2820万円の住宅ローン・毎月の返済額・総支払額・総金利額

2820万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2820万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

2820万円の住宅ローン｜期間・年数別

2820万円｜50年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
50 0.70% ¥55,717 ¥33,430,430 ¥5,230,430
50 0.80% ¥57,040 ¥34,224,276 ¥6,024,276
50 0.90% ¥58,383 ¥35,029,674 ¥6,829,674
50 1.00% ¥59,744 ¥35,846,573 ¥7,646,573
50 1.10% ¥61,125 ¥36,674,919 ¥8,474,919
50 1.20% ¥62,524 ¥37,514,650 ¥9,314,650
50 1.30% ¥63,943 ¥38,365,699 ¥10,165,699
50 1.40% ¥65,380 ¥39,227,996 ¥11,027,996
50 1.50% ¥66,836 ¥40,101,465 ¥11,901,465
50 1.60% ¥68,310 ¥40,986,023 ¥12,786,023
50 1.70% ¥69,803 ¥41,881,586 ¥13,681,586
50 1.80% ¥71,313 ¥42,788,063 ¥14,588,063
50 1.90% ¥72,842 ¥43,705,359 ¥15,505,359
50 2.00% ¥74,389 ¥44,633,374 ¥16,433,374
50 2.10% ¥75,953 ¥45,572,007 ¥17,372,007
50 2.20% ¥77,535 ¥46,521,149 ¥18,321,149
50 2.30% ¥79,134 ¥47,480,689 ¥19,280,689
50 2.40% ¥80,751 ¥48,450,513 ¥20,250,513
50 2.50% ¥82,384 ¥49,430,503 ¥21,230,503
50 2.60% ¥84,034 ¥50,420,537 ¥22,220,537
50 2.70% ¥85,701 ¥51,420,492 ¥23,220,492
50 2.80% ¥87,384 ¥52,430,240 ¥24,230,240
50 2.90% ¥89,083 ¥53,449,651 ¥25,249,651
50 3.00% ¥90,798 ¥54,478,593 ¥26,278,593

2820万円｜45年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
45 0.70% ¥60,893 ¥32,882,451 ¥4,682,451
45 0.80% ¥62,202 ¥33,589,202 ¥5,389,202
45 0.90% ¥63,528 ¥34,305,339 ¥6,105,339
45 1.00% ¥64,872 ¥35,030,829 ¥6,830,829
45 1.10% ¥66,233 ¥35,765,633 ¥7,565,633
45 1.20% ¥67,611 ¥36,509,713 ¥8,309,713
45 1.30% ¥69,006 ¥37,263,023 ¥9,063,023
45 1.40% ¥70,418 ¥38,025,517 ¥9,825,517
45 1.50% ¥71,847 ¥38,797,143 ¥10,597,143
45 1.60% ¥73,292 ¥39,577,848 ¥11,377,848
45 1.70% ¥74,755 ¥40,367,574 ¥12,167,574
45 1.80% ¥76,234 ¥41,166,261 ¥12,966,261
45 1.90% ¥77,729 ¥41,973,845 ¥13,773,845
45 2.00% ¥79,241 ¥42,790,260 ¥14,590,260
45 2.10% ¥80,769 ¥43,615,436 ¥15,415,436
45 2.20% ¥82,314 ¥44,449,301 ¥16,249,301
45 2.30% ¥83,874 ¥45,291,781 ¥17,091,781
45 2.40% ¥85,450 ¥46,142,798 ¥17,942,798
45 2.50% ¥87,041 ¥47,002,271 ¥18,802,271
45 2.60% ¥88,648 ¥47,870,119 ¥19,670,119
45 2.70% ¥90,271 ¥48,746,256 ¥20,546,256
45 2.80% ¥91,909 ¥49,630,596 ¥21,430,596
45 2.90% ¥93,561 ¥50,523,050 ¥22,323,050
45 3.00% ¥95,229 ¥51,423,526 ¥23,223,526

