2650万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2650万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2650万円の住宅ローン|期間・年数別
2650万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥52,359 |
¥31,415,120 |
¥4,915,120 |
| 50 |
0.80% |
¥53,602 |
¥32,161,110 |
¥5,661,110 |
| 50 |
0.90% |
¥54,863 |
¥32,917,956 |
¥6,417,956 |
| 50 |
1.00% |
¥56,143 |
¥33,685,610 |
¥7,185,610 |
| 50 |
1.10% |
¥57,440 |
¥34,464,020 |
¥7,964,020 |
| 50 |
1.20% |
¥58,755 |
¥35,253,128 |
¥8,753,128 |
| 50 |
1.30% |
¥60,088 |
¥36,052,873 |
¥9,552,873 |
| 50 |
1.40% |
¥61,439 |
¥36,863,188 |
¥10,363,188 |
| 50 |
1.50% |
¥62,807 |
¥37,684,000 |
¥11,184,000 |
| 50 |
1.60% |
¥64,192 |
¥38,515,235 |
¥12,015,235 |
| 50 |
1.70% |
¥65,595 |
¥39,356,810 |
¥12,856,810 |
| 50 |
1.80% |
¥67,014 |
¥40,208,641 |
¥13,708,641 |
| 50 |
1.90% |
¥68,451 |
¥41,070,639 |
¥14,570,639 |
| 50 |
2.00% |
¥69,905 |
¥41,942,710 |
¥15,442,710 |
| 50 |
2.10% |
¥71,375 |
¥42,824,758 |
¥16,324,758 |
| 50 |
2.20% |
¥72,861 |
¥43,716,682 |
¥17,216,682 |
| 50 |
2.30% |
¥74,364 |
¥44,618,378 |
¥18,118,378 |
| 50 |
2.40% |
¥75,883 |
¥45,529,737 |
¥19,029,737 |
| 50 |
2.50% |
¥77,418 |
¥46,450,650 |
¥19,950,650 |
| 50 |
2.60% |
¥78,968 |
¥47,381,001 |
¥20,881,001 |
| 50 |
2.70% |
¥80,534 |
¥48,320,675 |
¥21,820,675 |
| 50 |
2.80% |
¥82,116 |
¥49,269,552 |
¥22,769,552 |
| 50 |
2.90% |
¥83,713 |
¥50,227,509 |
¥23,727,509 |
| 50 |
3.00% |
¥85,324 |
¥51,194,422 |
¥24,694,422 |
2650万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥57,223 |
¥30,900,175 |
¥4,400,175 |
| 45 |
0.80% |
¥58,452 |
¥31,564,321 |
¥5,064,321 |
| 45 |
0.90% |
¥59,699 |
¥32,237,287 |
¥5,737,287 |
| 45 |
1.00% |
¥60,961 |
¥32,919,041 |
¥6,419,041 |
| 45 |
1.10% |
¥62,240 |
¥33,609,549 |
¥7,109,549 |
| 45 |
1.20% |
¥63,535 |
¥34,308,773 |
¥7,808,773 |
| 45 |
1.30% |
¥64,846 |
¥35,016,671 |
¥8,516,671 |
| 45 |
1.40% |
¥66,173 |
¥35,733,198 |
¥9,233,198 |
| 45 |
1.50% |
¥67,515 |
¥36,458,308 |
¥9,958,308 |
| 45 |
1.60% |
¥68,874 |
¥37,191,949 |
¥10,691,949 |
| 45 |
1.70% |
¥70,248 |
¥37,934,067 |
¥11,434,067 |
| 45 |
1.80% |
¥71,638 |
¥38,684,607 |
¥12,184,607 |
| 45 |
1.90% |
¥73,044 |
¥39,443,507 |
¥12,943,507 |
| 45 |
2.00% |
¥74,464 |
¥40,210,705 |
¥13,710,705 |
| 45 |
2.10% |
¥75,900 |
¥40,986,137 |
¥14,486,137 |
| 45 |
2.20% |
¥77,351 |
¥41,769,734 |
¥15,269,734 |
| 45 |
2.30% |
¥78,817 |
¥42,561,426 |
¥16,061,426 |
| 45 |
