8790万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8790万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8790万円の住宅ローン|期間・年数別
8790万円|50年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
50 | 0.70% | ¥173,672 | ¥104,203,361 | ¥16,303,361 |
50 | 0.80% | ¥177,796 | ¥106,677,796 | ¥18,777,796 |
50 | 0.90% | ¥181,980 | ¥109,188,238 | ¥21,288,238 |
50 | 1.00% | ¥186,224 | ¥111,734,532 | ¥23,834,532 |
50 | 1.10% | ¥190,528 | ¥114,316,503 | ¥26,416,503 |
50 | 1.20% | ¥194,890 | ¥116,933,961 | ¥29,033,961 |
50 | 1.30% | ¥199,311 | ¥119,586,700 | ¥31,686,700 |
50 | 1.40% | ¥203,791 | ¥122,274,499 | ¥34,374,499 |
50 | 1.50% | ¥208,329 | ¥124,997,118 | ¥37,097,118 |
50 | 1.60% | ¥212,924 | ¥127,754,306 | ¥39,854,306 |
50 | 1.70% | ¥217,576 | ¥130,545,795 | ¥42,645,795 |
50 | 1.80% | ¥222,286 | ¥133,371,303 | ¥45,471,303 |
50 | 1.90% | ¥227,051 | ¥136,230,533 | ¥48,330,533 |
50 | 2.00% | ¥231,872 | ¥139,123,178 | ¥51,223,178 |
50 | 2.10% | ¥236,748 | ¥142,048,915 | ¥54,148,915 |
50 | 2.20% | ¥241,679 | ¥145,007,410 | ¥57,107,410 |
50 | 2.30% | ¥246,664 | ¥147,998,317 | ¥60,098,317 |
50 | 2.40% | ¥251,702 | ¥151,021,279 | ¥63,121,279 |
50 | 2.50% | ¥256,793 | ¥154,075,929 | ¥66,175,929 |
50 | 2.60% | ¥261,936 | ¥157,161,888 | ¥69,261,888 |
50 | 2.70% | ¥267,131 | ¥160,278,768 | ¥72,378,768 |
50 | 2.80% | ¥272,377 | ¥163,426,174 | ¥75,526,174 |
50 | 2.90% | ¥277,673 | ¥166,603,699 | ¥78,703,699 |
50 | 3.00% | ¥283,018 | ¥169,810,932 | ¥81,910,932 |
8790万円|45年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
45 | 0.70% | ¥189,806 | ¥102,495,298 | ¥14,595,298 |
45 | 0.80% | ¥193,886 | ¥104,698,258 | ¥16,798,258 |
45 | 0.90% | ¥198,019 | ¥106,930,473 | ¥19,030,473 |
45 | 1.00% | ¥202,207 | ¥109,191,839 | ¥21,291,839 |
45 | 1.10% | ¥206,449 | ¥111,482,240 | ¥23,582,240 |
45 | 1.20% | ¥210,744 | ¥113,801,552 | ¥25,901,552 |
45 | 1.30% | ¥215,092 | ¥116,149,635 | ¥28,249,635 |
45 | 1.40% | ¥219,493 | ¥118,526,344 | ¥30,626,344 |
45 | 1.50% | ¥223,947 | ¥120,931,520 | ¥33,031,520 |
45 | 1.60% | ¥228,454 | ¥123,364,993 | ¥35,464,993 |
45 | 1.70% | ¥233,012 | ¥125,826,586 | ¥37,926,586 |
45 | 1.80% | ¥237,622 | ¥128,316,110 | ¥40,416,110 |
45 | 1.90% | ¥242,284 | ¥130,833,367 | ¥42,933,367 |
45 | 2.00% | ¥246,997 | ¥133,378,150 | ¥45,478,150 |
45 | 2.10% | ¥251,760 | ¥135,950,242 | ¥48,050,242 |
45 | 2.20% | ¥256,573 | ¥138,549,418 | ¥50,649,418 |
45 | 2.30% | ¥261,436 | ¥141,175,446 | ¥53,275,446 |
