1770万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1770万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1770万円の住宅ローン|期間・年数別
1770万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥34,972 |
¥20,982,929 |
¥3,282,929 |
| 50 |
0.80% |
¥35,802 |
¥21,481,194 |
¥3,781,194 |
| 50 |
0.90% |
¥36,645 |
¥21,986,710 |
¥4,286,710 |
| 50 |
1.00% |
¥37,499 |
¥22,499,445 |
¥4,799,445 |
| 50 |
1.10% |
¥38,366 |
¥23,019,364 |
¥5,319,364 |
| 50 |
1.20% |
¥39,244 |
¥23,546,429 |
¥5,846,429 |
| 50 |
1.30% |
¥40,134 |
¥24,080,598 |
¥6,380,598 |
| 50 |
1.40% |
¥41,036 |
¥24,621,827 |
¥6,921,827 |
| 50 |
1.50% |
¥41,950 |
¥25,170,068 |
¥7,470,068 |
| 50 |
1.60% |
¥42,875 |
¥25,725,270 |
¥8,025,270 |
| 50 |
1.70% |
¥43,812 |
¥26,287,379 |
¥8,587,379 |
| 50 |
1.80% |
¥44,761 |
¥26,856,337 |
¥9,156,337 |
| 50 |
1.90% |
¥45,720 |
¥27,432,087 |
¥9,732,087 |
| 50 |
2.00% |
¥46,691 |
¥28,014,565 |
¥10,314,565 |
| 50 |
2.10% |
¥47,673 |
¥28,603,706 |
¥10,903,706 |
| 50 |
2.20% |
¥48,666 |
¥29,199,444 |
¥11,499,444 |
| 50 |
2.30% |
¥49,670 |
¥29,801,709 |
¥12,101,709 |
| 50 |
2.40% |
¥50,684 |
¥30,410,428 |
¥12,710,428 |
| 50 |
2.50% |
¥51,709 |
¥31,025,528 |
¥13,325,528 |
| 50 |
2.60% |
¥52,745 |
¥31,646,933 |
¥13,946,933 |
| 50 |
2.70% |
¥53,791 |
¥32,274,564 |
¥14,574,564 |
| 50 |
2.80% |
¥54,847 |
¥32,908,342 |
¥15,208,342 |
| 50 |
2.90% |
¥55,914 |
¥33,548,185 |
¥15,848,185 |
| 50 |
3.00% |
¥56,990 |
¥34,194,010 |
¥16,494,010 |
1770万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥38,220 |
¥20,638,985 |
¥2,938,985 |
| 45 |
0.80% |
¥39,042 |
¥21,082,584 |
¥3,382,584 |
| 45 |
0.90% |
¥39,874 |
¥21,532,075 |
¥3,832,075 |
| 45 |
1.00% |
¥40,717 |
¥21,987,435 |
¥4,287,435 |
| 45 |
1.10% |
¥41,572 |
¥22,448,642 |
¥4,748,642 |
| 45 |
1.20% |
¥42,436 |
¥22,915,671 |
¥5,215,671 |
| 45 |
1.30% |
¥43,312 |
¥23,388,493 |
¥5,688,493 |
| 45 |
1.40% |
¥44,198 |
¥23,867,080 |
¥6,167,080 |
| 45 |
1.50% |
¥45,095 |
¥24,351,398 |
¥6,651,398 |
| 45 |
1.60% |
¥46,003 |
¥24,841,415 |
¥7,141,415 |
| 45 |
1.70% |
¥46,921 |
¥25,337,094 |
¥7,637,094 |
| 45 |
1.80% |
¥47,849 |
¥25,838,398 |
¥8,138,398 |
| 45 |
1.90% |
¥48,788 |
¥26,345,286 |
¥8,645,286 |
| 45 |
2.00% |
¥49,737 |
¥26,857,716 |
¥9,157,716 |
| 45 |
2.10% |
¥50,696 |
¥27,375,646 |
¥9,675,646 |
| 45 |
2.20% |
¥51,665 |
¥27,899,030 |
¥10,199,030 |
| 45 |
2.30% |
¥52,644 |
¥28,427,820 |
¥10,727,820 |
