8920万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8920万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8920万円の住宅ローン|期間・年数別
8920万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥176,241 |
¥105,744,480 |
¥16,544,480 |
| 50 |
0.80% |
¥180,426 |
¥108,255,511 |
¥19,055,511 |
| 50 |
0.90% |
¥184,672 |
¥110,803,081 |
¥21,603,081 |
| 50 |
1.00% |
¥188,978 |
¥113,387,033 |
¥24,187,033 |
| 50 |
1.10% |
¥193,345 |
¥116,007,190 |
¥26,807,190 |
| 50 |
1.20% |
¥197,772 |
¥118,663,360 |
¥29,463,360 |
| 50 |
1.30% |
¥202,259 |
¥121,355,332 |
¥32,155,332 |
| 50 |
1.40% |
¥206,805 |
¥124,082,882 |
¥34,882,882 |
| 50 |
1.50% |
¥211,410 |
¥126,845,768 |
¥37,645,768 |
| 50 |
1.60% |
¥216,073 |
¥129,643,733 |
¥40,443,733 |
| 50 |
1.70% |
¥220,794 |
¥132,476,507 |
¥43,276,507 |
| 50 |
1.80% |
¥225,573 |
¥135,343,802 |
¥46,143,802 |
| 50 |
1.90% |
¥230,409 |
¥138,245,319 |
¥49,045,319 |
| 50 |
2.00% |
¥235,301 |
¥141,180,745 |
¥51,980,745 |
| 50 |
2.10% |
¥240,250 |
¥144,149,752 |
¥54,949,752 |
| 50 |
2.20% |
¥245,253 |
¥147,152,002 |
¥57,952,002 |
| 50 |
2.30% |
¥250,312 |
¥150,187,143 |
¥60,987,143 |
| 50 |
2.40% |
¥255,425 |
¥153,254,814 |
¥64,054,814 |
| 50 |
2.50% |
¥260,591 |
¥156,354,640 |
¥67,154,640 |
| 50 |
2.60% |
¥265,810 |
¥159,486,239 |
¥70,286,239 |
| 50 |
2.70% |
¥271,082 |
¥162,649,216 |
¥73,449,216 |
| 50 |
2.80% |
¥276,405 |
¥165,843,171 |
¥76,643,171 |
| 50 |
2.90% |
¥281,779 |
¥169,067,690 |
¥79,867,690 |
| 50 |
3.00% |
¥287,204 |
¥172,322,357 |
¥83,122,357 |
8920万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥192,613 |
¥104,011,156 |
¥14,811,156 |
| 45 |
0.80% |
¥196,753 |
¥106,246,697 |
¥17,046,697 |
| 45 |
0.90% |
¥200,948 |
¥108,511,925 |
¥19,311,925 |
| 45 |
1.00% |
¥205,198 |
¥110,806,735 |
¥21,606,735 |
| 45 |
1.10% |
¥209,502 |
¥113,131,011 |
¥23,931,011 |
| 45 |
1.20% |
¥213,860 |
¥115,484,623 |
¥26,284,623 |
| 45 |
1.30% |
¥218,273 |
¥117,867,434 |
¥28,667,434 |
| 45 |
1.40% |
¥222,739 |
¥120,279,294 |
¥31,079,294 |
| 45 |
1.50% |
¥227,259 |
¥122,720,040 |
¥33,520,040 |
| 45 |
1.60% |
¥231,832 |
¥125,189,504 |
¥35,989,504 |
| 45 |
1.70% |
¥236,458 |
¥127,687,503 |
¥38,487,503 |
| 45 |
1.80% |
¥241,137 |
¥130,213,845 |
¥41,013,845 |
| 45 |
1.90% |
¥245,867 |
¥132,768,331 |
¥43,568,331 |
| 45 |
2.00% |
¥250,650 |
¥135,350,750 |
¥46,150,750 |
| 45 |
2.10% |
¥255,483 |
¥137,960,882 |
¥48,760,882 |
| 45 |
2.20% |
¥260,368 |
¥140,598,499 |
¥51,398,499 |
| 45 |
2.30% |
¥265,303 |
¥143,263,364 |
