1780万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1780万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1780万円の住宅ローン|期間・年数別
1780万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥35,169 |
¥21,101,477 |
¥3,301,477 |
| 50 |
0.80% |
¥36,004 |
¥21,602,557 |
¥3,802,557 |
| 50 |
0.90% |
¥36,852 |
¥22,110,929 |
¥4,310,929 |
| 50 |
1.00% |
¥37,711 |
¥22,626,560 |
¥4,826,560 |
| 50 |
1.10% |
¥38,582 |
¥23,149,417 |
¥5,349,417 |
| 50 |
1.20% |
¥39,466 |
¥23,679,460 |
¥5,879,460 |
| 50 |
1.30% |
¥40,361 |
¥24,216,647 |
¥6,416,647 |
| 50 |
1.40% |
¥41,268 |
¥24,760,934 |
¥6,960,934 |
| 50 |
1.50% |
¥42,187 |
¥25,312,272 |
¥7,512,272 |
| 50 |
1.60% |
¥43,118 |
¥25,870,610 |
¥8,070,610 |
| 50 |
1.70% |
¥44,060 |
¥26,435,895 |
¥8,635,895 |
| 50 |
1.80% |
¥45,013 |
¥27,008,068 |
¥9,208,068 |
| 50 |
1.90% |
¥45,978 |
¥27,587,070 |
¥9,787,070 |
| 50 |
2.00% |
¥46,955 |
¥28,172,839 |
¥10,372,839 |
| 50 |
2.10% |
¥47,942 |
¥28,765,309 |
¥10,965,309 |
| 50 |
2.20% |
¥48,941 |
¥29,364,413 |
¥11,564,413 |
| 50 |
2.30% |
¥49,950 |
¥29,970,080 |
¥12,170,080 |
| 50 |
2.40% |
¥50,970 |
¥30,582,239 |
¥12,782,239 |
| 50 |
2.50% |
¥52,001 |
¥31,200,814 |
¥13,400,814 |
| 50 |
2.60% |
¥53,043 |
¥31,825,729 |
¥14,025,729 |
| 50 |
2.70% |
¥54,095 |
¥32,456,906 |
¥14,656,906 |
| 50 |
2.80% |
¥55,157 |
¥33,094,265 |
¥15,294,265 |
| 50 |
2.90% |
¥56,230 |
¥33,737,723 |
¥15,937,723 |
| 50 |
3.00% |
¥57,312 |
¥34,387,197 |
¥16,587,197 |
1780万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥38,436 |
¥20,755,589 |
¥2,955,589 |
| 45 |
0.80% |
¥39,262 |
¥21,201,695 |
¥3,401,695 |
| 45 |
0.90% |
¥40,099 |
¥21,653,725 |
¥3,853,725 |
| 45 |
1.00% |
¥40,948 |
¥22,111,658 |
¥4,311,658 |
| 45 |
1.10% |
¥41,806 |
¥22,575,471 |
¥4,775,471 |
| 45 |
1.20% |
¥42,676 |
¥23,045,138 |
¥5,245,138 |
| 45 |
1.30% |
¥43,557 |
¥23,520,632 |
¥5,720,632 |
| 45 |
1.40% |
¥44,448 |
¥24,001,922 |
¥6,201,922 |
| 45 |
1.50% |
¥45,350 |
¥24,488,977 |
¥6,688,977 |
| 45 |
1.60% |
¥46,263 |
¥24,981,762 |
¥7,181,762 |
| 45 |
1.70% |
¥47,186 |
¥25,480,242 |
¥7,680,242 |
| 45 |
1.80% |
¥48,119 |
¥25,984,377 |
¥8,184,377 |
| 45 |
1.90% |
¥49,063 |
¥26,494,129 |
¥8,694,129 |
| 45 |
2.00% |
¥50,018 |
¥27,009,455 |
¥9,209,455 |
| 45 |
2.10% |
¥50,982 |
¥27,530,311 |
¥9,730,311 |
| 45 |
2.20% |
¥51,957 |
¥28,056,651 |
¥10,256,651 |
| 45 |
2.30% |
¥52,942 |
¥28,588,429 |
¥10,788,429 |
