8770万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8770万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8770万円の住宅ローン|期間・年数別
8770万円|50年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
50 | 0.70% | ¥173,277 | ¥103,966,266 | ¥16,266,266 |
50 | 0.80% | ¥177,392 | ¥106,435,071 | ¥18,735,071 |
50 | 0.90% | ¥181,566 | ¥108,939,801 | ¥21,239,801 |
50 | 1.00% | ¥185,801 | ¥111,480,301 | ¥23,780,301 |
50 | 1.10% | ¥190,094 | ¥114,056,397 | ¥26,356,397 |
50 | 1.20% | ¥194,446 | ¥116,667,899 | ¥28,967,899 |
50 | 1.30% | ¥198,858 | ¥119,314,603 | ¥31,614,603 |
50 | 1.40% | ¥203,327 | ¥121,996,286 | ¥34,296,286 |
50 | 1.50% | ¥207,855 | ¥124,712,711 | ¥37,012,711 |
50 | 1.60% | ¥212,439 | ¥127,463,625 | ¥39,763,625 |
50 | 1.70% | ¥217,081 | ¥130,248,763 | ¥42,548,763 |
50 | 1.80% | ¥221,780 | ¥133,067,841 | ¥45,367,841 |
50 | 1.90% | ¥226,534 | ¥135,920,566 | ¥48,220,566 |
50 | 2.00% | ¥231,344 | ¥138,806,629 | ¥51,106,629 |
50 | 2.10% | ¥236,210 | ¥141,725,709 | ¥54,025,709 |
50 | 2.20% | ¥241,129 | ¥144,677,472 | ¥56,977,472 |
50 | 2.30% | ¥246,103 | ¥147,661,574 | ¥59,961,574 |
50 | 2.40% | ¥251,129 | ¥150,677,659 | ¥62,977,659 |
50 | 2.50% | ¥256,209 | ¥153,725,358 | ¥66,025,358 |
50 | 2.60% | ¥261,340 | ¥156,804,295 | ¥69,104,295 |
50 | 2.70% | ¥266,523 | ¥159,914,084 | ¥72,214,084 |
50 | 2.80% | ¥271,757 | ¥163,054,328 | ¥75,354,328 |
50 | 2.90% | ¥277,041 | ¥166,224,624 | ¥78,524,624 |
50 | 3.00% | ¥282,374 | ¥169,424,559 | ¥81,724,559 |
8770万円|45年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
45 | 0.70% | ¥189,374 | ¥102,262,089 | ¥14,562,089 |
45 | 0.80% | ¥193,445 | ¥104,460,037 | ¥16,760,037 |
45 | 0.90% | ¥197,569 | ¥106,687,173 | ¥18,987,173 |
45 | 1.00% | ¥201,747 | ¥108,943,393 | ¥21,243,393 |
45 | 1.10% | ¥205,979 | ¥111,228,583 | ¥23,528,583 |
45 | 1.20% | ¥210,264 | ¥113,542,617 | ¥25,842,617 |
45 | 1.30% | ¥214,603 | ¥115,885,359 | ¥28,185,359 |
45 | 1.40% | ¥218,994 | ¥118,256,660 | ¥30,556,660 |
45 | 1.50% | ¥223,438 | ¥120,656,363 | ¥32,956,363 |
45 | 1.60% | ¥227,934 | ¥123,084,299 | ¥35,384,299 |
45 | 1.70% | ¥232,482 | ¥125,540,291 | ¥37,840,291 |
45 | 1.80% | ¥237,082 | ¥128,024,151 | ¥40,324,151 |
45 | 1.90% | ¥241,733 | ¥130,535,680 | ¥42,835,680 |
45 | 2.00% | ¥246,435 | ¥133,074,673 | ¥45,374,673 |
45 | 2.10% | ¥251,187 | ¥135,640,912 | ¥47,940,912 |
45 | 2.20% | ¥255,989 | ¥138,234,175 | ¥50,534,175 |
45 | 2.30% | ¥260,841 | ¥140,854,227 | ¥53,154,227 |