45 | 2.40% | ¥266,348 | ¥143,828,082 | ¥55,928,082 |
45 | 2.50% | ¥271,309 | ¥146,507,079 | ¥58,607,079 |
45 | 2.60% | ¥276,319 | ¥149,212,178 | ¥61,312,178 |
45 | 2.70% | ¥281,376 | ¥151,943,117 | ¥64,043,117 |
45 | 2.80% | ¥286,481 | ¥154,699,624 | ¥66,799,624 |
45 | 2.90% | ¥291,632 | ¥157,481,421 | ¥69,581,421 |
45 | 3.00% | ¥296,830 | ¥160,288,224 | ¥72,388,224 |
8790万円|40年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
40 | 0.70% | ¥210,010 | ¥100,804,999 | ¥12,904,999 |
40 | 0.80% | ¥214,046 | ¥102,741,851 | ¥14,841,851 |
40 | 0.90% | ¥218,129 | ¥104,701,881 | ¥16,801,881 |
40 | 1.00% | ¥222,260 | ¥106,685,022 | ¥18,785,022 |
40 | 1.10% | ¥226,440 | ¥108,691,203 | ¥20,791,203 |
40 | 1.20% | ¥230,667 | ¥110,720,344 | ¥22,820,344 |
40 | 1.30% | ¥234,942 | ¥112,772,357 | ¥24,872,357 |
40 | 1.40% | ¥239,265 | ¥114,847,149 | ¥26,947,149 |
40 | 1.50% | ¥243,635 | ¥116,944,621 | ¥29,044,621 |
40 | 1.60% | ¥248,051 | ¥119,064,664 | ¥31,164,664 |
40 | 1.70% | ¥252,515 | ¥121,207,166 | ¥33,307,166 |
40 | 1.80% | ¥257,025 | ¥123,372,007 | ¥35,472,007 |
40 | 1.90% | ¥261,581 | ¥125,559,060 | ¥37,659,060 |
40 | 2.00% | ¥266,184 | ¥127,768,194 | ¥39,868,194 |
40 | 2.10% | ¥270,832 | ¥129,999,269 | ¥42,099,269 |
40 | 2.20% | ¥275,525 | ¥132,252,143 | ¥44,352,143 |
40 | 2.30% | ¥280,264 | ¥134,526,666 | ¥46,626,666 |
40 | 2.40% | ¥285,047 | ¥136,822,681 | ¥48,922,681 |
40 | 2.50% | ¥289,875 | ¥139,140,030 | ¥51,240,030 |
40 | 2.60% | ¥294,747 | ¥141,478,545 | ¥53,578,545 |
40 | 2.70% | ¥299,663 | ¥143,838,056 | ¥55,938,056 |
40 | 2.80% | ¥304,622 | ¥146,218,388 | ¥58,318,388 |
40 | 2.90% | ¥309,624 | ¥148,619,360 | ¥60,719,360 |
40 | 3.00% | ¥314,668 | ¥151,040,787 | ¥63,140,787 |
8790万円|35年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
35 | 0.70% | ¥236,030 | ¥99,132,501 | ¥11,232,501 |
35 | 0.80% | ¥240,021 | ¥100,808,637 | ¥12,908,637 |
35 | 0.90% | ¥244,054 | ¥102,502,561 | ¥14,602,561 |
35 | 1.00% | ¥248,129 | ¥104,214,234 | ¥16,314,234 |
35 | 1.10% | ¥252,247 | ¥105,943,613 | ¥18,043,613 |
35 | 1.20% | ¥256,406 | ¥107,690,650 | ¥19,790,650 |
35 | 1.30% | ¥260,608 | ¥109,455,293 | ¥21,555,293 |
35 | 1.40% | ¥264,851 | ¥111,237,487 | ¥23,337,487 |
35 | 1.50% | ¥269,136 | ¥113,037,171 | ¥25,137,171 |
35 | 1.60% | ¥273,463 | ¥114,854,283 | ¥26,954,283 |
35 | 1.70% | ¥277,830 | ¥116,688,754 | ¥28,788,754 |
35 | 1.80% | ¥282,239 | ¥118,540,513 | ¥30,640,513 |