| 45 |
2.40% |
¥53,936 |
¥29,125,596 |
¥11,325,596 |
| 45 |
2.50% |
¥54,941 |
¥29,668,100 |
¥11,868,100 |
| 45 |
2.60% |
¥55,955 |
¥30,215,891 |
¥12,415,891 |
| 45 |
2.70% |
¥56,979 |
¥30,768,913 |
¥12,968,913 |
| 45 |
2.80% |
¥58,013 |
¥31,327,114 |
¥13,527,114 |
| 45 |
2.90% |
¥59,056 |
¥31,890,436 |
¥14,090,436 |
| 45 |
3.00% |
¥60,109 |
¥32,458,821 |
¥14,658,821 |
1780万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥42,528 |
¥20,413,299 |
¥2,613,299 |
| 40 |
0.80% |
¥43,345 |
¥20,805,517 |
¥3,005,517 |
| 40 |
0.90% |
¥44,172 |
¥21,202,429 |
¥3,402,429 |
| 40 |
1.00% |
¥45,008 |
¥21,604,020 |
¥3,804,020 |
| 40 |
1.10% |
¥45,855 |
¥22,010,278 |
¥4,210,278 |
| 40 |
1.20% |
¥46,711 |
¥22,421,184 |
¥4,621,184 |
| 40 |
1.30% |
¥47,577 |
¥22,836,723 |
¥5,036,723 |
| 40 |
1.40% |
¥48,452 |
¥23,256,874 |
¥5,456,874 |
| 40 |
1.50% |
¥49,337 |
¥23,681,618 |
¥5,881,618 |
| 40 |
1.60% |
¥50,231 |
¥24,110,933 |
¥6,310,933 |
| 40 |
1.70% |
¥51,135 |
¥24,544,796 |
¥6,744,796 |
| 40 |
1.80% |
¥52,048 |
¥24,983,182 |
¥7,183,182 |
| 40 |
1.90% |
¥52,971 |
¥25,426,067 |
¥7,626,067 |
| 40 |
2.00% |
¥53,903 |
¥25,873,423 |
¥8,073,423 |
| 40 |
2.10% |
¥54,844 |
¥26,325,222 |
¥8,525,222 |
| 40 |
2.20% |
¥55,795 |
¥26,781,435 |
¥8,981,435 |
| 40 |
2.30% |
¥56,754 |
¥27,242,032 |
¥9,442,032 |
| 40 |
2.40% |
¥57,723 |
¥27,706,982 |
¥9,906,982 |
| 40 |
2.50% |
¥58,701 |
¥28,176,252 |
¥10,376,252 |
| 40 |
2.60% |
¥59,687 |
¥28,649,808 |
¥10,849,808 |
| 40 |
2.70% |
¥60,683 |
¥29,127,615 |
¥11,327,615 |
| 40 |
2.80% |
¥61,687 |
¥29,609,639 |
¥11,809,639 |
| 40 |
2.90% |
¥62,700 |
¥30,095,843 |
¥12,295,843 |
| 40 |
3.00% |
¥63,721 |
¥30,586,189 |
¥12,786,189 |
1780万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥47,797 |
¥20,074,613 |
¥2,274,613 |
| 35 |
0.80% |
¥48,605 |
¥20,414,036 |
¥2,614,036 |
| 35 |
0.90% |
¥49,422 |
¥20,757,060 |
¥2,957,060 |
| 35 |
1.00% |
¥50,247 |
¥21,103,679 |
¥3,303,679 |
| 35 |
1.10% |
¥51,081 |
¥21,453,883 |
¥3,653,883 |
| 35 |
1.20% |
¥51,923 |
¥21,807,663 |
¥4,007,663 |
| 35 |
1.30% |
¥52,774 |
¥22,165,008 |
¥4,365,008 |
| 35 |
1.40% |
¥53,633 |
¥22,525,907 |
¥4,725,907 |
| 35 |
1.50% |
¥54,501 |
¥22,890,349 |
¥5,090,349 |
| 35 |
1.60% |
¥55,377 |
¥23,258,319 |
¥5,458,319 |
| 35 |
1.70% |
¥56,261 |
¥23,629,805 |
¥5,829,805 |
| 35 |
1.80% |
¥57,154 |
¥24,004,791 |
¥6,204,791 |
| 35 |
1.90% |
¥58,055 |