45 | 2.40% | ¥265,742 | ¥143,500,828 | ¥55,800,828 |
45 | 2.50% | ¥270,692 | ¥146,173,729 | ¥58,473,729 |
45 | 2.60% | ¥275,690 | ¥148,872,674 | ¥61,172,674 |
45 | 2.70% | ¥280,736 | ¥151,597,399 | ¥63,897,399 |
45 | 2.80% | ¥285,829 | ¥154,347,634 | ¥66,647,634 |
45 | 2.90% | ¥290,969 | ¥157,123,101 | ¥69,423,101 |
45 | 3.00% | ¥296,155 | ¥159,923,519 | ¥72,223,519 |
8770万円|40年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
40 | 0.70% | ¥209,533 | ¥100,575,636 | ¥12,875,636 |
40 | 0.80% | ¥213,559 | ¥102,508,081 | ¥14,808,081 |
40 | 0.90% | ¥217,633 | ¥104,463,651 | ¥16,763,651 |
40 | 1.00% | ¥221,755 | ¥106,442,280 | ¥18,742,280 |
40 | 1.10% | ¥225,925 | ¥108,443,897 | ¥20,743,897 |
40 | 1.20% | ¥230,143 | ¥110,468,420 | ¥22,768,420 |
40 | 1.30% | ¥234,408 | ¥112,515,765 | ¥24,815,765 |
40 | 1.40% | ¥238,720 | ¥114,585,836 | ¥26,885,836 |
40 | 1.50% | ¥243,080 | ¥116,678,535 | ¥28,978,535 |
40 | 1.60% | ¥247,487 | ¥118,793,755 | ¥31,093,755 |
40 | 1.70% | ¥251,940 | ¥120,931,382 | ¥33,231,382 |
40 | 1.80% | ¥256,440 | ¥123,091,297 | ¥35,391,297 |
40 | 1.90% | ¥260,986 | ¥125,273,374 | ¥37,573,374 |
40 | 2.00% | ¥265,578 | ¥127,477,481 | ¥39,777,481 |
40 | 2.10% | ¥270,216 | ¥129,703,480 | ¥42,003,480 |
40 | 2.20% | ¥274,898 | ¥131,951,228 | ¥44,251,228 |
40 | 2.30% | ¥279,626 | ¥134,220,575 | ¥46,520,575 |
40 | 2.40% | ¥284,399 | ¥136,511,367 | ¥48,811,367 |
40 | 2.50% | ¥289,216 | ¥138,823,443 | ¥51,123,443 |
40 | 2.60% | ¥294,076 | ¥141,156,637 | ¥53,456,637 |
40 | 2.70% | ¥298,981 | ¥143,510,780 | ¥55,810,780 |
40 | 2.80% | ¥303,929 | ¥145,885,695 | ¥58,185,695 |
40 | 2.90% | ¥308,919 | ¥148,281,204 | ¥60,581,204 |
40 | 3.00% | ¥313,952 | ¥150,697,122 | ¥62,997,122 |
8770万円|35年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
35 | 0.70% | ¥235,493 | ¥98,906,944 | ¥11,206,944 |
35 | 0.80% | ¥239,474 | ¥100,579,266 | ¥12,879,266 |
35 | 0.90% | ¥243,498 | ¥102,269,336 | ¥14,569,336 |
35 | 1.00% | ¥247,565 | ¥103,977,114 | ¥16,277,114 |
35 | 1.10% | ¥251,673 | ¥105,702,558 | ¥18,002,558 |
35 | 1.20% | ¥255,823 | ¥107,445,620 | ¥19,745,620 |
35 | 1.30% | ¥260,015 | ¥109,206,248 | ¥21,506,248 |
35 | 1.40% | ¥264,249 | ¥110,984,387 | ¥23,284,387 |
35 | 1.50% | ¥268,524 | ¥112,779,977 | ¥25,079,977 |
35 | 1.60% | ¥272,840 | ¥114,592,954 | ¥26,892,954 |
35 | 1.70% | ¥277,198 | ¥116,423,251 | ¥28,723,251 |
35 | 1.80% | ¥281,597 | ¥118,270,797 | ¥30,570,797 |
