2880万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2880万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2880万円の住宅ローン|期間・年数別
2880万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥56,903 |
¥34,141,715 |
¥5,341,715 |
| 50 |
0.80% |
¥58,254 |
¥34,952,452 |
¥6,152,452 |
| 50 |
0.90% |
¥59,625 |
¥35,774,986 |
¥6,974,986 |
| 50 |
1.00% |
¥61,015 |
¥36,609,266 |
¥7,809,266 |
| 50 |
1.10% |
¥62,425 |
¥37,455,236 |
¥8,655,236 |
| 50 |
1.20% |
¥63,855 |
¥38,312,834 |
¥9,512,834 |
| 50 |
1.30% |
¥65,303 |
¥39,181,991 |
¥10,381,991 |
| 50 |
1.40% |
¥66,771 |
¥40,062,634 |
¥11,262,634 |
| 50 |
1.50% |
¥68,258 |
¥40,954,687 |
¥12,154,687 |
| 50 |
1.60% |
¥69,763 |
¥41,858,066 |
¥13,058,066 |
| 50 |
1.70% |
¥71,288 |
¥42,772,684 |
¥13,972,684 |
| 50 |
1.80% |
¥72,831 |
¥43,698,447 |
¥14,898,447 |
| 50 |
1.90% |
¥74,392 |
¥44,635,260 |
¥15,835,260 |
| 50 |
2.00% |
¥75,972 |
¥45,583,021 |
¥16,783,021 |
| 50 |
2.10% |
¥77,569 |
¥46,541,624 |
¥17,741,624 |
| 50 |
2.20% |
¥79,185 |
¥47,510,960 |
¥18,710,960 |
| 50 |
2.30% |
¥80,818 |
¥48,490,916 |
¥19,690,916 |
| 50 |
2.40% |
¥82,469 |
¥49,481,375 |
¥20,681,375 |
| 50 |
2.50% |
¥84,137 |
¥50,482,216 |
¥21,682,216 |
| 50 |
2.60% |
¥85,822 |
¥51,493,315 |
¥22,693,315 |
| 50 |
2.70% |
¥87,524 |
¥52,514,545 |
¥23,714,545 |
| 50 |
2.80% |
¥89,243 |
¥53,545,777 |
¥24,745,777 |
| 50 |
2.90% |
¥90,978 |
¥54,586,878 |
¥25,786,878 |
| 50 |
3.00% |
¥92,730 |
¥55,637,712 |
¥26,837,712 |
2880万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥62,189 |
¥33,582,077 |
¥4,782,077 |
| 45 |
0.80% |
¥63,526 |
¥34,303,866 |
¥5,503,866 |
| 45 |
0.90% |
¥64,880 |
¥35,035,240 |
¥6,235,240 |
| 45 |
1.00% |
¥66,252 |
¥35,776,166 |
¥6,976,166 |
| 45 |
1.10% |
¥67,642 |
¥36,526,604 |
¥7,726,604 |
| 45 |
1.20% |
¥69,049 |
¥37,286,515 |
¥8,486,515 |
| 45 |
1.30% |
¥70,474 |
¥38,055,853 |
¥9,255,853 |
| 45 |
1.40% |
¥71,916 |
¥38,834,570 |
¥10,034,570 |
| 45 |
1.50% |
¥73,375 |
¥39,622,614 |
¥10,822,614 |
| 45 |
1.60% |
¥74,852 |
¥40,419,930 |
¥11,619,930 |
| 45 |
1.70% |
¥76,345 |
¥41,226,458 |
¥12,426,458 |
| 45 |
1.80% |
¥77,856 |
¥42,042,138 |
¥13,242,138 |
| 45 |
1.90% |
¥79,383 |
¥42,866,905 |
¥14,066,905 |
| 45 |
2.00% |
¥80,927 |
¥43,700,691 |
¥14,900,691 |
| 45 |
2.10% |
¥82,488 |
¥44,543,424 |
¥15,743,424 |
| 45 |
2.20% |
¥84,065 |
¥45,395,031 |
¥16,595,031 |
| 45 |
2.30% |
¥85,658 |
¥46,255,436 |
¥17,455,436 |
| 45 |
