2770万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2770万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2770万円の住宅ローン|期間・年数別
2770万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥54,729 |
¥32,837,692 |
¥5,137,692 |
| 50 |
0.80% |
¥56,029 |
¥33,617,462 |
¥5,917,462 |
| 50 |
0.90% |
¥57,348 |
¥34,408,580 |
¥6,708,580 |
| 50 |
1.00% |
¥58,685 |
¥35,210,996 |
¥7,510,996 |
| 50 |
1.10% |
¥60,041 |
¥36,024,654 |
¥8,324,654 |
| 50 |
1.20% |
¥61,416 |
¥36,849,496 |
¥9,149,496 |
| 50 |
1.30% |
¥62,809 |
¥37,685,456 |
¥9,985,456 |
| 50 |
1.40% |
¥64,221 |
¥38,532,464 |
¥10,832,464 |
| 50 |
1.50% |
¥65,651 |
¥39,390,446 |
¥11,690,446 |
| 50 |
1.60% |
¥67,099 |
¥40,259,321 |
¥12,559,321 |
| 50 |
1.70% |
¥68,565 |
¥41,139,005 |
¥13,439,005 |
| 50 |
1.80% |
¥70,049 |
¥42,029,409 |
¥14,329,409 |
| 50 |
1.90% |
¥71,551 |
¥42,930,441 |
¥15,230,441 |
| 50 |
2.00% |
¥73,070 |
¥43,842,003 |
¥16,142,003 |
| 50 |
2.10% |
¥74,607 |
¥44,763,992 |
¥17,063,992 |
| 50 |
2.20% |
¥76,161 |
¥45,696,305 |
¥17,996,305 |
| 50 |
2.30% |
¥77,731 |
¥46,638,833 |
¥18,938,833 |
| 50 |
2.40% |
¥79,319 |
¥47,591,461 |
¥19,891,461 |
| 50 |
2.50% |
¥80,923 |
¥48,554,075 |
¥20,854,075 |
| 50 |
2.60% |
¥82,544 |
¥49,526,556 |
¥21,826,556 |
| 50 |
2.70% |
¥84,181 |
¥50,508,781 |
¥22,808,781 |
| 50 |
2.80% |
¥85,834 |
¥51,500,626 |
¥23,800,626 |
| 50 |
2.90% |
¥87,503 |
¥52,501,962 |
¥24,801,962 |
| 50 |
3.00% |
¥89,188 |
¥53,512,660 |
¥25,812,660 |
2770万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥59,814 |
¥32,299,428 |
¥4,599,428 |
| 45 |
0.80% |
¥61,099 |
¥32,993,649 |
¥5,293,649 |
| 45 |
0.90% |
¥62,402 |
¥33,697,089 |
¥5,997,089 |
| 45 |
1.00% |
¥63,722 |
¥34,409,715 |
¥6,709,715 |
| 45 |
1.10% |
¥65,058 |
¥35,131,491 |
¥7,431,491 |
| 45 |
1.20% |
¥66,412 |
¥35,862,377 |
¥8,162,377 |
| 45 |
1.30% |
¥67,782 |
¥36,602,331 |
¥8,902,331 |
| 45 |
1.40% |
¥69,169 |
¥37,351,305 |
¥9,651,305 |
| 45 |
1.50% |
¥70,573 |
¥38,109,250 |
¥10,409,250 |
| 45 |
1.60% |
¥71,993 |
¥38,876,113 |
¥11,176,113 |
| 45 |
1.70% |
¥73,429 |
¥39,651,837 |
¥11,951,837 |
| 45 |
1.80% |
¥74,882 |
¥40,436,362 |
¥12,736,362 |
| 45 |
1.90% |
¥76,351 |
¥41,229,628 |
¥13,529,628 |
| 45 |
2.00% |
¥77,836 |
¥42,031,567 |
¥14,331,567 |
| 45 |
2.10% |
¥79,337 |
¥42,842,113 |
¥15,142,113 |
| 45 |
2.20% |
¥80,854 |
¥43,661,193 |
¥15,961,193 |
| 45 |
2.30% |
¥82,387 |
¥44,488,735 |
¥16,788,735 |
| 45 |
