8870万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8870万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8870万円の住宅ローン|期間・年数別
8870万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥175,253 |
¥105,151,742 |
¥16,451,742 |
| 50 |
0.80% |
¥179,414 |
¥107,648,697 |
¥18,948,697 |
| 50 |
0.90% |
¥183,637 |
¥110,181,988 |
¥21,481,988 |
| 50 |
1.00% |
¥187,919 |
¥112,751,456 |
¥24,051,456 |
| 50 |
1.10% |
¥192,262 |
¥115,356,926 |
¥26,656,926 |
| 50 |
1.20% |
¥196,664 |
¥117,998,206 |
¥29,298,206 |
| 50 |
1.30% |
¥201,125 |
¥120,675,089 |
¥31,975,089 |
| 50 |
1.40% |
¥205,646 |
¥123,387,350 |
¥34,687,350 |
| 50 |
1.50% |
¥210,225 |
¥126,134,749 |
¥37,434,749 |
| 50 |
1.60% |
¥214,862 |
¥128,917,031 |
¥40,217,031 |
| 50 |
1.70% |
¥219,557 |
¥131,733,925 |
¥43,033,925 |
| 50 |
1.80% |
¥224,309 |
¥134,585,148 |
¥45,885,148 |
| 50 |
1.90% |
¥229,117 |
¥137,470,401 |
¥48,770,401 |
| 50 |
2.00% |
¥233,982 |
¥140,389,373 |
¥51,689,373 |
| 50 |
2.10% |
¥238,903 |
¥143,341,738 |
¥54,641,738 |
| 50 |
2.20% |
¥243,879 |
¥146,327,159 |
¥57,627,159 |
| 50 |
2.30% |
¥248,909 |
¥149,345,287 |
¥60,645,287 |
| 50 |
2.40% |
¥253,993 |
¥152,395,762 |
¥63,695,762 |
| 50 |
2.50% |
¥259,130 |
¥155,478,213 |
¥66,778,213 |
| 50 |
2.60% |
¥264,320 |
¥158,592,257 |
¥69,892,257 |
| 50 |
2.70% |
¥269,563 |
¥161,737,505 |
¥73,037,505 |
| 50 |
2.80% |
¥274,856 |
¥164,913,556 |
¥76,213,556 |
| 50 |
2.90% |
¥280,200 |
¥168,120,002 |
¥79,420,002 |
| 50 |
3.00% |
¥285,594 |
¥171,356,424 |
¥82,656,424 |
8870万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥191,534 |
¥103,428,134 |
¥14,728,134 |
| 45 |
0.80% |
¥195,650 |
¥105,651,143 |
¥16,951,143 |
| 45 |
0.90% |
¥199,822 |
¥107,903,674 |
¥19,203,674 |
| 45 |
1.00% |
¥204,047 |
¥110,185,621 |
¥21,485,621 |
| 45 |
1.10% |
¥208,328 |
¥112,496,868 |
¥23,796,868 |
| 45 |
1.20% |
¥212,662 |
¥114,837,288 |
¥26,137,288 |
| 45 |
1.30% |
¥217,050 |
¥117,206,742 |
¥28,506,742 |
| 45 |
1.40% |
¥221,491 |
¥119,605,082 |
¥30,905,082 |
| 45 |
1.50% |
¥225,985 |
¥122,032,148 |
¥33,332,148 |
| 45 |
1.60% |
¥230,533 |
¥124,487,769 |
¥35,787,769 |
| 45 |
1.70% |
¥235,133 |
¥126,971,766 |
¥38,271,766 |
| 45 |
1.80% |
¥239,785 |
¥129,483,947 |
¥40,783,947 |
| 45 |
1.90% |
¥244,489 |
¥132,024,114 |
¥43,324,114 |
| 45 |
2.00% |
¥249,245 |
¥134,592,058 |
¥45,892,058 |
| 45 |
2.10% |
¥254,051 |
¥137,187,559 |
¥48,487,559 |
| 45 |
2.20% |
¥258,908 |
¥139,810,391 |
¥51,110,391 |
| 45 |
2.30% |
¥263,815 |
¥142,460,319 |