2.40% |
¥80,298 |
¥43,361,140 |
¥16,861,140 |
| 45 |
2.50% |
¥81,794 |
¥44,168,801 |
¥17,668,801 |
| 45 |
2.60% |
¥83,304 |
¥44,984,331 |
¥18,484,331 |
| 45 |
2.70% |
¥84,829 |
¥45,807,652 |
¥19,307,652 |
| 45 |
2.80% |
¥86,368 |
¥46,638,681 |
¥20,138,681 |
| 45 |
2.90% |
¥87,921 |
¥47,477,334 |
¥20,977,334 |
| 45 |
3.00% |
¥89,488 |
¥48,323,526 |
¥21,823,526 |
2650万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥63,314 |
¥30,390,586 |
¥3,890,586 |
| 40 |
0.80% |
¥64,530 |
¥30,974,506 |
¥4,474,506 |
| 40 |
0.90% |
¥65,761 |
¥31,565,413 |
¥5,065,413 |
| 40 |
1.00% |
¥67,007 |
¥32,163,289 |
¥5,663,289 |
| 40 |
1.10% |
¥68,267 |
¥32,768,110 |
¥6,268,110 |
| 40 |
1.20% |
¥69,541 |
¥33,379,853 |
¥6,879,853 |
| 40 |
1.30% |
¥70,830 |
¥33,998,492 |
¥7,498,492 |
| 40 |
1.40% |
¥72,133 |
¥34,623,998 |
¥8,123,998 |
| 40 |
1.50% |
¥73,451 |
¥35,256,342 |
¥8,756,342 |
| 40 |
1.60% |
¥74,782 |
¥35,895,490 |
¥9,395,490 |
| 40 |
1.70% |
¥76,128 |
¥36,541,410 |
¥10,041,410 |
| 40 |
1.80% |
¥77,488 |
¥37,194,064 |
¥10,694,064 |
| 40 |
1.90% |
¥78,861 |
¥37,853,414 |
¥11,353,414 |
| 40 |
2.00% |
¥80,249 |
¥38,519,421 |
¥12,019,421 |
| 40 |
2.10% |
¥81,650 |
¥39,192,044 |
¥12,692,044 |
| 40 |
2.20% |
¥83,065 |
¥39,871,238 |
¥13,371,238 |
| 40 |
2.30% |
¥84,494 |
¥40,556,958 |
¥14,056,958 |
| 40 |
2.40% |
¥85,936 |
¥41,249,159 |
¥14,749,159 |
| 40 |
2.50% |
¥87,391 |
¥41,947,791 |
¥15,447,791 |
| 40 |
2.60% |
¥88,860 |
¥42,652,804 |
¥16,152,804 |
| 40 |
2.70% |
¥90,342 |
¥43,364,147 |
¥16,864,147 |
| 40 |
2.80% |
¥91,837 |
¥44,081,767 |
¥17,581,767 |
| 40 |
2.90% |
¥93,345 |
¥44,805,609 |
¥18,305,609 |
| 40 |
3.00% |
¥94,866 |
¥45,535,618 |
¥19,035,618 |
2650万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥71,158 |
¥29,886,363 |
¥3,386,363 |
| 35 |
0.80% |
¥72,361 |
¥30,391,682 |
¥3,891,682 |
| 35 |
0.90% |
¥73,577 |
¥30,902,365 |
¥4,402,365 |
| 35 |
1.00% |
¥74,806 |
¥31,418,398 |
¥4,918,398 |
| 35 |
1.10% |
¥76,047 |
¥31,939,770 |
¥5,439,770 |
| 35 |
1.20% |
¥77,301 |
¥32,466,464 |
¥5,966,464 |
| 35 |
1.30% |
¥78,568 |
¥32,998,467 |
¥6,498,467 |
| 35 |
1.40% |
¥79,847 |
¥33,535,761 |
¥7,035,761 |
| 35 |
1.50% |
¥81,139 |
¥34,078,328 |
¥7,578,328 |
| 35 |
1.60% |
¥82,443 |
¥34,626,149 |
¥8,126,149 |
| 35 |
1.70% |
¥83,760 |
¥35,179,204 |
¥8,679,204 |
| 35 |
1.80% |
¥85,089 |
¥35,737,470 |
¥9,237,470 |
| 35 |
1.90% |
¥86,431 |
¥36,300,925 |
¥9,800,925 |
