2600万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2600万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2600万円の住宅ローン|期間・年数別
2600万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥51,371 |
¥30,822,382 |
¥4,822,382 |
| 50 |
0.80% |
¥52,590 |
¥31,554,297 |
¥5,554,297 |
| 50 |
0.90% |
¥53,828 |
¥32,296,862 |
¥6,296,862 |
| 50 |
1.00% |
¥55,083 |
¥33,050,032 |
¥7,050,032 |
| 50 |
1.10% |
¥56,356 |
¥33,813,755 |
¥7,813,755 |
| 50 |
1.20% |
¥57,647 |
¥34,587,975 |
¥8,587,975 |
| 50 |
1.30% |
¥58,954 |
¥35,372,630 |
¥9,372,630 |
| 50 |
1.40% |
¥60,279 |
¥36,167,656 |
¥10,167,656 |
| 50 |
1.50% |
¥61,622 |
¥36,972,982 |
¥10,972,982 |
| 50 |
1.60% |
¥62,981 |
¥37,788,532 |
¥11,788,532 |
| 50 |
1.70% |
¥64,357 |
¥38,614,228 |
¥12,614,228 |
| 50 |
1.80% |
¥65,750 |
¥39,449,987 |
¥13,449,987 |
| 50 |
1.90% |
¥67,160 |
¥40,295,721 |
¥14,295,721 |
| 50 |
2.00% |
¥68,586 |
¥41,151,338 |
¥15,151,338 |
| 50 |
2.10% |
¥70,028 |
¥42,016,744 |
¥16,016,744 |
| 50 |
2.20% |
¥71,486 |
¥42,891,839 |
¥16,891,839 |
| 50 |
2.30% |
¥72,961 |
¥43,776,522 |
¥17,776,522 |
| 50 |
2.40% |
¥74,451 |
¥44,670,686 |
¥18,670,686 |
| 50 |
2.50% |
¥75,957 |
¥45,574,222 |
¥19,574,222 |
| 50 |
2.60% |
¥77,478 |
¥46,487,020 |
¥20,487,020 |
| 50 |
2.70% |
¥79,015 |
¥47,408,964 |
¥21,408,964 |
| 50 |
2.80% |
¥80,567 |
¥48,339,938 |
¥22,339,938 |
| 50 |
2.90% |
¥82,133 |
¥49,279,820 |
¥23,279,820 |
| 50 |
3.00% |
¥83,714 |
¥50,228,490 |
¥24,228,490 |
2600万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥56,143 |
¥30,317,153 |
¥4,317,153 |
| 45 |
0.80% |
¥57,350 |
¥30,968,768 |
¥4,968,768 |
| 45 |
0.90% |
¥58,572 |
¥31,629,036 |
¥5,629,036 |
| 45 |
1.00% |
¥59,811 |
¥32,297,927 |
¥6,297,927 |
| 45 |
1.10% |
¥61,066 |
¥32,975,407 |
¥6,975,407 |
| 45 |
1.20% |
¥62,336 |
¥33,661,437 |
¥7,661,437 |
| 45 |
1.30% |
¥63,622 |
¥34,355,979 |
¥8,355,979 |
| 45 |
1.40% |
¥64,924 |
¥35,058,987 |
¥9,058,987 |
| 45 |
1.50% |
¥66,242 |
¥35,770,415 |
¥9,770,415 |
| 45 |
1.60% |
¥67,574 |
¥36,490,214 |
¥10,490,214 |
| 45 |
1.70% |
¥68,923 |
¥37,218,330 |
¥11,218,330 |
| 45 |
1.80% |
¥70,286 |
¥37,954,708 |
¥11,954,708 |
| 45 |
1.90% |
¥71,665 |
¥38,699,289 |
¥12,699,289 |
| 45 |
2.00% |
¥73,059 |
¥39,452,012 |
¥13,452,012 |
| 45 |
2.10% |
¥74,468 |
¥40,212,813 |
¥14,212,813 |
| 45 |
2.20% |
¥75,892 |
¥40,981,625 |
¥14,981,625 |
| 45 |
2.30% |
¥77,330 |
¥41,758,380 |
¥15,758,380 |
| 45 |
