2920万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。2920万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
2920万円の住宅ローン|期間・年数別
2920万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥57,693 |
¥34,615,906 |
¥5,415,906 |
| 50 |
0.80% |
¥59,063 |
¥35,437,903 |
¥6,237,903 |
| 50 |
0.90% |
¥60,453 |
¥36,271,861 |
¥7,071,861 |
| 50 |
1.00% |
¥61,863 |
¥37,117,728 |
¥7,917,728 |
| 50 |
1.10% |
¥63,292 |
¥37,975,448 |
¥8,775,448 |
| 50 |
1.20% |
¥64,742 |
¥38,844,956 |
¥9,644,956 |
| 50 |
1.30% |
¥66,210 |
¥39,726,185 |
¥10,526,185 |
| 50 |
1.40% |
¥67,698 |
¥40,619,060 |
¥11,419,060 |
| 50 |
1.50% |
¥69,206 |
¥41,523,502 |
¥12,323,502 |
| 50 |
1.60% |
¥70,732 |
¥42,439,428 |
¥13,239,428 |
| 50 |
1.70% |
¥72,278 |
¥43,366,749 |
¥14,166,749 |
| 50 |
1.80% |
¥73,842 |
¥44,305,370 |
¥15,105,370 |
| 50 |
1.90% |
¥75,425 |
¥45,255,194 |
¥16,055,194 |
| 50 |
2.00% |
¥77,027 |
¥46,216,118 |
¥17,016,118 |
| 50 |
2.10% |
¥78,647 |
¥47,188,035 |
¥17,988,035 |
| 50 |
2.20% |
¥80,285 |
¥48,170,835 |
¥18,970,835 |
| 50 |
2.30% |
¥81,941 |
¥49,164,401 |
¥19,964,401 |
| 50 |
2.40% |
¥83,614 |
¥50,168,616 |
¥20,968,616 |
| 50 |
2.50% |
¥85,306 |
¥51,183,357 |
¥21,983,357 |
| 50 |
2.60% |
¥87,014 |
¥52,208,500 |
¥23,008,500 |
| 50 |
2.70% |
¥88,740 |
¥53,243,914 |
¥24,043,914 |
| 50 |
2.80% |
¥90,482 |
¥54,289,468 |
¥25,089,468 |
| 50 |
2.90% |
¥92,242 |
¥55,345,029 |
¥26,145,029 |
| 50 |
3.00% |
¥94,017 |
¥56,410,458 |
¥27,210,458 |
2920万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥63,053 |
¥34,048,495 |
¥4,848,495 |
| 45 |
0.80% |
¥64,408 |
¥34,780,309 |
¥5,580,309 |
| 45 |
0.90% |
¥65,781 |
¥35,521,841 |
¥6,321,841 |
| 45 |
1.00% |
¥67,172 |
¥36,273,057 |
¥7,073,057 |
| 45 |
1.10% |
¥68,581 |
¥37,033,918 |
¥7,833,918 |
| 45 |
1.20% |
¥70,008 |
¥37,804,383 |
¥8,604,383 |
| 45 |
1.30% |
¥71,453 |
¥38,584,407 |
¥9,384,407 |
| 45 |
1.40% |
¥72,915 |
¥39,373,939 |
¥10,173,939 |
| 45 |
1.50% |
¥74,394 |
¥40,172,928 |
¥10,972,928 |
| 45 |
1.60% |
¥75,891 |
¥40,981,317 |
¥11,781,317 |
| 45 |
1.70% |
¥77,406 |
¥41,799,048 |
¥12,599,048 |
| 45 |
1.80% |
¥78,937 |
¥42,626,057 |
¥13,426,057 |
| 45 |
1.90% |
¥80,486 |
¥43,462,279 |
¥14,262,279 |
| 45 |
2.00% |
¥82,051 |
¥44,307,645 |
¥15,107,645 |
| 45 |
2.10% |
¥83,633 |
¥45,162,083 |
¥15,962,083 |
| 45 |
2.20% |
¥85,232 |
¥46,025,518 |
¥16,825,518 |
| 45 |
2.30% |
¥86,848 |
¥46,897,873 |
¥17,697,873 |
| 45 |