¥53,760,319 |
| 45 |
2.40% |
¥268,772 |
¥145,137,098 |
¥56,437,098 |
| 45 |
2.50% |
¥273,779 |
¥147,840,477 |
¥59,140,477 |
| 45 |
2.60% |
¥278,834 |
¥150,570,196 |
¥61,870,196 |
| 45 |
2.70% |
¥283,937 |
¥153,325,990 |
¥64,625,990 |
| 45 |
2.80% |
¥289,088 |
¥156,107,584 |
¥67,407,584 |
| 45 |
2.90% |
¥294,286 |
¥158,914,699 |
¥70,214,699 |
| 45 |
3.00% |
¥299,532 |
¥161,747,048 |
¥73,047,048 |
8870万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥211,922 |
¥101,722,451 |
¥13,022,451 |
| 40 |
0.80% |
¥215,994 |
¥103,676,930 |
¥14,976,930 |
| 40 |
0.90% |
¥220,114 |
¥105,654,799 |
¥16,954,799 |
| 40 |
1.00% |
¥224,283 |
¥107,655,989 |
¥18,955,989 |
| 40 |
1.10% |
¥228,501 |
¥109,680,429 |
¥20,980,429 |
| 40 |
1.20% |
¥232,767 |
¥111,728,037 |
¥23,028,037 |
| 40 |
1.30% |
¥237,081 |
¥113,798,727 |
¥25,098,727 |
| 40 |
1.40% |
¥241,443 |
¥115,892,402 |
¥27,192,402 |
| 40 |
1.50% |
¥245,852 |
¥118,008,963 |
¥29,308,963 |
| 40 |
1.60% |
¥250,309 |
¥120,148,302 |
¥31,448,302 |
| 40 |
1.70% |
¥254,813 |
¥122,310,303 |
¥33,610,303 |
| 40 |
1.80% |
¥259,364 |
¥124,494,847 |
¥35,794,847 |
| 40 |
1.90% |
¥263,962 |
¥126,701,805 |
¥38,001,805 |
| 40 |
2.00% |
¥268,606 |
¥128,931,044 |
¥40,231,044 |
| 40 |
2.10% |
¥273,297 |
¥131,182,425 |
¥42,482,425 |
| 40 |
2.20% |
¥278,033 |
¥133,455,803 |
¥44,755,803 |
| 40 |
2.30% |
¥282,815 |
¥135,751,027 |
¥47,051,027 |
| 40 |
2.40% |
¥287,642 |
¥138,067,939 |
¥49,367,939 |
| 40 |
2.50% |
¥292,513 |
¥140,406,378 |
¥51,706,378 |
| 40 |
2.60% |
¥297,430 |
¥142,766,177 |
¥54,066,177 |
| 40 |
2.70% |
¥302,390 |
¥145,147,163 |
¥56,447,163 |
| 40 |
2.80% |
¥307,394 |
¥147,549,158 |
¥58,849,158 |
| 40 |
2.90% |
¥312,442 |
¥149,971,982 |
¥61,271,982 |
| 40 |
3.00% |
¥317,532 |
¥152,415,448 |
¥63,715,448 |
8870万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥238,178 |
¥100,034,731 |
¥11,334,731 |
| 35 |
0.80% |
¥242,205 |
¥101,726,122 |
¥13,026,122 |
| 35 |
0.90% |
¥246,275 |
¥103,435,463 |
¥14,735,463 |
| 35 |
1.00% |
¥250,387 |
¥105,162,714 |
¥16,462,714 |
| 35 |
1.10% |
¥254,542 |
¥106,907,832 |
¥18,207,832 |
| 35 |
1.20% |
¥258,740 |
¥108,670,769 |
¥19,970,769 |
| 35 |
1.30% |
¥262,980 |
¥110,451,473 |
¥21,751,473 |
| 35 |
1.40% |
¥267,262 |
¥112,249,887 |
¥23,549,887 |
| 35 |
1.50% |
¥271,586 |
¥114,065,951 |
¥25,365,951 |
| 35 |
1.60% |
¥275,951 |
¥115,899,601 |
¥27,199,601 |
| 35 |
1.70% |
¥280,359 |
¥117,750,768 |
¥29,050,768 |
| 35 |
1.80% |
¥284,808 |
¥119,619,380 |
¥30,919,380 |
| 35 |