2.40% |
¥83,935 |
¥45,324,663 |
¥17,624,663 |
| 45 |
2.50% |
¥85,498 |
¥46,168,897 |
¥18,468,897 |
| 45 |
2.60% |
¥87,077 |
¥47,021,358 |
¥19,321,358 |
| 45 |
2.70% |
¥88,670 |
¥47,881,961 |
¥20,181,961 |
| 45 |
2.80% |
¥90,279 |
¥48,750,621 |
¥21,050,621 |
| 45 |
2.90% |
¥91,902 |
¥49,627,251 |
¥21,927,251 |
| 45 |
3.00% |
¥93,540 |
¥50,511,761 |
¥22,811,761 |
2770万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥66,181 |
¥31,766,763 |
¥4,066,763 |
| 40 |
0.80% |
¥67,452 |
¥32,377,125 |
¥4,677,125 |
| 40 |
0.90% |
¥68,739 |
¥32,994,791 |
¥5,294,791 |
| 40 |
1.00% |
¥70,041 |
¥33,619,740 |
¥5,919,740 |
| 40 |
1.10% |
¥71,358 |
¥34,251,949 |
¥6,551,949 |
| 40 |
1.20% |
¥72,690 |
¥34,891,394 |
¥7,191,394 |
| 40 |
1.30% |
¥74,038 |
¥35,538,047 |
¥7,838,047 |
| 40 |
1.40% |
¥75,400 |
¥36,191,878 |
¥8,491,878 |
| 40 |
1.50% |
¥76,777 |
¥36,852,856 |
¥9,152,856 |
| 40 |
1.60% |
¥78,169 |
¥37,520,947 |
¥9,820,947 |
| 40 |
1.70% |
¥79,575 |
¥38,196,115 |
¥10,496,115 |
| 40 |
1.80% |
¥80,997 |
¥38,878,323 |
¥11,178,323 |
| 40 |
1.90% |
¥82,432 |
¥39,567,531 |
¥11,867,531 |
| 40 |
2.00% |
¥83,883 |
¥40,263,697 |
¥12,563,697 |
| 40 |
2.10% |
¥85,347 |
¥40,966,778 |
¥13,266,778 |
| 40 |
2.20% |
¥86,827 |
¥41,676,728 |
¥13,976,728 |
| 40 |
2.30% |
¥88,320 |
¥42,393,500 |
¥14,693,500 |
| 40 |
2.40% |
¥89,827 |
¥43,117,045 |
¥15,417,045 |
| 40 |
2.50% |
¥91,349 |
¥43,847,313 |
¥16,147,313 |
| 40 |
2.60% |
¥92,884 |
¥44,584,251 |
¥16,884,251 |
| 40 |
2.70% |
¥94,433 |
¥45,327,806 |
¥17,627,806 |
| 40 |
2.80% |
¥95,996 |
¥46,077,922 |
¥18,377,922 |
| 40 |
2.90% |
¥97,572 |
¥46,834,542 |
¥19,134,542 |
| 40 |
3.00% |
¥99,162 |
¥47,597,609 |
¥19,897,609 |
2770万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥74,380 |
¥31,239,707 |
¥3,539,707 |
| 35 |
0.80% |
¥75,638 |
¥31,767,910 |
¥4,067,910 |
| 35 |
0.90% |
¥76,909 |
¥32,301,717 |
¥4,601,717 |
| 35 |
1.00% |
¥78,193 |
¥32,841,118 |
¥5,141,118 |
| 35 |
1.10% |
¥79,491 |
¥33,386,099 |
¥5,686,099 |
| 35 |
1.20% |
¥80,802 |
¥33,936,644 |
¥6,236,644 |
| 35 |
1.30% |
¥82,126 |
¥34,492,737 |
¥6,792,737 |
| 35 |
1.40% |
¥83,463 |
¥35,054,362 |
¥7,354,362 |
| 35 |
1.50% |
¥84,813 |
¥35,621,498 |
¥7,921,498 |
| 35 |
1.60% |
¥86,176 |
¥36,194,126 |
¥8,494,126 |
| 35 |
1.70% |
¥87,553 |
¥36,772,224 |
¥9,072,224 |
| 35 |
1.80% |
¥88,942 |
¥37,355,770 |
¥9,655,770 |
| 35 |
1.90% |
¥90,345 |
¥37,944,741 |
¥10,244,741 |
