8750万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8750万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8750万円の住宅ローン|期間・年数別
8750万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥172,882 |
¥103,729,170 |
¥16,229,170 |
| 50 |
0.80% |
¥176,987 |
¥106,192,345 |
¥18,692,345 |
| 50 |
0.90% |
¥181,152 |
¥108,691,364 |
¥21,191,364 |
| 50 |
1.00% |
¥185,377 |
¥111,226,070 |
¥23,726,070 |
| 50 |
1.10% |
¥189,660 |
¥113,796,291 |
¥26,296,291 |
| 50 |
1.20% |
¥194,003 |
¥116,401,838 |
¥28,901,838 |
| 50 |
1.30% |
¥198,404 |
¥119,042,506 |
¥31,542,506 |
| 50 |
1.40% |
¥202,863 |
¥121,718,073 |
¥34,218,073 |
| 50 |
1.50% |
¥207,381 |
¥124,428,303 |
¥36,928,303 |
| 50 |
1.60% |
¥211,955 |
¥127,172,944 |
¥39,672,944 |
| 50 |
1.70% |
¥216,586 |
¥129,951,730 |
¥42,451,730 |
| 50 |
1.80% |
¥221,274 |
¥132,764,380 |
¥45,264,380 |
| 50 |
1.90% |
¥226,018 |
¥135,610,599 |
¥48,110,599 |
| 50 |
2.00% |
¥230,817 |
¥138,490,080 |
¥50,990,080 |
| 50 |
2.10% |
¥235,671 |
¥141,402,503 |
¥53,902,503 |
| 50 |
2.20% |
¥240,579 |
¥144,347,535 |
¥56,847,535 |
| 50 |
2.30% |
¥245,541 |
¥147,324,832 |
¥59,824,832 |
| 50 |
2.40% |
¥250,557 |
¥150,334,038 |
¥62,834,038 |
| 50 |
2.50% |
¥255,625 |
¥153,374,787 |
¥65,874,787 |
| 50 |
2.60% |
¥260,745 |
¥156,446,703 |
¥68,946,703 |
| 50 |
2.70% |
¥265,916 |
¥159,549,399 |
¥72,049,399 |
| 50 |
2.80% |
¥271,137 |
¥162,682,482 |
¥75,182,482 |
| 50 |
2.90% |
¥276,409 |
¥165,845,548 |
¥78,345,548 |
| 50 |
3.00% |
¥281,730 |
¥169,038,186 |
¥81,538,186 |
8750万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥188,942 |
¥102,028,880 |
¥14,528,880 |
| 45 |
0.80% |
¥193,003 |
¥104,221,816 |
¥16,721,816 |
| 45 |
0.90% |
¥197,118 |
¥106,443,873 |
¥18,943,873 |
| 45 |
1.00% |
¥201,287 |
¥108,694,948 |
¥21,194,948 |
| 45 |
1.10% |
¥205,509 |
¥110,974,926 |
¥23,474,926 |
| 45 |
1.20% |
¥209,785 |
¥113,283,683 |
¥25,783,683 |
| 45 |
1.30% |
¥214,113 |
¥115,621,082 |
¥28,121,082 |
| 45 |
1.40% |
¥218,494 |
¥117,986,975 |
¥30,486,975 |
| 45 |
1.50% |
¥222,928 |
¥120,381,206 |
¥32,881,206 |
| 45 |
1.60% |
¥227,414 |
¥122,803,605 |
¥35,303,605 |
| 45 |
1.70% |
¥231,952 |
¥125,253,996 |
¥37,753,996 |
| 45 |
1.80% |
¥236,541 |
¥127,732,191 |
¥40,232,191 |
| 45 |
1.90% |
¥241,181 |
¥130,237,993 |
¥42,737,993 |
| 45 |
2.00% |
¥245,873 |
¥132,771,196 |
¥45,271,196 |
| 45 |
2.10% |
¥250,614 |
¥135,331,583 |
¥47,831,583 |
| 45 |
2.20% |
¥255,405 |
¥137,918,932 |
¥50,418,932 |
| 45 |
2.30% |
¥260,246 |
¥140,533,009 |