2.40% |
¥78,783 |
¥42,543,005 |
¥16,543,005 |
| 45 |
2.50% |
¥80,251 |
¥43,335,427 |
¥17,335,427 |
| 45 |
2.60% |
¥81,733 |
¥44,135,570 |
¥18,135,570 |
| 45 |
2.70% |
¥83,228 |
¥44,943,357 |
¥18,943,357 |
| 45 |
2.80% |
¥84,738 |
¥45,758,705 |
¥19,758,705 |
| 45 |
2.90% |
¥86,262 |
¥46,581,535 |
¥20,581,535 |
| 45 |
3.00% |
¥87,800 |
¥47,411,761 |
¥21,411,761 |
2600万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥62,119 |
¥29,817,178 |
¥3,817,178 |
| 40 |
0.80% |
¥63,313 |
¥30,390,081 |
¥4,390,081 |
| 40 |
0.90% |
¥64,520 |
¥30,969,840 |
¥4,969,840 |
| 40 |
1.00% |
¥65,743 |
¥31,556,434 |
¥5,556,434 |
| 40 |
1.10% |
¥66,979 |
¥32,149,844 |
¥6,149,844 |
| 40 |
1.20% |
¥68,229 |
¥32,750,045 |
¥6,750,045 |
| 40 |
1.30% |
¥69,494 |
¥33,357,011 |
¥7,357,011 |
| 40 |
1.40% |
¥70,772 |
¥33,970,715 |
¥7,970,715 |
| 40 |
1.50% |
¥72,065 |
¥34,591,128 |
¥8,591,128 |
| 40 |
1.60% |
¥73,371 |
¥35,218,217 |
¥9,218,217 |
| 40 |
1.70% |
¥74,692 |
¥35,851,949 |
¥9,851,949 |
| 40 |
1.80% |
¥76,026 |
¥36,492,289 |
¥10,492,289 |
| 40 |
1.90% |
¥77,373 |
¥37,139,199 |
¥11,139,199 |
| 40 |
2.00% |
¥78,735 |
¥37,792,640 |
¥11,792,640 |
| 40 |
2.10% |
¥80,110 |
¥38,452,571 |
¥12,452,571 |
| 40 |
2.20% |
¥81,498 |
¥39,118,950 |
¥13,118,950 |
| 40 |
2.30% |
¥82,899 |
¥39,791,733 |
¥13,791,733 |
| 40 |
2.40% |
¥84,314 |
¥40,470,873 |
¥14,470,873 |
| 40 |
2.50% |
¥85,742 |
¥41,156,323 |
¥15,156,323 |
| 40 |
2.60% |
¥87,183 |
¥41,848,034 |
¥15,848,034 |
| 40 |
2.70% |
¥88,637 |
¥42,545,955 |
¥16,545,955 |
| 40 |
2.80% |
¥90,104 |
¥43,250,035 |
¥17,250,035 |
| 40 |
2.90% |
¥91,584 |
¥43,960,220 |
¥17,960,220 |
| 40 |
3.00% |
¥93,076 |
¥44,676,456 |
¥18,676,456 |
2600万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥69,815 |
¥29,322,469 |
¥3,322,469 |
| 35 |
0.80% |
¥70,996 |
¥29,818,254 |
¥3,818,254 |
| 35 |
0.90% |
¥72,189 |
¥30,319,301 |
¥4,319,301 |
| 35 |
1.00% |
¥73,394 |
¥30,825,598 |
¥4,825,598 |
| 35 |
1.10% |
¥74,612 |
¥31,337,132 |
¥5,337,132 |
| 35 |
1.20% |
¥75,843 |
¥31,853,890 |
¥5,853,890 |
| 35 |
1.30% |
¥77,085 |
¥32,375,855 |
¥6,375,855 |
| 35 |
1.40% |
¥78,341 |
¥32,903,011 |
¥6,903,011 |
| 35 |
1.50% |
¥79,608 |
¥33,435,341 |
¥7,435,341 |
| 35 |
1.60% |
¥80,888 |
¥33,972,826 |
¥7,972,826 |
| 35 |
1.70% |
¥82,180 |
¥34,515,445 |
¥8,515,445 |
| 35 |
1.80% |
¥83,484 |
¥35,063,178 |
¥9,063,178 |
| 35 |
1.90% |
¥84,800 |
¥35,616,002 |
¥9,616,002 |