1.90% |
¥289,298 |
¥121,505,362 |
¥32,805,362 |
| 35 |
2.00% |
¥293,830 |
¥123,408,632 |
¥34,708,632 |
| 35 |
2.10% |
¥298,403 |
¥125,329,108 |
¥36,629,108 |
| 35 |
2.20% |
¥303,016 |
¥127,266,702 |
¥38,566,702 |
| 35 |
2.30% |
¥307,670 |
¥129,221,324 |
¥40,521,324 |
| 35 |
2.40% |
¥312,364 |
¥131,192,878 |
¥42,492,878 |
| 35 |
2.50% |
¥317,098 |
¥133,181,268 |
¥44,481,268 |
| 35 |
2.60% |
¥321,872 |
¥135,186,391 |
¥46,486,391 |
| 35 |
2.70% |
¥326,686 |
¥137,208,144 |
¥48,508,144 |
| 35 |
2.80% |
¥331,539 |
¥139,246,419 |
¥50,546,419 |
| 35 |
2.90% |
¥336,431 |
¥141,301,106 |
¥52,601,106 |
| 35 |
3.00% |
¥341,362 |
¥143,372,090 |
¥54,672,090 |
8870万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥273,236 |
¥98,365,007 |
¥9,665,007 |
| 30 |
0.80% |
¥277,219 |
¥99,798,774 |
¥11,098,774 |
| 30 |
0.90% |
¥281,238 |
¥101,245,756 |
¥12,545,756 |
| 30 |
1.00% |
¥285,294 |
¥102,705,932 |
¥14,005,932 |
| 30 |
1.10% |
¥289,387 |
¥104,179,277 |
¥15,479,277 |
| 30 |
1.20% |
¥293,516 |
¥105,665,764 |
¥16,965,764 |
| 30 |
1.30% |
¥297,682 |
¥107,165,366 |
¥18,465,366 |
| 30 |
1.40% |
¥301,883 |
¥108,678,051 |
¥19,978,051 |
| 30 |
1.50% |
¥306,122 |
¥110,203,786 |
¥21,503,786 |
| 30 |
1.60% |
¥310,396 |
¥111,742,535 |
¥23,042,535 |
| 30 |
1.70% |
¥314,706 |
¥113,294,261 |
¥24,594,261 |
| 30 |
1.80% |
¥319,053 |
¥114,858,924 |
¥26,158,924 |
| 30 |
1.90% |
¥323,435 |
¥116,436,481 |
¥27,736,481 |
| 30 |
2.00% |
¥327,852 |
¥118,026,890 |
¥29,326,890 |
| 30 |
2.10% |
¥332,306 |
¥119,630,103 |
¥30,930,103 |
| 30 |
2.20% |
¥336,795 |
¥121,246,073 |
¥32,546,073 |
| 30 |
2.30% |
¥341,319 |
¥122,874,748 |
¥34,174,748 |
| 30 |
2.40% |
¥345,878 |
¥124,516,077 |
¥35,816,077 |
| 30 |
2.50% |
¥350,472 |
¥126,170,005 |
¥37,470,005 |
| 30 |
2.60% |
¥355,101 |
¥127,836,477 |
¥39,136,477 |
| 30 |
2.70% |
¥359,765 |
¥129,515,433 |
¥40,815,433 |
| 30 |
2.80% |
¥364,463 |
¥131,206,814 |
¥42,506,814 |
| 30 |
2.90% |
¥369,196 |
¥132,910,557 |
¥44,210,557 |
| 30 |
3.00% |
¥373,963 |
¥134,626,600 |
¥45,926,600 |
8870万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥322,378 |
¥96,713,307 |
¥8,013,307 |
| 25 |
0.80% |
¥326,316 |
¥97,894,935 |
¥9,194,935 |
| 25 |
0.90% |
¥330,286 |
¥99,085,756 |
¥10,385,756 |
| 25 |
1.00% |
¥334,286 |
¥100,285,760 |
¥11,585,760 |
| 25 |
1.10% |
¥338,316 |
¥101,494,934 |
¥12,794,934 |
| 25 |
1.20% |
¥342,378 |
¥102,713,266 |
¥14,013,266 |
| 25 |
1.30% |
¥346,469 |
¥103,940,741 |
¥15,240,741 |
| 25 |
1.40% |
¥350,591 |
