8770万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8770万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8770万円の住宅ローン｜期間・年数別
8770万円｜50年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥173,277 |
¥103,966,266 |
¥16,266,266 |
| 50 |
0.80% |
¥177,392 |
¥106,435,071 |
¥18,735,071 |
| 50 |
0.90% |
¥181,566 |
¥108,939,801 |
¥21,239,801 |
| 50 |
1.00% |
¥185,801 |
¥111,480,301 |
¥23,780,301 |
| 50 |
1.10% |
¥190,094 |
¥114,056,397 |
¥26,356,397 |
| 50 |
1.20% |
¥194,446 |
¥116,667,899 |
¥28,967,899 |
| 50 |
1.30% |
¥198,858 |
¥119,314,603 |
¥31,614,603 |
| 50 |
1.40% |
¥203,327 |
¥121,996,286 |
¥34,296,286 |
| 50 |
1.50% |
¥207,855 |
¥124,712,711 |
¥37,012,711 |
| 50 |
1.60% |
¥212,439 |
¥127,463,625 |
¥39,763,625 |
| 50 |
1.70% |
¥217,081 |
¥130,248,763 |
¥42,548,763 |
| 50 |
1.80% |
¥221,780 |
¥133,067,841 |
¥45,367,841 |
| 50 |
1.90% |
¥226,534 |
¥135,920,566 |
¥48,220,566 |
| 50 |
2.00% |
¥231,344 |
¥138,806,629 |
¥51,106,629 |
| 50 |
2.10% |
¥236,210 |
¥141,725,709 |
¥54,025,709 |
| 50 |
2.20% |
¥241,129 |
¥144,677,472 |
¥56,977,472 |
| 50 |
2.30% |
¥246,103 |
¥147,661,574 |
¥59,961,574 |
| 50 |
2.40% |
¥251,129 |
¥150,677,659 |
¥62,977,659 |
| 50 |
2.50% |
¥256,209 |
¥153,725,358 |
¥66,025,358 |
| 50 |
2.60% |
¥261,340 |
¥156,804,295 |
¥69,104,295 |
| 50 |
2.70% |
¥266,523 |
¥159,914,084 |
¥72,214,084 |
| 50 |
2.80% |
¥271,757 |
¥163,054,328 |
¥75,354,328 |
| 50 |
2.90% |
¥277,041 |
¥166,224,624 |
¥78,524,624 |
| 50 |
3.00% |
¥282,374 |
¥169,424,559 |
¥81,724,559 |
8770万円｜45年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥189,374 |
¥102,262,089 |
¥14,562,089 |
| 45 |
0.80% |
¥193,445 |
¥104,460,037 |
¥16,760,037 |
| 45 |
0.90% |
¥197,569 |
¥106,687,173 |
¥18,987,173 |
| 45 |
1.00% |
¥201,747 |
¥108,943,393 |
¥21,243,393 |
| 45 |
1.10% |
¥205,979 |
¥111,228,583 |
¥23,528,583 |
| 45 |
1.20% |
¥210,264 |
¥113,542,617 |
¥25,842,617 |
| 45 |
1.30% |
¥214,603 |
¥115,885,359 |
¥28,185,359 |
| 45 |
1.40% |
¥218,994 |
¥118,256,660 |
¥30,556,660 |
| 45 |
1.50% |
¥223,438 |
¥120,656,363 |
¥32,956,363 |
| 45 |
1.60% |
¥227,934 |
¥123,084,299 |
¥35,384,299 |
| 45 |
1.70% |
¥232,482 |
¥125,540,291 |
¥37,840,291 |
| 45 |
1.80% |
¥237,082 |
¥128,024,151 |
¥40,324,151 |
| 45 |
1.90% |
¥241,733 |
¥130,535,680 |
¥42,835,680 |
| 45 |
2.00% |
¥246,435 |
¥133,074,673 |
¥45,374,673 |
| 45 |
2.10% |
¥251,187 |
¥135,640,912 |
¥47,940,912 |
| 45 |
2.20% |
¥255,989 |
¥138,234,175 |
¥50,534,175 |
| 45 |
2.30% |
¥260,841 |
¥140,854,227 |