35 | 1.90% | ¥286,037 | ¥120,135,516 | ¥32,435,516 |
35 | 2.00% | ¥290,517 | ¥122,017,329 | ¥34,317,329 |
35 | 2.10% | ¥295,038 | ¥123,916,153 | ¥36,216,153 |
35 | 2.20% | ¥299,600 | ¥125,831,903 | ¥38,131,903 |
35 | 2.30% | ¥304,201 | ¥127,764,488 | ¥40,064,488 |
35 | 2.40% | ¥308,842 | ¥129,713,815 | ¥42,013,815 |
35 | 2.50% | ¥313,523 | ¥131,679,788 | ¥43,979,788 |
35 | 2.60% | ¥318,244 | ¥133,662,306 | ¥45,962,306 |
35 | 2.70% | ¥323,003 | ¥135,661,266 | ¥47,961,266 |
35 | 2.80% | ¥327,801 | ¥137,676,561 | ¥49,976,561 |
35 | 2.90% | ¥332,638 | ¥139,708,083 | ¥52,008,083 |
35 | 3.00% | ¥337,514 | ¥141,755,719 | ¥54,055,719 |
8770万円|30年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
30 | 0.70% | ¥270,156 | ¥97,256,044 | ¥9,556,044 |
30 | 0.80% | ¥274,093 | ¥98,673,647 | ¥10,973,647 |
30 | 0.90% | ¥278,068 | ¥100,104,316 | ¥12,404,316 |
30 | 1.00% | ¥282,078 | ¥101,548,029 | ¥13,848,029 |
30 | 1.10% | ¥286,124 | ¥103,004,764 | ¥15,304,764 |
30 | 1.20% | ¥290,207 | ¥104,474,493 | ¥16,774,493 |
30 | 1.30% | ¥294,326 | ¥105,957,188 | ¥18,257,188 |
30 | 1.40% | ¥298,480 | ¥107,452,819 | ¥19,752,819 |
30 | 1.50% | ¥302,670 | ¥108,961,353 | ¥21,261,353 |
30 | 1.60% | ¥306,897 | ¥110,482,754 | ¥22,782,754 |
30 | 1.70% | ¥311,158 | ¥112,016,986 | ¥24,316,986 |
30 | 1.80% | ¥315,456 | ¥113,564,009 | ¥25,864,009 |
30 | 1.90% | ¥319,788 | ¥115,123,782 | ¥27,423,782 |
30 | 2.00% | ¥324,156 | ¥116,696,260 | ¥28,996,260 |
30 | 2.10% | ¥328,559 | ¥118,281,399 | ¥30,581,399 |
30 | 2.20% | ¥332,998 | ¥119,879,150 | ¥32,179,150 |
30 | 2.30% | ¥337,471 | ¥121,489,463 | ¥33,789,463 |
30 | 2.40% | ¥341,979 | ¥123,112,288 | ¥35,412,288 |
30 | 2.50% | ¥346,521 | ¥124,747,570 | ¥37,047,570 |
30 | 2.60% | ¥351,098 | ¥126,395,254 | ¥38,695,254 |
30 | 2.70% | ¥355,709 | ¥128,055,281 | ¥40,355,281 |
30 | 2.80% | ¥360,354 | ¥129,727,594 | ¥42,027,594 |
30 | 2.90% | ¥365,034 | ¥131,412,129 | ¥43,712,129 |
30 | 3.00% | ¥369,747 | ¥133,108,826 | ¥45,408,826 |
8770万円|25年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
25 | 0.70% | ¥318,743 | ¥95,622,965 | ¥7,922,965 |
25 | 0.80% | ¥322,638 | ¥96,791,272 | ¥9,091,272 |
25 | 0.90% | ¥326,562 | ¥97,968,668 | ¥10,268,668 |
25 | 1.00% | ¥330,517 | ¥99,155,143 | ¥11,455,143 |
25 | 1.10% | ¥334,502 | ¥100,350,685 | ¥12,650,685 |
25 | 1.20% | ¥338,518 | ¥101,555,281 | ¥13,855,281 |
25 | 1.30% | ¥342,563 | ¥102,768,917 | ¥15,068,917 |