¥53,033,009 |
| 45 |
2.40% |
¥265,136 |
¥143,173,574 |
¥55,673,574 |
| 45 |
2.50% |
¥270,075 |
¥145,840,380 |
¥58,340,380 |
| 45 |
2.60% |
¥275,061 |
¥148,533,170 |
¥61,033,170 |
| 45 |
2.70% |
¥280,096 |
¥151,251,681 |
¥63,751,681 |
| 45 |
2.80% |
¥285,177 |
¥153,995,643 |
¥66,495,643 |
| 45 |
2.90% |
¥290,305 |
¥156,764,782 |
¥69,264,782 |
| 45 |
3.00% |
¥295,479 |
¥159,558,813 |
¥72,058,813 |
8750万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥209,055 |
¥100,346,273 |
¥12,846,273 |
| 40 |
0.80% |
¥213,071 |
¥102,274,311 |
¥14,774,311 |
| 40 |
0.90% |
¥217,136 |
¥104,225,422 |
¥16,725,422 |
| 40 |
1.00% |
¥221,249 |
¥106,199,539 |
¥18,699,539 |
| 40 |
1.10% |
¥225,410 |
¥108,196,590 |
¥20,696,590 |
| 40 |
1.20% |
¥229,618 |
¥110,216,497 |
¥22,716,497 |
| 40 |
1.30% |
¥233,873 |
¥112,259,172 |
¥24,759,172 |
| 40 |
1.40% |
¥238,176 |
¥114,324,523 |
¥26,824,523 |
| 40 |
1.50% |
¥242,526 |
¥116,412,450 |
¥28,912,450 |
| 40 |
1.60% |
¥246,923 |
¥118,522,846 |
¥31,022,846 |
| 40 |
1.70% |
¥251,366 |
¥120,655,598 |
¥33,155,598 |
| 40 |
1.80% |
¥255,855 |
¥122,810,587 |
¥35,310,587 |
| 40 |
1.90% |
¥260,391 |
¥124,987,688 |
¥37,487,688 |
| 40 |
2.00% |
¥264,972 |
¥127,186,768 |
¥39,686,768 |
| 40 |
2.10% |
¥269,599 |
¥129,407,691 |
¥41,907,691 |
| 40 |
2.20% |
¥274,271 |
¥131,650,313 |
¥44,150,313 |
| 40 |
2.30% |
¥278,989 |
¥133,914,485 |
¥46,414,485 |
| 40 |
2.40% |
¥283,750 |
¥136,200,053 |
¥48,700,053 |
| 40 |
2.50% |
¥288,556 |
¥138,506,855 |
¥51,006,855 |
| 40 |
2.60% |
¥293,406 |
¥140,834,729 |
¥53,334,729 |
| 40 |
2.70% |
¥298,299 |
¥143,183,503 |
¥55,683,503 |
| 40 |
2.80% |
¥303,235 |
¥145,553,003 |
¥58,053,003 |
| 40 |
2.90% |
¥308,215 |
¥147,943,049 |
¥60,443,049 |
| 40 |
3.00% |
¥313,236 |
¥150,353,457 |
¥62,853,457 |
8750万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥234,956 |
¥98,681,386 |
¥11,181,386 |
| 35 |
0.80% |
¥238,928 |
¥100,349,895 |
¥12,849,895 |
| 35 |
0.90% |
¥242,943 |
¥102,036,110 |
¥14,536,110 |
| 35 |
1.00% |
¥247,000 |
¥103,739,994 |
¥16,239,994 |
| 35 |
1.10% |
¥251,099 |
¥105,461,503 |
¥17,961,503 |
| 35 |
1.20% |
¥255,239 |
¥107,200,590 |
¥19,700,590 |
| 35 |
1.30% |
¥259,422 |
¥108,957,203 |
¥21,457,203 |
| 35 |
1.40% |
¥263,646 |
¥110,731,287 |
¥23,231,287 |
| 35 |
1.50% |
¥267,911 |
¥112,522,782 |
¥25,022,782 |
| 35 |
1.60% |
¥272,218 |
¥114,331,624 |
¥26,831,624 |
| 35 |
1.70% |
¥276,566 |
¥116,157,748 |
¥28,657,748 |
| 35 |
1.80% |
¥280,955 |
¥118,001,080 |
¥30,501,080 |