2820万円｜40年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
40 0.70% ¥67,375 ¥32,340,170 ¥4,140,170
40 0.80% ¥68,670 ¥32,961,549 ¥4,761,549
40 0.90% ¥69,980 ¥33,590,364 ¥5,390,364
40 1.00% ¥71,305 ¥34,226,594 ¥6,026,594
40 1.10% ¥72,646 ¥34,870,215 ¥6,670,215
40 1.20% ¥74,003 ¥35,521,202 ¥7,321,202
40 1.30% ¥75,374 ¥36,179,527 ¥7,979,527
40 1.40% ¥76,761 ¥36,845,161 ¥8,645,161
40 1.50% ¥78,163 ¥37,518,070 ¥9,318,070
40 1.60% ¥79,580 ¥38,198,220 ¥9,998,220
40 1.70% ¥81,012 ¥38,885,576 ¥10,685,576
40 1.80% ¥82,459 ¥39,580,098 ¥11,380,098
40 1.90% ¥83,920 ¥40,281,746 ¥12,081,746
40 2.00% ¥85,397 ¥40,990,479 ¥12,790,479
40 2.10% ¥86,888 ¥41,706,250 ¥13,506,250
40 2.20% ¥88,394 ¥42,429,015 ¥14,229,015
40 2.30% ¥89,914 ¥43,158,726 ¥14,958,726
40 2.40% ¥91,449 ¥43,895,331 ¥15,695,331
40 2.50% ¥92,997 ¥44,638,781 ¥16,438,781
40 2.60% ¥94,560 ¥45,389,021 ¥17,189,021
40 2.70% ¥96,137 ¥46,145,998 ¥17,945,998
40 2.80% ¥97,728 ¥46,909,653 ¥18,709,653
40 2.90% ¥99,333 ¥47,679,931 ¥19,479,931
40 3.00% ¥100,952 ¥48,456,771 ¥20,256,771

2820万円｜35年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
35 0.70% ¥75,723 ¥31,803,601 ¥3,603,601
35 0.80% ¥77,003 ¥32,341,338 ¥4,141,338
35 0.90% ¥78,297 ¥32,884,781 ¥4,684,781
35 1.00% ¥79,605 ¥33,433,918 ¥5,233,918
35 1.10% ¥80,926 ¥33,988,736 ¥5,788,736
35 1.20% ¥82,260 ¥34,549,219 ¥6,349,219
35 1.30% ¥83,608 ¥35,115,350 ¥6,915,350
35 1.40% ¥84,969 ¥35,687,112 ¥7,487,112
35 1.50% ¥86,344 ¥36,264,485 ¥8,064,485
35 1.60% ¥87,732 ¥36,847,449 ¥8,647,449
35 1.70% ¥89,133 ¥37,435,983 ¥9,235,983
35 1.80% ¥90,548 ¥38,030,062 ¥9,830,062
35 1.90% ¥91,975 ¥38,629,664 ¥10,429,664
35 2.00% ¥93,416 ¥39,234,762 ¥11,034,762
35 2.10% ¥94,870 ¥39,845,331 ¥11,645,331
35 2.20% ¥96,337 ¥40,461,342 ¥12,261,342
35 2.30% ¥97,816 ¥41,082,766 ¥12,882,766
35 2.40% ¥99,309 ¥41,709,573 ¥13,509,573
35 2.50% ¥100,814 ¥42,341,733 ¥14,141,733
35 2.60% ¥102,331 ¥42,979,213 ¥14,779,213
35 2.70% ¥103,862 ¥43,621,980 ¥15,421,980
35 2.80% ¥105,405 ¥44,270,000 ¥16,070,000
35 2.90% ¥106,960 ¥44,923,238 ¥16,723,238
35 3.00% ¥108,528 ¥45,581,656 ¥17,381,656

2820万円｜30年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
30 0.70% ¥86,869 ¥31,272,753 ¥3,072,753
30 0.80% ¥88,135 ¥31,728,584 ¥3,528,584
30 0.90% ¥89,413 ¥32,188,617 ¥3,988,617
30 1.00% ¥90,702 ¥32,652,844 ¥4,452,844
30 1.10% ¥92,003 ¥33,121,258 ¥4,921,258
30 1.20% ¥93,316 ¥33,593,851 ¥5,393,851
30 1.30% ¥94,641 ¥34,070,612 ¥5,870,612
30 1.40% ¥95,976 ¥34,551,534 ¥6,351,534
30 1.50% ¥97,324 ¥35,036,604 ¥6,836,604
30 1.60% ¥98,683 ¥35,525,812 ¥7,325,812
30 1.70% ¥100,053 ¥36,019,145 ¥7,819,145
30 1.80% ¥101,435 ¥36,516,591 ¥8,316,591
30 1.90% ¥102,828 ¥37,018,137 ¥8,818,137
30 2.00% ¥104,233 ¥37,523,769 ¥9,323,769
30 2.10% ¥105,649 ¥38,033,471 ¥9,833,471
30 2.20% ¥107,076 ¥38,547,229 ¥10,347,229
30 2.30% ¥108,514 ¥39,065,027 ¥10,865,027
30 2.40% ¥109,963 ¥39,586,848 ¥11,386,848
30 2.50% ¥111,424 ¥40,112,674 ¥11,912,674
30 2.60% ¥112,896 ¥40,642,488 ¥12,442,488
30 2.70% ¥114,379 ¥41,176,271 ¥12,976,271
30 2.80% ¥115,872 ¥41,714,004 ¥13,514,004
30 2.90% ¥117,377 ¥42,255,668 ¥14,055,668
30 3.00% ¥118,892 ¥42,801,242 ¥14,601,242