| 35 |
2.00% |
¥86,128 |
¥36,173,894 |
¥10,173,894 |
| 35 |
2.10% |
¥87,469 |
¥36,736,830 |
¥10,736,830 |
| 35 |
2.20% |
¥88,821 |
¥37,304,783 |
¥11,304,783 |
| 35 |
2.30% |
¥90,185 |
¥37,877,727 |
¥11,877,727 |
| 35 |
2.40% |
¥91,561 |
¥38,455,635 |
¥12,455,635 |
| 35 |
2.50% |
¥92,949 |
¥39,038,478 |
¥13,038,478 |
| 35 |
2.60% |
¥94,348 |
¥39,626,225 |
¥13,626,225 |
| 35 |
2.70% |
¥95,759 |
¥40,218,847 |
¥14,218,847 |
| 35 |
2.80% |
¥97,182 |
¥40,816,312 |
¥14,816,312 |
| 35 |
2.90% |
¥98,616 |
¥41,418,588 |
¥15,418,588 |
| 35 |
3.00% |
¥100,061 |
¥42,025,641 |
¥16,025,641 |
2600万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥80,092 |
¥28,833,035 |
¥2,833,035 |
| 30 |
0.80% |
¥81,259 |
¥29,253,305 |
¥3,253,305 |
| 30 |
0.90% |
¥82,437 |
¥29,677,448 |
¥3,677,448 |
| 30 |
1.00% |
¥83,626 |
¥30,105,459 |
¥4,105,459 |
| 30 |
1.10% |
¥84,826 |
¥30,537,330 |
¥4,537,330 |
| 30 |
1.20% |
¥86,036 |
¥30,973,054 |
¥4,973,054 |
| 30 |
1.30% |
¥87,257 |
¥31,412,621 |
¥5,412,621 |
| 30 |
1.40% |
¥88,489 |
¥31,856,024 |
¥5,856,024 |
| 30 |
1.50% |
¥89,731 |
¥32,303,252 |
¥6,303,252 |
| 30 |
1.60% |
¥90,984 |
¥32,754,294 |
¥6,754,294 |
| 30 |
1.70% |
¥92,248 |
¥33,209,141 |
¥7,209,141 |
| 30 |
1.80% |
¥93,522 |
¥33,667,779 |
¥7,667,779 |
| 30 |
1.90% |
¥94,806 |
¥34,130,197 |
¥8,130,197 |
| 30 |
2.00% |
¥96,101 |
¥34,596,383 |
¥8,596,383 |
| 30 |
2.10% |
¥97,406 |
¥35,066,321 |
¥9,066,321 |
| 30 |
2.20% |
¥98,722 |
¥35,539,999 |
¥9,539,999 |
| 30 |
2.30% |
¥100,048 |
¥36,017,401 |
¥10,017,401 |
| 30 |
2.40% |
¥101,385 |
¥36,498,512 |
¥10,498,512 |
| 30 |
2.50% |
¥102,731 |
¥36,983,316 |
¥10,983,316 |
| 30 |
2.60% |
¥104,088 |
¥37,471,797 |
¥11,471,797 |
| 30 |
2.70% |
¥105,455 |
¥37,963,937 |
¥11,963,937 |
| 30 |
2.80% |
¥106,833 |
¥38,459,720 |
¥12,459,720 |
| 30 |
2.90% |
¥108,220 |
¥38,959,126 |
¥12,959,126 |
| 30 |
3.00% |
¥109,617 |
¥39,462,138 |
¥13,462,138 |
2600万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥94,496 |
¥28,348,884 |
¥2,348,884 |
| 25 |
0.80% |
¥95,651 |
¥28,695,246 |
¥2,695,246 |
| 25 |
0.90% |
¥96,814 |
¥29,044,303 |
¥3,044,303 |
| 25 |
1.00% |
¥97,987 |
¥29,396,051 |
¥3,396,051 |
| 25 |
1.10% |
¥99,168 |
¥29,750,488 |
¥3,750,488 |
| 25 |
1.20% |
¥100,359 |
¥30,107,609 |
¥4,107,609 |
| 25 |
1.30% |
¥101,558 |
¥30,467,410 |
¥4,467,410 |
| 25 |
1.40% |
¥102,766 |
¥30,829,886 |
¥4,829,886 |
| 25 |
1.50% |
¥103,983 |