| 35 |
1.90% |
¥285,385 |
¥119,861,546 |
¥32,361,546 |
| 35 |
2.00% |
¥289,855 |
¥121,739,068 |
¥34,239,068 |
| 35 |
2.10% |
¥294,366 |
¥123,633,562 |
¥36,133,562 |
| 35 |
2.20% |
¥298,917 |
¥125,544,943 |
¥38,044,943 |
| 35 |
2.30% |
¥303,507 |
¥127,473,121 |
¥39,973,121 |
| 35 |
2.40% |
¥308,138 |
¥129,418,003 |
¥41,918,003 |
| 35 |
2.50% |
¥312,808 |
¥131,379,492 |
¥43,879,492 |
| 35 |
2.60% |
¥317,518 |
¥133,357,488 |
¥45,857,488 |
| 35 |
2.70% |
¥322,266 |
¥135,351,890 |
¥47,851,890 |
| 35 |
2.80% |
¥327,054 |
¥137,362,590 |
¥49,862,590 |
| 35 |
2.90% |
¥331,880 |
¥139,389,479 |
¥51,889,479 |
| 35 |
3.00% |
¥336,744 |
¥141,432,445 |
¥53,932,445 |
8750万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥269,540 |
¥97,034,251 |
¥9,534,251 |
| 30 |
0.80% |
¥273,468 |
¥98,448,621 |
¥10,948,621 |
| 30 |
0.90% |
¥277,433 |
¥99,876,028 |
¥12,376,028 |
| 30 |
1.00% |
¥281,435 |
¥101,316,449 |
¥13,816,449 |
| 30 |
1.10% |
¥285,472 |
¥102,769,861 |
¥15,269,861 |
| 30 |
1.20% |
¥289,545 |
¥104,236,239 |
¥16,736,239 |
| 30 |
1.30% |
¥293,654 |
¥105,715,553 |
¥18,215,553 |
| 30 |
1.40% |
¥297,799 |
¥107,207,773 |
¥19,707,773 |
| 30 |
1.50% |
¥301,980 |
¥108,712,866 |
¥21,212,866 |
| 30 |
1.60% |
¥306,197 |
¥110,230,798 |
¥22,730,798 |
| 30 |
1.70% |
¥310,449 |
¥111,761,531 |
¥24,261,531 |
| 30 |
1.80% |
¥314,736 |
¥113,305,026 |
¥25,805,026 |
| 30 |
1.90% |
¥319,059 |
¥114,861,242 |
¥27,361,242 |
| 30 |
2.00% |
¥323,417 |
¥116,430,134 |
¥28,930,134 |
| 30 |
2.10% |
¥327,810 |
¥118,011,658 |
¥30,511,658 |
| 30 |
2.20% |
¥332,238 |
¥119,605,765 |
¥32,105,765 |
| 30 |
2.30% |
¥336,701 |
¥121,212,407 |
¥33,712,407 |
| 30 |
2.40% |
¥341,199 |
¥122,831,530 |
¥35,331,530 |
| 30 |
2.50% |
¥345,731 |
¥124,463,083 |
¥36,963,083 |
| 30 |
2.60% |
¥350,297 |
¥126,107,009 |
¥38,607,009 |
| 30 |
2.70% |
¥354,898 |
¥127,763,251 |
¥40,263,251 |
| 30 |
2.80% |
¥359,533 |
¥129,431,750 |
¥41,931,750 |
| 30 |
2.90% |
¥364,201 |
¥131,112,444 |
¥43,612,444 |
| 30 |
3.00% |
¥368,904 |
¥132,805,271 |
¥45,305,271 |
8750万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥318,016 |
¥95,404,897 |
¥7,904,897 |
| 25 |
0.80% |
¥321,902 |
¥96,570,539 |
¥9,070,539 |
| 25 |
0.90% |
¥325,817 |
¥97,745,250 |
¥10,245,250 |
| 25 |
1.00% |
¥329,763 |
¥98,929,019 |
¥11,429,019 |
| 25 |
1.10% |
¥333,739 |
¥100,121,835 |
¥12,621,835 |
| 25 |
1.20% |
¥337,746 |
¥101,323,684 |
¥13,823,684 |
| 25 |
1.30% |
¥341,782 |
¥102,534,552 |
¥15,034,552 |
| 25 |
1.40% |
¥345,848 |
