2590万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2590万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2590万円の住宅ローン|期間・年数別
2590万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥51,173 |
¥30,703,834 |
¥4,803,834 |
| 50 |
0.80% |
¥52,388 |
¥31,432,934 |
¥5,532,934 |
| 50 |
0.90% |
¥53,621 |
¥32,172,644 |
¥6,272,644 |
| 50 |
1.00% |
¥54,872 |
¥32,922,917 |
¥7,022,917 |
| 50 |
1.10% |
¥56,140 |
¥33,683,702 |
¥7,783,702 |
| 50 |
1.20% |
¥57,425 |
¥34,454,944 |
¥8,554,944 |
| 50 |
1.30% |
¥58,728 |
¥35,236,582 |
¥9,336,582 |
| 50 |
1.40% |
¥60,048 |
¥36,028,550 |
¥10,128,550 |
| 50 |
1.50% |
¥61,385 |
¥36,830,778 |
¥10,930,778 |
| 50 |
1.60% |
¥62,739 |
¥37,643,192 |
¥11,743,192 |
| 50 |
1.70% |
¥64,110 |
¥38,465,712 |
¥12,565,712 |
| 50 |
1.80% |
¥65,497 |
¥39,298,256 |
¥13,398,256 |
| 50 |
1.90% |
¥66,901 |
¥40,140,737 |
¥14,240,737 |
| 50 |
2.00% |
¥68,322 |
¥40,993,064 |
¥15,093,064 |
| 50 |
2.10% |
¥69,759 |
¥41,855,141 |
¥15,955,141 |
| 50 |
2.20% |
¥71,211 |
¥42,726,870 |
¥16,826,870 |
| 50 |
2.30% |
¥72,680 |
¥43,608,150 |
¥17,708,150 |
| 50 |
2.40% |
¥74,165 |
¥44,498,875 |
¥18,598,875 |
| 50 |
2.50% |
¥75,665 |
¥45,398,937 |
¥19,498,937 |
| 50 |
2.60% |
¥77,180 |
¥46,308,224 |
¥20,408,224 |
| 50 |
2.70% |
¥78,711 |
¥47,226,622 |
¥21,326,622 |
| 50 |
2.80% |
¥80,257 |
¥48,154,015 |
¥22,254,015 |
| 50 |
2.90% |
¥81,817 |
¥49,090,282 |
¥23,190,282 |
| 50 |
3.00% |
¥83,392 |
¥50,035,303 |
¥24,135,303 |
2590万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥55,927 |
¥30,200,549 |
¥4,300,549 |
| 45 |
0.80% |
¥57,129 |
¥30,849,657 |
¥4,949,657 |
| 45 |
0.90% |
¥58,347 |
¥31,507,386 |
¥5,607,386 |
| 45 |
1.00% |
¥59,581 |
¥32,173,704 |
¥6,273,704 |
| 45 |
1.10% |
¥60,831 |
¥32,848,578 |
¥6,948,578 |
| 45 |
1.20% |
¥62,096 |
¥33,531,970 |
¥7,631,970 |
| 45 |
1.30% |
¥63,377 |
¥34,223,840 |
¥8,323,840 |
| 45 |
1.40% |
¥64,674 |
¥34,924,145 |
¥9,024,145 |
| 45 |
1.50% |
¥65,987 |
¥35,632,837 |
¥9,732,837 |
| 45 |
1.60% |
¥67,315 |
¥36,349,867 |
¥10,449,867 |
| 45 |
1.70% |
¥68,658 |
¥37,075,183 |
¥11,175,183 |
| 45 |
1.80% |
¥70,016 |
¥37,808,729 |
¥11,908,729 |
| 45 |
1.90% |
¥71,390 |
¥38,550,446 |
¥12,650,446 |
| 45 |
2.00% |
¥72,778 |
¥39,300,274 |
¥13,400,274 |
| 45 |
2.10% |
¥74,182 |
¥40,058,149 |
¥14,158,149 |
| 45 |
2.20% |
¥75,600 |
¥40,824,004 |
¥14,924,004 |
| 45 |
2.30% |
¥77,033 |
¥41,597,771 |
¥15,697,771 |
| 45 |