¥54,063,364 |
| 45 |
2.40% |
¥270,287 |
¥145,955,232 |
¥56,755,232 |
| 45 |
2.50% |
¥275,322 |
¥148,673,850 |
¥59,473,850 |
| 45 |
2.60% |
¥280,405 |
¥151,418,957 |
¥62,218,957 |
| 45 |
2.70% |
¥285,538 |
¥154,190,285 |
¥64,990,285 |
| 45 |
2.80% |
¥290,718 |
¥156,987,559 |
¥67,787,559 |
| 45 |
2.90% |
¥295,945 |
¥159,810,497 |
¥70,610,497 |
| 45 |
3.00% |
¥301,220 |
¥162,658,812 |
¥73,458,812 |
8920万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥213,116 |
¥102,295,858 |
¥13,095,858 |
| 40 |
0.80% |
¥217,211 |
¥104,261,355 |
¥15,061,355 |
| 40 |
0.90% |
¥221,355 |
¥106,250,373 |
¥17,050,373 |
| 40 |
1.00% |
¥225,548 |
¥108,262,844 |
¥19,062,844 |
| 40 |
1.10% |
¥229,789 |
¥110,298,695 |
¥21,098,695 |
| 40 |
1.20% |
¥234,079 |
¥112,357,846 |
¥23,157,846 |
| 40 |
1.30% |
¥238,417 |
¥114,440,208 |
¥25,240,208 |
| 40 |
1.40% |
¥242,804 |
¥116,545,685 |
¥27,345,685 |
| 40 |
1.50% |
¥247,238 |
¥118,674,177 |
¥29,474,177 |
| 40 |
1.60% |
¥251,720 |
¥120,825,575 |
¥31,625,575 |
| 40 |
1.70% |
¥256,250 |
¥122,999,764 |
¥33,799,764 |
| 40 |
1.80% |
¥260,826 |
¥125,196,621 |
¥35,996,621 |
| 40 |
1.90% |
¥265,450 |
¥127,416,020 |
¥38,216,020 |
| 40 |
2.00% |
¥270,120 |
¥129,657,826 |
¥40,457,826 |
| 40 |
2.10% |
¥274,837 |
¥131,921,898 |
¥42,721,898 |
| 40 |
2.20% |
¥279,600 |
¥134,208,091 |
¥45,008,091 |
| 40 |
2.30% |
¥284,409 |
¥136,516,252 |
¥47,316,252 |
| 40 |
2.40% |
¥289,263 |
¥138,846,225 |
¥49,646,225 |
| 40 |
2.50% |
¥294,162 |
¥141,197,846 |
¥51,997,846 |
| 40 |
2.60% |
¥299,106 |
¥143,570,947 |
¥54,370,947 |
| 40 |
2.70% |
¥304,094 |
¥145,965,354 |
¥56,765,354 |
| 40 |
2.80% |
¥309,127 |
¥148,380,890 |
¥59,180,890 |
| 40 |
2.90% |
¥314,203 |
¥150,817,371 |
¥61,617,371 |
| 40 |
3.00% |
¥319,322 |
¥153,274,610 |
¥64,074,610 |
8920万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥239,521 |
¥100,598,625 |
¥11,398,625 |
| 35 |
0.80% |
¥243,570 |
¥102,299,550 |
¥13,099,550 |
| 35 |
0.90% |
¥247,663 |
¥104,018,526 |
¥14,818,526 |
| 35 |
1.00% |
¥251,799 |
¥105,755,514 |
¥16,555,514 |
| 35 |
1.10% |
¥255,977 |
¥107,510,470 |
¥18,310,470 |
| 35 |
1.20% |
¥260,198 |
¥109,283,344 |
¥20,083,344 |
| 35 |
1.30% |
¥264,462 |
¥111,074,086 |
¥21,874,086 |
| 35 |
1.40% |
¥268,768 |
¥112,882,637 |
¥23,682,637 |
| 35 |
1.50% |
¥273,117 |
¥114,708,938 |
¥25,508,938 |
| 35 |
1.60% |
¥277,507 |
¥116,552,925 |
¥27,352,925 |
| 35 |
1.70% |
¥281,939 |
¥118,414,527 |
¥29,214,527 |
| 35 |
1.80% |
¥286,414 |
¥120,293,672 |
¥31,093,672 |
| 35 |