2.40% |
¥88,480 |
¥47,779,067 |
¥18,579,067 |
| 45 |
2.50% |
¥90,128 |
¥48,669,018 |
¥19,469,018 |
| 45 |
2.60% |
¥91,792 |
¥49,567,641 |
¥20,367,641 |
| 45 |
2.70% |
¥93,472 |
¥50,474,847 |
¥21,274,847 |
| 45 |
2.80% |
¥95,168 |
¥51,390,546 |
¥22,190,546 |
| 45 |
2.90% |
¥96,879 |
¥52,314,647 |
¥23,114,647 |
| 45 |
3.00% |
¥98,606 |
¥53,247,055 |
¥24,047,055 |
2920万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥69,765 |
¥33,486,985 |
¥4,286,985 |
| 40 |
0.80% |
¥71,105 |
¥34,130,399 |
¥4,930,399 |
| 40 |
0.90% |
¥72,461 |
¥34,781,512 |
¥5,581,512 |
| 40 |
1.00% |
¥73,834 |
¥35,440,303 |
¥6,240,303 |
| 40 |
1.10% |
¥75,222 |
¥36,106,748 |
¥6,906,748 |
| 40 |
1.20% |
¥76,627 |
¥36,780,820 |
¥7,580,820 |
| 40 |
1.30% |
¥78,047 |
¥37,462,489 |
¥8,262,489 |
| 40 |
1.40% |
¥79,483 |
¥38,151,727 |
¥8,951,727 |
| 40 |
1.50% |
¥80,934 |
¥38,848,498 |
¥9,648,498 |
| 40 |
1.60% |
¥82,402 |
¥39,552,767 |
¥10,352,767 |
| 40 |
1.70% |
¥83,884 |
¥40,264,497 |
¥11,064,497 |
| 40 |
1.80% |
¥85,383 |
¥40,983,647 |
¥11,783,647 |
| 40 |
1.90% |
¥86,896 |
¥41,710,177 |
¥12,510,177 |
| 40 |
2.00% |
¥88,425 |
¥42,444,042 |
¥13,244,042 |
| 40 |
2.10% |
¥89,969 |
¥43,185,195 |
¥13,985,195 |
| 40 |
2.20% |
¥91,528 |
¥43,933,590 |
¥14,733,590 |
| 40 |
2.30% |
¥93,102 |
¥44,689,177 |
¥15,489,177 |
| 40 |
2.40% |
¥94,691 |
¥45,451,903 |
¥16,251,903 |
| 40 |
2.50% |
¥96,295 |
¥46,221,716 |
¥17,021,716 |
| 40 |
2.60% |
¥97,914 |
¥46,998,561 |
¥17,798,561 |
| 40 |
2.70% |
¥99,547 |
¥47,782,380 |
¥18,582,380 |
| 40 |
2.80% |
¥101,194 |
¥48,573,116 |
¥19,373,116 |
| 40 |
2.90% |
¥102,856 |
¥49,370,709 |
¥20,170,709 |
| 40 |
3.00% |
¥104,531 |
¥50,175,097 |
¥20,975,097 |
2920万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥78,408 |
¥32,931,388 |
¥3,731,388 |
| 35 |
0.80% |
¥79,734 |
¥33,488,193 |
¥4,288,193 |
| 35 |
0.90% |
¥81,074 |
¥34,050,908 |
¥4,850,908 |
| 35 |
1.00% |
¥82,427 |
¥34,619,518 |
¥5,419,518 |
| 35 |
1.10% |
¥83,795 |
¥35,194,010 |
¥5,994,010 |
| 35 |
1.20% |
¥85,177 |
¥35,774,368 |
¥6,574,368 |
| 35 |
1.30% |
¥86,573 |
¥36,360,575 |
¥7,160,575 |
| 35 |
1.40% |
¥87,982 |
¥36,952,612 |
¥7,752,612 |
| 35 |
1.50% |
¥89,406 |
¥37,550,460 |
¥8,350,460 |
| 35 |
1.60% |
¥90,843 |
¥38,154,096 |
¥8,954,096 |
| 35 |
1.70% |
¥92,294 |
¥38,763,500 |
¥9,563,500 |
| 35 |
1.80% |
¥93,759 |
¥39,378,646 |
¥10,178,646 |
| 35 |
1.90% |
¥95,237 |
¥39,999,510 |
¥10,799,510 |