| 45 |
2.40% |
¥53,633 |
¥28,961,969 |
¥11,261,969 |
| 45 |
2.50% |
¥54,632 |
¥29,501,425 |
¥11,801,425 |
| 45 |
2.60% |
¥55,641 |
¥30,046,138 |
¥12,346,138 |
| 45 |
2.70% |
¥56,659 |
¥30,596,054 |
¥12,896,054 |
| 45 |
2.80% |
¥57,687 |
¥31,151,119 |
¥13,451,119 |
| 45 |
2.90% |
¥58,725 |
¥31,711,276 |
¥14,011,276 |
| 45 |
3.00% |
¥59,771 |
¥32,276,468 |
¥14,576,468 |
1770万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥42,289 |
¥20,298,618 |
¥2,598,618 |
| 40 |
0.80% |
¥43,101 |
¥20,688,632 |
¥2,988,632 |
| 40 |
0.90% |
¥43,924 |
¥21,083,314 |
¥3,383,314 |
| 40 |
1.00% |
¥44,756 |
¥21,482,650 |
¥3,782,650 |
| 40 |
1.10% |
¥45,597 |
¥21,886,625 |
¥4,186,625 |
| 40 |
1.20% |
¥46,448 |
¥22,295,223 |
¥4,595,223 |
| 40 |
1.30% |
¥47,309 |
¥22,708,427 |
¥5,008,427 |
| 40 |
1.40% |
¥48,180 |
¥23,126,218 |
¥5,426,218 |
| 40 |
1.50% |
¥49,060 |
¥23,548,576 |
¥5,848,576 |
| 40 |
1.60% |
¥49,949 |
¥23,975,478 |
¥6,275,478 |
| 40 |
1.70% |
¥50,848 |
¥24,406,904 |
¥6,706,904 |
| 40 |
1.80% |
¥51,756 |
¥24,842,827 |
¥7,142,827 |
| 40 |
1.90% |
¥52,673 |
¥25,283,224 |
¥7,583,224 |
| 40 |
2.00% |
¥53,600 |
¥25,728,066 |
¥8,028,066 |
| 40 |
2.10% |
¥54,536 |
¥26,177,327 |
¥8,477,327 |
| 40 |
2.20% |
¥55,481 |
¥26,630,978 |
¥8,930,978 |
| 40 |
2.30% |
¥56,435 |
¥27,088,987 |
¥9,388,987 |
| 40 |
2.40% |
¥57,399 |
¥27,551,325 |
¥9,851,325 |
| 40 |
2.50% |
¥58,371 |
¥28,017,958 |
¥10,317,958 |
| 40 |
2.60% |
¥59,352 |
¥28,488,854 |
¥10,788,854 |
| 40 |
2.70% |
¥60,342 |
¥28,963,977 |
¥11,263,977 |
| 40 |
2.80% |
¥61,340 |
¥29,443,293 |
¥11,743,293 |
| 40 |
2.90% |
¥62,347 |
¥29,926,765 |
¥12,226,765 |
| 40 |
3.00% |
¥63,363 |
¥30,414,356 |
¥12,714,356 |
1770万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥47,528 |
¥19,961,835 |
¥2,261,835 |
| 35 |
0.80% |
¥48,332 |
¥20,299,350 |
¥2,599,350 |
| 35 |
0.90% |
¥49,144 |
¥20,640,447 |
¥2,940,447 |
| 35 |
1.00% |
¥49,965 |
¥20,985,119 |
¥3,285,119 |
| 35 |
1.10% |
¥50,794 |
¥21,333,356 |
¥3,633,356 |
| 35 |
1.20% |
¥51,631 |
¥21,685,148 |
¥3,985,148 |
| 35 |
1.30% |
¥52,477 |
¥22,040,486 |
¥4,340,486 |
| 35 |
1.40% |
¥53,332 |
¥22,399,357 |
¥4,699,357 |
| 35 |
1.50% |
¥54,195 |
¥22,761,751 |
¥5,061,751 |
| 35 |
1.60% |
¥55,066 |
¥23,127,654 |
¥5,427,654 |
| 35 |
1.70% |
¥55,945 |
¥23,497,053 |
¥5,797,053 |
| 35 |
1.80% |
¥56,833 |
¥23,869,933 |
¥6,169,933 |
| 35 |
1.90% |
¥57,729 |