25 | 1.40% | ¥346,639 | ¥103,991,578 | ¥16,291,578 |
25 | 1.50% | ¥350,744 | ¥105,223,247 | ¥17,523,247 |
25 | 1.60% | ¥354,880 | ¥106,463,908 | ¥18,763,908 |
25 | 1.70% | ¥359,045 | ¥107,713,541 | ¥20,013,541 |
25 | 1.80% | ¥363,240 | ¥108,972,128 | ¥21,272,128 |
25 | 1.90% | ¥367,465 | ¥110,239,647 | ¥22,539,647 |
25 | 2.00% | ¥371,720 | ¥111,516,076 | ¥23,816,076 |
25 | 2.10% | ¥376,005 | ¥112,801,395 | ¥25,101,395 |
25 | 2.20% | ¥380,319 | ¥114,095,578 | ¥26,395,578 |
25 | 2.30% | ¥384,662 | ¥115,398,601 | ¥27,698,601 |
25 | 2.40% | ¥389,035 | ¥116,710,438 | ¥29,010,438 |
25 | 2.50% | ¥393,437 | ¥118,031,063 | ¥30,331,063 |
25 | 2.60% | ¥397,868 | ¥119,360,447 | ¥31,660,447 |
25 | 2.70% | ¥402,329 | ¥120,698,563 | ¥32,998,563 |
25 | 2.80% | ¥406,818 | ¥122,045,381 | ¥34,345,381 |
25 | 2.90% | ¥411,336 | ¥123,400,869 | ¥35,700,869 |
25 | 3.00% | ¥415,883 | ¥124,764,997 | ¥37,064,997 |
8770万円|20年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
20 | 0.70% | ¥391,699 | ¥94,007,732 | ¥6,307,732 |
20 | 0.80% | ¥395,551 | ¥94,932,181 | ¥7,232,181 |
20 | 0.90% | ¥399,427 | ¥95,862,457 | ¥8,162,457 |
20 | 1.00% | ¥403,327 | ¥96,798,554 | ¥9,098,554 |
20 | 1.10% | ¥407,252 | ¥97,740,466 | ¥10,040,466 |
20 | 1.20% | ¥411,201 | ¥98,688,189 | ¥10,988,189 |
20 | 1.30% | ¥415,174 | ¥99,641,717 | ¥11,941,717 |
20 | 1.40% | ¥419,171 | ¥100,601,042 | ¥12,901,042 |
20 | 1.50% | ¥423,192 | ¥101,566,158 | ¥13,866,158 |
20 | 1.60% | ¥427,238 | ¥102,537,057 | ¥14,837,057 |
20 | 1.70% | ¥431,307 | ¥103,513,732 | ¥15,813,732 |
20 | 1.80% | ¥435,401 | ¥104,496,174 | ¥16,796,174 |
20 | 1.90% | ¥439,518 | ¥105,484,374 | ¥17,784,374 |
20 | 2.00% | ¥443,660 | ¥106,478,324 | ¥18,778,324 |
20 | 2.10% | ¥447,825 | ¥107,478,014 | ¥19,778,014 |
20 | 2.20% | ¥452,014 | ¥108,483,433 | ¥20,783,433 |
20 | 2.30% | ¥456,227 | ¥109,494,571 | ¥21,794,571 |
20 | 2.40% | ¥460,464 | ¥110,511,418 | ¥22,811,418 |
20 | 2.50% | ¥464,725 | ¥111,533,961 | ¥23,833,961 |
20 | 2.60% | ¥469,009 | ¥112,562,189 | ¥24,862,189 |
20 | 2.70% | ¥473,317 | ¥113,596,090 | ¥25,896,090 |
20 | 2.80% | ¥477,649 | ¥114,635,652 | ¥26,935,652 |
20 | 2.90% | ¥482,004 | ¥115,680,860 | ¥27,980,860 |
20 | 3.00% | ¥486,382 | ¥116,731,702 | ¥29,031,702 |
8770万円|15年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
15 | 0.70% | ¥513,391 | ¥92,410,363 | ¥4,710,363 |
15 | 0.80% | ¥517,202 | ¥93,096,410 | ¥5,396,410 |
15 | 0.90% | ¥521,032 | ¥93,785,737 | ¥6,085,737 |