¥103,754,425 |
¥16,254,425 |
| 25 |
1.50% |
¥349,944 |
¥104,983,286 |
¥17,483,286 |
| 25 |
1.60% |
¥354,070 |
¥106,221,117 |
¥18,721,117 |
| 25 |
1.70% |
¥358,226 |
¥107,467,900 |
¥19,967,900 |
| 25 |
1.80% |
¥362,412 |
¥108,723,616 |
¥21,223,616 |
| 25 |
1.90% |
¥366,627 |
¥109,988,245 |
¥22,488,245 |
| 25 |
2.00% |
¥370,873 |
¥111,261,764 |
¥23,761,764 |
| 25 |
2.10% |
¥375,147 |
¥112,544,151 |
¥25,044,151 |
| 25 |
2.20% |
¥379,451 |
¥113,835,383 |
¥26,335,383 |
| 25 |
2.30% |
¥383,785 |
¥115,135,434 |
¥27,635,434 |
| 25 |
2.40% |
¥388,148 |
¥116,444,280 |
¥28,944,280 |
| 25 |
2.50% |
¥392,540 |
¥117,761,893 |
¥30,261,893 |
| 25 |
2.60% |
¥396,961 |
¥119,088,246 |
¥31,588,246 |
| 25 |
2.70% |
¥401,411 |
¥120,423,310 |
¥32,923,310 |
| 25 |
2.80% |
¥405,890 |
¥121,767,056 |
¥34,267,056 |
| 25 |
2.90% |
¥410,398 |
¥123,119,453 |
¥35,619,453 |
| 25 |
3.00% |
¥414,935 |
¥124,480,470 |
¥36,980,470 |
8750万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥390,806 |
¥93,793,347 |
¥6,293,347 |
| 20 |
0.80% |
¥394,649 |
¥94,715,688 |
¥7,215,688 |
| 20 |
0.90% |
¥398,516 |
¥95,643,843 |
¥8,143,843 |
| 20 |
1.00% |
¥402,408 |
¥96,577,804 |
¥9,077,804 |
| 20 |
1.10% |
¥406,323 |
¥97,517,569 |
¥10,017,569 |
| 20 |
1.20% |
¥410,263 |
¥98,463,131 |
¥10,963,131 |
| 20 |
1.30% |
¥414,227 |
¥99,414,484 |
¥11,914,484 |
| 20 |
1.40% |
¥418,215 |
¥100,371,621 |
¥12,871,621 |
| 20 |
1.50% |
¥422,227 |
¥101,334,536 |
¥13,834,536 |
| 20 |
1.60% |
¥426,263 |
¥102,303,221 |
¥14,803,221 |
| 20 |
1.70% |
¥430,324 |
¥103,277,669 |
¥15,777,669 |
| 20 |
1.80% |
¥434,408 |
¥104,257,870 |
¥16,757,870 |
| 20 |
1.90% |
¥438,516 |
¥105,243,817 |
¥17,743,817 |
| 20 |
2.00% |
¥442,648 |
¥106,235,500 |
¥18,735,500 |
| 20 |
2.10% |
¥446,804 |
¥107,232,910 |
¥19,732,910 |
| 20 |
2.20% |
¥450,983 |
¥108,236,036 |
¥20,736,036 |
| 20 |
2.30% |
¥455,187 |
¥109,244,869 |
¥21,744,869 |
| 20 |
2.40% |
¥459,414 |
¥110,259,396 |
¥22,759,396 |
| 20 |
2.50% |
¥463,665 |
¥111,279,608 |
¥23,779,608 |
| 20 |
2.60% |
¥467,940 |
¥112,305,491 |
¥24,805,491 |
| 20 |
2.70% |
¥472,238 |
¥113,337,034 |
¥25,837,034 |
| 20 |
2.80% |
¥476,559 |
¥114,374,225 |
¥26,874,225 |
| 20 |
2.90% |
¥480,904 |
¥115,417,050 |
¥27,917,050 |
| 20 |
3.00% |
¥485,273 |
¥116,465,496 |
¥28,965,496 |
8750万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥512,220 |
¥92,199,621 |
¥4,699,621 |
| 15 |
0.80% |
¥516,023 |
¥92,884,103 |
¥5,384,103 |
| 15 |
0.90% |
¥519,844 |
¥93,571,859 |
¥6,071,859 |