2.40% |
¥87,268 |
¥47,124,559 |
¥18,324,559 |
| 45 |
2.50% |
¥88,893 |
¥48,002,319 |
¥19,202,319 |
| 45 |
2.60% |
¥90,535 |
¥48,888,632 |
¥20,088,632 |
| 45 |
2.70% |
¥92,192 |
¥49,783,410 |
¥20,983,410 |
| 45 |
2.80% |
¥93,864 |
¥50,686,566 |
¥21,886,566 |
| 45 |
2.90% |
¥95,552 |
¥51,598,008 |
¥22,798,008 |
| 45 |
3.00% |
¥97,255 |
¥52,517,643 |
¥23,717,643 |
2880万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥68,809 |
¥33,028,259 |
¥4,228,259 |
| 40 |
0.80% |
¥70,131 |
¥33,662,859 |
¥4,862,859 |
| 40 |
0.90% |
¥71,469 |
¥34,305,053 |
¥5,505,053 |
| 40 |
1.00% |
¥72,823 |
¥34,954,820 |
¥6,154,820 |
| 40 |
1.10% |
¥74,192 |
¥35,612,135 |
¥6,812,135 |
| 40 |
1.20% |
¥75,577 |
¥36,276,973 |
¥7,476,973 |
| 40 |
1.30% |
¥76,978 |
¥36,949,305 |
¥8,149,305 |
| 40 |
1.40% |
¥78,394 |
¥37,629,100 |
¥8,829,100 |
| 40 |
1.50% |
¥79,826 |
¥38,316,326 |
¥9,516,326 |
| 40 |
1.60% |
¥81,273 |
¥39,010,948 |
¥10,210,948 |
| 40 |
1.70% |
¥82,735 |
¥39,712,928 |
¥10,912,928 |
| 40 |
1.80% |
¥84,213 |
¥40,422,228 |
¥11,622,228 |
| 40 |
1.90% |
¥85,706 |
¥41,138,805 |
¥12,338,805 |
| 40 |
2.00% |
¥87,214 |
¥41,862,616 |
¥13,062,616 |
| 40 |
2.10% |
¥88,737 |
¥42,593,617 |
¥13,793,617 |
| 40 |
2.20% |
¥90,275 |
¥43,331,760 |
¥14,531,760 |
| 40 |
2.30% |
¥91,827 |
¥44,076,996 |
¥15,276,996 |
| 40 |
2.40% |
¥93,394 |
¥44,829,274 |
¥16,029,274 |
| 40 |
2.50% |
¥94,976 |
¥45,588,542 |
¥16,788,542 |
| 40 |
2.60% |
¥96,572 |
¥46,354,745 |
¥17,554,745 |
| 40 |
2.70% |
¥98,183 |
¥47,127,827 |
¥18,327,827 |
| 40 |
2.80% |
¥99,808 |
¥47,907,731 |
¥19,107,731 |
| 40 |
2.90% |
¥101,447 |
¥48,694,398 |
¥19,894,398 |
| 40 |
3.00% |
¥103,100 |
¥49,487,767 |
¥20,687,767 |
2880万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥77,334 |
¥32,480,273 |
¥3,680,273 |
| 35 |
0.80% |
¥78,642 |
¥33,029,451 |
¥4,229,451 |
| 35 |
0.90% |
¥79,963 |
¥33,584,457 |
¥4,784,457 |
| 35 |
1.00% |
¥81,298 |
¥34,145,278 |
¥5,345,278 |
| 35 |
1.10% |
¥82,647 |
¥34,711,901 |
¥5,911,901 |
| 35 |
1.20% |
¥84,010 |
¥35,284,308 |
¥6,484,308 |
| 35 |
1.30% |
¥85,387 |
¥35,862,485 |
¥7,062,485 |
| 35 |
1.40% |
¥86,777 |
¥36,446,412 |
¥7,646,412 |
| 35 |
1.50% |
¥88,181 |
¥37,036,070 |
¥8,236,070 |
| 35 |
1.60% |
¥89,599 |
¥37,631,438 |
¥8,831,438 |
| 35 |
1.70% |
¥91,030 |
¥38,232,493 |
¥9,432,493 |
| 35 |
1.80% |
¥92,474 |
¥38,839,213 |
¥10,039,213 |
| 35 |
1.90% |
¥93,932 |
¥39,451,572 |
¥10,651,572 |