¥24,383,263 |
¥6,583,263 |
| 35 |
2.00% |
¥58,965 |
¥24,765,205 |
¥6,965,205 |
| 35 |
2.10% |
¥59,882 |
¥25,150,599 |
¥7,350,599 |
| 35 |
2.20% |
¥60,808 |
¥25,539,428 |
¥7,739,428 |
| 35 |
2.30% |
¥61,742 |
¥25,931,675 |
¥8,131,675 |
| 35 |
2.40% |
¥62,684 |
¥26,327,319 |
¥8,527,319 |
| 35 |
2.50% |
¥63,634 |
¥26,726,342 |
¥8,926,342 |
| 35 |
2.60% |
¥64,592 |
¥27,128,723 |
¥9,328,723 |
| 35 |
2.70% |
¥65,558 |
¥27,534,442 |
¥9,734,442 |
| 35 |
2.80% |
¥66,532 |
¥27,943,475 |
¥10,143,475 |
| 35 |
2.90% |
¥67,514 |
¥28,355,803 |
¥10,555,803 |
| 35 |
3.00% |
¥68,503 |
¥28,771,400 |
¥10,971,400 |
1780万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥54,832 |
¥19,739,539 |
¥1,939,539 |
| 30 |
0.80% |
¥55,631 |
¥20,027,262 |
¥2,227,262 |
| 30 |
0.90% |
¥56,438 |
¥20,317,638 |
¥2,517,638 |
| 30 |
1.00% |
¥57,252 |
¥20,610,660 |
¥2,810,660 |
| 30 |
1.10% |
¥58,073 |
¥20,906,326 |
¥3,106,326 |
| 30 |
1.20% |
¥58,902 |
¥21,204,629 |
¥3,404,629 |
| 30 |
1.30% |
¥59,738 |
¥21,505,564 |
¥3,705,564 |
| 30 |
1.40% |
¥60,581 |
¥21,809,124 |
¥4,009,124 |
| 30 |
1.50% |
¥61,431 |
¥22,115,303 |
¥4,315,303 |
| 30 |
1.60% |
¥62,289 |
¥22,424,094 |
¥4,624,094 |
| 30 |
1.70% |
¥63,154 |
¥22,735,489 |
¥4,935,489 |
| 30 |
1.80% |
¥64,026 |
¥23,049,480 |
¥5,249,480 |
| 30 |
1.90% |
¥64,906 |
¥23,366,058 |
¥5,566,058 |
| 30 |
2.00% |
¥65,792 |
¥23,685,216 |
¥5,885,216 |
| 30 |
2.10% |
¥66,686 |
¥24,006,943 |
¥6,206,943 |
| 30 |
2.20% |
¥67,587 |
¥24,331,230 |
¥6,531,230 |
| 30 |
2.30% |
¥68,495 |
¥24,658,067 |
¥6,858,067 |
| 30 |
2.40% |
¥69,410 |
¥24,987,443 |
¥7,187,443 |
| 30 |
2.50% |
¥70,332 |
¥25,319,347 |
¥7,519,347 |
| 30 |
2.60% |
¥71,260 |
¥25,653,769 |
¥7,853,769 |
| 30 |
2.70% |
¥72,196 |
¥25,990,696 |
¥8,190,696 |
| 30 |
2.80% |
¥73,139 |
¥26,330,116 |
¥8,530,116 |
| 30 |
2.90% |
¥74,089 |
¥26,672,017 |
¥8,872,017 |
| 30 |
3.00% |
¥75,046 |
¥27,016,386 |
¥9,216,386 |
1780万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥64,694 |
¥19,408,082 |
¥1,608,082 |
| 25 |
0.80% |
¥65,484 |
¥19,645,207 |
¥1,845,207 |
| 25 |
0.90% |
¥66,281 |
¥19,884,177 |
¥2,084,177 |
| 25 |
1.00% |
¥67,083 |
¥20,124,989 |
¥2,324,989 |
| 25 |
1.10% |
¥67,892 |
¥20,367,642 |
¥2,567,642 |
| 25 |
1.20% |
¥68,707 |
¥20,612,132 |
¥2,812,132 |
| 25 |
1.30% |
¥69,528 |
¥20,858,458 |
¥3,058,458 |
| 25 |
1.40% |
¥70,355 |
¥21,106,614 |
¥3,306,614 |
| 25 |
1.50% |