| 35 |
2.00% |
¥91,760 |
¥38,539,111 |
¥10,839,111 |
| 35 |
2.10% |
¥93,188 |
¥39,138,853 |
¥11,438,853 |
| 35 |
2.20% |
¥94,628 |
¥39,743,942 |
¥12,043,942 |
| 35 |
2.30% |
¥96,082 |
¥40,354,348 |
¥12,654,348 |
| 35 |
2.40% |
¥97,548 |
¥40,970,042 |
¥13,270,042 |
| 35 |
2.50% |
¥99,026 |
¥41,590,993 |
¥13,890,993 |
| 35 |
2.60% |
¥100,517 |
¥42,217,171 |
¥14,517,171 |
| 35 |
2.70% |
¥102,020 |
¥42,848,541 |
¥15,148,541 |
| 35 |
2.80% |
¥103,536 |
¥43,485,071 |
¥15,785,071 |
| 35 |
2.90% |
¥105,064 |
¥44,126,726 |
¥16,426,726 |
| 35 |
3.00% |
¥106,604 |
¥44,773,471 |
¥17,073,471 |
2770万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥85,329 |
¥30,718,272 |
¥3,018,272 |
| 30 |
0.80% |
¥86,572 |
¥31,166,021 |
¥3,466,021 |
| 30 |
0.90% |
¥87,827 |
¥31,617,897 |
¥3,917,897 |
| 30 |
1.00% |
¥89,094 |
¥32,073,893 |
¥4,373,893 |
| 30 |
1.10% |
¥90,372 |
¥32,534,002 |
¥4,834,002 |
| 30 |
1.20% |
¥91,662 |
¥32,998,215 |
¥5,298,215 |
| 30 |
1.30% |
¥92,963 |
¥33,466,524 |
¥5,766,524 |
| 30 |
1.40% |
¥94,275 |
¥33,938,918 |
¥6,238,918 |
| 30 |
1.50% |
¥95,598 |
¥34,415,387 |
¥6,715,387 |
| 30 |
1.60% |
¥96,933 |
¥34,895,921 |
¥7,195,921 |
| 30 |
1.70% |
¥98,279 |
¥35,380,508 |
¥7,680,508 |
| 30 |
1.80% |
¥99,636 |
¥35,869,134 |
¥8,169,134 |
| 30 |
1.90% |
¥101,005 |
¥36,361,787 |
¥8,661,787 |
| 30 |
2.00% |
¥102,385 |
¥36,858,454 |
¥9,158,454 |
| 30 |
2.10% |
¥103,775 |
¥37,359,119 |
¥9,659,119 |
| 30 |
2.20% |
¥105,177 |
¥37,863,768 |
¥10,163,768 |
| 30 |
2.30% |
¥106,590 |
¥38,372,385 |
¥10,672,385 |
| 30 |
2.40% |
¥108,014 |
¥38,884,953 |
¥11,184,953 |
| 30 |
2.50% |
¥109,448 |
¥39,401,456 |
¥11,701,456 |
| 30 |
2.60% |
¥110,894 |
¥39,921,876 |
¥12,221,876 |
| 30 |
2.70% |
¥112,351 |
¥40,446,195 |
¥12,746,195 |
| 30 |
2.80% |
¥113,818 |
¥40,974,394 |
¥13,274,394 |
| 30 |
2.90% |
¥115,296 |
¥41,506,454 |
¥13,806,454 |
| 30 |
3.00% |
¥116,784 |
¥42,042,354 |
¥14,342,354 |
2770万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥100,675 |
¥30,202,464 |
¥2,502,464 |
| 25 |
0.80% |
¥101,905 |
¥30,571,473 |
¥2,871,473 |
| 25 |
0.90% |
¥103,145 |
¥30,943,353 |
¥3,243,353 |
| 25 |
1.00% |
¥104,394 |
¥31,318,101 |
¥3,618,101 |
| 25 |
1.10% |
¥105,652 |
¥31,695,712 |
¥3,995,712 |
| 25 |
1.20% |
¥106,921 |
¥32,076,183 |
¥4,376,183 |
| 25 |
1.30% |
¥108,198 |
¥32,459,510 |
¥4,759,510 |
| 25 |
1.40% |
¥109,486 |
¥32,845,687 |
¥5,145,687 |
| 25 |
1.50% |
