8660万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8660万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8660万円の住宅ローン|期間・年数別
8660万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥171,104 |
¥102,662,242 |
¥16,062,242 |
| 50 |
0.80% |
¥175,167 |
¥105,100,081 |
¥18,500,081 |
| 50 |
0.90% |
¥179,289 |
¥107,573,395 |
¥20,973,395 |
| 50 |
1.00% |
¥183,470 |
¥110,082,030 |
¥23,482,030 |
| 50 |
1.10% |
¥187,710 |
¥112,625,815 |
¥26,025,815 |
| 50 |
1.20% |
¥192,008 |
¥115,204,562 |
¥28,604,562 |
| 50 |
1.30% |
¥196,363 |
¥117,818,069 |
¥31,218,069 |
| 50 |
1.40% |
¥200,777 |
¥120,466,116 |
¥33,866,116 |
| 50 |
1.50% |
¥205,247 |
¥123,148,469 |
¥36,548,469 |
| 50 |
1.60% |
¥209,775 |
¥125,864,880 |
¥39,264,880 |
| 50 |
1.70% |
¥214,358 |
¥128,615,084 |
¥42,015,084 |
| 50 |
1.80% |
¥218,998 |
¥131,398,803 |
¥44,798,803 |
| 50 |
1.90% |
¥223,693 |
¥134,215,747 |
¥47,615,747 |
| 50 |
2.00% |
¥228,443 |
¥137,065,611 |
¥50,465,611 |
| 50 |
2.10% |
¥233,247 |
¥139,948,077 |
¥53,348,077 |
| 50 |
2.20% |
¥238,105 |
¥142,862,818 |
¥56,262,818 |
| 50 |
2.30% |
¥243,016 |
¥145,809,491 |
¥59,209,491 |
| 50 |
2.40% |
¥247,980 |
¥148,787,745 |
¥62,187,745 |
| 50 |
2.50% |
¥252,995 |
¥151,797,218 |
¥65,197,218 |
| 50 |
2.60% |
¥258,063 |
¥154,837,537 |
¥68,237,537 |
| 50 |
2.70% |
¥263,181 |
¥157,908,320 |
¥71,308,320 |
| 50 |
2.80% |
¥268,349 |
¥161,009,177 |
¥74,409,177 |
| 50 |
2.90% |
¥273,566 |
¥164,139,708 |
¥77,539,708 |
| 50 |
3.00% |
¥278,833 |
¥167,299,508 |
¥80,699,508 |
8660万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥186,999 |
¥100,979,440 |
¥14,379,440 |
| 45 |
0.80% |
¥191,018 |
¥103,149,820 |
¥16,549,820 |
| 45 |
0.90% |
¥195,091 |
¥105,349,021 |
¥18,749,021 |
| 45 |
1.00% |
¥199,217 |
¥107,576,942 |
¥20,976,942 |
| 45 |
1.10% |
¥203,395 |
¥109,833,470 |
¥23,233,470 |
| 45 |
1.20% |
¥207,627 |
¥112,118,480 |
¥25,518,480 |
| 45 |
1.30% |
¥211,911 |
¥114,431,836 |
¥27,831,836 |
| 45 |
1.40% |
¥216,247 |
¥116,773,395 |
¥30,173,395 |
| 45 |
1.50% |
¥220,635 |
¥119,142,999 |
¥32,542,999 |
| 45 |
1.60% |
¥225,075 |
¥121,540,482 |
¥34,940,482 |
| 45 |
1.70% |
¥229,566 |
¥123,965,670 |
¥37,365,670 |
| 45 |
1.80% |
¥234,108 |
¥126,418,375 |
¥39,818,375 |
| 45 |
1.90% |
¥238,701 |
¥128,898,403 |
¥42,298,403 |
| 45 |
2.00% |
¥243,344 |
¥131,405,549 |
¥44,805,549 |
| 45 |
2.10% |
¥248,036 |
¥133,939,601 |
¥47,339,601 |
| 45 |
2.20% |
¥252,778 |
¥136,500,337 |
¥49,900,337 |
| 45 |
2.30% |
¥257,569 |
¥139,087,527 |