| 35 |
2.00% |
¥87,785 |
¥36,869,546 |
¥10,369,546 |
| 35 |
2.10% |
¥89,151 |
¥37,443,307 |
¥10,943,307 |
| 35 |
2.20% |
¥90,529 |
¥38,022,183 |
¥11,522,183 |
| 35 |
2.30% |
¥91,919 |
¥38,606,145 |
¥12,106,145 |
| 35 |
2.40% |
¥93,322 |
¥39,195,166 |
¥12,695,166 |
| 35 |
2.50% |
¥94,736 |
¥39,789,217 |
¥13,289,217 |
| 35 |
2.60% |
¥96,163 |
¥40,388,268 |
¥13,888,268 |
| 35 |
2.70% |
¥97,601 |
¥40,992,287 |
¥14,492,287 |
| 35 |
2.80% |
¥99,051 |
¥41,601,241 |
¥15,101,241 |
| 35 |
2.90% |
¥100,512 |
¥42,215,099 |
¥15,715,099 |
| 35 |
3.00% |
¥101,985 |
¥42,833,826 |
¥16,333,826 |
2650万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥81,632 |
¥29,387,516 |
¥2,887,516 |
| 30 |
0.80% |
¥82,822 |
¥29,815,868 |
¥3,315,868 |
| 30 |
0.90% |
¥84,023 |
¥30,248,168 |
¥3,748,168 |
| 30 |
1.00% |
¥85,234 |
¥30,684,410 |
¥4,184,410 |
| 30 |
1.10% |
¥86,457 |
¥31,124,587 |
¥4,624,587 |
| 30 |
1.20% |
¥87,691 |
¥31,568,689 |
¥5,068,689 |
| 30 |
1.30% |
¥88,935 |
¥32,016,710 |
¥5,516,710 |
| 30 |
1.40% |
¥90,191 |
¥32,468,640 |
¥5,968,640 |
| 30 |
1.50% |
¥91,457 |
¥32,924,468 |
¥6,424,468 |
| 30 |
1.60% |
¥92,734 |
¥33,384,185 |
¥6,884,185 |
| 30 |
1.70% |
¥94,022 |
¥33,847,778 |
¥7,347,778 |
| 30 |
1.80% |
¥95,320 |
¥34,315,236 |
¥7,815,236 |
| 30 |
1.90% |
¥96,629 |
¥34,786,547 |
¥8,286,547 |
| 30 |
2.00% |
¥97,949 |
¥35,261,698 |
¥8,761,698 |
| 30 |
2.10% |
¥99,280 |
¥35,740,673 |
¥9,240,673 |
| 30 |
2.20% |
¥100,621 |
¥36,223,460 |
¥9,723,460 |
| 30 |
2.30% |
¥101,972 |
¥36,710,043 |
¥10,210,043 |
| 30 |
2.40% |
¥103,334 |
¥37,200,406 |
¥10,700,406 |
| 30 |
2.50% |
¥104,707 |
¥37,694,534 |
¥11,194,534 |
| 30 |
2.60% |
¥106,090 |
¥38,192,408 |
¥11,692,408 |
| 30 |
2.70% |
¥107,483 |
¥38,694,013 |
¥12,194,013 |
| 30 |
2.80% |
¥108,887 |
¥39,199,330 |
¥12,699,330 |
| 30 |
2.90% |
¥110,301 |
¥39,708,340 |
¥13,208,340 |
| 30 |
3.00% |
¥111,725 |
¥40,221,025 |
¥13,721,025 |
2650万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥96,314 |
¥28,894,054 |
¥2,394,054 |
| 25 |
0.80% |
¥97,490 |
¥29,247,077 |
¥2,747,077 |
| 25 |
0.90% |
¥98,676 |
¥29,602,847 |
¥3,102,847 |
| 25 |
1.00% |
¥99,871 |
¥29,961,360 |
¥3,461,360 |
| 25 |
1.10% |
¥101,075 |
¥30,322,613 |
¥3,822,613 |
| 25 |
1.20% |
¥102,289 |
¥30,686,601 |
¥4,186,601 |
| 25 |
1.30% |
¥103,511 |
¥31,053,322 |
¥4,553,322 |
| 25 |
1.40% |
¥104,743 |
¥31,422,769 |
¥4,922,769 |
| 25 |
1.50% |
¥105,983 |