¥24,246,279 |
¥6,546,279 |
| 35 |
2.00% |
¥58,634 |
¥24,626,074 |
¥6,926,074 |
| 35 |
2.10% |
¥59,546 |
¥25,009,303 |
¥7,309,303 |
| 35 |
2.20% |
¥60,467 |
¥25,395,948 |
¥7,695,948 |
| 35 |
2.30% |
¥61,395 |
¥25,785,991 |
¥8,085,991 |
| 35 |
2.40% |
¥62,332 |
¥26,179,413 |
¥8,479,413 |
| 35 |
2.50% |
¥63,277 |
¥26,576,194 |
¥8,876,194 |
| 35 |
2.60% |
¥64,229 |
¥26,976,315 |
¥9,276,315 |
| 35 |
2.70% |
¥65,190 |
¥27,379,754 |
¥9,679,754 |
| 35 |
2.80% |
¥66,158 |
¥27,786,490 |
¥10,086,490 |
| 35 |
2.90% |
¥67,135 |
¥28,196,500 |
¥10,496,500 |
| 35 |
3.00% |
¥68,118 |
¥28,609,763 |
¥10,909,763 |
1770万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥54,524 |
¥19,628,643 |
¥1,928,643 |
| 30 |
0.80% |
¥55,319 |
¥19,914,750 |
¥2,214,750 |
| 30 |
0.90% |
¥56,121 |
¥20,203,494 |
¥2,503,494 |
| 30 |
1.00% |
¥56,930 |
¥20,494,870 |
¥2,794,870 |
| 30 |
1.10% |
¥57,747 |
¥20,788,875 |
¥3,088,875 |
| 30 |
1.20% |
¥58,571 |
¥21,085,502 |
¥3,385,502 |
| 30 |
1.30% |
¥59,402 |
¥21,384,746 |
¥3,684,746 |
| 30 |
1.40% |
¥60,241 |
¥21,686,601 |
¥3,986,601 |
| 30 |
1.50% |
¥61,086 |
¥21,991,060 |
¥4,291,060 |
| 30 |
1.60% |
¥61,939 |
¥22,298,116 |
¥4,598,116 |
| 30 |
1.70% |
¥62,799 |
¥22,607,761 |
¥4,907,761 |
| 30 |
1.80% |
¥63,667 |
¥22,919,988 |
¥5,219,988 |
| 30 |
1.90% |
¥64,541 |
¥23,234,788 |
¥5,534,788 |
| 30 |
2.00% |
¥65,423 |
¥23,552,153 |
¥5,852,153 |
| 30 |
2.10% |
¥66,311 |
¥23,872,072 |
¥6,172,072 |
| 30 |
2.20% |
¥67,207 |
¥24,194,538 |
¥6,494,538 |
| 30 |
2.30% |
¥68,110 |
¥24,519,538 |
¥6,819,538 |
| 30 |
2.40% |
¥69,020 |
¥24,847,064 |
¥7,147,064 |
| 30 |
2.50% |
¥69,936 |
¥25,177,104 |
¥7,477,104 |
| 30 |
2.60% |
¥70,860 |
¥25,509,646 |
¥7,809,646 |
| 30 |
2.70% |
¥71,791 |
¥25,844,680 |
¥8,144,680 |
| 30 |
2.80% |
¥72,728 |
¥26,182,194 |
¥8,482,194 |
| 30 |
2.90% |
¥73,673 |
¥26,522,174 |
¥8,822,174 |
| 30 |
3.00% |
¥74,624 |
¥26,864,609 |
¥9,164,609 |
1770万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥64,330 |
¥19,299,048 |
¥1,599,048 |
| 25 |
0.80% |
¥65,116 |
¥19,534,840 |
¥1,834,840 |
| 25 |
0.90% |
¥65,908 |
¥19,772,468 |
¥2,072,468 |
| 25 |
1.00% |
¥66,706 |
¥20,011,927 |
¥2,311,927 |
| 25 |
1.10% |
¥67,511 |
¥20,253,217 |
¥2,553,217 |
| 25 |
1.20% |
¥68,321 |
¥20,496,334 |
¥2,796,334 |
| 25 |
1.30% |
¥69,138 |
¥20,741,275 |
¥3,041,275 |
| 25 |
1.40% |
¥69,960 |
¥20,988,038 |
¥3,288,038 |
| 25 |
1.50% |