¥53,154,227 |
| 45 |
2.40% |
¥265,742 |
¥143,500,828 |
¥55,800,828 |
| 45 |
2.50% |
¥270,692 |
¥146,173,729 |
¥58,473,729 |
| 45 |
2.60% |
¥275,690 |
¥148,872,674 |
¥61,172,674 |
| 45 |
2.70% |
¥280,736 |
¥151,597,399 |
¥63,897,399 |
| 45 |
2.80% |
¥285,829 |
¥154,347,634 |
¥66,647,634 |
| 45 |
2.90% |
¥290,969 |
¥157,123,101 |
¥69,423,101 |
| 45 |
3.00% |
¥296,155 |
¥159,923,519 |
¥72,223,519 |
8770万円｜40年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥209,533 |
¥100,575,636 |
¥12,875,636 |
| 40 |
0.80% |
¥213,559 |
¥102,508,081 |
¥14,808,081 |
| 40 |
0.90% |
¥217,633 |
¥104,463,651 |
¥16,763,651 |
| 40 |
1.00% |
¥221,755 |
¥106,442,280 |
¥18,742,280 |
| 40 |
1.10% |
¥225,925 |
¥108,443,897 |
¥20,743,897 |
| 40 |
1.20% |
¥230,143 |
¥110,468,420 |
¥22,768,420 |
| 40 |
1.30% |
¥234,408 |
¥112,515,765 |
¥24,815,765 |
| 40 |
1.40% |
¥238,720 |
¥114,585,836 |
¥26,885,836 |
| 40 |
1.50% |
¥243,080 |
¥116,678,535 |
¥28,978,535 |
| 40 |
1.60% |
¥247,487 |
¥118,793,755 |
¥31,093,755 |
| 40 |
1.70% |
¥251,940 |
¥120,931,382 |
¥33,231,382 |
| 40 |
1.80% |
¥256,440 |
¥123,091,297 |
¥35,391,297 |
| 40 |
1.90% |
¥260,986 |
¥125,273,374 |
¥37,573,374 |
| 40 |
2.00% |
¥265,578 |
¥127,477,481 |
¥39,777,481 |
| 40 |
2.10% |
¥270,216 |
¥129,703,480 |
¥42,003,480 |
| 40 |
2.20% |
¥274,898 |
¥131,951,228 |
¥44,251,228 |
| 40 |
2.30% |
¥279,626 |
¥134,220,575 |
¥46,520,575 |
| 40 |
2.40% |
¥284,399 |
¥136,511,367 |
¥48,811,367 |
| 40 |
2.50% |
¥289,216 |
¥138,823,443 |
¥51,123,443 |
| 40 |
2.60% |
¥294,076 |
¥141,156,637 |
¥53,456,637 |
| 40 |
2.70% |
¥298,981 |
¥143,510,780 |
¥55,810,780 |
| 40 |
2.80% |
¥303,929 |
¥145,885,695 |
¥58,185,695 |
| 40 |
2.90% |
¥308,919 |
¥148,281,204 |
¥60,581,204 |
| 40 |
3.00% |
¥313,952 |
¥150,697,122 |
¥62,997,122 |
8770万円｜35年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥235,493 |
¥98,906,944 |
¥11,206,944 |
| 35 |
0.80% |
¥239,474 |
¥100,579,266 |
¥12,879,266 |
| 35 |
0.90% |
¥243,498 |
¥102,269,336 |
¥14,569,336 |
| 35 |
1.00% |
¥247,565 |
¥103,977,114 |
¥16,277,114 |
| 35 |
1.10% |
¥251,673 |
¥105,702,558 |
¥18,002,558 |
| 35 |
1.20% |
¥255,823 |
¥107,445,620 |
¥19,745,620 |
| 35 |
1.30% |
¥260,015 |
¥109,206,248 |
¥21,506,248 |
| 35 |
1.40% |
¥264,249 |
¥110,984,387 |
¥23,284,387 |
| 35 |
1.50% |
¥268,524 |
¥112,779,977 |
¥25,079,977 |
| 35 |
1.60% |
¥272,840 |
¥114,592,954 |
¥26,892,954 |
| 35 |
1.70% |
¥277,198 |
¥116,423,251 |
¥28,723,251 |
| 35 |
1.80% |
¥281,597 |
¥118,270,797 |
¥30,570,797 |