| 15 |
1.00% |
¥523,683 |
¥94,262,886 |
¥6,762,886 |
| 15 |
1.10% |
¥527,540 |
¥94,957,183 |
¥7,457,183 |
| 15 |
1.20% |
¥531,415 |
¥95,654,747 |
¥8,154,747 |
| 15 |
1.30% |
¥535,309 |
¥96,355,578 |
¥8,855,578 |
| 15 |
1.40% |
¥539,220 |
¥97,059,671 |
¥9,559,671 |
| 15 |
1.50% |
¥543,150 |
¥97,767,026 |
¥10,267,026 |
| 15 |
1.60% |
¥547,098 |
¥98,477,639 |
¥10,977,639 |
| 15 |
1.70% |
¥551,064 |
¥99,191,508 |
¥11,691,508 |
| 15 |
1.80% |
¥555,048 |
¥99,908,630 |
¥12,408,630 |
| 15 |
1.90% |
¥559,050 |
¥100,629,001 |
¥13,129,001 |
| 15 |
2.00% |
¥563,070 |
¥101,352,620 |
¥13,852,620 |
| 15 |
2.10% |
¥567,108 |
¥102,079,483 |
¥14,579,483 |
| 15 |
2.20% |
¥571,164 |
¥102,809,586 |
¥15,309,586 |
| 15 |
2.30% |
¥575,238 |
¥103,542,925 |
¥16,042,925 |
| 15 |
2.40% |
¥579,331 |
¥104,279,498 |
¥16,779,498 |
| 15 |
2.50% |
¥583,441 |
¥105,019,300 |
¥17,519,300 |
| 15 |
2.60% |
¥587,568 |
¥105,762,328 |
¥18,262,328 |
| 15 |
2.70% |
¥591,714 |
¥106,508,577 |
¥19,008,577 |
| 15 |
2.80% |
¥595,878 |
¥107,258,043 |
¥19,758,043 |
| 15 |
2.90% |
¥600,060 |
¥108,010,721 |
¥20,510,721 |
| 15 |
3.00% |
¥604,259 |
¥108,766,608 |
¥21,266,608 |
8750万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥755,198 |
¥90,623,734 |
¥3,123,734 |
| 10 |
0.80% |
¥758,965 |
¥91,075,810 |
¥3,575,810 |
| 10 |
0.90% |
¥762,745 |
¥91,529,341 |
¥4,029,341 |
| 10 |
1.00% |
¥766,536 |
¥91,984,327 |
¥4,484,327 |
| 10 |
1.10% |
¥770,340 |
¥92,440,769 |
¥4,940,769 |
| 10 |
1.20% |
¥774,156 |
¥92,898,665 |
¥5,398,665 |
| 10 |
1.30% |
¥777,983 |
¥93,358,015 |
¥5,858,015 |
| 10 |
1.40% |
¥781,823 |
¥93,818,819 |
¥6,318,819 |
| 10 |
1.50% |
¥785,676 |
¥94,281,075 |
¥6,781,075 |
| 10 |
1.60% |
¥789,540 |
¥94,744,783 |
¥7,244,783 |
| 10 |
1.70% |
¥793,416 |
¥95,209,943 |
¥7,709,943 |
| 10 |
1.80% |
¥797,305 |
¥95,676,554 |
¥8,176,554 |
| 10 |
1.90% |
¥801,205 |
¥96,144,616 |
¥8,644,616 |
| 10 |
2.00% |
¥805,118 |
¥96,614,127 |
¥9,114,127 |
| 10 |
2.10% |
¥809,042 |
¥97,085,086 |
¥9,585,086 |
| 10 |
2.20% |
¥812,979 |
¥97,557,494 |
¥10,057,494 |
| 10 |
2.30% |
¥816,928 |
¥98,031,349 |
¥10,531,349 |
| 10 |
2.40% |
¥820,889 |
¥98,506,650 |
¥11,006,650 |
| 10 |
2.50% |
¥824,862 |
¥98,983,397 |
¥11,483,397 |
| 10 |
2.60% |
¥828,847 |
¥99,461,588 |
¥11,961,588 |
| 10 |
2.70% |
¥832,844 |
¥99,941,223 |
¥12,441,223 |
| 10 |
2.80% |
¥836,853 |
¥100,422,301 |
¥12,922,301 |
| 10 |
2.90% |
¥840,874 |
¥100,904,821 |
¥13,404,821 |
| 10 |
3.00% |
¥844,907 |
¥101,388,782 |
¥13,888,782 |