3050万円の住宅ローン・毎月の返済額・総支払額・総金利額

3050万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。3050万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

3050万円の住宅ローン｜期間・年数別

3050万円｜50年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
50 0.70% ¥60,262 ¥36,157,025 ¥5,657,025
50 0.80% ¥61,693 ¥37,015,617 ¥6,515,617
50 0.90% ¥63,145 ¥37,886,704 ¥7,386,704
50 1.00% ¥64,617 ¥38,770,230 ¥8,270,230
50 1.10% ¥66,110 ¥39,666,136 ¥9,166,136
50 1.20% ¥67,624 ¥40,574,355 ¥10,074,355
50 1.30% ¥69,158 ¥41,494,816 ¥10,994,816
50 1.40% ¥70,712 ¥42,427,443 ¥11,927,443
50 1.50% ¥72,287 ¥43,372,151 ¥12,872,151
50 1.60% ¥73,881 ¥44,328,855 ¥13,828,855
50 1.70% ¥75,496 ¥45,297,460 ¥14,797,460
50 1.80% ¥77,130 ¥46,277,869 ¥15,777,869
50 1.90% ¥78,783 ¥47,269,980 ¥16,769,980
50 2.00% ¥80,456 ¥48,273,685 ¥17,773,685
50 2.10% ¥82,148 ¥49,288,873 ¥18,788,873
50 2.20% ¥83,859 ¥50,315,427 ¥19,815,427
50 2.30% ¥85,589 ¥51,353,227 ¥20,853,227
50 2.40% ¥87,337 ¥52,402,150 ¥21,902,150
50 2.50% ¥89,103 ¥53,462,069 ¥22,962,069
50 2.60% ¥90,888 ¥54,532,851 ¥24,032,851
50 2.70% ¥92,691 ¥55,614,362 ¥25,114,362
50 2.80% ¥94,511 ¥56,706,465 ¥26,206,465
50 2.90% ¥96,348 ¥57,809,020 ¥27,309,020
50 3.00% ¥98,203 ¥58,921,882 ¥28,421,882

3050万円｜45年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
45 0.70% ¥65,860 ¥35,564,353 ¥5,064,353
45 0.80% ¥67,275 ¥36,328,747 ¥5,828,747
45 0.90% ¥68,710 ¥37,103,293 ¥6,603,293
45 1.00% ¥70,163 ¥37,887,953 ¥7,387,953
45 1.10% ¥71,635 ¥38,682,689 ¥8,182,689
45 1.20% ¥73,125 ¥39,487,455 ¥8,987,455
45 1.30% ¥74,634 ¥40,302,206 ¥9,802,206
45 1.40% ¥76,161 ¥41,126,889 ¥10,626,889
45 1.50% ¥77,706 ¥41,961,449 ¥11,461,449
45 1.60% ¥79,270 ¥42,805,828 ¥12,305,828
45 1.70% ¥80,852 ¥43,659,964 ¥13,159,964
45 1.80% ¥82,451 ¥44,523,792 ¥14,023,792
45 1.90% ¥84,069 ¥45,397,243 ¥14,897,243
45 2.00% ¥85,704 ¥46,280,245 ¥15,780,245
45 2.10% ¥87,357 ¥47,172,723 ¥16,672,723
45 2.20% ¥89,027 ¥48,074,599 ¥17,574,599
45 2.30% ¥90,714 ¥48,985,792 ¥18,485,792
45 2.40% ¥92,419 ¥49,906,217 ¥19,406,217
45 2.50% ¥94,140 ¥50,835,790 ¥20,335,790
45 2.60% ¥95,879 ¥51,774,419 ¥21,274,419
45 2.70% ¥97,633 ¥52,722,014 ¥22,222,014
45 2.80% ¥99,405 ¥53,678,481 ¥23,178,481
45 2.90% ¥101,192 ¥54,643,724 ¥24,143,724
45 3.00% ¥102,996 ¥55,617,643 ¥25,117,643

