5000万円の住宅ローン・毎月の返済額・総支払額・総金利額

5000万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5000万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

5000万円の住宅ローン|期間・年数別

5000万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥98,790¥59,273,812¥9,273,812
500.80%¥101,136¥60,681,340¥10,681,340
500.90%¥103,516¥62,109,351¥12,109,351
501.00%¥105,930¥63,557,754¥13,557,754
501.10%¥108,377¥65,026,452¥15,026,452
501.20%¥110,859¥66,515,336¥16,515,336
501.30%¥113,374¥68,024,289¥18,024,289
501.40%¥115,922¥69,553,185¥19,553,185
501.50%¥118,503¥71,101,888¥21,101,888
501.60%¥121,117¥72,670,254¥22,670,254
501.70%¥123,764¥74,258,131¥24,258,131
501.80%¥126,442¥75,865,360¥25,865,360
501.90%¥129,153¥77,491,771¥27,491,771
502.00%¥131,895¥79,137,189¥29,137,189
502.10%¥134,669¥80,801,430¥30,801,430
502.20%¥137,474¥82,484,306¥32,484,306
502.30%¥140,309¥84,185,618¥34,185,618
502.40%¥143,175¥85,905,165¥35,905,165
502.50%¥146,071¥87,642,735¥37,642,735
502.60%¥148,997¥89,398,116¥39,398,116
502.70%¥151,952¥91,171,085¥41,171,085
502.80%¥154,936¥92,961,418¥42,961,418
502.90%¥157,948¥94,768,885¥44,768,885
503.00%¥160,989¥96,593,249¥46,593,249

5000万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥107,967¥58,302,217¥8,302,217
450.80%¥110,288¥59,555,323¥9,555,323
450.90%¥112,639¥60,825,070¥10,825,070
451.00%¥115,021¥62,111,399¥12,111,399
451.10%¥117,434¥63,414,244¥13,414,244
451.20%¥119,877¥64,733,533¥14,733,533
451.30%¥122,350¥66,069,190¥16,069,190
451.40%¥124,854¥67,421,129¥17,421,129
451.50%¥127,388¥68,789,260¥18,789,260
451.60%¥129,951¥70,173,489¥20,173,489
451.70%¥132,544¥71,573,712¥21,573,712
451.80%¥135,166¥72,989,824¥22,989,824
451.90%¥137,818¥74,421,710¥24,421,710
452.00%¥140,499¥75,869,255¥25,869,255
452.10%¥143,208¥77,332,333¥27,332,333
452.20%¥145,946¥78,810,818¥28,810,818
452.30%¥148,712¥80,304,577¥30,304,577
452.40%¥151,506¥81,813,471¥31,813,471
452.50%¥154,328¥83,337,360¥33,337,360
452.60%¥157,178¥84,876,097¥34,876,097
452.70%¥160,055¥86,429,532¥36,429,532
452.80%¥162,958¥87,997,511¥37,997,511
452.90%¥165,889¥89,579,875¥39,579,875
453.00%¥168,845¥91,176,464¥41,176,464

5000万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥119,460¥57,340,728¥7,340,728
400.80%¥121,755¥58,442,464¥8,442,464
400.90%¥124,078¥59,557,384¥9,557,384
401.00%¥126,428¥60,685,451¥10,685,451
401.10%¥128,805¥61,826,623¥11,826,623
401.20%¥131,210¥62,980,855¥12,980,855
401.30%¥133,642¥64,148,098¥14,148,098
401.40%¥136,101¥65,328,299¥15,328,299
401.50%¥138,586¥66,521,400¥16,521,400
401.60%¥141,099¥67,727,340¥17,727,340
401.70%¥143,638¥68,946,056¥18,946,056
401.80%¥146,203¥70,177,478¥20,177,478
401.90%¥148,795¥71,421,536¥21,421,536
402.00%¥151,413¥72,678,153¥22,678,153
402.10%¥154,057¥73,947,252¥23,947,252
402.20%¥156,727¥75,228,750¥25,228,750
402.30%¥159,422¥76,522,563¥26,522,563
402.40%¥162,143¥77,828,601¥27,828,601
402.50%¥164,889¥79,146,775¥29,146,775
402.60%¥167,660¥80,476,988¥30,476,988
402.70%¥170,457¥81,819,145¥31,819,145
402.80%¥173,277¥83,173,144¥33,173,144
402.90%¥176,123¥84,538,885¥34,538,885
403.00%¥178,992¥85,916,261¥35,916,261