15 | 1.00% | ¥524,880 | ¥94,478,344 | ¥6,778,344 |
15 | 1.10% | ¥528,746 | ¥95,174,228 | ¥7,474,228 |
15 | 1.20% | ¥532,630 | ¥95,873,387 | ¥8,173,387 |
15 | 1.30% | ¥536,532 | ¥96,575,819 | ¥8,875,819 |
15 | 1.40% | ¥540,453 | ¥97,281,522 | ¥9,581,522 |
15 | 1.50% | ¥544,392 | ¥97,990,493 | ¥10,290,493 |
15 | 1.60% | ¥548,349 | ¥98,702,731 | ¥11,002,731 |
15 | 1.70% | ¥552,324 | ¥99,418,231 | ¥11,718,231 |
15 | 1.80% | ¥556,317 | ¥100,136,992 | ¥12,436,992 |
15 | 1.90% | ¥560,328 | ¥100,859,011 | ¥13,159,011 |
15 | 2.00% | ¥564,357 | ¥101,584,283 | ¥13,884,283 |
15 | 2.10% | ¥568,404 | ¥102,312,807 | ¥14,612,807 |
15 | 2.20% | ¥572,470 | ¥103,044,579 | ¥15,344,579 |
15 | 2.30% | ¥576,553 | ¥103,779,595 | ¥16,079,595 |
15 | 2.40% | ¥580,655 | ¥104,517,851 | ¥16,817,851 |
15 | 2.50% | ¥584,774 | ¥105,259,345 | ¥17,559,345 |
15 | 2.60% | ¥588,912 | ¥106,004,070 | ¥18,304,070 |
15 | 2.70% | ¥593,067 | ¥106,752,025 | ¥19,052,025 |
15 | 2.80% | ¥597,240 | ¥107,503,204 | ¥19,803,204 |
15 | 2.90% | ¥601,431 | ¥108,257,603 | ¥20,557,603 |
15 | 3.00% | ¥605,640 | ¥109,015,218 | ¥21,315,218 |
8770万円|10年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
10 | 0.70% | ¥756,924 | ¥90,830,874 | ¥3,130,874 |
10 | 0.80% | ¥760,700 | ¥91,283,983 | ¥3,583,983 |
10 | 0.90% | ¥764,488 | ¥91,738,551 | ¥4,038,551 |
10 | 1.00% | ¥768,288 | ¥92,194,577 | ¥4,494,577 |
10 | 1.10% | ¥772,101 | ¥92,652,062 | ¥4,952,062 |
10 | 1.20% | ¥775,925 | ¥93,111,005 | ¥5,411,005 |
10 | 1.30% | ¥779,762 | ¥93,571,405 | ¥5,871,405 |
10 | 1.40% | ¥783,611 | ¥94,033,262 | ¥6,333,262 |
10 | 1.50% | ¥787,471 | ¥94,496,574 | ¥6,796,574 |
10 | 1.60% | ¥791,345 | ¥94,961,343 | ¥7,261,343 |
10 | 1.70% | ¥795,230 | ¥95,427,566 | ¥7,727,566 |
10 | 1.80% | ¥799,127 | ¥95,895,244 | ¥8,195,244 |
10 | 1.90% | ¥803,036 | ¥96,364,375 | ¥8,664,375 |
10 | 2.00% | ¥806,958 | ¥96,834,959 | ¥9,134,959 |
10 | 2.10% | ¥810,892 | ¥97,306,995 | ¥9,606,995 |
10 | 2.20% | ¥814,837 | ¥97,780,482 | ¥10,080,482 |
10 | 2.30% | ¥818,795 | ¥98,255,420 | ¥10,555,420 |
10 | 2.40% | ¥822,765 | ¥98,731,808 | ¥11,031,808 |
10 | 2.50% | ¥826,747 | ¥99,209,645 | ¥11,509,645 |
10 | 2.60% | ¥830,741 | ¥99,688,929 | ¥11,988,929 |
10 | 2.70% | ¥834,747 | ¥100,169,661 | ¥12,469,661 |
10 | 2.80% | ¥838,765 | ¥100,651,838 | ¥12,951,838 |
10 | 2.90% | ¥842,796 | ¥101,135,461 | ¥13,435,461 |
10 | 3.00% | ¥846,838 | ¥101,620,528 | ¥13,920,528 |