¥52,487,527 |
| 45 |
2.40% |
¥262,409 |
¥141,700,932 |
¥55,100,932 |
| 45 |
2.50% |
¥267,297 |
¥144,340,307 |
¥57,740,307 |
| 45 |
2.60% |
¥272,232 |
¥147,005,400 |
¥60,405,400 |
| 45 |
2.70% |
¥277,215 |
¥149,695,949 |
¥63,095,949 |
| 45 |
2.80% |
¥282,244 |
¥152,411,688 |
¥65,811,688 |
| 45 |
2.90% |
¥287,319 |
¥155,152,344 |
¥68,552,344 |
| 45 |
3.00% |
¥292,440 |
¥157,917,636 |
¥71,317,636 |
8660万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥206,904 |
¥99,314,140 |
¥12,714,140 |
| 40 |
0.80% |
¥210,880 |
¥101,222,347 |
¥14,622,347 |
| 40 |
0.90% |
¥214,903 |
¥103,153,389 |
¥16,553,389 |
| 40 |
1.00% |
¥218,973 |
¥105,107,201 |
¥18,507,201 |
| 40 |
1.10% |
¥223,091 |
¥107,083,711 |
¥20,483,711 |
| 40 |
1.20% |
¥227,256 |
¥109,082,841 |
¥22,482,841 |
| 40 |
1.30% |
¥231,468 |
¥111,104,506 |
¥24,504,506 |
| 40 |
1.40% |
¥235,726 |
¥113,148,614 |
¥26,548,614 |
| 40 |
1.50% |
¥240,031 |
¥115,215,065 |
¥28,615,065 |
| 40 |
1.60% |
¥244,383 |
¥117,303,753 |
¥30,703,753 |
| 40 |
1.70% |
¥248,780 |
¥119,414,569 |
¥32,814,569 |
| 40 |
1.80% |
¥253,224 |
¥121,547,392 |
¥34,947,392 |
| 40 |
1.90% |
¥257,713 |
¥123,702,100 |
¥37,102,100 |
| 40 |
2.00% |
¥262,247 |
¥125,878,562 |
¥39,278,562 |
| 40 |
2.10% |
¥266,826 |
¥128,076,641 |
¥41,476,641 |
| 40 |
2.20% |
¥271,450 |
¥130,296,196 |
¥43,696,196 |
| 40 |
2.30% |
¥276,119 |
¥132,537,079 |
¥45,937,079 |
| 40 |
2.40% |
¥280,832 |
¥134,799,138 |
¥48,199,138 |
| 40 |
2.50% |
¥285,588 |
¥137,082,214 |
¥50,482,214 |
| 40 |
2.60% |
¥290,388 |
¥139,386,143 |
¥52,786,143 |
| 40 |
2.70% |
¥295,231 |
¥141,710,758 |
¥55,110,758 |
| 40 |
2.80% |
¥300,116 |
¥144,055,886 |
¥57,455,886 |
| 40 |
2.90% |
¥305,044 |
¥146,421,349 |
¥59,821,349 |
| 40 |
3.00% |
¥310,015 |
¥148,806,965 |
¥62,206,965 |
8660万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥232,539 |
¥97,666,378 |
¥11,066,378 |
| 35 |
0.80% |
¥236,471 |
¥99,317,724 |
¥12,717,724 |
| 35 |
0.90% |
¥240,444 |
¥100,986,596 |
¥14,386,596 |
| 35 |
1.00% |
¥244,459 |
¥102,672,954 |
¥16,072,954 |
| 35 |
1.10% |
¥248,516 |
¥104,376,756 |
¥17,776,756 |
| 35 |
1.20% |
¥252,614 |
¥106,097,955 |
¥19,497,955 |
| 35 |
1.30% |
¥256,754 |
¥107,836,500 |
¥21,236,500 |
| 35 |
1.40% |
¥260,934 |
¥109,592,336 |
¥22,992,336 |
| 35 |
1.50% |
¥265,156 |
¥111,365,404 |
¥24,765,404 |
| 35 |
1.60% |
¥269,418 |
¥113,155,642 |
¥26,555,642 |
| 35 |
1.70% |
¥273,721 |
¥114,962,982 |
¥28,362,982 |
| 35 |
1.80% |
¥278,065 |
¥116,787,355 |
¥30,187,355 |