¥110,782 |
¥33,234,709 |
¥5,534,709 |
| 25 |
1.60% |
¥112,089 |
¥33,626,571 |
¥5,926,571 |
| 25 |
1.70% |
¥113,404 |
¥34,021,267 |
¥6,321,267 |
| 25 |
1.80% |
¥114,729 |
¥34,418,791 |
¥6,718,791 |
| 25 |
1.90% |
¥116,064 |
¥34,819,136 |
¥7,119,136 |
| 25 |
2.00% |
¥117,408 |
¥35,222,296 |
¥7,522,296 |
| 25 |
2.10% |
¥118,761 |
¥35,628,263 |
¥7,928,263 |
| 25 |
2.20% |
¥120,123 |
¥36,037,030 |
¥8,337,030 |
| 25 |
2.30% |
¥121,495 |
¥36,448,589 |
¥8,748,589 |
| 25 |
2.40% |
¥122,876 |
¥36,862,932 |
¥9,162,932 |
| 25 |
2.50% |
¥124,267 |
¥37,280,051 |
¥9,580,051 |
| 25 |
2.60% |
¥125,666 |
¥37,699,936 |
¥9,999,936 |
| 25 |
2.70% |
¥127,075 |
¥38,122,579 |
¥10,422,579 |
| 25 |
2.80% |
¥128,493 |
¥38,547,971 |
¥10,847,971 |
| 25 |
2.90% |
¥129,920 |
¥38,976,101 |
¥11,276,101 |
| 25 |
3.00% |
¥131,357 |
¥39,406,960 |
¥11,706,960 |
2770万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥123,718 |
¥29,692,294 |
¥1,992,294 |
| 20 |
0.80% |
¥124,935 |
¥29,984,281 |
¥2,284,281 |
| 20 |
0.90% |
¥126,159 |
¥30,278,108 |
¥2,578,108 |
| 20 |
1.00% |
¥127,391 |
¥30,573,774 |
¥2,873,774 |
| 20 |
1.10% |
¥128,630 |
¥30,871,276 |
¥3,171,276 |
| 20 |
1.20% |
¥129,878 |
¥31,170,614 |
¥3,470,614 |
| 20 |
1.30% |
¥131,132 |
¥31,471,785 |
¥3,771,785 |
| 20 |
1.40% |
¥132,395 |
¥31,774,787 |
¥4,074,787 |
| 20 |
1.50% |
¥133,665 |
¥32,079,619 |
¥4,379,619 |
| 20 |
1.60% |
¥134,943 |
¥32,386,277 |
¥4,686,277 |
| 20 |
1.70% |
¥136,228 |
¥32,694,759 |
¥4,994,759 |
| 20 |
1.80% |
¥137,521 |
¥33,005,063 |
¥5,305,063 |
| 20 |
1.90% |
¥138,822 |
¥33,317,186 |
¥5,617,186 |
| 20 |
2.00% |
¥140,130 |
¥33,631,124 |
¥5,931,124 |
| 20 |
2.10% |
¥141,445 |
¥33,946,876 |
¥6,246,876 |
| 20 |
2.20% |
¥142,768 |
¥34,264,437 |
¥6,564,437 |
| 20 |
2.30% |
¥144,099 |
¥34,583,804 |
¥6,883,804 |
| 20 |
2.40% |
¥145,437 |
¥34,904,975 |
¥7,204,975 |
| 20 |
2.50% |
¥146,783 |
¥35,227,944 |
¥7,527,944 |
| 20 |
2.60% |
¥148,136 |
¥35,552,710 |
¥7,852,710 |
| 20 |
2.70% |
¥149,497 |
¥35,879,267 |
¥8,179,267 |
| 20 |
2.80% |
¥150,865 |
¥36,207,612 |
¥8,507,612 |
| 20 |
2.90% |
¥152,241 |
¥36,537,740 |
¥8,837,740 |
| 20 |
3.00% |
¥153,624 |
¥36,869,648 |
¥9,169,648 |
2770万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥162,154 |
¥29,187,766 |
¥1,487,766 |
| 15 |
0.80% |
¥163,358 |
¥29,404,453 |
¥1,704,453 |
| 15 |
0.90% |
¥164,568 |
¥29,622,177 |
¥1,922,177 |
| 15 |
1.00% |
¥165,783 |
¥29,840,936 |