| 35 |
1.90% |
¥286,037 |
¥120,135,516 |
¥32,435,516 |
| 35 |
2.00% |
¥290,517 |
¥122,017,329 |
¥34,317,329 |
| 35 |
2.10% |
¥295,038 |
¥123,916,153 |
¥36,216,153 |
| 35 |
2.20% |
¥299,600 |
¥125,831,903 |
¥38,131,903 |
| 35 |
2.30% |
¥304,201 |
¥127,764,488 |
¥40,064,488 |
| 35 |
2.40% |
¥308,842 |
¥129,713,815 |
¥42,013,815 |
| 35 |
2.50% |
¥313,523 |
¥131,679,788 |
¥43,979,788 |
| 35 |
2.60% |
¥318,244 |
¥133,662,306 |
¥45,962,306 |
| 35 |
2.70% |
¥323,003 |
¥135,661,266 |
¥47,961,266 |
| 35 |
2.80% |
¥327,801 |
¥137,676,561 |
¥49,976,561 |
| 35 |
2.90% |
¥332,638 |
¥139,708,083 |
¥52,008,083 |
| 35 |
3.00% |
¥337,514 |
¥141,755,719 |
¥54,055,719 |
8770万円｜30年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥270,156 |
¥97,256,044 |
¥9,556,044 |
| 30 |
0.80% |
¥274,093 |
¥98,673,647 |
¥10,973,647 |
| 30 |
0.90% |
¥278,068 |
¥100,104,316 |
¥12,404,316 |
| 30 |
1.00% |
¥282,078 |
¥101,548,029 |
¥13,848,029 |
| 30 |
1.10% |
¥286,124 |
¥103,004,764 |
¥15,304,764 |
| 30 |
1.20% |
¥290,207 |
¥104,474,493 |
¥16,774,493 |
| 30 |
1.30% |
¥294,326 |
¥105,957,188 |
¥18,257,188 |
| 30 |
1.40% |
¥298,480 |
¥107,452,819 |
¥19,752,819 |
| 30 |
1.50% |
¥302,670 |
¥108,961,353 |
¥21,261,353 |
| 30 |
1.60% |
¥306,897 |
¥110,482,754 |
¥22,782,754 |
| 30 |
1.70% |
¥311,158 |
¥112,016,986 |
¥24,316,986 |
| 30 |
1.80% |
¥315,456 |
¥113,564,009 |
¥25,864,009 |
| 30 |
1.90% |
¥319,788 |
¥115,123,782 |
¥27,423,782 |
| 30 |
2.00% |
¥324,156 |
¥116,696,260 |
¥28,996,260 |
| 30 |
2.10% |
¥328,559 |
¥118,281,399 |
¥30,581,399 |
| 30 |
2.20% |
¥332,998 |
¥119,879,150 |
¥32,179,150 |
| 30 |
2.30% |
¥337,471 |
¥121,489,463 |
¥33,789,463 |
| 30 |
2.40% |
¥341,979 |
¥123,112,288 |
¥35,412,288 |
| 30 |
2.50% |
¥346,521 |
¥124,747,570 |
¥37,047,570 |
| 30 |
2.60% |
¥351,098 |
¥126,395,254 |
¥38,695,254 |
| 30 |
2.70% |
¥355,709 |
¥128,055,281 |
¥40,355,281 |
| 30 |
2.80% |
¥360,354 |
¥129,727,594 |
¥42,027,594 |
| 30 |
2.90% |
¥365,034 |
¥131,412,129 |
¥43,712,129 |
| 30 |
3.00% |
¥369,747 |
¥133,108,826 |
¥45,408,826 |
8770万円｜25年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥318,743 |
¥95,622,965 |
¥7,922,965 |
| 25 |
0.80% |
¥322,638 |
¥96,791,272 |
¥9,091,272 |
| 25 |
0.90% |
¥326,562 |
¥97,968,668 |
¥10,268,668 |
| 25 |
1.00% |
¥330,517 |
¥99,155,143 |
¥11,455,143 |
| 25 |
1.10% |
¥334,502 |
¥100,350,685 |
¥12,650,685 |
| 25 |
1.20% |
¥338,518 |
¥101,555,281 |
¥13,855,281 |
| 25 |
1.30% |
¥342,563 |
¥102,768,917 |
¥15,068,917 |
| 25 |
1.40% |
¥346,639 |