¥31,794,938 |
¥5,294,938 |
| 25 |
1.60% |
¥107,233 |
¥32,169,824 |
¥5,669,824 |
| 25 |
1.70% |
¥108,491 |
¥32,547,421 |
¥6,047,421 |
| 25 |
1.80% |
¥109,759 |
¥32,927,724 |
¥6,427,724 |
| 25 |
1.90% |
¥111,036 |
¥33,310,726 |
¥6,810,726 |
| 25 |
2.00% |
¥112,321 |
¥33,696,420 |
¥7,196,420 |
| 25 |
2.10% |
¥113,616 |
¥34,084,800 |
¥7,584,800 |
| 25 |
2.20% |
¥114,920 |
¥34,475,859 |
¥7,975,859 |
| 25 |
2.30% |
¥116,232 |
¥34,869,589 |
¥8,369,589 |
| 25 |
2.40% |
¥117,553 |
¥35,265,982 |
¥8,765,982 |
| 25 |
2.50% |
¥118,883 |
¥35,665,030 |
¥9,165,030 |
| 25 |
2.60% |
¥120,222 |
¥36,066,726 |
¥9,566,726 |
| 25 |
2.70% |
¥121,570 |
¥36,471,060 |
¥9,971,060 |
| 25 |
2.80% |
¥122,927 |
¥36,878,023 |
¥10,378,023 |
| 25 |
2.90% |
¥124,292 |
¥37,287,606 |
¥10,787,606 |
| 25 |
3.00% |
¥125,666 |
¥37,699,799 |
¥11,199,799 |
2650万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥118,358 |
¥28,405,985 |
¥1,905,985 |
| 20 |
0.80% |
¥119,522 |
¥28,685,323 |
¥2,185,323 |
| 20 |
0.90% |
¥120,693 |
¥28,966,421 |
¥2,466,421 |
| 20 |
1.00% |
¥121,872 |
¥29,249,278 |
¥2,749,278 |
| 20 |
1.10% |
¥123,058 |
¥29,533,892 |
¥3,033,892 |
| 20 |
1.20% |
¥124,251 |
¥29,820,262 |
¥3,320,262 |
| 20 |
1.30% |
¥125,452 |
¥30,108,386 |
¥3,608,386 |
| 20 |
1.40% |
¥126,659 |
¥30,398,262 |
¥3,898,262 |
| 20 |
1.50% |
¥127,875 |
¥30,689,888 |
¥4,189,888 |
| 20 |
1.60% |
¥129,097 |
¥30,983,261 |
¥4,483,261 |
| 20 |
1.70% |
¥130,327 |
¥31,278,380 |
¥4,778,380 |
| 20 |
1.80% |
¥131,564 |
¥31,575,241 |
¥5,075,241 |
| 20 |
1.90% |
¥132,808 |
¥31,873,842 |
¥5,373,842 |
| 20 |
2.00% |
¥134,059 |
¥32,174,180 |
¥5,674,180 |
| 20 |
2.10% |
¥135,318 |
¥32,476,253 |
¥5,976,253 |
| 20 |
2.20% |
¥136,584 |
¥32,780,057 |
¥6,280,057 |
| 20 |
2.30% |
¥137,857 |
¥33,085,589 |
¥6,585,589 |
| 20 |
2.40% |
¥139,137 |
¥33,392,846 |
¥6,892,846 |
| 20 |
2.50% |
¥140,424 |
¥33,701,824 |
¥7,201,824 |
| 20 |
2.60% |
¥141,719 |
¥34,012,520 |
¥7,512,520 |
| 20 |
2.70% |
¥143,021 |
¥34,324,930 |
¥7,824,930 |
| 20 |
2.80% |
¥144,329 |
¥34,639,051 |
¥8,139,051 |
| 20 |
2.90% |
¥145,645 |
¥34,954,878 |
¥8,454,878 |
| 20 |
3.00% |
¥146,968 |
¥35,272,407 |
¥8,772,407 |
2650万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥155,130 |
¥27,923,314 |
¥1,423,314 |
| 15 |
0.80% |
¥156,281 |
¥28,130,614 |
¥1,630,614 |
| 15 |
0.90% |
¥157,438 |
¥28,338,906 |
¥1,838,906 |
| 15 |
1.00% |
¥158,601 |
¥28,548,188 |
