,614 |
¥84,890,462 |
¥6,090,462 |
| 15 |
1.10% |
¥475,087 |
¥85,515,726 |
¥6,715,726 |
| 15 |
1.20% |
¥478,577 |
¥86,143,932 |
¥7,343,932 |
| 15 |
1.30% |
¥482,084 |
¥86,775,080 |
¥7,975,080 |
| 15 |
1.40% |
¥485,606 |
¥87,409,167 |
¥8,609,167 |
| 15 |
1.50% |
¥489,146 |
¥88,046,190 |
¥9,246,190 |
| 15 |
1.60% |
¥492,701 |
¥88,686,148 |
¥9,886,148 |
| 15 |
1.70% |
¥496,272 |
¥89,329,038 |
¥10,529,038 |
| 15 |
1.80% |
¥499,860 |
¥89,974,857 |
¥11,174,857 |
| 15 |
1.90% |
¥503,464 |
¥90,623,604 |
¥11,823,604 |
| 15 |
2.00% |
¥507,085 |
¥91,275,274 |
¥12,475,274 |
| 15 |
2.10% |
¥510,721 |
¥91,929,866 |
¥13,129,866 |
| 15 |
2.20% |
¥514,374 |
¥92,587,376 |
¥13,787,376 |
| 15 |
2.30% |
¥518,043 |
¥93,247,800 |
¥14,447,800 |
| 15 |
2.40% |
¥521,729 |
¥93,911,137 |
¥15,111,137 |
| 15 |
2.50% |
¥525,430 |
¥94,577,381 |
¥15,777,381 |
| 15 |
2.60% |
¥529,147 |
¥95,246,531 |
¥16,446,531 |
| 15 |
2.70% |
¥532,881 |
¥95,918,581 |
¥17,118,581 |
| 15 |
2.80% |
¥536,631 |
¥96,593,529 |
¥17,793,529 |
| 15 |
2.90% |
¥540,396 |
¥97,271,370 |
¥18,471,370 |
| 15 |
3.00% |
¥544,178 |
¥97,952,100 |
¥19,152,100 |
7880万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥680,110 |
¥81,613,146 |
¥2,813,146 |
| 10 |
0.80% |
¥683,502 |
¥82,020,272 |
¥3,220,272 |
| 10 |
0.90% |
¥686,906 |
¥82,428,709 |
¥3,628,709 |
| 10 |
1.00% |
¥690,320 |
¥82,838,457 |
¥4,038,457 |
| 10 |
1.10% |
¥693,746 |
¥83,249,515 |
¥4,449,515 |
| 10 |
1.20% |
¥697,182 |
¥83,661,884 |
¥4,861,884 |
| 10 |
1.30% |
¥700,630 |
¥84,075,561 |
¥5,275,561 |
| 10 |
1.40% |
¥704,088 |
¥84,490,547 |
¥5,690,547 |
| 10 |
1.50% |
¥707,557 |
¥84,906,842 |
¥6,106,842 |
| 10 |
1.60% |
¥711,037 |
¥85,324,445 |
¥6,524,445 |
| 10 |
1.70% |
¥714,528 |
¥85,743,355 |
¥6,943,355 |
| 10 |
1.80% |
¥718,030 |
¥86,163,571 |
¥7,363,571 |
| 10 |
1.90% |
¥721,542 |
¥86,585,094 |
¥7,785,094 |
| 10 |
2.00% |
¥725,066 |
¥87,007,922 |
¥8,207,922 |
| 10 |
2.10% |
¥728,600 |
¥87,432,055 |
¥8,632,055 |
| 10 |
2.20% |
¥732,146 |
¥87,857,492 |
¥9,057,492 |
| 10 |
2.30% |
¥735,702 |
¥88,284,232 |
¥9,484,232 |
| 10 |
2.40% |
¥739,269 |
¥88,712,274 |
¥9,912,274 |
| 10 |
2.50% |
¥742,847 |
¥89,141,619 |
¥10,341,619 |
| 10 |
2.60% |
¥746,436 |
¥89,572,265 |
¥10,772,265 |
| 10 |
2.70% |
¥750,035 |
¥90,004,210 |
¥11,204,210 |
| 10 |
2.80% |
¥753,645 |
¥90,437,455 |
¥11,637,455 |
| 10 |
2.90% |
¥757,267 |
¥90,871,999 |
¥12,071,999 |
| 10 |
3.00% |
¥760,899 |
¥91,307,840 |
¥12,507,840 |