35 | 1.90% | ¥286,689 | ¥120,409,485 | ¥32,509,485 |
35 | 2.00% | ¥291,180 | ¥122,295,589 | ¥34,395,589 |
35 | 2.10% | ¥295,711 | ¥124,198,744 | ¥36,298,744 |
35 | 2.20% | ¥300,283 | ¥126,118,863 | ¥38,218,863 |
35 | 2.30% | ¥304,895 | ¥128,055,855 | ¥40,155,855 |
35 | 2.40% | ¥309,547 | ¥130,009,628 | ¥42,109,628 |
35 | 2.50% | ¥314,238 | ¥131,980,084 | ¥44,080,084 |
35 | 2.60% | ¥318,969 | ¥133,967,123 | ¥46,067,123 |
35 | 2.70% | ¥323,740 | ¥135,970,641 | ¥48,070,641 |
35 | 2.80% | ¥328,549 | ¥137,990,533 | ¥50,090,533 |
35 | 2.90% | ¥333,397 | ¥140,026,688 | ¥52,126,688 |
35 | 3.00% | ¥338,283 | ¥142,078,993 | ¥54,178,993 |
8790万円|30年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
30 | 0.70% | ¥270,772 | ¥97,477,836 | ¥9,577,836 |
30 | 0.80% | ¥274,719 | ¥98,898,672 | ¥10,998,672 |
30 | 0.90% | ¥278,702 | ¥100,332,604 | ¥12,432,604 |
30 | 1.00% | ¥282,721 | ¥101,779,610 | ¥13,879,610 |
30 | 1.10% | ¥286,777 | ¥103,239,666 | ¥15,339,666 |
30 | 1.20% | ¥290,869 | ¥104,712,747 | ¥16,812,747 |
30 | 1.30% | ¥294,997 | ¥106,198,824 | ¥18,298,824 |
30 | 1.40% | ¥299,161 | ¥107,697,865 | ¥19,797,865 |
30 | 1.50% | ¥303,361 | ¥109,209,839 | ¥21,309,839 |
30 | 1.60% | ¥307,596 | ¥110,734,710 | ¥22,834,710 |
30 | 1.70% | ¥311,868 | ¥112,272,441 | ¥24,372,441 |
30 | 1.80% | ¥316,175 | ¥113,822,992 | ¥25,922,992 |
30 | 1.90% | ¥320,518 | ¥115,386,321 | ¥27,486,321 |
30 | 2.00% | ¥324,896 | ¥116,962,386 | ¥29,062,386 |
30 | 2.10% | ¥329,309 | ¥118,551,139 | ¥30,651,139 |
30 | 2.20% | ¥333,757 | ¥120,152,534 | ¥32,252,534 |
30 | 2.30% | ¥338,240 | ¥121,766,520 | ¥33,866,520 |
30 | 2.40% | ¥342,758 | ¥123,393,046 | ¥35,493,046 |
30 | 2.50% | ¥347,311 | ¥125,032,057 | ¥37,132,057 |
30 | 2.60% | ¥351,899 | ¥126,683,498 | ¥38,783,498 |
30 | 2.70% | ¥356,520 | ¥128,347,312 | ¥40,447,312 |
30 | 2.80% | ¥361,176 | ¥130,023,438 | ¥42,123,438 |
30 | 2.90% | ¥365,866 | ¥131,711,815 | ¥43,811,815 |
30 | 3.00% | ¥370,590 | ¥133,412,380 | ¥45,512,380 |
8790万円|25年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
25 | 0.70% | ¥319,470 | ¥95,841,033 | ¥7,941,033 |
25 | 0.80% | ¥323,373 | ¥97,012,004 | ¥9,112,004 |
25 | 0.90% | ¥327,307 | ¥98,192,085 | ¥10,292,085 |
25 | 1.00% | ¥331,271 | ¥99,381,266 | ¥11,481,266 |
25 | 1.10% | ¥335,265 | ¥100,579,535 | ¥12,679,535 |
25 | 1.20% | ¥339,290 | ¥101,786,878 | ¥13,886,878 |
25 | 1.30% | ¥343,344 | ¥103,003,282 | ¥15,103,282 |