¥70,789 |
¥21,236,619 |
¥3,536,619 |
| 25 |
1.60% |
¥71,623 |
¥21,487,014 |
¥3,787,014 |
| 25 |
1.70% |
¥72,464 |
¥21,739,221 |
¥4,039,221 |
| 25 |
1.80% |
¥73,311 |
¥21,993,234 |
¥4,293,234 |
| 25 |
1.90% |
¥74,164 |
¥22,249,051 |
¥4,549,051 |
| 25 |
2.00% |
¥75,022 |
¥22,506,665 |
¥4,806,665 |
| 25 |
2.10% |
¥75,887 |
¥22,766,074 |
¥5,066,074 |
| 25 |
2.20% |
¥76,758 |
¥23,027,272 |
¥5,327,272 |
| 25 |
2.30% |
¥77,634 |
¥23,290,254 |
¥5,590,254 |
| 25 |
2.40% |
¥78,517 |
¥23,555,014 |
¥5,855,014 |
| 25 |
2.50% |
¥79,405 |
¥23,821,549 |
¥6,121,549 |
| 25 |
2.60% |
¥80,300 |
¥24,089,851 |
¥6,389,851 |
| 25 |
2.70% |
¥81,200 |
¥24,359,915 |
¥6,659,915 |
| 25 |
2.80% |
¥82,106 |
¥24,631,736 |
¥6,931,736 |
| 25 |
2.90% |
¥83,018 |
¥24,905,306 |
¥7,205,306 |
| 25 |
3.00% |
¥83,935 |
¥25,180,621 |
¥7,480,621 |
1770万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥79,054 |
¥18,973,054 |
¥1,273,054 |
| 20 |
0.80% |
¥79,832 |
¥19,159,631 |
¥1,459,631 |
| 20 |
0.90% |
¥80,614 |
¥19,347,383 |
¥1,647,383 |
| 20 |
1.00% |
¥81,401 |
¥19,536,310 |
¥1,836,310 |
| 20 |
1.10% |
¥82,193 |
¥19,726,411 |
¥2,026,411 |
| 20 |
1.20% |
¥82,990 |
¥19,917,685 |
¥2,217,685 |
| 20 |
1.30% |
¥83,792 |
¥20,110,130 |
¥2,410,130 |
| 20 |
1.40% |
¥84,599 |
¥20,303,745 |
¥2,603,745 |
| 20 |
1.50% |
¥85,411 |
¥20,498,529 |
¥2,798,529 |
| 20 |
1.60% |
¥86,227 |
¥20,694,480 |
¥2,994,480 |
| 20 |
1.70% |
¥87,048 |
¥20,891,597 |
¥3,191,597 |
| 20 |
1.80% |
¥87,874 |
¥21,089,878 |
¥3,389,878 |
| 20 |
1.90% |
¥88,706 |
¥21,289,321 |
¥3,589,321 |
| 20 |
2.00% |
¥89,541 |
¥21,489,924 |
¥3,789,924 |
| 20 |
2.10% |
¥90,382 |
¥21,691,686 |
¥3,991,686 |
| 20 |
2.20% |
¥91,228 |
¥21,894,604 |
¥4,194,604 |
| 20 |
2.30% |
¥92,078 |
¥22,098,676 |
¥4,398,676 |
| 20 |
2.40% |
¥92,933 |
¥22,303,901 |
¥4,603,901 |
| 20 |
2.50% |
¥93,793 |
¥22,510,275 |
¥4,810,275 |
| 20 |
2.60% |
¥94,657 |
¥22,717,796 |
¥5,017,796 |
| 20 |
2.70% |
¥95,527 |
¥22,926,463 |
¥5,226,463 |
| 20 |
2.80% |
¥96,401 |
¥23,136,272 |
¥5,436,272 |
| 20 |
2.90% |
¥97,280 |
¥23,347,220 |
¥5,647,220 |
| 20 |
3.00% |
¥98,164 |
¥23,559,306 |
¥5,859,306 |
1770万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥103,615 |
¥18,650,666 |
¥950,666 |
| 15 |
0.80% |
¥104,384 |
¥18,789,127 |
¥1,089,127 |
| 15 |
0.90% |
¥105,157 |
¥18,928,250 |
¥1,228,250 |
| 15 |
1.00% |
¥105,934 |
¥19,068,035 |
¥1,368,035 |