| 35 |
1.90% |
¥282,449 |
¥118,628,685 |
¥32,028,685 |
| 35 |
2.00% |
¥286,874 |
¥120,486,895 |
¥33,886,895 |
| 35 |
2.10% |
¥291,338 |
¥122,361,903 |
¥35,761,903 |
| 35 |
2.20% |
¥295,842 |
¥124,253,624 |
¥37,653,624 |
| 35 |
2.30% |
¥300,386 |
¥126,161,969 |
¥39,561,969 |
| 35 |
2.40% |
¥304,969 |
¥128,086,846 |
¥41,486,846 |
| 35 |
2.50% |
¥309,591 |
¥130,028,160 |
¥43,428,160 |
| 35 |
2.60% |
¥314,252 |
¥131,985,811 |
¥45,385,811 |
| 35 |
2.70% |
¥318,952 |
¥133,959,699 |
¥47,359,699 |
| 35 |
2.80% |
¥323,690 |
¥135,949,717 |
¥49,349,717 |
| 35 |
2.90% |
¥328,466 |
¥137,955,758 |
¥51,355,758 |
| 35 |
3.00% |
¥333,280 |
¥139,977,711 |
¥53,377,711 |
8660万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥266,767 |
¥96,036,185 |
¥9,436,185 |
| 30 |
0.80% |
¥270,656 |
¥97,436,007 |
¥10,836,007 |
| 30 |
0.90% |
¥274,580 |
¥98,848,731 |
¥12,248,731 |
| 30 |
1.00% |
¥278,540 |
¥100,274,337 |
¥13,674,337 |
| 30 |
1.10% |
¥282,536 |
¥101,712,800 |
¥15,112,800 |
| 30 |
1.20% |
¥286,567 |
¥103,164,094 |
¥16,564,094 |
| 30 |
1.30% |
¥290,634 |
¥104,628,193 |
¥18,028,193 |
| 30 |
1.40% |
¥294,736 |
¥106,105,064 |
¥19,505,064 |
| 30 |
1.50% |
¥298,874 |
¥107,594,677 |
¥20,994,677 |
| 30 |
1.60% |
¥303,047 |
¥109,096,996 |
¥22,496,996 |
| 30 |
1.70% |
¥307,256 |
¥110,611,984 |
¥24,011,984 |
| 30 |
1.80% |
¥311,499 |
¥112,139,603 |
¥25,539,603 |
| 30 |
1.90% |
¥315,777 |
¥113,679,812 |
¥27,079,812 |
| 30 |
2.00% |
¥320,090 |
¥115,232,567 |
¥28,632,567 |
| 30 |
2.10% |
¥324,438 |
¥116,797,823 |
¥30,197,823 |
| 30 |
2.20% |
¥328,821 |
¥118,375,534 |
¥31,775,534 |
| 30 |
2.30% |
¥333,238 |
¥119,965,650 |
¥33,365,650 |
| 30 |
2.40% |
¥337,689 |
¥121,568,120 |
¥34,968,120 |
| 30 |
2.50% |
¥342,175 |
¥123,182,891 |
¥36,582,891 |
| 30 |
2.60% |
¥346,694 |
¥124,809,908 |
¥38,209,908 |
| 30 |
2.70% |
¥351,248 |
¥126,449,115 |
¥39,849,115 |
| 30 |
2.80% |
¥355,835 |
¥128,100,452 |
¥41,500,452 |
| 30 |
2.90% |
¥360,455 |
¥129,763,859 |
¥43,163,859 |
| 30 |
3.00% |
¥365,109 |
¥131,439,274 |
¥44,839,274 |
8660万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥314,745 |
¥94,423,589 |
¥7,823,589 |
| 25 |
0.80% |
¥318,591 |
¥95,577,242 |
¥8,977,242 |
| 25 |
0.90% |
¥322,466 |
¥96,739,870 |
¥10,139,870 |
| 25 |
1.00% |
¥326,372 |
¥97,911,464 |
¥11,311,464 |
| 25 |
1.10% |
¥330,307 |
¥99,092,010 |
¥12,492,010 |
| 25 |
1.20% |
¥334,272 |
¥100,281,498 |
¥13,681,498 |
| 25 |
1.30% |
¥338,266 |
¥101,479,911 |
¥14,879,911 |
| 25 |
1.40% |
¥342,291 |