¥31,195,033 |
¥5,195,033 |
| 25 |
1.60% |
¥105,209 |
¥31,562,846 |
¥5,562,846 |
| 25 |
1.70% |
¥106,444 |
¥31,933,319 |
¥5,933,319 |
| 25 |
1.80% |
¥107,688 |
¥32,306,446 |
¥6,306,446 |
| 25 |
1.90% |
¥108,941 |
¥32,682,221 |
¥6,682,221 |
| 25 |
2.00% |
¥110,202 |
¥33,060,638 |
¥7,060,638 |
| 25 |
2.10% |
¥111,472 |
¥33,441,691 |
¥7,441,691 |
| 25 |
2.20% |
¥112,751 |
¥33,825,371 |
¥7,825,371 |
| 25 |
2.30% |
¥114,039 |
¥34,211,672 |
¥8,211,672 |
| 25 |
2.40% |
¥115,335 |
¥34,600,586 |
¥8,600,586 |
| 25 |
2.50% |
¥116,640 |
¥34,992,105 |
¥8,992,105 |
| 25 |
2.60% |
¥117,954 |
¥35,386,222 |
¥9,386,222 |
| 25 |
2.70% |
¥119,276 |
¥35,782,926 |
¥9,782,926 |
| 25 |
2.80% |
¥120,607 |
¥36,182,211 |
¥10,182,211 |
| 25 |
2.90% |
¥121,947 |
¥36,584,066 |
¥10,584,066 |
| 25 |
3.00% |
¥123,295 |
¥36,988,482 |
¥10,988,482 |
2600万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥116,125 |
¥27,870,023 |
¥1,870,023 |
| 20 |
0.80% |
¥117,267 |
¥28,144,090 |
¥2,144,090 |
| 20 |
0.90% |
¥118,416 |
¥28,419,885 |
¥2,419,885 |
| 20 |
1.00% |
¥119,573 |
¥28,697,405 |
¥2,697,405 |
| 20 |
1.10% |
¥120,736 |
¥28,976,649 |
¥2,976,649 |
| 20 |
1.20% |
¥121,907 |
¥29,257,616 |
¥3,257,616 |
| 20 |
1.30% |
¥123,085 |
¥29,540,304 |
¥3,540,304 |
| 20 |
1.40% |
¥124,270 |
¥29,824,710 |
¥3,824,710 |
| 20 |
1.50% |
¥125,462 |
¥30,110,834 |
¥4,110,834 |
| 20 |
1.60% |
¥126,661 |
¥30,398,671 |
¥4,398,671 |
| 20 |
1.70% |
¥127,868 |
¥30,688,222 |
¥4,688,222 |
| 20 |
1.80% |
¥129,081 |
¥30,979,481 |
¥4,979,481 |
| 20 |
1.90% |
¥130,302 |
¥31,272,449 |
¥5,272,449 |
| 20 |
2.00% |
¥131,530 |
¥31,567,120 |
¥5,567,120 |
| 20 |
2.10% |
¥132,765 |
¥31,863,493 |
¥5,863,493 |
| 20 |
2.20% |
¥134,007 |
¥32,161,565 |
¥6,161,565 |
| 20 |
2.30% |
¥135,256 |
¥32,461,332 |
¥6,461,332 |
| 20 |
2.40% |
¥136,512 |
¥32,762,792 |
¥6,762,792 |
| 20 |
2.50% |
¥137,775 |
¥33,065,941 |
¥7,065,941 |
| 20 |
2.60% |
¥139,045 |
¥33,370,774 |
¥7,370,774 |
| 20 |
2.70% |
¥140,322 |
¥33,677,290 |
¥7,677,290 |
| 20 |
2.80% |
¥141,606 |
¥33,985,484 |
¥7,985,484 |
| 20 |
2.90% |
¥142,897 |
¥34,295,352 |
¥8,295,352 |
| 20 |
3.00% |
¥144,195 |
¥34,606,890 |
¥8,606,890 |
2600万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥152,203 |
¥27,396,459 |
¥1,396,459 |
| 15 |
0.80% |
¥153,332 |
¥27,599,848 |
¥1,599,848 |
| 15 |
0.90% |
¥154,468 |
¥27,804,210 |
¥1,804,210 |
| 15 |
1.00% |
¥155,609 |
¥28,009,543 |