25 | 1.40% | ¥347,429 | ¥104,228,731 | ¥16,328,731 |
25 | 1.50% | ¥351,544 | ¥105,463,209 | ¥17,563,209 |
25 | 1.60% | ¥355,689 | ¥106,706,699 | ¥18,806,699 |
25 | 1.70% | ¥359,864 | ¥107,959,182 | ¥20,059,182 |
25 | 1.80% | ¥364,069 | ¥109,220,639 | ¥21,320,639 |
25 | 1.90% | ¥368,303 | ¥110,491,048 | ¥22,591,048 |
25 | 2.00% | ¥372,568 | ¥111,770,389 | ¥23,870,389 |
25 | 2.10% | ¥376,862 | ¥113,058,639 | ¥25,158,639 |
25 | 2.20% | ¥381,186 | ¥114,355,773 | ¥26,455,773 |
25 | 2.30% | ¥385,539 | ¥115,661,767 | ¥27,761,767 |
25 | 2.40% | ¥389,922 | ¥116,976,596 | ¥29,076,596 |
25 | 2.50% | ¥394,334 | ¥118,300,233 | ¥30,400,233 |
25 | 2.60% | ¥398,775 | ¥119,632,649 | ¥31,732,649 |
25 | 2.70% | ¥403,246 | ¥120,973,816 | ¥33,073,816 |
25 | 2.80% | ¥407,746 | ¥122,323,705 | ¥34,423,705 |
25 | 2.90% | ¥412,274 | ¥123,682,285 | ¥35,782,285 |
25 | 3.00% | ¥416,832 | ¥125,049,523 | ¥37,149,523 |
8790万円|20年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
20 | 0.70% | ¥392,592 | ¥94,222,116 | ¥6,322,116 |
20 | 0.80% | ¥396,453 | ¥95,148,674 | ¥7,248,674 |
20 | 0.90% | ¥400,338 | ¥96,081,072 | ¥8,181,072 |
20 | 1.00% | ¥404,247 | ¥97,019,303 | ¥9,119,303 |
20 | 1.10% | ¥408,181 | ¥97,963,364 | ¥10,063,364 |
20 | 1.20% | ¥412,139 | ¥98,913,248 | ¥11,013,248 |
20 | 1.30% | ¥416,121 | ¥99,868,950 | ¥11,968,950 |
20 | 1.40% | ¥420,127 | ¥100,830,463 | ¥12,930,463 |
20 | 1.50% | ¥424,157 | ¥101,797,779 | ¥13,897,779 |
20 | 1.60% | ¥428,212 | ¥102,770,893 | ¥14,870,893 |
20 | 1.70% | ¥432,291 | ¥103,749,795 | ¥15,849,795 |
20 | 1.80% | ¥436,394 | ¥104,734,478 | ¥16,834,478 |
20 | 1.90% | ¥440,521 | ¥105,724,932 | ¥17,824,932 |
20 | 2.00% | ¥444,671 | ¥106,721,148 | ¥18,821,148 |
20 | 2.10% | ¥448,846 | ¥107,723,118 | ¥19,823,118 |
20 | 2.20% | ¥453,045 | ¥108,730,830 | ¥20,830,830 |
20 | 2.30% | ¥457,268 | ¥109,744,274 | ¥21,844,274 |
20 | 2.40% | ¥461,514 | ¥110,763,439 | ¥22,863,439 |
20 | 2.50% | ¥465,785 | ¥111,788,314 | ¥23,888,314 |
20 | 2.60% | ¥470,079 | ¥112,818,887 | ¥24,918,887 |
20 | 2.70% | ¥474,396 | ¥113,855,146 | ¥25,955,146 |
20 | 2.80% | ¥478,738 | ¥114,897,078 | ¥26,997,078 |
20 | 2.90% | ¥483,103 | ¥115,944,671 | ¥28,044,671 |
20 | 3.00% | ¥487,491 | ¥116,997,909 | ¥29,097,909 |
8790万円|15年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
15 | 0.70% | ¥514,562 | ¥92,621,105 | ¥4,721,105 |
15 | 0.80% | ¥518,382 | ¥93,308,716 | ¥5,408,716 |