¥2,048,188 |
| 15 |
1.10% |
¥159,769 |
¥28,758,461 |
¥2,258,461 |
| 15 |
1.20% |
¥160,943 |
¥28,969,723 |
¥2,469,723 |
| 15 |
1.30% |
¥162,122 |
¥29,181,975 |
¥2,681,975 |
| 15 |
1.40% |
¥163,307 |
¥29,395,215 |
¥2,895,215 |
| 15 |
1.50% |
¥164,497 |
¥29,609,442 |
¥3,109,442 |
| 15 |
1.60% |
¥165,693 |
¥29,824,656 |
¥3,324,656 |
| 15 |
1.70% |
¥166,894 |
¥30,040,857 |
¥3,540,857 |
| 15 |
1.80% |
¥168,100 |
¥30,258,042 |
¥3,758,042 |
| 15 |
1.90% |
¥169,312 |
¥30,476,212 |
¥3,976,212 |
| 15 |
2.00% |
¥170,530 |
¥30,695,365 |
¥4,195,365 |
| 15 |
2.10% |
¥171,753 |
¥30,915,501 |
¥4,415,501 |
| 15 |
2.20% |
¥172,981 |
¥31,136,617 |
¥4,636,617 |
| 15 |
2.30% |
¥174,215 |
¥31,358,715 |
¥4,858,715 |
| 15 |
2.40% |
¥175,454 |
¥31,581,791 |
¥5,081,791 |
| 15 |
2.50% |
¥176,699 |
¥31,805,845 |
¥5,305,845 |
| 15 |
2.60% |
¥177,949 |
¥32,030,876 |
¥5,530,876 |
| 15 |
2.70% |
¥179,205 |
¥32,256,883 |
¥5,756,883 |
| 15 |
2.80% |
¥180,466 |
¥32,483,864 |
¥5,983,864 |
| 15 |
2.90% |
¥181,732 |
¥32,711,818 |
¥6,211,818 |
| 15 |
3.00% |
¥183,004 |
¥32,940,744 |
¥6,440,744 |
2650万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥228,717 |
¥27,446,045 |
¥946,045 |
| 10 |
0.80% |
¥229,858 |
¥27,582,959 |
¥1,082,959 |
| 10 |
0.90% |
¥231,003 |
¥27,720,315 |
¥1,220,315 |
| 10 |
1.00% |
¥232,151 |
¥27,858,111 |
¥1,358,111 |
| 10 |
1.10% |
¥233,303 |
¥27,996,347 |
¥1,496,347 |
| 10 |
1.20% |
¥234,459 |
¥28,135,024 |
¥1,635,024 |
| 10 |
1.30% |
¥235,618 |
¥28,274,142 |
¥1,774,142 |
| 10 |
1.40% |
¥236,781 |
¥28,413,699 |
¥1,913,699 |
| 10 |
1.50% |
¥237,947 |
¥28,553,697 |
¥2,053,697 |
| 10 |
1.60% |
¥239,118 |
¥28,694,134 |
¥2,194,134 |
| 10 |
1.70% |
¥240,292 |
¥28,835,011 |
¥2,335,011 |
| 10 |
1.80% |
¥241,469 |
¥28,976,328 |
¥2,476,328 |
| 10 |
1.90% |
¥242,651 |
¥29,118,084 |
¥2,618,084 |
| 10 |
2.00% |
¥243,836 |
¥29,260,278 |
¥2,760,278 |
| 10 |
2.10% |
¥245,024 |
¥29,402,912 |
¥2,902,912 |
| 10 |
2.20% |
¥246,217 |
¥29,545,984 |
¥3,045,984 |
| 10 |
2.30% |
¥247,412 |
¥29,689,494 |
¥3,189,494 |
| 10 |
2.40% |
¥248,612 |
¥29,833,443 |
¥3,333,443 |
| 10 |
2.50% |
¥249,815 |
¥29,977,829 |
¥3,477,829 |
| 10 |
2.60% |
¥251,022 |
¥30,122,652 |
¥3,622,652 |
| 10 |
2.70% |
¥252,233 |
¥30,267,913 |
¥3,767,913 |
| 10 |
2.80% |
¥253,447 |
¥30,413,611 |
¥3,913,611 |
| 10 |
2.90% |
¥254,665 |
¥30,559,746 |
¥4,059,746 |
| 10 |
3.00% |
¥255,886 |
¥30,706,317 |
¥4,206,317 |