2.40% |
¥78,480 |
¥42,379,378 |
¥16,479,378 |
| 45 |
2.50% |
¥79,942 |
¥43,168,752 |
¥17,268,752 |
| 45 |
2.60% |
¥81,418 |
¥43,965,818 |
¥18,065,818 |
| 45 |
2.70% |
¥82,908 |
¥44,770,498 |
¥18,870,498 |
| 45 |
2.80% |
¥84,412 |
¥45,582,710 |
¥19,682,710 |
| 45 |
2.90% |
¥85,930 |
¥46,402,375 |
¥20,502,375 |
| 45 |
3.00% |
¥87,462 |
¥47,229,409 |
¥21,329,409 |
2590万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥61,880 |
¥29,702,497 |
¥3,802,497 |
| 40 |
0.80% |
¥63,069 |
¥30,273,196 |
¥4,373,196 |
| 40 |
0.90% |
¥64,272 |
¥30,850,725 |
¥4,950,725 |
| 40 |
1.00% |
¥65,490 |
¥31,435,063 |
¥5,535,063 |
| 40 |
1.10% |
¥66,721 |
¥32,026,191 |
¥6,126,191 |
| 40 |
1.20% |
¥67,967 |
¥32,624,083 |
¥6,724,083 |
| 40 |
1.30% |
¥69,226 |
¥33,228,715 |
¥7,328,715 |
| 40 |
1.40% |
¥70,500 |
¥33,840,059 |
¥7,940,059 |
| 40 |
1.50% |
¥71,788 |
¥34,458,085 |
¥8,558,085 |
| 40 |
1.60% |
¥73,089 |
¥35,082,762 |
¥9,182,762 |
| 40 |
1.70% |
¥74,404 |
¥35,714,057 |
¥9,814,057 |
| 40 |
1.80% |
¥75,733 |
¥36,351,934 |
¥10,451,934 |
| 40 |
1.90% |
¥77,076 |
¥36,996,356 |
¥11,096,356 |
| 40 |
2.00% |
¥78,432 |
¥37,647,283 |
¥11,747,283 |
| 40 |
2.10% |
¥79,801 |
¥38,304,677 |
¥12,404,677 |
| 40 |
2.20% |
¥81,184 |
¥38,968,493 |
¥13,068,493 |
| 40 |
2.30% |
¥82,581 |
¥39,638,688 |
¥13,738,688 |
| 40 |
2.40% |
¥83,990 |
¥40,315,216 |
¥14,415,216 |
| 40 |
2.50% |
¥85,413 |
¥40,998,029 |
¥15,098,029 |
| 40 |
2.60% |
¥86,848 |
¥41,687,080 |
¥15,787,080 |
| 40 |
2.70% |
¥88,296 |
¥42,382,317 |
¥16,482,317 |
| 40 |
2.80% |
¥89,758 |
¥43,083,689 |
¥17,183,689 |
| 40 |
2.90% |
¥91,232 |
¥43,791,142 |
¥17,891,142 |
| 40 |
3.00% |
¥92,718 |
¥44,504,623 |
¥18,604,623 |
2590万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥69,547 |
¥29,209,690 |
¥3,309,690 |
| 35 |
0.80% |
¥70,723 |
¥29,703,569 |
¥3,803,569 |
| 35 |
0.90% |
¥71,911 |
¥30,202,689 |
¥4,302,689 |
| 35 |
1.00% |
¥73,112 |
¥30,707,038 |
¥4,807,038 |
| 35 |
1.10% |
¥74,325 |
¥31,216,605 |
¥5,316,605 |
| 35 |
1.20% |
¥75,551 |
¥31,731,375 |
¥5,831,375 |
| 35 |
1.30% |
¥76,789 |
¥32,251,332 |
¥6,351,332 |
| 35 |
1.40% |
¥78,039 |
¥32,776,461 |
¥6,876,461 |
| 35 |
1.50% |
¥79,302 |
¥33,306,743 |
¥7,406,743 |
| 35 |
1.60% |
¥80,577 |
¥33,842,161 |
¥7,942,161 |
| 35 |
1.70% |
¥81,864 |
¥34,382,693 |
¥8,482,693 |
| 35 |
1.80% |
¥83,163 |
¥34,928,320 |
¥9,028,320 |
| 35 |
1.90% |
¥84,474 |
¥35,479,018 |