2820万円｜25年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
25 0.70% ¥102,492 ¥30,747,635 ¥2,547,635
25 0.80% ¥103,744 ¥31,123,305 ¥2,923,305
25 0.90% ¥105,006 ¥31,501,898 ¥3,301,898
25 1.00% ¥106,278 ¥31,883,410 ¥3,683,410
25 1.10% ¥107,559 ¥32,267,837 ¥4,067,837
25 1.20% ¥108,851 ¥32,655,176 ¥4,455,176
25 1.30% ¥110,151 ¥33,045,421 ¥4,845,421
25 1.40% ¥111,462 ¥33,438,569 ¥5,238,569
25 1.50% ¥112,782 ¥33,834,613 ¥5,634,613
25 1.60% ¥114,112 ¥34,233,549 ¥6,033,549
25 1.70% ¥115,451 ¥34,635,369 ¥6,435,369
25 1.80% ¥116,800 ¥35,040,068 ¥6,840,068
25 1.90% ¥118,159 ¥35,447,640 ¥7,247,640
25 2.00% ¥119,527 ¥35,858,077 ¥7,658,077
25 2.10% ¥120,905 ¥36,271,372 ¥8,071,372
25 2.20% ¥122,292 ¥36,687,518 ¥8,487,518
25 2.30% ¥123,688 ¥37,106,506 ¥8,906,506
25 2.40% ¥125,094 ¥37,528,328 ¥9,328,328
25 2.50% ¥126,510 ¥37,952,976 ¥9,752,976
25 2.60% ¥127,935 ¥38,380,440 ¥10,180,440
25 2.70% ¥129,369 ¥38,810,712 ¥10,610,712
25 2.80% ¥130,813 ¥39,243,783 ¥11,043,783
25 2.90% ¥132,265 ¥39,679,641 ¥11,479,641
25 3.00% ¥133,728 ¥40,118,277 ¥11,918,277

2820万円｜20年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
20 0.70% ¥125,951 ¥30,228,256 ¥2,028,256
20 0.80% ¥127,190 ¥30,525,513 ¥2,325,513
20 0.90% ¥128,436 ¥30,824,644 ¥2,624,644
20 1.00% ¥129,690 ¥31,125,647 ¥2,925,647
20 1.10% ¥130,952 ¥31,428,519 ¥3,228,519
20 1.20% ¥132,222 ¥31,733,260 ¥3,533,260
20 1.30% ¥133,499 ¥32,039,868 ¥3,839,868
20 1.40% ¥134,785 ¥32,348,340 ¥4,148,340
20 1.50% ¥136,078 ¥32,658,673 ¥4,458,673
20 1.60% ¥137,379 ¥32,970,867 ¥4,770,867
20 1.70% ¥138,687 ¥33,284,917 ¥5,084,917
20 1.80% ¥140,003 ¥33,600,822 ¥5,400,822
20 1.90% ¥141,327 ¥33,918,579 ¥5,718,579
20 2.00% ¥142,659 ¥34,238,184 ¥6,038,184
20 2.10% ¥143,998 ¥34,559,635 ¥6,359,635
20 2.20% ¥145,346 ¥34,882,928 ¥6,682,928
20 2.30% ¥146,700 ¥35,208,061 ¥7,008,061
20 2.40% ¥148,063 ¥35,535,028 ¥7,335,028
20 2.50% ¥149,433 ¥35,863,828 ¥7,663,828
20 2.60% ¥150,810 ¥36,194,455 ¥7,994,455
20 2.70% ¥152,195 ¥36,526,907 ¥8,326,907
20 2.80% ¥153,588 ¥36,861,179 ¥8,661,179
20 2.90% ¥154,989 ¥37,197,266 ¥8,997,266
20 3.00% ¥156,397 ¥37,535,165 ¥9,335,165