¥2,009,543 |
| 15 |
1.10% |
¥156,755 |
¥28,215,849 |
¥2,215,849 |
| 15 |
1.20% |
¥157,906 |
¥28,423,125 |
¥2,423,125 |
| 15 |
1.30% |
¥159,063 |
¥28,631,372 |
¥2,631,372 |
| 15 |
1.40% |
¥160,225 |
¥28,840,588 |
¥2,840,588 |
| 15 |
1.50% |
¥161,393 |
¥29,050,773 |
¥3,050,773 |
| 15 |
1.60% |
¥162,566 |
¥29,261,927 |
¥3,261,927 |
| 15 |
1.70% |
¥163,745 |
¥29,474,048 |
¥3,474,048 |
| 15 |
1.80% |
¥164,929 |
¥29,687,136 |
¥3,687,136 |
| 15 |
1.90% |
¥166,118 |
¥29,901,189 |
¥3,901,189 |
| 15 |
2.00% |
¥167,312 |
¥30,116,207 |
¥4,116,207 |
| 15 |
2.10% |
¥168,512 |
¥30,332,189 |
¥4,332,189 |
| 15 |
2.20% |
¥169,717 |
¥30,549,134 |
¥4,549,134 |
| 15 |
2.30% |
¥170,928 |
¥30,767,041 |
¥4,767,041 |
| 15 |
2.40% |
¥172,144 |
¥30,985,908 |
¥4,985,908 |
| 15 |
2.50% |
¥173,365 |
¥31,205,735 |
¥5,205,735 |
| 15 |
2.60% |
¥174,592 |
¥31,426,520 |
¥5,426,520 |
| 15 |
2.70% |
¥175,824 |
¥31,648,263 |
¥5,648,263 |
| 15 |
2.80% |
¥177,061 |
¥31,870,961 |
¥5,870,961 |
| 15 |
2.90% |
¥178,303 |
¥32,094,614 |
¥6,094,614 |
| 15 |
3.00% |
¥179,551 |
¥32,319,221 |
¥6,319,221 |
2600万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥224,402 |
¥26,928,195 |
¥928,195 |
| 10 |
0.80% |
¥225,521 |
¥27,062,526 |
¥1,062,526 |
| 10 |
0.90% |
¥226,644 |
¥27,197,290 |
¥1,197,290 |
| 10 |
1.00% |
¥227,771 |
¥27,332,486 |
¥1,332,486 |
| 10 |
1.10% |
¥228,901 |
¥27,468,114 |
¥1,468,114 |
| 10 |
1.20% |
¥230,035 |
¥27,604,175 |
¥1,604,175 |
| 10 |
1.30% |
¥231,172 |
¥27,740,667 |
¥1,740,667 |
| 10 |
1.40% |
¥232,313 |
¥27,877,592 |
¥1,877,592 |
| 10 |
1.50% |
¥233,458 |
¥28,014,948 |
¥2,014,948 |
| 10 |
1.60% |
¥234,606 |
¥28,152,736 |
¥2,152,736 |
| 10 |
1.70% |
¥235,758 |
¥28,290,955 |
¥2,290,955 |
| 10 |
1.80% |
¥236,913 |
¥28,429,605 |
¥2,429,605 |
| 10 |
1.90% |
¥238,072 |
¥28,568,686 |
¥2,568,686 |
| 10 |
2.00% |
¥239,235 |
¥28,708,198 |
¥2,708,198 |
| 10 |
2.10% |
¥240,401 |
¥28,848,140 |
¥2,848,140 |
| 10 |
2.20% |
¥241,571 |
¥28,988,512 |
¥2,988,512 |
| 10 |
2.30% |
¥242,744 |
¥29,129,315 |
¥3,129,315 |
| 10 |
2.40% |
¥243,921 |
¥29,270,547 |
¥3,270,547 |
| 10 |
2.50% |
¥245,102 |
¥29,412,209 |
¥3,412,209 |
| 10 |
2.60% |
¥246,286 |
¥29,554,301 |
¥3,554,301 |
| 10 |
2.70% |
¥247,474 |
¥29,696,821 |
¥3,696,821 |
| 10 |
2.80% |
¥248,665 |
¥29,839,770 |
¥3,839,770 |
| 10 |
2.90% |
¥249,860 |
¥29,983,147 |
¥3,983,147 |
| 10 |
3.00% |
¥251,058 |
¥30,126,952 |
¥4,126,952 |