5010万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5010万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5010万円の住宅ローン|期間・年数別
5010万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥98,987 |
¥59,392,359 |
¥9,292,359 |
| 50 |
0.80% |
¥101,338 |
¥60,802,703 |
¥10,702,703 |
| 50 |
0.90% |
¥103,723 |
¥62,233,569 |
¥12,133,569 |
| 50 |
1.00% |
¥106,141 |
¥63,684,870 |
¥13,584,870 |
| 50 |
1.10% |
¥108,594 |
¥65,156,505 |
¥15,056,505 |
| 50 |
1.20% |
¥111,081 |
¥66,648,367 |
¥16,548,367 |
| 50 |
1.30% |
¥113,601 |
¥68,160,338 |
¥18,060,338 |
| 50 |
1.40% |
¥116,154 |
¥69,692,291 |
¥19,592,291 |
| 50 |
1.50% |
¥118,740 |
¥71,244,091 |
¥21,144,091 |
| 50 |
1.60% |
¥121,359 |
¥72,815,594 |
¥22,715,594 |
| 50 |
1.70% |
¥124,011 |
¥74,406,648 |
¥24,306,648 |
| 50 |
1.80% |
¥126,695 |
¥76,017,091 |
¥25,917,091 |
| 50 |
1.90% |
¥129,411 |
¥77,646,754 |
¥27,546,754 |
| 50 |
2.00% |
¥132,159 |
¥79,295,463 |
¥29,195,463 |
| 50 |
2.10% |
¥134,938 |
¥80,963,033 |
¥30,863,033 |
| 50 |
2.20% |
¥137,749 |
¥82,649,274 |
¥32,549,274 |
| 50 |
2.30% |
¥140,590 |
¥84,353,990 |
¥34,253,990 |
| 50 |
2.40% |
¥143,462 |
¥86,076,975 |
¥35,976,975 |
| 50 |
2.50% |
¥146,363 |
¥87,818,021 |
¥37,718,021 |
| 50 |
2.60% |
¥149,295 |
¥89,576,912 |
¥39,476,912 |
| 50 |
2.70% |
¥152,256 |
¥91,353,428 |
¥41,253,428 |
| 50 |
2.80% |
¥155,246 |
¥93,147,341 |
¥43,047,341 |
| 50 |
2.90% |
¥158,264 |
¥94,958,423 |
¥44,858,423 |
| 50 |
3.00% |
¥161,311 |
¥96,786,436 |
¥46,686,436 |
5010万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥108,183 |
¥58,418,822 |
¥8,318,822 |
| 45 |
0.80% |
¥110,508 |
¥59,674,434 |
¥9,574,434 |
| 45 |
0.90% |
¥112,864 |
¥60,946,720 |
¥10,846,720 |
| 45 |
1.00% |
¥115,251 |
¥62,235,621 |
¥12,135,621 |
| 45 |
1.10% |
¥117,669 |
¥63,541,072 |
¥13,441,072 |
| 45 |
1.20% |
¥120,117 |
¥64,863,000 |
¥14,763,000 |
| 45 |
1.30% |
¥122,595 |
¥66,201,328 |
¥16,101,328 |
| 45 |
1.40% |
¥125,104 |
¥67,555,971 |
¥17,455,971 |
| 45 |
1.50% |
¥127,642 |
¥68,926,839 |
¥18,826,839 |
| 45 |
1.60% |
¥130,211 |
¥70,313,836 |
¥20,213,836 |
| 45 |
1.70% |
¥132,809 |
¥71,716,860 |
¥21,616,860 |
| 45 |
1.80% |
¥135,437 |
¥73,135,803 |
¥23,035,803 |
| 45 |
1.90% |
¥138,094 |
¥74,570,554 |
¥24,470,554 |
| 45 |
2.00% |
¥140,780 |
¥76,020,993 |
¥25,920,993 |
| 45 |
2.10% |
¥143,494 |
¥77,486,998 |
¥27,386,998 |
| 45 |
2.20% |
¥146,238 |
¥78,968,440 |
¥28,868,440 |
| 45 |
2.30% |
¥149,010 |
¥80,465,186 |
¥30,365,186 |
| 45 |
2.40% |
¥151,809 |
¥81,977,098 |
¥31,877,098 |
| 45 |
2.50% |
¥154,637 |
¥83,504,035 |
¥33,404,035 |
| 45 |
2.60% |
¥157,492 |
¥85,045,849 |
¥34,945,849 |