| 15 |
1.10% |
¥106,714 |
¥19,208,482 |
¥1,508,482 |
| 15 |
1.20% |
¥107,498 |
¥19,349,589 |
¥1,649,589 |
| 15 |
1.30% |
¥108,285 |
¥19,491,357 |
¥1,791,357 |
| 15 |
1.40% |
¥109,077 |
¥19,633,785 |
¥1,933,785 |
| 15 |
1.50% |
¥109,872 |
¥19,776,873 |
¥2,076,873 |
| 15 |
1.60% |
¥110,670 |
¥19,920,620 |
¥2,220,620 |
| 15 |
1.70% |
¥111,472 |
¥20,065,025 |
¥2,365,025 |
| 15 |
1.80% |
¥112,278 |
¥20,210,088 |
¥2,510,088 |
| 15 |
1.90% |
¥113,088 |
¥20,355,809 |
¥2,655,809 |
| 15 |
2.00% |
¥113,901 |
¥20,502,187 |
¥2,802,187 |
| 15 |
2.10% |
¥114,718 |
¥20,649,221 |
¥2,949,221 |
| 15 |
2.20% |
¥115,538 |
¥20,796,910 |
¥3,096,910 |
| 15 |
2.30% |
¥116,363 |
¥20,945,255 |
¥3,245,255 |
| 15 |
2.40% |
¥117,190 |
¥21,094,253 |
¥3,394,253 |
| 15 |
2.50% |
¥118,022 |
¥21,243,904 |
¥3,543,904 |
| 15 |
2.60% |
¥118,857 |
¥21,394,208 |
¥3,694,208 |
| 15 |
2.70% |
¥119,695 |
¥21,545,164 |
¥3,845,164 |
| 15 |
2.80% |
¥120,538 |
¥21,696,770 |
¥3,996,770 |
| 15 |
2.90% |
¥121,383 |
¥21,849,026 |
¥4,149,026 |
| 15 |
3.00% |
¥122,233 |
¥22,001,931 |
¥4,301,931 |
1770万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥152,766 |
¥18,331,887 |
¥631,887 |
| 10 |
0.80% |
¥153,528 |
¥18,423,335 |
¥723,335 |
| 10 |
0.90% |
¥154,292 |
¥18,515,078 |
¥815,078 |
| 10 |
1.00% |
¥155,059 |
¥18,607,115 |
¥907,115 |
| 10 |
1.10% |
¥155,829 |
¥18,699,447 |
¥999,447 |
| 10 |
1.20% |
¥156,601 |
¥18,792,073 |
¥1,092,073 |
| 10 |
1.30% |
¥157,375 |
¥18,884,993 |
¥1,184,993 |
| 10 |
1.40% |
¥158,152 |
¥18,978,207 |
¥1,278,207 |
| 10 |
1.50% |
¥158,931 |
¥19,071,715 |
¥1,371,715 |
| 10 |
1.60% |
¥159,713 |
¥19,165,516 |
¥1,465,516 |
| 10 |
1.70% |
¥160,497 |
¥19,259,611 |
¥1,559,611 |
| 10 |
1.80% |
¥161,283 |
¥19,354,000 |
¥1,654,000 |
| 10 |
1.90% |
¥162,072 |
¥19,448,682 |
¥1,748,682 |
| 10 |
2.00% |
¥162,864 |
¥19,543,658 |
¥1,843,658 |
| 10 |
2.10% |
¥163,658 |
¥19,638,926 |
¥1,938,926 |
| 10 |
2.20% |
¥164,454 |
¥19,734,487 |
¥2,034,487 |
| 10 |
2.30% |
¥165,253 |
¥19,830,341 |
¥2,130,341 |
| 10 |
2.40% |
¥166,054 |
¥19,926,488 |
¥2,226,488 |
| 10 |
2.50% |
¥166,858 |
¥20,022,927 |
¥2,322,927 |
| 10 |
2.60% |
¥167,664 |
¥20,119,658 |
¥2,419,658 |
| 10 |
2.70% |
¥168,472 |
¥20,216,682 |
¥2,516,682 |
| 10 |
2.80% |
¥169,283 |
¥20,313,997 |
¥2,613,997 |
| 10 |
2.90% |
¥170,097 |
¥20,411,604 |
¥2,711,604 |
| 10 |
3.00% |
¥170,913 |
¥20,509,502 |
¥2,809,502 |