¥9,579,018 |
| 35 |
2.00% |
¥85,797 |
¥36,034,764 |
¥10,134,764 |
| 35 |
2.10% |
¥87,132 |
¥36,595,534 |
¥10,695,534 |
| 35 |
2.20% |
¥88,479 |
¥37,161,303 |
¥11,261,303 |
| 35 |
2.30% |
¥89,838 |
¥37,732,044 |
¥11,832,044 |
| 35 |
2.40% |
¥91,209 |
¥38,307,729 |
¥12,407,729 |
| 35 |
2.50% |
¥92,591 |
¥38,888,330 |
¥12,988,330 |
| 35 |
2.60% |
¥93,985 |
¥39,473,817 |
¥13,573,817 |
| 35 |
2.70% |
¥95,391 |
¥40,064,159 |
¥14,164,159 |
| 35 |
2.80% |
¥96,808 |
¥40,659,327 |
¥14,759,327 |
| 35 |
2.90% |
¥98,236 |
¥41,259,286 |
¥15,359,286 |
| 35 |
3.00% |
¥99,676 |
¥41,864,004 |
¥15,964,004 |
2590万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥79,784 |
¥28,722,138 |
¥2,822,138 |
| 30 |
0.80% |
¥80,947 |
¥29,140,792 |
¥3,240,792 |
| 30 |
0.90% |
¥82,120 |
¥29,563,304 |
¥3,663,304 |
| 30 |
1.00% |
¥83,305 |
¥29,989,669 |
¥4,089,669 |
| 30 |
1.10% |
¥84,500 |
¥30,419,879 |
¥4,519,879 |
| 30 |
1.20% |
¥85,705 |
¥30,853,927 |
¥4,953,927 |
| 30 |
1.30% |
¥86,922 |
¥31,291,804 |
¥5,391,804 |
| 30 |
1.40% |
¥88,149 |
¥31,733,501 |
¥5,833,501 |
| 30 |
1.50% |
¥89,386 |
¥32,179,008 |
¥6,279,008 |
| 30 |
1.60% |
¥90,634 |
¥32,628,316 |
¥6,728,316 |
| 30 |
1.70% |
¥91,893 |
¥33,081,413 |
¥7,181,413 |
| 30 |
1.80% |
¥93,162 |
¥33,538,288 |
¥7,638,288 |
| 30 |
1.90% |
¥94,441 |
¥33,998,927 |
¥8,098,927 |
| 30 |
2.00% |
¥95,731 |
¥34,463,320 |
¥8,563,320 |
| 30 |
2.10% |
¥97,032 |
¥34,931,451 |
¥9,031,451 |
| 30 |
2.20% |
¥98,343 |
¥35,403,306 |
¥9,503,306 |
| 30 |
2.30% |
¥99,664 |
¥35,878,872 |
¥9,978,872 |
| 30 |
2.40% |
¥100,995 |
¥36,358,133 |
¥10,458,133 |
| 30 |
2.50% |
¥102,336 |
¥36,841,073 |
¥10,941,073 |
| 30 |
2.60% |
¥103,688 |
¥37,327,675 |
¥11,427,675 |
| 30 |
2.70% |
¥105,050 |
¥37,817,922 |
¥11,917,922 |
| 30 |
2.80% |
¥106,422 |
¥38,311,798 |
¥12,411,798 |
| 30 |
2.90% |
¥107,804 |
¥38,809,283 |
¥12,909,283 |
| 30 |
3.00% |
¥109,195 |
¥39,310,360 |
¥13,410,360 |
2590万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥94,133 |
¥28,239,849 |
¥2,339,849 |
| 25 |
0.80% |
¥95,283 |
¥28,584,879 |
¥2,684,879 |
| 25 |
0.90% |
¥96,442 |
¥28,932,594 |
¥3,032,594 |
| 25 |
1.00% |
¥97,610 |
¥29,282,990 |
¥3,382,990 |
| 25 |
1.10% |
¥98,787 |
¥29,636,063 |
¥3,736,063 |
| 25 |
1.20% |
¥99,973 |
¥29,991,810 |
¥4,091,810 |
| 25 |
1.30% |
¥101,167 |
¥30,350,228 |
¥4,450,228 |
| 25 |
1.40% |
¥102,371 |
¥30,711,310 |
¥4,811,310 |
| 25 |
1.50% |
¥103,584 |