¥103,991,578 |
¥16,291,578 |
| 25 |
1.50% |
¥350,744 |
¥105,223,247 |
¥17,523,247 |
| 25 |
1.60% |
¥354,880 |
¥106,463,908 |
¥18,763,908 |
| 25 |
1.70% |
¥359,045 |
¥107,713,541 |
¥20,013,541 |
| 25 |
1.80% |
¥363,240 |
¥108,972,128 |
¥21,272,128 |
| 25 |
1.90% |
¥367,465 |
¥110,239,647 |
¥22,539,647 |
| 25 |
2.00% |
¥371,720 |
¥111,516,076 |
¥23,816,076 |
| 25 |
2.10% |
¥376,005 |
¥112,801,395 |
¥25,101,395 |
| 25 |
2.20% |
¥380,319 |
¥114,095,578 |
¥26,395,578 |
| 25 |
2.30% |
¥384,662 |
¥115,398,601 |
¥27,698,601 |
| 25 |
2.40% |
¥389,035 |
¥116,710,438 |
¥29,010,438 |
| 25 |
2.50% |
¥393,437 |
¥118,031,063 |
¥30,331,063 |
| 25 |
2.60% |
¥397,868 |
¥119,360,447 |
¥31,660,447 |
| 25 |
2.70% |
¥402,329 |
¥120,698,563 |
¥32,998,563 |
| 25 |
2.80% |
¥406,818 |
¥122,045,381 |
¥34,345,381 |
| 25 |
2.90% |
¥411,336 |
¥123,400,869 |
¥35,700,869 |
| 25 |
3.00% |
¥415,883 |
¥124,764,997 |
¥37,064,997 |
8770万円｜20年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥391,699 |
¥94,007,732 |
¥6,307,732 |
| 20 |
0.80% |
¥395,551 |
¥94,932,181 |
¥7,232,181 |
| 20 |
0.90% |
¥399,427 |
¥95,862,457 |
¥8,162,457 |
| 20 |
1.00% |
¥403,327 |
¥96,798,554 |
¥9,098,554 |
| 20 |
1.10% |
¥407,252 |
¥97,740,466 |
¥10,040,466 |
| 20 |
1.20% |
¥411,201 |
¥98,688,189 |
¥10,988,189 |
| 20 |
1.30% |
¥415,174 |
¥99,641,717 |
¥11,941,717 |
| 20 |
1.40% |
¥419,171 |
¥100,601,042 |
¥12,901,042 |
| 20 |
1.50% |
¥423,192 |
¥101,566,158 |
¥13,866,158 |
| 20 |
1.60% |
¥427,238 |
¥102,537,057 |
¥14,837,057 |
| 20 |
1.70% |
¥431,307 |
¥103,513,732 |
¥15,813,732 |
| 20 |
1.80% |
¥435,401 |
¥104,496,174 |
¥16,796,174 |
| 20 |
1.90% |
¥439,518 |
¥105,484,374 |
¥17,784,374 |
| 20 |
2.00% |
¥443,660 |
¥106,478,324 |
¥18,778,324 |
| 20 |
2.10% |
¥447,825 |
¥107,478,014 |
¥19,778,014 |
| 20 |
2.20% |
¥452,014 |
¥108,483,433 |
¥20,783,433 |
| 20 |
2.30% |
¥456,227 |
¥109,494,571 |
¥21,794,571 |
| 20 |
2.40% |
¥460,464 |
¥110,511,418 |
¥22,811,418 |
| 20 |
2.50% |
¥464,725 |
¥111,533,961 |
¥23,833,961 |
| 20 |
2.60% |
¥469,009 |
¥112,562,189 |
¥24,862,189 |
| 20 |
2.70% |
¥473,317 |
¥113,596,090 |
¥25,896,090 |
| 20 |
2.80% |
¥477,649 |
¥114,635,652 |
¥26,935,652 |
| 20 |
2.90% |
¥482,004 |
¥115,680,860 |
¥27,980,860 |
| 20 |
3.00% |
¥486,382 |
¥116,731,702 |
¥29,031,702 |
8770万円｜15年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥513,391 |
¥92,410,363 |
¥4,710,363 |
| 15 |
0.80% |
¥517,202 |
¥93,096,410 |
¥5,396,410 |
| 15 |
0.90% |
¥521,032 |
¥93,785,737 |
¥6,085,737 |