1.90% |
¥290,929 |
¥122,190,285 |
¥32,990,285 |
| 35 |
2.00% |
¥295,486 |
¥124,104,284 |
¥34,904,284 |
| 35 |
2.10% |
¥300,085 |
¥126,035,586 |
¥36,835,586 |
| 35 |
2.20% |
¥304,724 |
¥127,984,102 |
¥38,784,102 |
| 35 |
2.30% |
¥309,404 |
¥129,949,741 |
¥40,749,741 |
| 35 |
2.40% |
¥314,125 |
¥131,932,409 |
¥42,732,409 |
| 35 |
2.50% |
¥318,886 |
¥133,932,007 |
¥44,732,007 |
| 35 |
2.60% |
¥323,687 |
¥135,948,434 |
¥46,748,434 |
| 35 |
2.70% |
¥328,528 |
¥137,981,584 |
¥48,781,584 |
| 35 |
2.80% |
¥333,408 |
¥140,031,348 |
¥50,831,348 |
| 35 |
2.90% |
¥338,328 |
¥142,097,617 |
¥52,897,617 |
| 35 |
3.00% |
¥343,286 |
¥144,180,275 |
¥54,980,275 |
8920万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥274,776 |
¥98,919,488 |
¥9,719,488 |
| 30 |
0.80% |
¥278,781 |
¥100,361,337 |
¥11,161,337 |
| 30 |
0.90% |
¥282,824 |
¥101,816,476 |
¥12,616,476 |
| 30 |
1.00% |
¥286,902 |
¥103,284,883 |
¥14,084,883 |
| 30 |
1.10% |
¥291,018 |
¥104,766,533 |
¥15,566,533 |
| 30 |
1.20% |
¥295,171 |
¥106,261,400 |
¥17,061,400 |
| 30 |
1.30% |
¥299,360 |
¥107,769,455 |
¥18,569,455 |
| 30 |
1.40% |
¥303,585 |
¥109,290,667 |
¥20,090,667 |
| 30 |
1.50% |
¥307,847 |
¥110,825,002 |
¥21,625,002 |
| 30 |
1.60% |
¥312,146 |
¥112,372,425 |
¥23,172,425 |
| 30 |
1.70% |
¥316,480 |
¥113,932,898 |
¥24,732,898 |
| 30 |
1.80% |
¥320,851 |
¥115,506,381 |
¥26,306,381 |
| 30 |
1.90% |
¥325,258 |
¥117,092,831 |
¥27,892,831 |
| 30 |
2.00% |
¥329,701 |
¥118,692,205 |
¥29,492,205 |
| 30 |
2.10% |
¥334,179 |
¥120,304,456 |
¥31,104,456 |
| 30 |
2.20% |
¥338,693 |
¥121,929,534 |
¥32,729,534 |
| 30 |
2.30% |
¥343,243 |
¥123,567,390 |
¥34,367,390 |
| 30 |
2.40% |
¥347,828 |
¥125,217,972 |
¥36,017,972 |
| 30 |
2.50% |
¥352,448 |
¥126,881,223 |
¥37,681,223 |
| 30 |
2.60% |
¥357,103 |
¥128,557,088 |
¥39,357,088 |
| 30 |
2.70% |
¥361,793 |
¥130,245,508 |
¥41,045,508 |
| 30 |
2.80% |
¥366,518 |
¥131,946,424 |
¥42,746,424 |
| 30 |
2.90% |
¥371,277 |
¥133,659,771 |
¥44,459,771 |
| 30 |
3.00% |
¥376,071 |
¥135,385,487 |
¥46,185,487 |
8920万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥324,195 |
¥97,258,478 |
¥8,058,478 |
| 25 |
0.80% |
¥328,156 |
¥98,446,766 |
¥9,246,766 |
| 25 |
0.90% |
¥332,148 |
¥99,644,300 |
¥10,444,300 |
| 25 |
1.00% |
¥336,170 |
¥100,851,069 |
¥11,651,069 |
| 25 |
1.10% |
¥340,224 |
¥102,067,059 |
¥12,867,059 |
| 25 |
1.20% |
¥344,308 |
¥103,292,258 |
¥14,092,258 |
| 25 |
1.30% |
¥348,422 |
¥104,526,652 |
¥15,326,652 |
| 25 |
1.40% |
¥352,567 |