| 45 |
2.70% |
¥160,375 |
¥86,602,391 |
¥36,502,391 |
| 45 |
2.80% |
¥163,284 |
¥88,173,506 |
¥38,073,506 |
| 45 |
2.90% |
¥166,220 |
¥89,759,035 |
¥39,659,035 |
| 45 |
3.00% |
¥169,183 |
¥91,358,817 |
¥41,258,817 |
5010万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥119,699 |
¥57,455,409 |
¥7,355,409 |
| 40 |
0.80% |
¥121,999 |
¥58,559,349 |
¥8,459,349 |
| 40 |
0.90% |
¥124,326 |
¥59,676,499 |
¥9,576,499 |
| 40 |
1.00% |
¥126,681 |
¥60,806,822 |
¥10,706,822 |
| 40 |
1.10% |
¥129,063 |
¥61,950,276 |
¥11,850,276 |
| 40 |
1.20% |
¥131,473 |
¥63,106,817 |
¥13,006,817 |
| 40 |
1.30% |
¥133,909 |
¥64,276,395 |
¥14,176,395 |
| 40 |
1.40% |
¥136,373 |
¥65,458,956 |
¥15,358,956 |
| 40 |
1.50% |
¥138,863 |
¥66,654,443 |
¥16,554,443 |
| 40 |
1.60% |
¥141,381 |
¥67,862,795 |
¥17,762,795 |
| 40 |
1.70% |
¥143,925 |
¥69,083,948 |
¥18,983,948 |
| 40 |
1.80% |
¥146,495 |
¥70,317,833 |
¥20,217,833 |
| 40 |
1.90% |
¥149,092 |
¥71,564,379 |
¥21,464,379 |
| 40 |
2.00% |
¥151,716 |
¥72,823,510 |
¥22,723,510 |
| 40 |
2.10% |
¥154,365 |
¥74,095,147 |
¥23,995,147 |
| 40 |
2.20% |
¥157,040 |
¥75,379,208 |
¥25,279,208 |
| 40 |
2.30% |
¥159,741 |
¥76,675,608 |
¥26,575,608 |
| 40 |
2.40% |
¥162,467 |
¥77,984,259 |
¥27,884,259 |
| 40 |
2.50% |
¥165,219 |
¥79,305,068 |
¥29,205,068 |
| 40 |
2.60% |
¥167,996 |
¥80,637,942 |
¥30,537,942 |
| 40 |
2.70% |
¥170,797 |
¥81,982,783 |
¥31,882,783 |
| 40 |
2.80% |
¥173,624 |
¥83,339,491 |
¥33,239,491 |
| 40 |
2.90% |
¥176,475 |
¥84,707,963 |
¥34,607,963 |
| 40 |
3.00% |
¥179,350 |
¥86,088,094 |
¥35,988,094 |
5010万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥134,529 |
¥56,502,142 |
¥6,402,142 |
| 35 |
0.80% |
¥136,804 |
¥57,457,483 |
¥7,357,483 |
| 35 |
0.90% |
¥139,102 |
¥58,422,962 |
¥8,322,962 |
| 35 |
1.00% |
¥141,425 |
¥59,398,557 |
¥9,298,557 |
| 35 |
1.10% |
¥143,772 |
¥60,384,244 |
¥10,284,244 |
| 35 |
1.20% |
¥146,143 |
¥61,379,995 |
¥11,279,995 |
| 35 |
1.30% |
¥148,538 |
¥62,385,781 |
¥12,285,781 |
| 35 |
1.40% |
¥150,956 |
¥63,401,571 |
¥13,301,571 |
| 35 |
1.50% |
¥153,398 |
¥64,427,330 |
¥14,327,330 |
| 35 |
1.60% |
¥155,864 |
¥65,463,022 |
¥15,363,022 |
| 35 |
1.70% |
¥158,354 |
¥66,508,608 |
¥16,408,608 |
| 35 |
1.80% |
¥160,867 |
¥67,564,047 |
¥17,464,047 |
| 35 |
1.90% |
¥163,403 |
¥68,629,297 |
¥18,529,297 |
| 35 |
2.00% |
¥165,963 |
¥69,704,312 |
¥19,604,312 |
| 35 |
2.10% |
¥168,545 |
¥70,789,045 |
¥20,689,045 |
| 35 |
2.20% |
¥171,151 |
¥71,883,447 |
¥21,783,447 |
| 35 |
2.30% |
¥173,780 |
¥72,987,467 |
¥22,887,467 |
| 35 |
2.40% |
¥176,431 |
¥74,101,051 |
¥24,001,051 |
| 35 |
2.50% |
¥179,105 |