¥102,687,237 |
¥16,087,237 |
| 25 |
1.50% |
¥346,345 |
¥103,903,458 |
¥17,303,458 |
| 25 |
1.60% |
¥350,429 |
¥105,128,557 |
¥18,528,557 |
| 25 |
1.70% |
¥354,542 |
¥106,362,516 |
¥19,762,516 |
| 25 |
1.80% |
¥358,684 |
¥107,605,316 |
¥21,005,316 |
| 25 |
1.90% |
¥362,856 |
¥108,856,937 |
¥22,256,937 |
| 25 |
2.00% |
¥367,058 |
¥110,117,357 |
¥23,517,357 |
| 25 |
2.10% |
¥371,289 |
¥111,386,554 |
¥24,786,554 |
| 25 |
2.20% |
¥375,548 |
¥112,664,504 |
¥26,064,504 |
| 25 |
2.30% |
¥379,837 |
¥113,951,184 |
¥27,351,184 |
| 25 |
2.40% |
¥384,155 |
¥115,246,567 |
¥28,646,567 |
| 25 |
2.50% |
¥388,502 |
¥116,550,628 |
¥29,950,628 |
| 25 |
2.60% |
¥392,878 |
¥117,863,338 |
¥31,263,338 |
| 25 |
2.70% |
¥397,282 |
¥119,184,670 |
¥32,584,670 |
| 25 |
2.80% |
¥401,715 |
¥120,514,595 |
¥33,914,595 |
| 25 |
2.90% |
¥406,177 |
¥121,853,081 |
¥35,253,081 |
| 25 |
3.00% |
¥410,667 |
¥123,200,099 |
¥36,600,099 |
8660万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥386,786 |
¥92,828,615 |
¥6,228,615 |
| 20 |
0.80% |
¥390,589 |
¥93,741,470 |
¥7,141,470 |
| 20 |
0.90% |
¥394,417 |
¥94,660,077 |
¥8,060,077 |
| 20 |
1.00% |
¥398,268 |
¥95,584,433 |
¥8,984,433 |
| 20 |
1.10% |
¥402,144 |
¥96,514,531 |
¥9,914,531 |
| 20 |
1.20% |
¥406,043 |
¥97,450,367 |
¥10,850,367 |
| 20 |
1.30% |
¥409,966 |
¥98,391,935 |
¥11,791,935 |
| 20 |
1.40% |
¥413,913 |
¥99,339,227 |
¥12,739,227 |
| 20 |
1.50% |
¥417,884 |
¥100,292,238 |
¥13,692,238 |
| 20 |
1.60% |
¥421,879 |
¥101,250,959 |
¥14,650,959 |
| 20 |
1.70% |
¥425,897 |
¥102,215,384 |
¥15,615,384 |
| 20 |
1.80% |
¥429,940 |
¥103,185,504 |
¥16,585,504 |
| 20 |
1.90% |
¥434,005 |
¥104,161,309 |
¥17,561,309 |
| 20 |
2.00% |
¥438,095 |
¥105,142,792 |
¥18,542,792 |
| 20 |
2.10% |
¥442,208 |
¥106,129,943 |
¥19,529,943 |
| 20 |
2.20% |
¥446,345 |
¥107,122,751 |
¥20,522,751 |
| 20 |
2.30% |
¥450,505 |
¥108,121,207 |
¥21,521,207 |
| 20 |
2.40% |
¥454,689 |
¥109,125,300 |
¥22,525,300 |
| 20 |
2.50% |
¥458,896 |
¥110,135,017 |
¥23,535,017 |
| 20 |
2.60% |
¥463,126 |
¥111,150,349 |
¥24,550,349 |
| 20 |
2.70% |
¥467,380 |
¥112,171,282 |
¥25,571,282 |
| 20 |
2.80% |
¥471,658 |
¥113,197,804 |
¥26,597,804 |
| 20 |
2.90% |
¥475,958 |
¥114,229,903 |
¥27,629,903 |
| 20 |
3.00% |
¥480,282 |
¥115,267,565 |
¥28,667,565 |
8660万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥506,952 |
¥91,251,282 |
¥4,651,282 |
| 15 |
0.80% |
¥510,715 |
¥91,928,724 |
¥5,328,724 |
| 15 |
0.90% |
¥514,497 |
¥92,609,406 |
¥6,009,406 |