| 35 |
2.00% |
¥95,404 |
¥40,069,545 |
¥11,269,545 |
| 35 |
2.10% |
¥96,888 |
¥40,693,104 |
¥11,893,104 |
| 35 |
2.20% |
¥98,386 |
¥41,322,221 |
¥12,522,221 |
| 35 |
2.30% |
¥99,897 |
¥41,956,867 |
¥13,156,867 |
| 35 |
2.40% |
¥101,421 |
¥42,597,011 |
¥13,797,011 |
| 35 |
2.50% |
¥102,959 |
¥43,242,621 |
¥14,442,621 |
| 35 |
2.60% |
¥104,509 |
¥43,893,665 |
¥15,093,665 |
| 35 |
2.70% |
¥106,072 |
¥44,550,108 |
¥15,750,108 |
| 35 |
2.80% |
¥107,647 |
¥45,211,915 |
¥16,411,915 |
| 35 |
2.90% |
¥109,236 |
¥45,879,051 |
¥17,079,051 |
| 35 |
3.00% |
¥110,837 |
¥46,551,479 |
¥17,751,479 |
2880万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥88,717 |
¥31,938,131 |
¥3,138,131 |
| 30 |
0.80% |
¥90,010 |
¥32,403,660 |
¥3,603,660 |
| 30 |
0.90% |
¥91,315 |
¥32,873,481 |
¥4,073,481 |
| 30 |
1.00% |
¥92,632 |
¥33,347,585 |
¥4,547,585 |
| 30 |
1.10% |
¥93,961 |
¥33,825,966 |
¥5,025,966 |
| 30 |
1.20% |
¥95,302 |
¥34,308,613 |
¥5,508,613 |
| 30 |
1.30% |
¥96,654 |
¥34,795,519 |
¥5,995,519 |
| 30 |
1.40% |
¥98,019 |
¥35,286,673 |
¥6,486,673 |
| 30 |
1.50% |
¥99,395 |
¥35,782,063 |
¥6,982,063 |
| 30 |
1.60% |
¥100,782 |
¥36,281,680 |
¥7,481,680 |
| 30 |
1.70% |
¥102,182 |
¥36,785,510 |
¥7,985,510 |
| 30 |
1.80% |
¥103,593 |
¥37,293,540 |
¥8,493,540 |
| 30 |
1.90% |
¥105,016 |
¥37,805,757 |
¥9,005,757 |
| 30 |
2.00% |
¥106,450 |
¥38,322,147 |
¥9,522,147 |
| 30 |
2.10% |
¥107,896 |
¥38,842,694 |
¥10,042,694 |
| 30 |
2.20% |
¥109,354 |
¥39,367,383 |
¥10,567,383 |
| 30 |
2.30% |
¥110,823 |
¥39,896,198 |
¥11,096,198 |
| 30 |
2.40% |
¥112,303 |
¥40,429,121 |
¥11,629,121 |
| 30 |
2.50% |
¥113,795 |
¥40,966,135 |
¥12,166,135 |
| 30 |
2.60% |
¥115,298 |
¥41,507,221 |
¥12,707,221 |
| 30 |
2.70% |
¥116,812 |
¥42,052,361 |
¥13,252,361 |
| 30 |
2.80% |
¥118,338 |
¥42,601,536 |
¥13,801,536 |
| 30 |
2.90% |
¥119,874 |
¥43,154,724 |
¥14,354,724 |
| 30 |
3.00% |
¥121,422 |
¥43,711,906 |
¥14,911,906 |
2880万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥104,673 |
¥31,401,840 |
¥2,601,840 |
| 25 |
0.80% |
¥105,952 |
¥31,785,503 |
¥2,985,503 |
| 25 |
0.90% |
¥107,241 |
¥32,172,151 |
¥3,372,151 |
| 25 |
1.00% |
¥108,539 |
¥32,561,780 |
¥3,761,780 |
| 25 |
1.10% |
¥109,848 |
¥32,954,387 |
¥4,154,387 |
| 25 |
1.20% |
¥111,167 |
¥33,349,967 |
¥4,549,967 |
| 25 |
1.30% |
¥112,495 |
¥33,748,516 |
¥4,948,516 |
| 25 |
1.40% |
¥113,833 |
¥34,150,028 |
¥5,350,028 |
| 25 |
1.50% |