¥75,224,143 |
¥25,124,143 |
| 35 |
2.60% |
¥181,802 |
¥76,356,688 |
¥26,256,688 |
| 35 |
2.70% |
¥184,521 |
¥77,498,625 |
¥27,398,625 |
| 35 |
2.80% |
¥187,262 |
¥78,649,894 |
¥28,549,894 |
| 35 |
2.90% |
¥190,025 |
¥79,810,433 |
¥29,710,433 |
| 35 |
3.00% |
¥192,810 |
¥80,980,177 |
¥30,880,177 |
5010万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥154,331 |
¥55,559,040 |
¥5,459,040 |
| 30 |
0.80% |
¥156,580 |
¥56,368,868 |
¥6,268,868 |
| 30 |
0.90% |
¥158,850 |
¥57,186,160 |
¥7,086,160 |
| 30 |
1.00% |
¥161,141 |
¥58,010,904 |
¥7,910,904 |
| 30 |
1.10% |
¥163,453 |
¥58,843,086 |
¥8,743,086 |
| 30 |
1.20% |
¥165,785 |
¥59,682,692 |
¥9,582,692 |
| 30 |
1.30% |
¥168,138 |
¥60,529,705 |
¥10,429,705 |
| 30 |
1.40% |
¥170,511 |
¥61,384,108 |
¥11,284,108 |
| 30 |
1.50% |
¥172,905 |
¥62,245,881 |
¥12,145,881 |
| 30 |
1.60% |
¥175,319 |
¥63,115,006 |
¥13,015,006 |
| 30 |
1.70% |
¥177,754 |
¥63,991,460 |
¥13,891,460 |
| 30 |
1.80% |
¥180,209 |
¥64,875,221 |
¥14,775,221 |
| 30 |
1.90% |
¥182,684 |
¥65,766,265 |
¥15,666,265 |
| 30 |
2.00% |
¥185,179 |
¥66,664,568 |
¥16,564,568 |
| 30 |
2.10% |
¥187,695 |
¥67,570,103 |
¥17,470,103 |
| 30 |
2.20% |
¥190,230 |
¥68,482,844 |
¥18,382,844 |
| 30 |
2.30% |
¥192,785 |
¥69,402,761 |
¥19,302,761 |
| 30 |
2.40% |
¥195,361 |
¥70,329,825 |
¥20,229,825 |
| 30 |
2.50% |
¥197,956 |
¥71,264,005 |
¥21,164,005 |
| 30 |
2.60% |
¥200,570 |
¥72,205,270 |
¥22,105,270 |
| 30 |
2.70% |
¥203,204 |
¥73,153,587 |
¥23,053,587 |
| 30 |
2.80% |
¥205,858 |
¥74,108,922 |
¥24,008,922 |
| 30 |
2.90% |
¥208,531 |
¥75,071,239 |
¥24,971,239 |
| 30 |
3.00% |
¥211,224 |
¥76,040,504 |
¥25,940,504 |
5010万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥182,087 |
¥54,626,118 |
¥4,526,118 |
| 25 |
0.80% |
¥184,312 |
¥55,293,531 |
¥5,193,531 |
| 25 |
0.90% |
¥186,554 |
¥55,966,137 |
¥5,866,137 |
| 25 |
1.00% |
¥188,813 |
¥56,643,930 |
¥6,543,930 |
| 25 |
1.10% |
¥191,090 |
¥57,326,902 |
¥7,226,902 |
| 25 |
1.20% |
¥193,383 |
¥58,015,046 |
¥7,915,046 |
| 25 |
1.30% |
¥195,695 |
¥58,708,355 |
¥8,608,355 |
| 25 |
1.40% |
¥198,023 |
¥59,406,819 |
¥9,306,819 |
| 25 |
1.50% |
¥200,368 |
¥60,110,430 |
¥10,010,430 |
| 25 |
1.60% |
¥202,731 |
¥60,819,177 |
¥10,719,177 |
| 25 |
1.70% |
¥205,110 |
¥61,533,049 |
¥11,433,049 |
| 25 |
1.80% |
¥207,507 |
¥62,252,036 |
¥12,152,036 |
| 25 |
1.90% |
¥209,920 |
¥62,976,126 |
¥12,876,126 |
| 25 |
2.00% |
¥212,351 |
¥63,705,307 |
¥13,605,307 |
| 25 |
2.10% |
¥214,799 |
¥64,439,565 |
¥14,339,565 |
| 25 |
2.20% |
¥217,263 |
¥65,178,888 |
¥15,078,888 |
| 25 |
2.30% |
¥219,744 |
¥65,923,260 |
¥15,823,260 |
| 25 |