| 35 |
2.00% |
¥96,729 |
¥40,626,066 |
¥11,426,066 |
| 35 |
2.10% |
¥98,234 |
¥41,258,286 |
¥12,058,286 |
| 35 |
2.20% |
¥99,753 |
¥41,896,141 |
¥12,696,141 |
| 35 |
2.30% |
¥101,285 |
¥42,539,601 |
¥13,339,601 |
| 35 |
2.40% |
¥102,830 |
¥43,188,636 |
¥13,988,636 |
| 35 |
2.50% |
¥104,389 |
¥43,843,213 |
¥14,643,213 |
| 35 |
2.60% |
¥105,960 |
¥44,503,299 |
¥15,303,299 |
| 35 |
2.70% |
¥107,545 |
¥45,168,859 |
¥15,968,859 |
| 35 |
2.80% |
¥109,143 |
¥45,839,858 |
¥16,639,858 |
| 35 |
2.90% |
¥110,753 |
¥46,516,260 |
¥17,316,260 |
| 35 |
3.00% |
¥112,376 |
¥47,198,027 |
¥17,998,027 |
2920万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥89,949 |
¥32,381,716 |
¥3,181,716 |
| 30 |
0.80% |
¥91,260 |
¥32,853,711 |
¥3,653,711 |
| 30 |
0.90% |
¥92,583 |
¥33,330,057 |
¥4,130,057 |
| 30 |
1.00% |
¥93,919 |
¥33,810,746 |
¥4,610,746 |
| 30 |
1.10% |
¥95,266 |
¥34,295,771 |
¥5,095,771 |
| 30 |
1.20% |
¥96,625 |
¥34,785,122 |
¥5,585,122 |
| 30 |
1.30% |
¥97,997 |
¥35,278,790 |
¥6,078,790 |
| 30 |
1.40% |
¥99,380 |
¥35,776,765 |
¥6,576,765 |
| 30 |
1.50% |
¥100,775 |
¥36,279,037 |
¥7,079,037 |
| 30 |
1.60% |
¥102,182 |
¥36,785,592 |
¥7,585,592 |
| 30 |
1.70% |
¥103,601 |
¥37,296,420 |
¥8,096,420 |
| 30 |
1.80% |
¥105,032 |
¥37,811,506 |
¥8,611,506 |
| 30 |
1.90% |
¥106,475 |
¥38,330,837 |
¥9,130,837 |
| 30 |
2.00% |
¥107,929 |
¥38,854,399 |
¥9,654,399 |
| 30 |
2.10% |
¥109,395 |
¥39,382,176 |
¥10,182,176 |
| 30 |
2.20% |
¥110,873 |
¥39,914,152 |
¥10,714,152 |
| 30 |
2.30% |
¥112,362 |
¥40,450,312 |
¥11,250,312 |
| 30 |
2.40% |
¥113,863 |
¥40,990,636 |
¥11,790,636 |
| 30 |
2.50% |
¥115,375 |
¥41,535,109 |
¥12,335,109 |
| 30 |
2.60% |
¥116,899 |
¥42,083,710 |
¥12,883,710 |
| 30 |
2.70% |
¥118,435 |
¥42,636,422 |
¥13,436,422 |
| 30 |
2.80% |
¥119,981 |
¥43,193,224 |
¥13,993,224 |
| 30 |
2.90% |
¥121,539 |
¥43,754,096 |
¥14,554,096 |
| 30 |
3.00% |
¥123,108 |
¥44,319,016 |
¥15,119,016 |
2920万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥106,127 |
¥31,837,977 |
¥2,637,977 |
| 25 |
0.80% |
¥107,423 |
¥32,226,968 |
¥3,026,968 |
| 25 |
0.90% |
¥108,730 |
¥32,618,986 |
¥3,418,986 |
| 25 |
1.00% |
¥110,047 |
¥33,014,027 |
¥3,814,027 |
| 25 |
1.10% |
¥111,374 |
¥33,412,087 |
¥4,212,087 |
| 25 |
1.20% |
¥112,711 |
¥33,813,161 |
¥4,613,161 |
| 25 |
1.30% |
¥114,057 |
¥34,217,245 |
¥5,017,245 |
| 25 |
1.40% |
¥115,414 |
¥34,624,334 |
¥5,424,334 |
| 25 |
1.50% |