¥115,182 |
¥34,554,499 |
¥5,754,499 |
| 25 |
1.60% |
¥116,540 |
¥34,961,922 |
¥6,161,922 |
| 25 |
1.70% |
¥117,908 |
¥35,372,292 |
¥6,572,292 |
| 25 |
1.80% |
¥119,285 |
¥35,785,602 |
¥6,985,602 |
| 25 |
1.90% |
¥120,673 |
¥36,201,845 |
¥7,401,845 |
| 25 |
2.00% |
¥122,070 |
¥36,621,015 |
¥7,821,015 |
| 25 |
2.10% |
¥123,477 |
¥37,043,103 |
¥8,243,103 |
| 25 |
2.20% |
¥124,894 |
¥37,468,103 |
¥8,668,103 |
| 25 |
2.30% |
¥126,320 |
¥37,896,006 |
¥9,096,006 |
| 25 |
2.40% |
¥127,756 |
¥38,326,803 |
¥9,526,803 |
| 25 |
2.50% |
¥129,202 |
¥38,760,486 |
¥9,960,486 |
| 25 |
2.60% |
¥130,657 |
¥39,197,045 |
¥10,397,045 |
| 25 |
2.70% |
¥132,122 |
¥39,636,472 |
¥10,836,472 |
| 25 |
2.80% |
¥133,596 |
¥40,078,757 |
¥11,278,757 |
| 25 |
2.90% |
¥135,080 |
¥40,523,889 |
¥11,723,889 |
| 25 |
3.00% |
¥136,573 |
¥40,971,858 |
¥12,171,858 |
2880万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥128,631 |
¥30,871,410 |
¥2,071,410 |
| 20 |
0.80% |
¥129,896 |
¥31,174,992 |
¥2,374,992 |
| 20 |
0.90% |
¥131,169 |
¥31,480,488 |
¥2,680,488 |
| 20 |
1.00% |
¥132,450 |
¥31,787,894 |
¥2,987,894 |
| 20 |
1.10% |
¥133,738 |
¥32,097,211 |
¥3,297,211 |
| 20 |
1.20% |
¥135,035 |
¥32,408,436 |
¥3,608,436 |
| 20 |
1.30% |
¥136,340 |
¥32,721,567 |
¥3,921,567 |
| 20 |
1.40% |
¥137,653 |
¥33,036,602 |
¥4,236,602 |
| 20 |
1.50% |
¥138,973 |
¥33,353,539 |
¥4,553,539 |
| 20 |
1.60% |
¥140,302 |
¥33,672,374 |
¥4,872,374 |
| 20 |
1.70% |
¥141,638 |
¥33,993,107 |
¥5,193,107 |
| 20 |
1.80% |
¥142,982 |
¥34,315,733 |
¥5,515,733 |
| 20 |
1.90% |
¥144,334 |
¥34,640,251 |
¥5,840,251 |
| 20 |
2.00% |
¥145,694 |
¥34,966,656 |
¥6,166,656 |
| 20 |
2.10% |
¥147,062 |
¥35,294,946 |
¥6,494,946 |
| 20 |
2.20% |
¥148,438 |
¥35,625,118 |
¥6,825,118 |
| 20 |
2.30% |
¥149,822 |
¥35,957,168 |
¥7,157,168 |
| 20 |
2.40% |
¥151,213 |
¥36,291,093 |
¥7,491,093 |
| 20 |
2.50% |
¥152,612 |
¥36,626,888 |
¥7,826,888 |
| 20 |
2.60% |
¥154,019 |
¥36,964,550 |
¥8,164,550 |
| 20 |
2.70% |
¥155,434 |
¥37,304,075 |
¥8,504,075 |
| 20 |
2.80% |
¥156,856 |
¥37,645,459 |
¥8,845,459 |
| 20 |
2.90% |
¥158,286 |
¥37,988,698 |
¥9,188,698 |
| 20 |
3.00% |
¥159,724 |
¥38,333,786 |
¥9,533,786 |
2880万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥168,594 |
¥30,346,847 |
¥1,546,847 |
| 15 |
0.80% |
¥169,845 |
¥30,572,139 |
¥1,772,139 |
| 15 |
0.90% |
¥171,103 |
¥30,798,509 |
¥1,998,509 |
| 15 |
1.00% |
¥172,366 |
¥31,025,956 |