¥31,075,053 |
¥5,175,053 |
| 25 |
1.60% |
¥104,805 |
¥31,441,451 |
¥5,541,451 |
| 25 |
1.70% |
¥106,035 |
¥31,810,498 |
¥5,910,498 |
| 25 |
1.80% |
¥107,274 |
¥32,182,190 |
¥6,282,190 |
| 25 |
1.90% |
¥108,522 |
¥32,556,520 |
¥6,656,520 |
| 25 |
2.00% |
¥109,778 |
¥32,933,482 |
¥7,033,482 |
| 25 |
2.10% |
¥111,044 |
¥33,313,069 |
¥7,413,069 |
| 25 |
2.20% |
¥112,318 |
¥33,695,273 |
¥7,795,273 |
| 25 |
2.30% |
¥113,600 |
¥34,080,088 |
¥8,180,088 |
| 25 |
2.40% |
¥114,892 |
¥34,467,507 |
¥8,567,507 |
| 25 |
2.50% |
¥116,192 |
¥34,857,520 |
¥8,957,520 |
| 25 |
2.60% |
¥117,500 |
¥35,250,121 |
¥9,350,121 |
| 25 |
2.70% |
¥118,818 |
¥35,645,300 |
¥9,745,300 |
| 25 |
2.80% |
¥120,143 |
¥36,043,049 |
¥10,143,049 |
| 25 |
2.90% |
¥121,478 |
¥36,443,358 |
¥10,543,358 |
| 25 |
3.00% |
¥122,821 |
¥36,846,219 |
¥10,946,219 |
2590万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥115,678 |
¥27,762,831 |
¥1,862,831 |
| 20 |
0.80% |
¥116,816 |
¥28,035,844 |
¥2,135,844 |
| 20 |
0.90% |
¥117,961 |
¥28,310,577 |
¥2,410,577 |
| 20 |
1.00% |
¥119,113 |
¥28,587,030 |
¥2,687,030 |
| 20 |
1.10% |
¥120,272 |
¥28,865,200 |
¥2,965,200 |
| 20 |
1.20% |
¥121,438 |
¥29,145,087 |
¥3,245,087 |
| 20 |
1.30% |
¥122,611 |
¥29,426,687 |
¥3,526,687 |
| 20 |
1.40% |
¥123,792 |
¥29,710,000 |
¥3,810,000 |
| 20 |
1.50% |
¥124,979 |
¥29,995,023 |
¥4,095,023 |
| 20 |
1.60% |
¥126,174 |
¥30,281,753 |
¥4,381,753 |
| 20 |
1.70% |
¥127,376 |
¥30,570,190 |
¥4,670,190 |
| 20 |
1.80% |
¥128,585 |
¥30,860,330 |
¥4,960,330 |
| 20 |
1.90% |
¥129,801 |
¥31,152,170 |
¥5,252,170 |
| 20 |
2.00% |
¥131,024 |
¥31,445,708 |
¥5,545,708 |
| 20 |
2.10% |
¥132,254 |
¥31,740,941 |
¥5,840,941 |
| 20 |
2.20% |
¥133,491 |
¥32,037,867 |
¥6,137,867 |
| 20 |
2.30% |
¥134,735 |
¥32,336,481 |
¥6,436,481 |
| 20 |
2.40% |
¥135,987 |
¥32,636,781 |
¥6,736,781 |
| 20 |
2.50% |
¥137,245 |
¥32,938,764 |
¥7,038,764 |
| 20 |
2.60% |
¥138,510 |
¥33,242,425 |
¥7,342,425 |
| 20 |
2.70% |
¥139,782 |
¥33,547,762 |
¥7,647,762 |
| 20 |
2.80% |
¥141,062 |
¥33,854,771 |
¥7,954,771 |
| 20 |
2.90% |
¥142,348 |
¥34,163,447 |
¥8,263,447 |
| 20 |
3.00% |
¥143,641 |
¥34,473,787 |
¥8,573,787 |
2590万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥151,617 |
¥27,291,088 |
¥1,391,088 |
| 15 |
0.80% |
¥152,743 |
¥27,493,695 |
¥1,593,695 |
| 15 |
0.90% |
¥153,874 |
¥27,697,270 |
¥1,797,270 |
| 15 |
1.00% |
¥155,010 |
¥27,901,814 |