¥105,770,225 |
¥16,570,225 |
| 25 |
1.50% |
¥356,743 |
¥107,022,961 |
¥17,822,961 |
| 25 |
1.60% |
¥360,949 |
¥108,284,841 |
¥19,084,841 |
| 25 |
1.70% |
¥365,186 |
¥109,555,848 |
¥20,355,848 |
| 25 |
1.80% |
¥369,453 |
¥110,835,961 |
¥21,635,961 |
| 25 |
1.90% |
¥373,751 |
¥112,125,159 |
¥22,925,159 |
| 25 |
2.00% |
¥378,078 |
¥113,423,421 |
¥24,223,421 |
| 25 |
2.10% |
¥382,436 |
¥114,730,723 |
¥25,530,723 |
| 25 |
2.20% |
¥386,823 |
¥116,047,042 |
¥26,847,042 |
| 25 |
2.30% |
¥391,241 |
¥117,372,351 |
¥28,172,351 |
| 25 |
2.40% |
¥395,689 |
¥118,706,626 |
¥29,506,626 |
| 25 |
2.50% |
¥400,166 |
¥120,049,838 |
¥30,849,838 |
| 25 |
2.60% |
¥404,673 |
¥121,401,960 |
¥32,201,960 |
| 25 |
2.70% |
¥409,210 |
¥122,762,963 |
¥33,562,963 |
| 25 |
2.80% |
¥413,776 |
¥124,132,816 |
¥34,932,816 |
| 25 |
2.90% |
¥418,372 |
¥125,511,488 |
¥36,311,488 |
| 25 |
3.00% |
¥422,996 |
¥126,898,948 |
¥37,698,948 |
8920万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥398,398 |
¥95,615,617 |
¥6,415,617 |
| 20 |
0.80% |
¥402,316 |
¥96,555,879 |
¥7,355,879 |
| 20 |
0.90% |
¥406,259 |
¥97,502,066 |
¥8,302,066 |
| 20 |
1.00% |
¥410,226 |
¥98,454,173 |
¥9,254,173 |
| 20 |
1.10% |
¥414,217 |
¥99,412,196 |
¥10,212,196 |
| 20 |
1.20% |
¥418,234 |
¥100,376,129 |
¥11,176,129 |
| 20 |
1.30% |
¥422,275 |
¥101,345,965 |
¥12,145,965 |
| 20 |
1.40% |
¥426,340 |
¥102,321,698 |
¥13,121,698 |
| 20 |
1.50% |
¥430,431 |
¥103,303,321 |
¥14,103,321 |
| 20 |
1.60% |
¥434,545 |
¥104,290,826 |
¥15,090,826 |
| 20 |
1.70% |
¥438,684 |
¥105,284,206 |
¥16,084,206 |
| 20 |
1.80% |
¥442,848 |
¥106,283,452 |
¥17,083,452 |
| 20 |
1.90% |
¥447,036 |
¥107,288,554 |
¥18,088,554 |
| 20 |
2.00% |
¥451,248 |
¥108,299,504 |
¥19,099,504 |
| 20 |
2.10% |
¥455,485 |
¥109,316,292 |
¥20,116,292 |
| 20 |
2.20% |
¥459,745 |
¥110,338,908 |
¥21,138,908 |
| 20 |
2.30% |
¥464,031 |
¥111,367,340 |
¥22,167,340 |
| 20 |
2.40% |
¥468,340 |
¥112,401,579 |
¥23,201,579 |
| 20 |
2.50% |
¥472,673 |
¥113,441,611 |
¥24,241,611 |
| 20 |
2.60% |
¥477,031 |
¥114,487,426 |
¥25,287,426 |
| 20 |
2.70% |
¥481,413 |
¥115,539,011 |
¥26,339,011 |
| 20 |
2.80% |
¥485,818 |
¥116,596,353 |
¥27,396,353 |
| 20 |
2.90% |
¥490,248 |
¥117,659,438 |
¥28,459,438 |
| 20 |
3.00% |
¥494,701 |
¥118,728,254 |
¥29,528,254 |
8920万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥522,172 |
¥93,990,928 |
¥4,790,928 |
| 15 |
0.80% |
¥526,048 |
¥94,688,709 |
¥5,488,709 |
| 15 |
0.90% |
¥529,943 |
¥95,389,826 |
¥6,189,826 |
| 15 |