¥105,177,343 |
¥16,477,343 |
| 25 |
1.50% |
¥354,744 |
¥106,423,056 |
¥17,723,056 |
| 25 |
1.60% |
¥358,926 |
¥107,677,864 |
¥18,977,864 |
| 25 |
1.70% |
¥363,139 |
¥108,941,746 |
¥20,241,746 |
| 25 |
1.80% |
¥367,382 |
¥110,214,683 |
¥21,514,683 |
| 25 |
1.90% |
¥371,656 |
¥111,496,655 |
¥22,796,655 |
| 25 |
2.00% |
¥375,959 |
¥112,787,640 |
¥24,087,640 |
| 25 |
2.10% |
¥380,292 |
¥114,087,614 |
¥25,387,614 |
| 25 |
2.20% |
¥384,655 |
¥115,396,554 |
¥26,696,554 |
| 25 |
2.30% |
¥389,048 |
¥116,714,434 |
¥28,014,434 |
| 25 |
2.40% |
¥393,471 |
¥118,041,230 |
¥29,341,230 |
| 25 |
2.50% |
¥397,923 |
¥119,376,913 |
¥30,676,913 |
| 25 |
2.60% |
¥402,405 |
¥120,721,456 |
¥32,021,456 |
| 25 |
2.70% |
¥406,916 |
¥122,074,830 |
¥33,374,830 |
| 25 |
2.80% |
¥411,457 |
¥123,437,004 |
¥34,737,004 |
| 25 |
2.90% |
¥416,026 |
¥124,807,948 |
¥36,107,948 |
| 25 |
3.00% |
¥420,625 |
¥126,187,631 |
¥37,487,631 |
8870万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥396,165 |
¥95,079,655 |
¥6,379,655 |
| 20 |
0.80% |
¥400,061 |
¥96,014,646 |
¥7,314,646 |
| 20 |
0.90% |
¥403,981 |
¥96,955,530 |
¥8,255,530 |
| 20 |
1.00% |
¥407,926 |
¥97,902,300 |
¥9,202,300 |
| 20 |
1.10% |
¥411,896 |
¥98,854,953 |
¥10,154,953 |
| 20 |
1.20% |
¥415,890 |
¥99,813,482 |
¥11,113,482 |
| 20 |
1.30% |
¥419,908 |
¥100,777,882 |
¥12,077,882 |
| 20 |
1.40% |
¥423,951 |
¥101,748,146 |
¥13,048,146 |
| 20 |
1.50% |
¥428,018 |
¥102,724,267 |
¥14,024,267 |
| 20 |
1.60% |
¥432,109 |
¥103,706,237 |
¥15,006,237 |
| 20 |
1.70% |
¥436,225 |
¥104,694,048 |
¥15,994,048 |
| 20 |
1.80% |
¥440,365 |
¥105,687,692 |
¥16,987,692 |
| 20 |
1.90% |
¥444,530 |
¥106,687,161 |
¥17,987,161 |
| 20 |
2.00% |
¥448,719 |
¥107,692,444 |
¥18,992,444 |
| 20 |
2.10% |
¥452,931 |
¥108,703,533 |
¥20,003,533 |
| 20 |
2.20% |
¥457,168 |
¥109,720,416 |
¥21,020,416 |
| 20 |
2.30% |
¥461,430 |
¥110,743,084 |
¥22,043,084 |
| 20 |
2.40% |
¥465,715 |
¥111,771,525 |
¥23,071,525 |
| 20 |
2.50% |
¥470,024 |
¥112,805,728 |
¥24,105,728 |
| 20 |
2.60% |
¥474,357 |
¥113,845,681 |
¥25,145,681 |
| 20 |
2.70% |
¥478,714 |
¥114,891,371 |
¥26,191,371 |
| 20 |
2.80% |
¥483,095 |
¥115,942,786 |
¥27,242,786 |
| 20 |
2.90% |
¥487,500 |
¥116,999,912 |
¥28,299,912 |
| 20 |
3.00% |
¥491,928 |
¥118,062,737 |
¥29,362,737 |
8870万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥519,245 |
¥93,464,073 |
¥4,764,073 |
| 15 |
0.80% |
¥523,100 |
¥94,157,942 |
¥5,457,942 |
| 15 |
0.90% |
¥526,973 |
¥94,855,130 |
¥6,155,130 |
| 15 |