¥2,001,814 |
| 15 |
1.10% |
¥156,152 |
¥28,107,326 |
¥2,207,326 |
| 15 |
1.20% |
¥157,299 |
¥28,313,805 |
¥2,413,805 |
| 15 |
1.30% |
¥158,451 |
¥28,521,251 |
¥2,621,251 |
| 15 |
1.40% |
¥159,609 |
¥28,729,663 |
¥2,829,663 |
| 15 |
1.50% |
¥160,772 |
¥28,939,040 |
¥3,039,040 |
| 15 |
1.60% |
¥161,941 |
¥29,149,381 |
¥3,249,381 |
| 15 |
1.70% |
¥163,115 |
¥29,360,686 |
¥3,460,686 |
| 15 |
1.80% |
¥164,294 |
¥29,572,954 |
¥3,672,954 |
| 15 |
1.90% |
¥165,479 |
¥29,786,184 |
¥3,886,184 |
| 15 |
2.00% |
¥166,669 |
¥30,000,376 |
¥4,100,376 |
| 15 |
2.10% |
¥167,864 |
¥30,215,527 |
¥4,315,527 |
| 15 |
2.20% |
¥169,065 |
¥30,431,637 |
¥4,531,637 |
| 15 |
2.30% |
¥170,271 |
¥30,648,706 |
¥4,748,706 |
| 15 |
2.40% |
¥171,482 |
¥30,866,731 |
¥4,966,731 |
| 15 |
2.50% |
¥172,698 |
¥31,085,713 |
¥5,185,713 |
| 15 |
2.60% |
¥173,920 |
¥31,305,649 |
¥5,405,649 |
| 15 |
2.70% |
¥175,147 |
¥31,526,539 |
¥5,626,539 |
| 15 |
2.80% |
¥176,380 |
¥31,748,381 |
¥5,848,381 |
| 15 |
2.90% |
¥177,618 |
¥31,971,174 |
¥6,071,174 |
| 15 |
3.00% |
¥178,861 |
¥32,194,916 |
¥6,294,916 |
2590万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥223,539 |
¥26,824,625 |
¥924,625 |
| 10 |
0.80% |
¥224,654 |
¥26,958,440 |
¥1,058,440 |
| 10 |
0.90% |
¥225,772 |
¥27,092,685 |
¥1,192,685 |
| 10 |
1.00% |
¥226,895 |
¥27,227,361 |
¥1,327,361 |
| 10 |
1.10% |
¥228,021 |
¥27,362,468 |
¥1,462,468 |
| 10 |
1.20% |
¥229,150 |
¥27,498,005 |
¥1,598,005 |
| 10 |
1.30% |
¥230,283 |
¥27,633,972 |
¥1,733,972 |
| 10 |
1.40% |
¥231,420 |
¥27,770,370 |
¥1,870,370 |
| 10 |
1.50% |
¥232,560 |
¥27,907,198 |
¥2,007,198 |
| 10 |
1.60% |
¥233,704 |
¥28,044,456 |
¥2,144,456 |
| 10 |
1.70% |
¥234,851 |
¥28,182,143 |
¥2,282,143 |
| 10 |
1.80% |
¥236,002 |
¥28,320,260 |
¥2,420,260 |
| 10 |
1.90% |
¥237,157 |
¥28,458,806 |
¥2,558,806 |
| 10 |
2.00% |
¥238,315 |
¥28,597,781 |
¥2,697,781 |
| 10 |
2.10% |
¥239,477 |
¥28,737,186 |
¥2,837,186 |
| 10 |
2.20% |
¥240,642 |
¥28,877,018 |
¥2,977,018 |
| 10 |
2.30% |
¥241,811 |
¥29,017,279 |
¥3,117,279 |
| 10 |
2.40% |
¥242,983 |
¥29,157,968 |
¥3,257,968 |
| 10 |
2.50% |
¥244,159 |
¥29,299,085 |
¥3,399,085 |
| 10 |
2.60% |
¥245,339 |
¥29,440,630 |
¥3,540,630 |
| 10 |
2.70% |
¥246,522 |
¥29,582,602 |
¥3,682,602 |
| 10 |
2.80% |
¥247,708 |
¥29,725,001 |
¥3,825,001 |
| 10 |
2.90% |
¥248,899 |
¥29,867,827 |
¥3,967,827 |
| 10 |
3.00% |
¥250,092 |
¥30,011,079 |
¥4,111,079 |