15 | 0.90% | ¥522,220 | ¥93,999,616 | ¥6,099,616 |
15 | 1.00% | ¥526,077 | ¥94,693,802 | ¥6,793,802 |
15 | 1.10% | ¥529,952 | ¥95,391,273 | ¥7,491,273 |
15 | 1.20% | ¥533,845 | ¥96,092,026 | ¥8,192,026 |
15 | 1.30% | ¥537,756 | ¥96,796,060 | ¥8,896,060 |
15 | 1.40% | ¥541,685 | ¥97,503,372 | ¥9,603,372 |
15 | 1.50% | ¥545,633 | ¥98,213,961 | ¥10,313,961 |
15 | 1.60% | ¥549,599 | ¥98,927,822 | ¥11,027,822 |
15 | 1.70% | ¥553,583 | ¥99,644,955 | ¥11,744,955 |
15 | 1.80% | ¥557,585 | ¥100,365,355 | ¥12,465,355 |
15 | 1.90% | ¥561,606 | ¥101,089,020 | ¥13,189,020 |
15 | 2.00% | ¥565,644 | ¥101,815,947 | ¥13,915,947 |
15 | 2.10% | ¥569,701 | ¥102,546,132 | ¥14,646,132 |
15 | 2.20% | ¥573,775 | ¥103,279,572 | ¥15,379,572 |
15 | 2.30% | ¥577,868 | ¥104,016,265 | ¥16,116,265 |
15 | 2.40% | ¥581,979 | ¥104,756,205 | ¥16,856,205 |
15 | 2.50% | ¥586,108 | ¥105,499,389 | ¥17,599,389 |
15 | 2.60% | ¥590,255 | ¥106,245,813 | ¥18,345,813 |
15 | 2.70% | ¥594,419 | ¥106,995,473 | ¥19,095,473 |
15 | 2.80% | ¥598,602 | ¥107,748,365 | ¥19,848,365 |
15 | 2.90% | ¥602,803 | ¥108,504,485 | ¥20,604,485 |
15 | 3.00% | ¥607,021 | ¥109,263,827 | ¥21,363,827 |
8790万円|10年返済のローン
期間(年) | 金利 | 毎月返済額 | 総支払額 | 総金利額 |
10 | 0.70% | ¥758,650 | ¥91,038,014 | ¥3,138,014 |
10 | 0.80% | ¥762,435 | ¥91,492,156 | ¥3,592,156 |
10 | 0.90% | ¥766,231 | ¥91,947,761 | ¥4,047,761 |
10 | 1.00% | ¥770,040 | ¥92,404,827 | ¥4,504,827 |
10 | 1.10% | ¥773,861 | ¥92,863,355 | ¥4,963,355 |
10 | 1.20% | ¥777,695 | ¥93,323,345 | ¥5,423,345 |
10 | 1.30% | ¥781,540 | ¥93,784,795 | ¥5,884,795 |
10 | 1.40% | ¥785,398 | ¥94,247,705 | ¥6,347,705 |
10 | 1.50% | ¥789,267 | ¥94,712,074 | ¥6,812,074 |
10 | 1.60% | ¥793,149 | ¥95,177,902 | ¥7,277,902 |
10 | 1.70% | ¥797,043 | ¥95,645,189 | ¥7,745,189 |
10 | 1.80% | ¥800,949 | ¥96,113,933 | ¥8,213,933 |
10 | 1.90% | ¥804,868 | ¥96,584,134 | ¥8,684,134 |
10 | 2.00% | ¥808,798 | ¥97,055,791 | ¥9,155,791 |
10 | 2.10% | ¥812,741 | ¥97,528,904 | ¥9,628,904 |
10 | 2.20% | ¥816,696 | ¥98,003,471 | ¥10,103,471 |
10 | 2.30% | ¥820,662 | ¥98,479,492 | ¥10,579,492 |
10 | 2.40% | ¥824,641 | ¥98,956,966 | ¥11,056,966 |
10 | 2.50% | ¥828,632 | ¥99,435,892 | ¥11,535,892 |
10 | 2.60% | ¥832,636 | ¥99,916,270 | ¥12,016,270 |
10 | 2.70% | ¥836,651 | ¥100,398,098 | ¥12,498,098 |
10 | 2.80% | ¥840,678 | ¥100,881,375 | ¥12,981,375 |
10 | 2.90% | ¥844,718 | ¥101,366,100 | ¥13,466,100 |
10 | 3.00% | ¥848,769 | ¥101,852,274 | ¥13,952,274 |