5000万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥134,260¥56,389,364¥6,389,364
350.80%¥136,530¥57,342,797¥7,342,797
350.90%¥138,825¥58,306,349¥8,306,349
351.00%¥141,143¥59,279,997¥9,279,997
351.10%¥143,485¥60,263,716¥10,263,716
351.20%¥145,851¥61,257,480¥11,257,480
351.30%¥148,241¥62,261,259¥12,261,259
351.40%¥150,655¥63,275,021¥13,275,021
351.50%¥153,092¥64,298,732¥14,298,732
351.60%¥155,553¥65,332,357¥15,332,357
351.70%¥158,038¥66,375,856¥16,375,856
351.80%¥160,546¥67,429,189¥17,429,189
351.90%¥163,077¥68,492,312¥18,492,312
352.00%¥165,631¥69,565,182¥19,565,182
352.10%¥168,209¥70,647,750¥20,647,750
352.20%¥170,809¥71,739,967¥21,739,967
352.30%¥173,433¥72,841,783¥22,841,783
352.40%¥176,079¥73,953,144¥23,953,144
352.50%¥178,748¥75,073,995¥25,073,995
352.60%¥181,439¥76,204,279¥26,204,279
352.70%¥184,152¥77,343,937¥27,343,937
352.80%¥186,888¥78,492,908¥28,492,908
352.90%¥189,646¥79,651,131¥29,651,131
353.00%¥192,425¥80,818,540¥30,818,540

5000万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥154,023¥55,448,144¥5,448,144
300.80%¥156,268¥56,256,355¥6,256,355
300.90%¥158,533¥57,072,016¥7,072,016
301.00%¥160,820¥57,895,114¥7,895,114
301.10%¥163,127¥58,725,635¥8,725,635
301.20%¥165,454¥59,563,565¥9,563,565
301.30%¥167,802¥60,408,887¥10,408,887
301.40%¥170,171¥61,261,584¥11,261,584
301.50%¥172,560¥62,121,638¥12,121,638
301.60%¥174,970¥62,989,028¥12,989,028
301.70%¥177,399¥63,863,732¥13,863,732
301.80%¥179,849¥64,745,729¥14,745,729
301.90%¥182,319¥65,634,995¥15,634,995
302.00%¥184,810¥66,531,505¥16,531,505
302.10%¥187,320¥67,435,233¥17,435,233
302.20%¥189,850¥68,346,151¥18,346,151
302.30%¥192,401¥69,264,232¥19,264,232
302.40%¥194,971¥70,189,446¥20,189,446
302.50%¥197,560¥71,121,762¥21,121,762
302.60%¥200,170¥72,061,148¥22,061,148
302.70%¥202,799¥73,007,572¥23,007,572
302.80%¥205,447¥73,961,000¥23,961,000
302.90%¥208,115¥74,921,396¥24,921,396
303.00%¥210,802¥75,888,726¥25,888,726

5000万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥181,724¥54,517,084¥4,517,084
250.80%¥183,944¥55,183,165¥5,183,165
250.90%¥186,181¥55,854,429¥5,854,429
251.00%¥188,436¥56,530,868¥6,530,868
251.10%¥190,708¥57,212,477¥7,212,477
251.20%¥192,997¥57,899,248¥7,899,248
251.30%¥195,304¥58,591,173¥8,591,173
251.40%¥197,627¥59,288,243¥9,288,243
251.50%¥199,968¥59,990,449¥9,990,449
251.60%¥202,326¥60,697,781¥10,697,781
251.70%¥204,701¥61,410,229¥11,410,229
251.80%¥207,093¥62,127,781¥12,127,781
251.90%¥209,501¥62,850,426¥12,850,426
252.00%¥211,927¥63,578,151¥13,578,151
252.10%¥214,370¥64,310,943¥14,310,943
252.20%¥216,829¥65,048,790¥15,048,790
252.30%¥219,306¥65,791,677¥15,791,677
252.40%¥221,799¥66,539,588¥16,539,588
252.50%¥224,308¥67,292,510¥17,292,510
252.60%¥226,835¥68,050,426¥18,050,426
252.70%¥229,378¥68,813,320¥18,813,320
252.80%¥231,937¥69,581,175¥19,581,175
252.90%¥234,513¥70,353,973¥20,353,973
253.00%¥237,106¥71,131,697¥21,131,697