1.00% |
¥533,857 |
¥96,094,279 |
¥6,894,279 |
| 15 |
1.10% |
¥537,789 |
¥96,802,065 |
¥7,602,065 |
| 15 |
1.20% |
¥541,740 |
¥97,513,182 |
¥8,313,182 |
| 15 |
1.30% |
¥545,709 |
¥98,227,629 |
¥9,027,629 |
| 15 |
1.40% |
¥549,697 |
¥98,945,402 |
¥9,745,402 |
| 15 |
1.50% |
¥553,703 |
¥99,666,499 |
¥10,466,499 |
| 15 |
1.60% |
¥557,727 |
¥100,390,919 |
¥11,190,919 |
| 15 |
1.70% |
¥561,770 |
¥101,118,657 |
¥11,918,657 |
| 15 |
1.80% |
¥565,832 |
¥101,849,711 |
¥12,649,711 |
| 15 |
1.90% |
¥569,912 |
¥102,584,079 |
¥13,384,079 |
| 15 |
2.00% |
¥574,010 |
¥103,321,757 |
¥14,121,757 |
| 15 |
2.10% |
¥578,126 |
¥104,062,741 |
¥14,862,741 |
| 15 |
2.20% |
¥582,261 |
¥104,807,029 |
¥15,607,029 |
| 15 |
2.30% |
¥586,415 |
¥105,554,617 |
¥16,354,617 |
| 15 |
2.40% |
¥590,586 |
¥106,305,500 |
¥17,105,500 |
| 15 |
2.50% |
¥594,776 |
¥107,059,675 |
¥17,859,675 |
| 15 |
2.60% |
¥598,984 |
¥107,817,139 |
¥18,617,139 |
| 15 |
2.70% |
¥603,210 |
¥108,577,886 |
¥19,377,886 |
| 15 |
2.80% |
¥607,455 |
¥109,341,913 |
¥20,141,913 |
| 15 |
2.90% |
¥611,718 |
¥110,109,215 |
¥20,909,215 |
| 15 |
3.00% |
¥615,999 |
¥110,879,788 |
¥21,679,788 |
8920万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥769,870 |
¥92,384,424 |
¥3,184,424 |
| 10 |
0.80% |
¥773,711 |
¥92,845,282 |
¥3,645,282 |
| 10 |
0.90% |
¥777,564 |
¥93,307,625 |
¥4,107,625 |
| 10 |
1.00% |
¥781,429 |
¥93,771,452 |
¥4,571,452 |
| 10 |
1.10% |
¥785,306 |
¥94,236,761 |
¥5,036,761 |
| 10 |
1.20% |
¥789,196 |
¥94,703,553 |
¥5,503,553 |
| 10 |
1.30% |
¥793,099 |
¥95,171,828 |
¥5,971,828 |
| 10 |
1.40% |
¥797,013 |
¥95,641,584 |
¥6,441,584 |
| 10 |
1.50% |
¥800,940 |
¥96,112,821 |
¥6,912,821 |
| 10 |
1.60% |
¥804,879 |
¥96,585,539 |
¥7,385,539 |
| 10 |
1.70% |
¥808,831 |
¥97,059,737 |
¥7,859,737 |
| 10 |
1.80% |
¥812,795 |
¥97,535,413 |
¥8,335,413 |
| 10 |
1.90% |
¥816,771 |
¥98,012,568 |
¥8,812,568 |
| 10 |
2.00% |
¥820,760 |
¥98,491,201 |
¥9,291,201 |
| 10 |
2.10% |
¥824,761 |
¥98,971,311 |
¥9,771,311 |
| 10 |
2.20% |
¥828,774 |
¥99,452,897 |
¥10,252,897 |
| 10 |
2.30% |
¥832,800 |
¥99,935,958 |
¥10,735,958 |
| 10 |
2.40% |
¥836,837 |
¥100,420,493 |
¥11,220,493 |
| 10 |
2.50% |
¥840,888 |
¥100,906,503 |
¥11,706,503 |
| 10 |
2.60% |
¥844,950 |
¥101,393,985 |
¥12,193,985 |
| 10 |
2.70% |
¥849,024 |
¥101,882,939 |
¥12,682,939 |
| 10 |
2.80% |
¥853,111 |
¥102,373,363 |
¥13,173,363 |
| 10 |
2.90% |
¥857,210 |
¥102,865,258 |
¥13,665,258 |
| 10 |
3.00% |
¥861,322 |
¥103,358,621 |
¥14,158,621 |