¥116,781 |
¥35,034,422 |
¥5,834,422 |
| 25 |
1.60% |
¥118,158 |
¥35,447,504 |
¥6,247,504 |
| 25 |
1.70% |
¥119,545 |
¥35,863,574 |
¥6,663,574 |
| 25 |
1.80% |
¥120,942 |
¥36,282,624 |
¥7,082,624 |
| 25 |
1.90% |
¥122,349 |
¥36,704,649 |
¥7,504,649 |
| 25 |
2.00% |
¥123,765 |
¥37,129,640 |
¥7,929,640 |
| 25 |
2.10% |
¥125,192 |
¥37,557,591 |
¥8,357,591 |
| 25 |
2.20% |
¥126,628 |
¥37,988,493 |
¥8,788,493 |
| 25 |
2.30% |
¥128,074 |
¥38,422,339 |
¥9,222,339 |
| 25 |
2.40% |
¥129,530 |
¥38,859,120 |
¥9,659,120 |
| 25 |
2.50% |
¥130,996 |
¥39,298,826 |
¥10,098,826 |
| 25 |
2.60% |
¥132,471 |
¥39,741,449 |
¥10,541,449 |
| 25 |
2.70% |
¥133,957 |
¥40,186,979 |
¥10,986,979 |
| 25 |
2.80% |
¥135,451 |
¥40,635,406 |
¥11,435,406 |
| 25 |
2.90% |
¥136,956 |
¥41,086,720 |
¥11,886,720 |
| 25 |
3.00% |
¥138,470 |
¥41,540,911 |
¥12,340,911 |
2920万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥130,417 |
¥31,300,180 |
¥2,100,180 |
| 20 |
0.80% |
¥131,700 |
¥31,607,978 |
¥2,407,978 |
| 20 |
0.90% |
¥132,990 |
¥31,917,717 |
¥2,717,717 |
| 20 |
1.00% |
¥134,289 |
¥32,229,393 |
¥3,029,393 |
| 20 |
1.10% |
¥135,596 |
¥32,543,006 |
¥3,343,006 |
| 20 |
1.20% |
¥136,911 |
¥32,858,553 |
¥3,658,553 |
| 20 |
1.30% |
¥138,233 |
¥33,176,033 |
¥3,976,033 |
| 20 |
1.40% |
¥139,564 |
¥33,495,444 |
¥4,295,444 |
| 20 |
1.50% |
¥140,903 |
¥33,816,782 |
¥4,616,782 |
| 20 |
1.60% |
¥142,250 |
¥34,140,046 |
¥4,940,046 |
| 20 |
1.70% |
¥143,605 |
¥34,465,233 |
¥5,265,233 |
| 20 |
1.80% |
¥144,968 |
¥34,792,341 |
¥5,592,341 |
| 20 |
1.90% |
¥146,339 |
¥35,121,365 |
¥5,921,365 |
| 20 |
2.00% |
¥147,718 |
¥35,452,304 |
¥6,252,304 |
| 20 |
2.10% |
¥149,105 |
¥35,785,154 |
¥6,585,154 |
| 20 |
2.20% |
¥150,500 |
¥36,119,912 |
¥6,919,912 |
| 20 |
2.30% |
¥151,902 |
¥36,456,573 |
¥7,256,573 |
| 20 |
2.40% |
¥153,313 |
¥36,795,136 |
¥7,595,136 |
| 20 |
2.50% |
¥154,732 |
¥37,135,595 |
¥7,935,595 |
| 20 |
2.60% |
¥156,158 |
¥37,477,947 |
¥8,277,947 |
| 20 |
2.70% |
¥157,592 |
¥37,822,187 |
¥8,622,187 |
| 20 |
2.80% |
¥159,035 |
¥38,168,313 |
¥8,968,313 |
| 20 |
2.90% |
¥160,485 |
¥38,516,318 |
¥9,316,318 |
| 20 |
3.00% |
¥161,942 |
¥38,866,200 |
¥9,666,200 |
2920万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥170,935 |
¥30,768,331 |
¥1,568,331 |
| 15 |
0.80% |
¥172,204 |
¥30,996,752 |
¥1,796,752 |
| 15 |
0.90% |
¥173,479 |
¥31,226,266 |
¥2,026,266 |
| 15 |
1.00% |
¥174,760 |
¥31,456,872 |