¥2,225,956 |
| 15 |
1.10% |
¥173,636 |
¥31,254,478 |
¥2,454,478 |
| 15 |
1.20% |
¥174,912 |
¥31,484,077 |
¥2,684,077 |
| 15 |
1.30% |
¥176,193 |
¥31,714,750 |
¥2,914,750 |
| 15 |
1.40% |
¥177,481 |
¥31,946,497 |
¥3,146,497 |
| 15 |
1.50% |
¥178,774 |
¥32,179,318 |
¥3,379,318 |
| 15 |
1.60% |
¥180,073 |
¥32,413,211 |
¥3,613,211 |
| 15 |
1.70% |
¥181,379 |
¥32,648,176 |
¥3,848,176 |
| 15 |
1.80% |
¥182,690 |
¥32,884,212 |
¥4,084,212 |
| 15 |
1.90% |
¥184,007 |
¥33,121,317 |
¥4,321,317 |
| 15 |
2.00% |
¥185,331 |
¥33,359,491 |
¥4,559,491 |
| 15 |
2.10% |
¥186,660 |
¥33,598,733 |
¥4,798,733 |
| 15 |
2.20% |
¥187,995 |
¥33,839,041 |
¥5,039,041 |
| 15 |
2.30% |
¥189,336 |
¥34,080,414 |
¥5,280,414 |
| 15 |
2.40% |
¥190,683 |
¥34,322,852 |
¥5,522,852 |
| 15 |
2.50% |
¥192,035 |
¥34,566,353 |
¥5,766,353 |
| 15 |
2.60% |
¥193,394 |
¥34,810,915 |
¥6,010,915 |
| 15 |
2.70% |
¥194,759 |
¥35,056,537 |
¥6,256,537 |
| 15 |
2.80% |
¥196,129 |
¥35,303,219 |
¥6,503,219 |
| 15 |
2.90% |
¥197,505 |
¥35,550,957 |
¥6,750,957 |
| 15 |
3.00% |
¥198,888 |
¥35,799,752 |
¥6,999,752 |
2880万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥248,568 |
¥29,828,155 |
¥1,028,155 |
| 10 |
0.80% |
¥249,808 |
¥29,976,952 |
¥1,176,952 |
| 10 |
0.90% |
¥251,052 |
¥30,126,229 |
¥1,326,229 |
| 10 |
1.00% |
¥252,300 |
¥30,275,984 |
¥1,475,984 |
| 10 |
1.10% |
¥253,552 |
¥30,426,219 |
¥1,626,219 |
| 10 |
1.20% |
¥254,808 |
¥30,576,932 |
¥1,776,932 |
| 10 |
1.30% |
¥256,068 |
¥30,728,124 |
¥1,928,124 |
| 10 |
1.40% |
¥257,332 |
¥30,879,794 |
¥2,079,794 |
| 10 |
1.50% |
¥258,600 |
¥31,031,942 |
¥2,231,942 |
| 10 |
1.60% |
¥259,871 |
¥31,184,569 |
¥2,384,569 |
| 10 |
1.70% |
¥261,147 |
¥31,337,673 |
¥2,537,673 |
| 10 |
1.80% |
¥262,427 |
¥31,491,254 |
¥2,691,254 |
| 10 |
1.90% |
¥263,711 |
¥31,645,314 |
¥2,845,314 |
| 10 |
2.00% |
¥264,999 |
¥31,799,850 |
¥2,999,850 |
| 10 |
2.10% |
¥266,291 |
¥31,954,863 |
¥3,154,863 |
| 10 |
2.20% |
¥267,586 |
¥32,110,352 |
¥3,310,352 |
| 10 |
2.30% |
¥268,886 |
¥32,266,318 |
¥3,466,318 |
| 10 |
2.40% |
¥270,190 |
¥32,422,760 |
¥3,622,760 |
| 10 |
2.50% |
¥271,497 |
¥32,579,678 |
¥3,779,678 |
| 10 |
2.60% |
¥272,809 |
¥32,737,071 |
¥3,937,071 |
| 10 |
2.70% |
¥274,124 |
¥32,894,940 |
¥4,094,940 |
| 10 |
2.80% |
¥275,444 |
¥33,053,283 |
¥4,253,283 |
| 10 |
2.90% |
¥276,768 |
¥33,212,101 |
¥4,412,101 |
| 10 |
3.00% |
¥278,095 |
¥33,371,393 |
¥4,571,393 |