2820万円｜15年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
15 0.70% ¥165,081 ¥29,714,621 ¥1,514,621
15 0.80% ¥166,307 ¥29,935,220 ¥1,735,220
15 0.90% ¥167,538 ¥30,156,873 ¥1,956,873
15 1.00% ¥168,775 ¥30,379,582 ¥2,179,582
15 1.10% ¥170,019 ¥30,603,343 ¥2,403,343
15 1.20% ¥171,268 ¥30,828,159 ¥2,628,159
15 1.30% ¥172,522 ¥31,054,026 ¥2,854,026
15 1.40% ¥173,783 ¥31,280,945 ¥3,080,945
15 1.50% ¥175,050 ¥31,508,916 ¥3,308,916
15 1.60% ¥176,322 ¥31,737,936 ¥3,537,936
15 1.70% ¥177,600 ¥31,968,006 ¥3,768,006
15 1.80% ¥178,884 ¥32,199,124 ¥3,999,124
15 1.90% ¥180,174 ¥32,431,290 ¥4,231,290
15 2.00% ¥181,469 ¥32,664,502 ¥4,464,502
15 2.10% ¥182,771 ¥32,898,759 ¥4,698,759
15 2.20% ¥184,078 ¥33,134,061 ¥4,934,061
15 2.30% ¥185,391 ¥33,370,406 ¥5,170,406
15 2.40% ¥186,710 ¥33,607,793 ¥5,407,793
15 2.50% ¥188,035 ¥33,846,220 ¥5,646,220
15 2.60% ¥189,365 ¥34,085,687 ¥5,885,687
15 2.70% ¥190,701 ¥34,326,193 ¥6,126,193
15 2.80% ¥192,043 ¥34,567,735 ¥6,367,735
15 2.90% ¥193,391 ¥34,810,313 ¥6,610,313
15 3.00% ¥194,744 ¥35,053,924 ¥6,853,924

2820万円｜10年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
10 0.70% ¥243,389 ¥29,206,735 ¥1,006,735
10 0.80% ¥244,604 ¥29,352,432 ¥1,152,432
10 0.90% ¥245,822 ¥29,498,599 ¥1,298,599
10 1.00% ¥247,044 ¥29,645,235 ¥1,445,235
10 1.10% ¥248,269 ¥29,792,339 ¥1,592,339
10 1.20% ¥249,499 ¥29,939,913 ¥1,739,913
10 1.30% ¥250,733 ¥30,087,955 ¥1,887,955
10 1.40% ¥251,971 ¥30,236,465 ¥2,036,465
10 1.50% ¥253,212 ¥30,385,444 ¥2,185,444
10 1.60% ¥254,457 ¥30,534,890 ¥2,334,890
10 1.70% ¥255,707 ¥30,684,805 ¥2,484,805
10 1.80% ¥256,960 ¥30,835,187 ¥2,635,187
10 1.90% ¥258,217 ¥30,986,036 ¥2,786,036
10 2.00% ¥259,478 ¥31,137,353 ¥2,937,353
10 2.10% ¥260,743 ¥31,289,136 ¥3,089,136
10 2.20% ¥262,012 ¥31,441,387 ¥3,241,387
10 2.30% ¥263,284 ¥31,594,103 ¥3,394,103
10 2.40% ¥264,561 ¥31,747,286 ¥3,547,286
10 2.50% ¥265,841 ¥31,900,935 ¥3,700,935
10 2.60% ¥267,125 ¥32,055,049 ¥3,855,049
10 2.70% ¥268,414 ¥32,209,629 ¥4,009,629
10 2.80% ¥269,706 ¥32,364,673 ¥4,164,673
10 2.90% ¥271,002 ¥32,520,182 ¥4,320,182
10 3.00% ¥272,301 ¥32,676,156 ¥4,476,156

住宅ローン｜金額別

1000万円台 2000万円台 3000万円台
4000万円台 5000万円台 6000万円台
7000万円台 8000万円台 9000万円台