3050万円｜40年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
40 0.70% ¥72,871 ¥34,977,844 ¥4,477,844
40 0.80% ¥74,271 ¥35,649,903 ¥5,149,903
40 0.90% ¥75,688 ¥36,330,004 ¥5,830,004
40 1.00% ¥77,121 ¥37,018,125 ¥6,518,125
40 1.10% ¥78,571 ¥37,714,240 ¥7,214,240
40 1.20% ¥80,038 ¥38,418,322 ¥7,918,322
40 1.30% ¥81,522 ¥39,130,340 ¥8,630,340
40 1.40% ¥83,021 ¥39,850,262 ¥9,350,262
40 1.50% ¥84,538 ¥40,578,054 ¥10,078,054
40 1.60% ¥86,070 ¥41,313,678 ¥10,813,678
40 1.70% ¥87,619 ¥42,057,094 ¥11,557,094
40 1.80% ¥89,184 ¥42,808,262 ¥12,308,262
40 1.90% ¥90,765 ¥43,567,137 ¥13,067,137
40 2.00% ¥92,362 ¥44,333,674 ¥13,833,674
40 2.10% ¥93,975 ¥45,107,824 ¥14,607,824
40 2.20% ¥95,603 ¥45,889,538 ¥15,389,538
40 2.30% ¥97,247 ¥46,678,763 ¥16,178,763
40 2.40% ¥98,907 ¥47,475,447 ¥16,975,447
40 2.50% ¥100,582 ¥48,279,532 ¥17,779,532
40 2.60% ¥102,273 ¥49,090,963 ¥18,590,963
40 2.70% ¥103,978 ¥49,909,678 ¥19,409,678
40 2.80% ¥105,699 ¥50,735,618 ¥20,235,618
40 2.90% ¥107,435 ¥51,568,720 ¥21,068,720
40 3.00% ¥109,185 ¥52,408,919 ¥21,908,919

3050万円｜35年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
35 0.70% ¥81,899 ¥34,397,512 ¥3,897,512
35 0.80% ¥83,284 ¥34,979,106 ¥4,479,106
35 0.90% ¥84,683 ¥35,566,873 ¥5,066,873
35 1.00% ¥86,097 ¥36,160,798 ¥5,660,798
35 1.10% ¥87,526 ¥36,760,867 ¥6,260,867
35 1.20% ¥88,969 ¥37,367,063 ¥6,867,063
35 1.30% ¥90,427 ¥37,979,368 ¥7,479,368
35 1.40% ¥91,899 ¥38,597,763 ¥8,097,763
35 1.50% ¥93,386 ¥39,222,227 ¥8,722,227
35 1.60% ¥94,887 ¥39,852,738 ¥9,352,738
35 1.70% ¥96,403 ¥40,489,272 ¥9,989,272
35 1.80% ¥97,933 ¥41,131,805 ¥10,631,805
35 1.90% ¥99,477 ¥41,780,310 ¥11,280,310
35 2.00% ¥101,035 ¥42,434,761 ¥11,934,761
35 2.10% ¥102,607 ¥43,095,127 ¥12,595,127
35 2.20% ¥104,194 ¥43,761,380 ¥13,261,380
35 2.30% ¥105,794 ¥44,433,488 ¥13,933,488
35 2.40% ¥107,408 ¥45,111,418 ¥14,611,418
35 2.50% ¥109,036 ¥45,795,137 ¥15,295,137
35 2.60% ¥110,678 ¥46,484,610 ¥15,984,610
35 2.70% ¥112,333 ¥47,179,802 ¥16,679,802
35 2.80% ¥114,002 ¥47,880,674 ¥17,380,674
35 2.90% ¥115,684 ¥48,587,190 ¥18,087,190
35 3.00% ¥117,379 ¥49,299,309 ¥18,799,309

3050万円｜30年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
30 0.70% ¥93,954 ¥33,823,368 ¥3,323,368
30 0.80% ¥95,323 ¥34,316,377 ¥3,816,377
30 0.90% ¥96,705 ¥34,813,930 ¥4,313,930
30 1.00% ¥98,100 ¥35,316,019 ¥4,816,019
30 1.10% ¥99,507 ¥35,822,637 ¥5,322,637
30 1.20% ¥100,927 ¥36,333,775 ¥5,833,775
30 1.30% ¥102,360 ¥36,849,421 ¥6,349,421
30 1.40% ¥103,804 ¥37,369,567 ¥6,869,567
30 1.50% ¥105,262 ¥37,894,199 ¥7,394,199
30 1.60% ¥106,731 ¥38,423,307 ¥7,923,307
30 1.70% ¥108,214 ¥38,956,877 ¥8,456,877
30 1.80% ¥109,708 ¥39,494,895 ¥8,994,895
30 1.90% ¥111,215 ¥40,037,347 ¥9,537,347
30 2.00% ¥112,734 ¥40,584,218 ¥10,084,218
30 2.10% ¥114,265 ¥41,135,492 ¥10,635,492
30 2.20% ¥115,809 ¥41,691,152 ¥11,191,152
30 2.30% ¥117,364 ¥42,251,182 ¥11,751,182
30 2.40% ¥118,932 ¥42,815,562 ¥12,315,562
30 2.50% ¥120,512 ¥43,384,275 ¥12,884,275
30 2.60% ¥122,104 ¥43,957,300 ¥13,457,300
30 2.70% ¥123,707 ¥44,534,619 ¥14,034,619
30 2.80% ¥125,323 ¥45,116,210 ¥14,616,210
30 2.90% ¥126,950 ¥45,702,052 ¥15,202,052
30 3.00% ¥128,589 ¥46,292,123 ¥15,792,123