1.00% |
¥530,865 |
¥95,555,634 |
¥6,855,634 |
| 15 |
1.10% |
¥534,775 |
¥96,259,453 |
¥7,559,453 |
| 15 |
1.20% |
¥538,703 |
¥96,966,584 |
¥8,266,584 |
| 15 |
1.30% |
¥542,650 |
¥97,677,025 |
¥8,977,025 |
| 15 |
1.40% |
¥546,615 |
¥98,390,775 |
¥9,690,775 |
| 15 |
1.50% |
¥550,599 |
¥99,107,831 |
¥10,407,831 |
| 15 |
1.60% |
¥554,601 |
¥99,828,189 |
¥11,128,189 |
| 15 |
1.70% |
¥558,621 |
¥100,551,848 |
¥11,851,848 |
| 15 |
1.80% |
¥562,660 |
¥101,278,805 |
¥12,578,805 |
| 15 |
1.90% |
¥566,717 |
¥102,009,056 |
¥13,309,056 |
| 15 |
2.00% |
¥570,792 |
¥102,742,599 |
¥14,042,599 |
| 15 |
2.10% |
¥574,886 |
¥103,479,430 |
¥14,779,430 |
| 15 |
2.20% |
¥578,997 |
¥104,219,546 |
¥15,519,546 |
| 15 |
2.30% |
¥583,127 |
¥104,962,943 |
¥16,262,943 |
| 15 |
2.40% |
¥587,276 |
¥105,709,617 |
¥17,009,617 |
| 15 |
2.50% |
¥591,442 |
¥106,459,565 |
¥17,759,565 |
| 15 |
2.60% |
¥595,627 |
¥107,212,783 |
¥18,512,783 |
| 15 |
2.70% |
¥599,829 |
¥107,969,266 |
¥19,269,266 |
| 15 |
2.80% |
¥604,050 |
¥108,729,010 |
¥20,029,010 |
| 15 |
2.90% |
¥608,289 |
¥109,492,011 |
¥20,792,011 |
| 15 |
3.00% |
¥612,546 |
¥110,258,265 |
¥21,558,265 |
8870万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥765,555 |
¥91,866,574 |
¥3,166,574 |
| 10 |
0.80% |
¥769,374 |
¥92,324,849 |
¥3,624,849 |
| 10 |
0.90% |
¥773,205 |
¥92,784,600 |
¥4,084,600 |
| 10 |
1.00% |
¥777,049 |
¥93,245,827 |
¥4,545,827 |
| 10 |
1.10% |
¥780,904 |
¥93,708,528 |
¥5,008,528 |
| 10 |
1.20% |
¥784,773 |
¥94,172,704 |
¥5,472,704 |
| 10 |
1.30% |
¥788,653 |
¥94,638,354 |
¥5,938,354 |
| 10 |
1.40% |
¥792,546 |
¥95,105,477 |
¥6,405,477 |
| 10 |
1.50% |
¥796,451 |
¥95,574,072 |
¥6,874,072 |
| 10 |
1.60% |
¥800,368 |
¥96,044,140 |
¥7,344,140 |
| 10 |
1.70% |
¥804,297 |
¥96,515,680 |
¥7,815,680 |
| 10 |
1.80% |
¥808,239 |
¥96,988,690 |
¥8,288,690 |
| 10 |
1.90% |
¥812,193 |
¥97,463,170 |
¥8,763,170 |
| 10 |
2.00% |
¥816,159 |
¥97,939,120 |
¥9,239,120 |
| 10 |
2.10% |
¥820,138 |
¥98,416,539 |
¥9,716,539 |
| 10 |
2.20% |
¥824,129 |
¥98,895,425 |
¥10,195,425 |
| 10 |
2.30% |
¥828,131 |
¥99,375,779 |
¥10,675,779 |
| 10 |
2.40% |
¥832,147 |
¥99,857,598 |
¥11,157,598 |
| 10 |
2.50% |
¥836,174 |
¥100,340,883 |
¥11,640,883 |
| 10 |
2.60% |
¥840,214 |
¥100,825,633 |
¥12,125,633 |
| 10 |
2.70% |
¥844,265 |
¥101,311,846 |
¥12,611,846 |
| 10 |
2.80% |
¥848,329 |
¥101,799,522 |
¥13,099,522 |
| 10 |
2.90% |
¥852,405 |
¥102,288,659 |
¥13,588,659 |
| 10 |
3.00% |
¥856,494 |
¥102,779,257 |
¥14,079,257 |