| 15 |
1.00% |
¥524,880 |
¥94,478,344 |
¥6,778,344 |
| 15 |
1.10% |
¥528,746 |
¥95,174,228 |
¥7,474,228 |
| 15 |
1.20% |
¥532,630 |
¥95,873,387 |
¥8,173,387 |
| 15 |
1.30% |
¥536,532 |
¥96,575,819 |
¥8,875,819 |
| 15 |
1.40% |
¥540,453 |
¥97,281,522 |
¥9,581,522 |
| 15 |
1.50% |
¥544,392 |
¥97,990,493 |
¥10,290,493 |
| 15 |
1.60% |
¥548,349 |
¥98,702,731 |
¥11,002,731 |
| 15 |
1.70% |
¥552,324 |
¥99,418,231 |
¥11,718,231 |
| 15 |
1.80% |
¥556,317 |
¥100,136,992 |
¥12,436,992 |
| 15 |
1.90% |
¥560,328 |
¥100,859,011 |
¥13,159,011 |
| 15 |
2.00% |
¥564,357 |
¥101,584,283 |
¥13,884,283 |
| 15 |
2.10% |
¥568,404 |
¥102,312,807 |
¥14,612,807 |
| 15 |
2.20% |
¥572,470 |
¥103,044,579 |
¥15,344,579 |
| 15 |
2.30% |
¥576,553 |
¥103,779,595 |
¥16,079,595 |
| 15 |
2.40% |
¥580,655 |
¥104,517,851 |
¥16,817,851 |
| 15 |
2.50% |
¥584,774 |
¥105,259,345 |
¥17,559,345 |
| 15 |
2.60% |
¥588,912 |
¥106,004,070 |
¥18,304,070 |
| 15 |
2.70% |
¥593,067 |
¥106,752,025 |
¥19,052,025 |
| 15 |
2.80% |
¥597,240 |
¥107,503,204 |
¥19,803,204 |
| 15 |
2.90% |
¥601,431 |
¥108,257,603 |
¥20,557,603 |
| 15 |
3.00% |
¥605,640 |
¥109,015,218 |
¥21,315,218 |
8770万円｜10年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥756,924 |
¥90,830,874 |
¥3,130,874 |
| 10 |
0.80% |
¥760,700 |
¥91,283,983 |
¥3,583,983 |
| 10 |
0.90% |
¥764,488 |
¥91,738,551 |
¥4,038,551 |
| 10 |
1.00% |
¥768,288 |
¥92,194,577 |
¥4,494,577 |
| 10 |
1.10% |
¥772,101 |
¥92,652,062 |
¥4,952,062 |
| 10 |
1.20% |
¥775,925 |
¥93,111,005 |
¥5,411,005 |
| 10 |
1.30% |
¥779,762 |
¥93,571,405 |
¥5,871,405 |
| 10 |
1.40% |
¥783,611 |
¥94,033,262 |
¥6,333,262 |
| 10 |
1.50% |
¥787,471 |
¥94,496,574 |
¥6,796,574 |
| 10 |
1.60% |
¥791,345 |
¥94,961,343 |
¥7,261,343 |
| 10 |
1.70% |
¥795,230 |
¥95,427,566 |
¥7,727,566 |
| 10 |
1.80% |
¥799,127 |
¥95,895,244 |
¥8,195,244 |
| 10 |
1.90% |
¥803,036 |
¥96,364,375 |
¥8,664,375 |
| 10 |
2.00% |
¥806,958 |
¥96,834,959 |
¥9,134,959 |
| 10 |
2.10% |
¥810,892 |
¥97,306,995 |
¥9,606,995 |
| 10 |
2.20% |
¥814,837 |
¥97,780,482 |
¥10,080,482 |
| 10 |
2.30% |
¥818,795 |
¥98,255,420 |
¥10,555,420 |
| 10 |
2.40% |
¥822,765 |
¥98,731,808 |
¥11,031,808 |
| 10 |
2.50% |
¥826,747 |
¥99,209,645 |
¥11,509,645 |
| 10 |
2.60% |
¥830,741 |
¥99,688,929 |
¥11,988,929 |
| 10 |
2.70% |
¥834,747 |
¥100,169,661 |
¥12,469,661 |
| 10 |
2.80% |
¥838,765 |
¥100,651,838 |
¥12,951,838 |
| 10 |
2.90% |
¥842,796 |
¥101,135,461 |
¥13,435,461 |
| 10 |
3.00% |
¥846,838 |
¥101,620,528 |
¥13,920,528 |