3050万円｜25年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
25 0.70% ¥110,851 ¥33,255,421 ¥2,755,421
25 0.80% ¥112,206 ¥33,661,731 ¥3,161,731
25 0.90% ¥113,571 ¥34,071,201 ¥3,571,201
25 1.00% ¥114,946 ¥34,483,830 ¥3,983,830
25 1.10% ¥116,332 ¥34,899,611 ¥4,399,611
25 1.20% ¥117,728 ¥35,318,541 ¥4,818,541
25 1.30% ¥119,135 ¥35,740,615 ¥5,240,615
25 1.40% ¥120,553 ¥36,165,828 ¥5,665,828
25 1.50% ¥121,981 ¥36,594,174 ¥6,094,174
25 1.60% ¥123,419 ¥37,025,646 ¥6,525,646
25 1.70% ¥124,867 ¥37,460,240 ¥6,960,240
25 1.80% ¥126,326 ¥37,897,946 ¥7,397,946
25 1.90% ¥127,796 ¥38,338,760 ¥7,838,760
25 2.00% ¥129,276 ¥38,782,672 ¥8,282,672
25 2.10% ¥130,766 ¥39,229,676 ¥8,729,676
25 2.20% ¥132,266 ¥39,679,762 ¥9,179,762
25 2.30% ¥133,776 ¥40,132,923 ¥9,632,923
25 2.40% ¥135,297 ¥40,589,149 ¥10,089,149
25 2.50% ¥136,828 ¥41,048,431 ¥10,548,431
25 2.60% ¥138,369 ¥41,510,760 ¥11,010,760
25 2.70% ¥139,920 ¥41,976,125 ¥11,476,125
25 2.80% ¥141,482 ¥42,444,517 ¥11,944,517
25 2.90% ¥143,053 ¥42,915,924 ¥12,415,924
25 3.00% ¥144,634 ¥43,390,335 ¥12,890,335

3050万円｜20年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
20 0.70% ¥136,224 ¥32,693,681 ¥2,193,681
20 0.80% ¥137,563 ¥33,015,183 ¥2,515,183
20 0.90% ¥138,911 ¥33,338,711 ¥2,838,711
20 1.00% ¥140,268 ¥33,664,263 ¥3,164,263
20 1.10% ¥141,633 ¥33,991,838 ¥3,491,838
20 1.20% ¥143,006 ¥34,321,434 ¥3,821,434
20 1.30% ¥144,388 ¥34,653,049 ¥4,153,049
20 1.40% ¥145,778 ¥34,986,679 ¥4,486,679
20 1.50% ¥147,176 ¥35,322,324 ¥4,822,324
20 1.60% ¥148,583 ¥35,659,980 ¥5,159,980
20 1.70% ¥149,999 ¥35,999,644 ¥5,499,644
20 1.80% ¥151,422 ¥36,341,315 ¥5,841,315
20 1.90% ¥152,854 ¥36,684,988 ¥6,184,988
20 2.00% ¥154,294 ¥37,030,660 ¥6,530,660
20 2.10% ¥155,743 ¥37,378,329 ¥6,878,329
20 2.20% ¥157,200 ¥37,727,990 ¥7,227,990
20 2.30% ¥158,665 ¥38,079,640 ¥7,579,640
20 2.40% ¥160,139 ¥38,433,275 ¥7,933,275
20 2.50% ¥161,620 ¥38,788,892 ¥8,288,892
20 2.60% ¥163,110 ¥39,146,485 ¥8,646,485
20 2.70% ¥164,609 ¥39,506,052 ¥9,006,052
20 2.80% ¥166,115 ¥39,867,587 ¥9,367,587
20 2.90% ¥167,630 ¥40,231,086 ¥9,731,086
20 3.00% ¥169,152 ¥40,596,544 ¥10,096,544