| 15 |
1.00% |
¥518,296 |
¥93,293,325 |
¥6,693,325 |
| 15 |
1.10% |
¥522,114 |
¥93,980,480 |
¥7,380,480 |
| 15 |
1.20% |
¥525,949 |
¥94,670,870 |
¥8,070,870 |
| 15 |
1.30% |
¥529,803 |
¥95,364,492 |
¥8,764,492 |
| 15 |
1.40% |
¥533,674 |
¥96,061,343 |
¥9,461,343 |
| 15 |
1.50% |
¥537,563 |
¥96,761,422 |
¥10,161,422 |
| 15 |
1.60% |
¥541,471 |
¥97,464,726 |
¥10,864,726 |
| 15 |
1.70% |
¥545,396 |
¥98,171,252 |
¥11,571,252 |
| 15 |
1.80% |
¥549,339 |
¥98,880,998 |
¥12,280,998 |
| 15 |
1.90% |
¥553,300 |
¥99,593,960 |
¥12,993,960 |
| 15 |
2.00% |
¥557,279 |
¥100,310,136 |
¥13,710,136 |
| 15 |
2.10% |
¥561,275 |
¥101,029,523 |
¥14,429,523 |
| 15 |
2.20% |
¥565,290 |
¥101,752,116 |
¥15,152,116 |
| 15 |
2.30% |
¥569,322 |
¥102,477,913 |
¥15,877,913 |
| 15 |
2.40% |
¥573,372 |
¥103,206,909 |
¥16,606,909 |
| 15 |
2.50% |
¥577,439 |
¥103,939,102 |
¥17,339,102 |
| 15 |
2.60% |
¥581,525 |
¥104,674,487 |
¥18,074,487 |
| 15 |
2.70% |
¥585,628 |
¥105,413,060 |
¥18,813,060 |
| 15 |
2.80% |
¥589,749 |
¥106,154,817 |
¥19,554,817 |
| 15 |
2.90% |
¥593,888 |
¥106,899,754 |
¥20,299,754 |
| 15 |
3.00% |
¥598,044 |
¥107,647,866 |
¥21,047,866 |
8660万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥747,430 |
¥89,691,604 |
¥3,091,604 |
| 10 |
0.80% |
¥751,159 |
¥90,139,030 |
¥3,539,030 |
| 10 |
0.90% |
¥754,899 |
¥90,587,896 |
¥3,987,896 |
| 10 |
1.00% |
¥758,652 |
¥91,038,203 |
¥4,438,203 |
| 10 |
1.10% |
¥762,416 |
¥91,489,950 |
¥4,889,950 |
| 10 |
1.20% |
¥766,193 |
¥91,943,136 |
¥5,343,136 |
| 10 |
1.30% |
¥769,981 |
¥92,397,761 |
¥5,797,761 |
| 10 |
1.40% |
¥773,782 |
¥92,853,825 |
¥6,253,825 |
| 10 |
1.50% |
¥777,594 |
¥93,311,327 |
¥6,711,327 |
| 10 |
1.60% |
¥781,419 |
¥93,770,266 |
¥7,170,266 |
| 10 |
1.70% |
¥785,255 |
¥94,230,641 |
¥7,630,641 |
| 10 |
1.80% |
¥789,104 |
¥94,692,453 |
¥8,092,453 |
| 10 |
1.90% |
¥792,964 |
¥95,155,700 |
¥8,555,700 |
| 10 |
2.00% |
¥796,837 |
¥95,620,381 |
¥9,020,381 |
| 10 |
2.10% |
¥800,721 |
¥96,086,497 |
¥9,486,497 |
| 10 |
2.20% |
¥804,617 |
¥96,554,045 |
¥9,954,045 |
| 10 |
2.30% |
¥808,525 |
¥97,023,026 |
¥10,423,026 |
| 10 |
2.40% |
¥812,445 |
¥97,493,439 |
¥10,893,439 |
| 10 |
2.50% |
¥816,377 |
¥97,965,282 |
¥11,365,282 |
| 10 |
2.60% |
¥820,321 |
¥98,438,555 |
¥11,838,555 |
| 10 |
2.70% |
¥824,277 |
¥98,913,257 |
¥12,313,257 |
| 10 |
2.80% |
¥828,245 |
¥99,389,386 |
¥12,789,386 |
| 10 |
2.90% |
¥832,225 |
¥99,866,943 |
¥13,266,943 |
| 10 |
3.00% |
¥836,216 |
¥100,345,926 |
¥13,745,926 |