¥71,189 |
¥21,356,600 |
¥3,556,600 |
| 25 |
1.60% |
¥72,028 |
¥21,608,410 |
¥3,808,410 |
| 25 |
1.70% |
¥72,873 |
¥21,862,041 |
¥4,062,041 |
| 25 |
1.80% |
¥73,725 |
¥22,117,490 |
¥4,317,490 |
| 25 |
1.90% |
¥74,583 |
¥22,374,752 |
¥4,574,752 |
| 25 |
2.00% |
¥75,446 |
¥22,633,822 |
¥4,833,822 |
| 25 |
2.10% |
¥76,316 |
¥22,894,696 |
¥5,094,696 |
| 25 |
2.20% |
¥77,191 |
¥23,157,369 |
¥5,357,369 |
| 25 |
2.30% |
¥78,073 |
¥23,421,837 |
¥5,621,837 |
| 25 |
2.40% |
¥78,960 |
¥23,688,093 |
¥5,888,093 |
| 25 |
2.50% |
¥79,854 |
¥23,956,134 |
¥6,156,134 |
| 25 |
2.60% |
¥80,753 |
¥24,225,952 |
¥6,425,952 |
| 25 |
2.70% |
¥81,658 |
¥24,497,542 |
¥6,697,542 |
| 25 |
2.80% |
¥82,570 |
¥24,770,898 |
¥6,970,898 |
| 25 |
2.90% |
¥83,487 |
¥25,046,014 |
¥7,246,014 |
| 25 |
3.00% |
¥84,410 |
¥25,322,884 |
¥7,522,884 |
1780万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥79,501 |
¥19,080,247 |
¥1,280,247 |
| 20 |
0.80% |
¥80,283 |
¥19,267,877 |
¥1,467,877 |
| 20 |
0.90% |
¥81,070 |
¥19,456,690 |
¥1,656,690 |
| 20 |
1.00% |
¥81,861 |
¥19,646,685 |
¥1,846,685 |
| 20 |
1.10% |
¥82,658 |
¥19,837,860 |
¥2,037,860 |
| 20 |
1.20% |
¥83,459 |
¥20,030,214 |
¥2,230,214 |
| 20 |
1.30% |
¥84,266 |
¥20,223,746 |
¥2,423,746 |
| 20 |
1.40% |
¥85,077 |
¥20,418,455 |
¥2,618,455 |
| 20 |
1.50% |
¥85,893 |
¥20,614,340 |
¥2,814,340 |
| 20 |
1.60% |
¥86,714 |
¥20,811,398 |
¥3,011,398 |
| 20 |
1.70% |
¥87,540 |
¥21,009,629 |
¥3,209,629 |
| 20 |
1.80% |
¥88,371 |
¥21,209,030 |
¥3,409,030 |
| 20 |
1.90% |
¥89,207 |
¥21,409,599 |
¥3,609,599 |
| 20 |
2.00% |
¥90,047 |
¥21,611,336 |
¥3,811,336 |
| 20 |
2.10% |
¥90,893 |
¥21,814,238 |
¥4,014,238 |
| 20 |
2.20% |
¥91,743 |
¥22,018,302 |
¥4,218,302 |
| 20 |
2.30% |
¥92,598 |
¥22,223,528 |
¥4,423,528 |
| 20 |
2.40% |
¥93,458 |
¥22,429,911 |
¥4,629,911 |
| 20 |
2.50% |
¥94,323 |
¥22,637,452 |
¥4,837,452 |
| 20 |
2.60% |
¥95,192 |
¥22,846,146 |
¥5,046,146 |
| 20 |
2.70% |
¥96,067 |
¥23,055,991 |
¥5,255,991 |
| 20 |
2.80% |
¥96,946 |
¥23,266,985 |
¥5,466,985 |
| 20 |
2.90% |
¥97,830 |
¥23,479,126 |
¥5,679,126 |
| 20 |
3.00% |
¥98,718 |
¥23,692,409 |
¥5,892,409 |
1780万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥104,200 |
¥18,756,037 |
¥956,037 |
| 15 |
0.80% |
¥104,974 |
¥18,895,280 |
¥1,095,280 |
| 15 |
0.90% |
¥105,751 |
¥19,035,190 |
¥1,235,190 |
| 15 |
1.00% |
¥106,532 |
¥19,175,764 |
¥1,375,764 |