3050万円｜15年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
15 0.70% ¥178,545 ¥32,138,154 ¥1,638,154
15 0.80% ¥179,871 ¥32,376,745 ¥1,876,745
15 0.90% ¥181,203 ¥32,616,477 ¥2,116,477
15 1.00% ¥182,541 ¥32,857,349 ¥2,357,349
15 1.10% ¥183,885 ¥33,099,361 ¥2,599,361
15 1.20% ¥185,236 ¥33,342,512 ¥2,842,512
15 1.30% ¥186,593 ¥33,586,801 ¥3,086,801
15 1.40% ¥187,957 ¥33,832,228 ¥3,332,228
15 1.50% ¥189,327 ¥34,078,792 ¥3,578,792
15 1.60% ¥190,703 ¥34,326,491 ¥3,826,491
15 1.70% ¥192,085 ¥34,575,326 ¥4,075,326
15 1.80% ¥193,474 ¥34,825,294 ¥4,325,294
15 1.90% ¥194,869 ¥35,076,395 ¥4,576,395
15 2.00% ¥196,270 ¥35,328,628 ¥4,828,628
15 2.10% ¥197,678 ¥35,581,991 ¥5,081,991
15 2.20% ¥199,092 ¥35,836,484 ¥5,336,484
15 2.30% ¥200,512 ¥36,092,105 ¥5,592,105
15 2.40% ¥201,938 ¥36,348,854 ¥5,848,854
15 2.50% ¥203,371 ¥36,606,728 ¥6,106,728
15 2.60% ¥204,810 ¥36,865,726 ¥6,365,726
15 2.70% ¥206,255 ¥37,125,847 ¥6,625,847
15 2.80% ¥207,706 ¥37,387,089 ¥6,887,089
15 2.90% ¥209,164 ¥37,649,451 ¥7,149,451
15 3.00% ¥210,627 ¥37,912,932 ¥7,412,932

3050万円｜10年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
10 0.70% ¥263,240 ¥31,588,844 ¥1,088,844
10 0.80% ¥264,554 ¥31,746,425 ¥1,246,425
10 0.90% ¥265,871 ¥31,904,513 ¥1,404,513
10 1.00% ¥267,193 ¥32,063,108 ¥1,563,108
10 1.10% ¥268,518 ¥32,222,211 ¥1,722,211
10 1.20% ¥269,849 ¥32,381,820 ¥1,881,820
10 1.30% ¥271,183 ¥32,541,937 ¥2,041,937
10 1.40% ¥272,521 ¥32,702,560 ¥2,202,560
10 1.50% ¥273,864 ¥32,863,689 ¥2,363,689
10 1.60% ¥275,211 ¥33,025,324 ¥2,525,324
10 1.70% ¥276,562 ¥33,187,466 ¥2,687,466
10 1.80% ¥277,918 ¥33,350,113 ¥2,850,113
10 1.90% ¥279,277 ¥33,513,266 ¥3,013,266
10 2.00% ¥280,641 ¥33,676,924 ¥3,176,924
10 2.10% ¥282,009 ¥33,841,087 ¥3,341,087
10 2.20% ¥283,381 ¥34,005,755 ¥3,505,755
10 2.30% ¥284,758 ¥34,170,927 ¥3,670,927
10 2.40% ¥286,138 ¥34,336,604 ¥3,836,604
10 2.50% ¥287,523 ¥34,502,784 ¥4,002,784
10 2.60% ¥288,912 ¥34,669,468 ¥4,169,468
10 2.70% ¥290,305 ¥34,836,655 ¥4,336,655
10 2.80% ¥291,703 ¥35,004,345 ¥4,504,345
10 2.90% ¥293,104 ¥35,172,538 ¥4,672,538
10 3.00% ¥294,510 ¥35,341,233 ¥4,841,233

住宅ローン｜金額別

1000万円台 2000万円台 3000万円台
4000万円台 5000万円台 6000万円台
7000万円台 8000万円台 9000万円台