¥2,140,936 |
| 15 |
1.10% |
¥167,004 |
¥30,060,731 |
¥2,360,731 |
| 15 |
1.20% |
¥168,231 |
¥30,281,560 |
¥2,581,560 |
| 15 |
1.30% |
¥169,463 |
¥30,503,423 |
¥2,803,423 |
| 15 |
1.40% |
¥170,702 |
¥30,726,319 |
¥3,026,319 |
| 15 |
1.50% |
¥171,946 |
¥30,950,247 |
¥3,250,247 |
| 15 |
1.60% |
¥173,196 |
¥31,175,207 |
¥3,475,207 |
| 15 |
1.70% |
¥174,451 |
¥31,401,197 |
¥3,701,197 |
| 15 |
1.80% |
¥175,712 |
¥31,628,218 |
¥3,928,218 |
| 15 |
1.90% |
¥176,979 |
¥31,856,267 |
¥4,156,267 |
| 15 |
2.00% |
¥178,252 |
¥32,085,344 |
¥4,385,344 |
| 15 |
2.10% |
¥179,530 |
¥32,315,448 |
¥4,615,448 |
| 15 |
2.20% |
¥180,814 |
¥32,546,577 |
¥4,846,577 |
| 15 |
2.30% |
¥182,104 |
¥32,778,732 |
¥5,078,732 |
| 15 |
2.40% |
¥183,399 |
¥33,011,910 |
¥5,311,910 |
| 15 |
2.50% |
¥184,701 |
¥33,246,110 |
¥5,546,110 |
| 15 |
2.60% |
¥186,007 |
¥33,481,331 |
¥5,781,331 |
| 15 |
2.70% |
¥187,320 |
¥33,717,572 |
¥6,017,572 |
| 15 |
2.80% |
¥188,638 |
¥33,954,832 |
¥6,254,832 |
| 15 |
2.90% |
¥189,962 |
¥34,193,108 |
¥6,493,108 |
| 15 |
3.00% |
¥191,291 |
¥34,432,401 |
¥6,732,401 |
2770万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥239,074 |
¥28,688,885 |
¥988,885 |
| 10 |
0.80% |
¥240,267 |
¥28,831,999 |
¥1,131,999 |
| 10 |
0.90% |
¥241,463 |
¥28,975,574 |
¥1,275,574 |
| 10 |
1.00% |
¥242,663 |
¥29,119,610 |
¥1,419,610 |
| 10 |
1.10% |
¥243,868 |
¥29,264,106 |
¥1,564,106 |
| 10 |
1.20% |
¥245,076 |
¥29,409,063 |
¥1,709,063 |
| 10 |
1.30% |
¥246,287 |
¥29,554,480 |
¥1,854,480 |
| 10 |
1.40% |
¥247,503 |
¥29,700,357 |
¥2,000,357 |
| 10 |
1.50% |
¥248,722 |
¥29,846,695 |
¥2,146,695 |
| 10 |
1.60% |
¥249,946 |
¥29,993,491 |
¥2,293,491 |
| 10 |
1.70% |
¥251,173 |
¥30,140,748 |
¥2,440,748 |
| 10 |
1.80% |
¥252,404 |
¥30,288,464 |
¥2,588,464 |
| 10 |
1.90% |
¥253,639 |
¥30,436,638 |
¥2,736,638 |
| 10 |
2.00% |
¥254,877 |
¥30,585,272 |
¥2,885,272 |
| 10 |
2.10% |
¥256,120 |
¥30,734,364 |
¥3,034,364 |
| 10 |
2.20% |
¥257,366 |
¥30,883,915 |
¥3,183,915 |
| 10 |
2.30% |
¥258,616 |
¥31,033,924 |
¥3,333,924 |
| 10 |
2.40% |
¥259,870 |
¥31,184,391 |
¥3,484,391 |
| 10 |
2.50% |
¥261,128 |
¥31,335,315 |
¥3,635,315 |
| 10 |
2.60% |
¥262,389 |
¥31,486,697 |
¥3,786,697 |
| 10 |
2.70% |
¥263,654 |
¥31,638,536 |
¥3,938,536 |
| 10 |
2.80% |
¥264,924 |
¥31,790,831 |
¥4,090,831 |
| 10 |
2.90% |
¥266,197 |
¥31,943,583 |
¥4,243,583 |
| 10 |
3.00% |
¥267,473 |
¥32,096,792 |
¥4,396,792 |