5000万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥223,317¥53,596,198¥3,596,198
200.80%¥225,514¥54,123,251¥4,123,251
200.90%¥227,723¥54,653,624¥4,653,624
201.00%¥229,947¥55,187,317¥5,187,317
201.10%¥232,185¥55,724,325¥5,724,325
201.20%¥234,436¥56,264,646¥6,264,646
201.30%¥236,701¥56,808,276¥6,808,276
201.40%¥238,980¥57,355,212¥7,355,212
201.50%¥241,273¥57,905,449¥7,905,449
201.60%¥243,579¥58,458,983¥8,458,983
201.70%¥245,899¥59,015,811¥9,015,811
201.80%¥248,233¥59,575,926¥9,575,926
201.90%¥250,581¥60,139,324¥10,139,324
202.00%¥252,942¥60,706,000¥10,706,000
202.10%¥255,316¥61,275,949¥11,275,949
202.20%¥257,705¥61,849,164¥11,849,164
202.30%¥260,107¥62,425,639¥12,425,639
202.40%¥262,522¥63,005,369¥13,005,369
202.50%¥264,951¥63,588,347¥13,588,347
202.60%¥267,394¥64,174,566¥14,174,566
202.70%¥269,850¥64,764,020¥14,764,020
202.80%¥272,320¥65,356,700¥15,356,700
202.90%¥274,802¥65,952,600¥15,952,600
203.00%¥277,299¥66,551,712¥16,551,712

5000万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥292,697¥52,685,498¥2,685,498
150.80%¥294,870¥53,076,630¥3,076,630
150.90%¥297,054¥53,469,634¥3,469,634
151.00%¥299,247¥53,864,506¥3,864,506
151.10%¥301,451¥54,261,247¥4,261,247
151.20%¥303,666¥54,659,856¥4,659,856
151.30%¥305,891¥55,060,330¥5,060,330
151.40%¥308,126¥55,462,669¥5,462,669
151.50%¥310,372¥55,866,872¥5,866,872
151.60%¥312,627¥56,272,936¥6,272,936
151.70%¥314,894¥56,680,862¥6,680,862
151.80%¥317,170¥57,090,645¥7,090,645
151.90%¥319,457¥57,502,287¥7,502,287
152.00%¥321,754¥57,915,783¥7,915,783
152.10%¥324,062¥58,331,133¥8,331,133
152.20%¥326,380¥58,748,335¥8,748,335
152.30%¥328,708¥59,167,386¥9,167,386
152.40%¥331,046¥59,588,285¥9,588,285
152.50%¥333,395¥60,011,029¥10,011,029
152.60%¥335,753¥60,435,616¥10,435,616
152.70%¥338,122¥60,862,044¥10,862,044
152.80%¥340,502¥61,290,310¥11,290,310
152.90%¥342,891¥61,720,412¥11,720,412
153.00%¥345,291¥62,152,348¥12,152,348

5000万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥431,542¥51,784,991¥1,784,991
100.80%¥433,694¥52,043,320¥2,043,320
100.90%¥435,854¥52,302,480¥2,302,480
101.00%¥438,021¥52,562,473¥2,562,473
101.10%¥440,194¥52,823,297¥2,823,297
101.20%¥442,375¥53,084,951¥3,084,951
101.30%¥444,562¥53,347,437¥3,347,437
101.40%¥446,756¥53,610,753¥3,610,753
101.50%¥448,957¥53,874,900¥3,874,900
101.60%¥451,166¥54,139,876¥4,139,876
101.70%¥453,381¥54,405,682¥4,405,682
101.80%¥455,603¥54,672,317¥4,672,317
101.90%¥457,832¥54,939,780¥4,939,780
102.00%¥460,067¥55,208,072¥5,208,072
102.10%¥462,310¥55,477,192¥5,477,192
102.20%¥464,559¥55,747,139¥5,747,139
102.30%¥466,816¥56,017,914¥6,017,914
102.40%¥469,079¥56,289,514¥6,289,514
102.50%¥471,350¥56,561,941¥6,561,941
102.60%¥473,627¥56,835,193¥6,835,193
102.70%¥475,911¥57,109,271¥7,109,271
102.80%¥478,201¥57,384,172¥7,384,172
102.90%¥480,499¥57,659,898¥7,659,898
103.00%¥482,804¥57,936,447¥7,936,447