¥2,256,872 |
| 15 |
1.10% |
¥176,048 |
¥31,688,568 |
¥2,488,568 |
| 15 |
1.20% |
¥177,341 |
¥31,921,356 |
¥2,721,356 |
| 15 |
1.30% |
¥178,640 |
¥32,155,233 |
¥2,955,233 |
| 15 |
1.40% |
¥179,946 |
¥32,390,199 |
¥3,190,199 |
| 15 |
1.50% |
¥181,257 |
¥32,626,253 |
¥3,426,253 |
| 15 |
1.60% |
¥182,574 |
¥32,863,395 |
¥3,663,395 |
| 15 |
1.70% |
¥183,898 |
¥33,101,623 |
¥3,901,623 |
| 15 |
1.80% |
¥185,227 |
¥33,340,937 |
¥4,140,937 |
| 15 |
1.90% |
¥186,563 |
¥33,581,335 |
¥4,381,335 |
| 15 |
2.00% |
¥187,905 |
¥33,822,817 |
¥4,622,817 |
| 15 |
2.10% |
¥189,252 |
¥34,065,382 |
¥4,865,382 |
| 15 |
2.20% |
¥190,606 |
¥34,309,027 |
¥5,109,027 |
| 15 |
2.30% |
¥191,965 |
¥34,553,753 |
¥5,353,753 |
| 15 |
2.40% |
¥193,331 |
¥34,799,558 |
¥5,599,558 |
| 15 |
2.50% |
¥194,702 |
¥35,046,441 |
¥5,846,441 |
| 15 |
2.60% |
¥196,080 |
¥35,294,400 |
¥6,094,400 |
| 15 |
2.70% |
¥197,464 |
¥35,543,434 |
¥6,343,434 |
| 15 |
2.80% |
¥198,853 |
¥35,793,541 |
¥6,593,541 |
| 15 |
2.90% |
¥200,248 |
¥36,044,721 |
¥6,844,721 |
| 15 |
3.00% |
¥201,650 |
¥36,296,971 |
¥7,096,971 |
2920万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥252,020 |
¥30,242,435 |
¥1,042,435 |
| 10 |
0.80% |
¥253,277 |
¥30,393,299 |
¥1,193,299 |
| 10 |
0.90% |
¥254,539 |
¥30,544,649 |
¥1,344,649 |
| 10 |
1.00% |
¥255,804 |
¥30,696,484 |
¥1,496,484 |
| 10 |
1.10% |
¥257,073 |
¥30,848,805 |
¥1,648,805 |
| 10 |
1.20% |
¥258,347 |
¥31,001,612 |
¥1,801,612 |
| 10 |
1.30% |
¥259,624 |
¥31,154,903 |
¥1,954,903 |
| 10 |
1.40% |
¥260,906 |
¥31,308,680 |
¥2,108,680 |
| 10 |
1.50% |
¥262,191 |
¥31,462,942 |
¥2,262,942 |
| 10 |
1.60% |
¥263,481 |
¥31,617,688 |
¥2,417,688 |
| 10 |
1.70% |
¥264,774 |
¥31,772,918 |
¥2,572,918 |
| 10 |
1.80% |
¥266,072 |
¥31,928,633 |
¥2,728,633 |
| 10 |
1.90% |
¥267,374 |
¥32,084,832 |
¥2,884,832 |
| 10 |
2.00% |
¥268,679 |
¥32,241,514 |
¥3,041,514 |
| 10 |
2.10% |
¥269,989 |
¥32,398,680 |
¥3,198,680 |
| 10 |
2.20% |
¥271,303 |
¥32,556,329 |
¥3,356,329 |
| 10 |
2.30% |
¥272,621 |
¥32,714,462 |
¥3,514,462 |
| 10 |
2.40% |
¥273,942 |
¥32,873,076 |
¥3,673,076 |
| 10 |
2.50% |
¥275,268 |
¥33,032,174 |
¥3,832,174 |
| 10 |
2.60% |
¥276,598 |
¥33,191,753 |
¥3,991,753 |
| 10 |
2.70% |
¥277,932 |
¥33,351,814 |
¥4,151,814 |
| 10 |
2.80% |
¥279,270 |
¥33,512,357 |
¥4,312,357 |
| 10 |
2.90% |
¥280,612 |
¥33,673,380 |
¥4,473,380 |
| 10 |
3.00% |
¥281,957 |
¥33,834,885 |
¥4,634,885 |