| 15 |
1.10% |
¥107,317 |
¥19,317,004 |
¥1,517,004 |
| 15 |
1.20% |
¥108,105 |
¥19,458,909 |
¥1,658,909 |
| 15 |
1.30% |
¥108,897 |
¥19,601,477 |
¥1,801,477 |
| 15 |
1.40% |
¥109,693 |
¥19,744,710 |
¥1,944,710 |
| 15 |
1.50% |
¥110,492 |
¥19,888,606 |
¥2,088,606 |
| 15 |
1.60% |
¥111,295 |
¥20,033,165 |
¥2,233,165 |
| 15 |
1.70% |
¥112,102 |
¥20,178,387 |
¥2,378,387 |
| 15 |
1.80% |
¥112,913 |
¥20,324,270 |
¥2,524,270 |
| 15 |
1.90% |
¥113,727 |
¥20,470,814 |
¥2,670,814 |
| 15 |
2.00% |
¥114,545 |
¥20,618,019 |
¥2,818,019 |
| 15 |
2.10% |
¥115,366 |
¥20,765,883 |
¥2,965,883 |
| 15 |
2.20% |
¥116,191 |
¥20,914,407 |
¥3,114,407 |
| 15 |
2.30% |
¥117,020 |
¥21,063,589 |
¥3,263,589 |
| 15 |
2.40% |
¥117,852 |
¥21,213,429 |
¥3,413,429 |
| 15 |
2.50% |
¥118,688 |
¥21,363,926 |
¥3,563,926 |
| 15 |
2.60% |
¥119,528 |
¥21,515,079 |
¥3,715,079 |
| 15 |
2.70% |
¥120,372 |
¥21,666,888 |
¥3,866,888 |
| 15 |
2.80% |
¥121,219 |
¥21,819,350 |
¥4,019,350 |
| 15 |
2.90% |
¥122,069 |
¥21,972,467 |
¥4,172,467 |
| 15 |
3.00% |
¥122,924 |
¥22,126,236 |
¥4,326,236 |
1780万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥153,629 |
¥18,435,457 |
¥635,457 |
| 10 |
0.80% |
¥154,395 |
¥18,527,422 |
¥727,422 |
| 10 |
0.90% |
¥155,164 |
¥18,619,683 |
¥819,683 |
| 10 |
1.00% |
¥155,935 |
¥18,712,240 |
¥912,240 |
| 10 |
1.10% |
¥156,709 |
¥18,805,094 |
¥1,005,094 |
| 10 |
1.20% |
¥157,485 |
¥18,898,243 |
¥1,098,243 |
| 10 |
1.30% |
¥158,264 |
¥18,991,688 |
¥1,191,688 |
| 10 |
1.40% |
¥159,045 |
¥19,085,428 |
¥1,285,428 |
| 10 |
1.50% |
¥159,829 |
¥19,179,464 |
¥1,379,464 |
| 10 |
1.60% |
¥160,615 |
¥19,273,796 |
¥1,473,796 |
| 10 |
1.70% |
¥161,404 |
¥19,368,423 |
¥1,568,423 |
| 10 |
1.80% |
¥162,195 |
¥19,463,345 |
¥1,663,345 |
| 10 |
1.90% |
¥162,988 |
¥19,558,562 |
¥1,758,562 |
| 10 |
2.00% |
¥163,784 |
¥19,654,074 |
¥1,854,074 |
| 10 |
2.10% |
¥164,582 |
¥19,749,880 |
¥1,949,880 |
| 10 |
2.20% |
¥165,383 |
¥19,845,982 |
¥2,045,982 |
| 10 |
2.30% |
¥166,186 |
¥19,942,377 |
¥2,142,377 |
| 10 |
2.40% |
¥166,992 |
¥20,039,067 |
¥2,239,067 |
| 10 |
2.50% |
¥167,800 |
¥20,136,051 |
¥2,336,051 |
| 10 |
2.60% |
¥168,611 |
¥20,233,329 |
¥2,433,329 |
| 10 |
2.70% |
¥169,424 |
¥20,330,900 |
¥2,530,900 |
| 10 |
2.80% |
¥170,240 |
¥20,428,765 |
¥2,628,765 |
| 10 |
2.90% |
¥171,058 |
¥20,526,924 |
¥2,726,924 |
| 10 |
3.00% |
¥171,878 |
¥20,625,375 |
¥2,825,375 |