2.40% |
¥222,242 |
¥66,672,668 |
¥16,572,668 |
| 25 |
2.50% |
¥224,757 |
¥67,427,095 |
¥17,327,095 |
| 25 |
2.60% |
¥227,288 |
¥68,186,527 |
¥18,086,527 |
| 25 |
2.70% |
¥229,836 |
¥68,950,947 |
¥18,850,947 |
| 25 |
2.80% |
¥232,401 |
¥69,720,337 |
¥19,620,337 |
| 25 |
2.90% |
¥234,982 |
¥70,494,681 |
¥20,394,681 |
| 25 |
3.00% |
¥237,580 |
¥71,273,960 |
¥21,173,960 |
5010万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥223,764 |
¥53,703,391 |
¥3,603,391 |
| 20 |
0.80% |
¥225,965 |
¥54,231,497 |
¥4,131,497 |
| 20 |
0.90% |
¥228,179 |
¥54,762,932 |
¥4,662,932 |
| 20 |
1.00% |
¥230,407 |
¥55,297,691 |
¥5,197,691 |
| 20 |
1.10% |
¥232,649 |
¥55,835,774 |
¥5,735,774 |
| 20 |
1.20% |
¥234,905 |
¥56,377,175 |
¥6,277,175 |
| 20 |
1.30% |
¥237,175 |
¥56,921,893 |
¥6,821,893 |
| 20 |
1.40% |
¥239,458 |
¥57,469,922 |
¥7,369,922 |
| 20 |
1.50% |
¥241,755 |
¥58,021,260 |
¥7,921,260 |
| 20 |
1.60% |
¥244,066 |
¥58,575,901 |
¥8,475,901 |
| 20 |
1.70% |
¥246,391 |
¥59,133,842 |
¥9,033,842 |
| 20 |
1.80% |
¥248,729 |
¥59,695,078 |
¥9,595,078 |
| 20 |
1.90% |
¥251,082 |
¥60,259,603 |
¥10,159,603 |
| 20 |
2.00% |
¥253,448 |
¥60,827,412 |
¥10,727,412 |
| 20 |
2.10% |
¥255,827 |
¥61,398,501 |
¥11,298,501 |
| 20 |
2.20% |
¥258,220 |
¥61,972,862 |
¥11,872,862 |
| 20 |
2.30% |
¥260,627 |
¥62,550,491 |
¥12,450,491 |
| 20 |
2.40% |
¥263,047 |
¥63,131,380 |
¥13,031,380 |
| 20 |
2.50% |
¥265,481 |
¥63,715,524 |
¥13,615,524 |
| 20 |
2.60% |
¥267,929 |
¥64,302,915 |
¥14,202,915 |
| 20 |
2.70% |
¥270,390 |
¥64,893,548 |
¥14,793,548 |
| 20 |
2.80% |
¥272,864 |
¥65,487,413 |
¥15,387,413 |
| 20 |
2.90% |
¥275,352 |
¥66,084,505 |
¥15,984,505 |
| 20 |
3.00% |
¥277,853 |
¥66,684,815 |
¥16,584,815 |
5010万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥293,283 |
¥52,790,869 |
¥2,690,869 |
| 15 |
0.80% |
¥295,460 |
¥53,182,784 |
¥3,082,784 |
| 15 |
0.90% |
¥297,648 |
¥53,576,573 |
¥3,476,573 |
| 15 |
1.00% |
¥299,846 |
¥53,972,235 |
¥3,872,235 |
| 15 |
1.10% |
¥302,054 |
¥54,369,770 |
¥4,269,770 |
| 15 |
1.20% |
¥304,273 |
¥54,769,175 |
¥4,669,175 |
| 15 |
1.30% |
¥306,503 |
¥55,170,451 |
¥5,070,451 |
| 15 |
1.40% |
¥308,742 |
¥55,573,595 |
¥5,473,595 |
| 15 |
1.50% |
¥310,992 |
¥55,978,606 |
¥5,878,606 |
| 15 |
1.60% |
¥313,253 |
¥56,385,482 |
¥6,285,482 |
| 15 |
1.70% |
¥315,523 |
¥56,794,223 |
¥6,694,223 |
| 15 |
1.80% |
¥317,805 |
¥57,204,827 |
¥7,104,827 |
| 15 |
1.90% |
¥320,096 |
¥57,617,291 |
¥7,517,291 |
| 15 |
2.00% |
¥322,398 |
¥58,031,615 |
¥7,931,615 |
| 15 |
2.10% |
¥324,710 |
¥58,447,795 |
¥8,347,795 |
| 15 |
2.20% |
¥327,032 |
¥58,865,831 |
¥8,765,831 |
| 15 |
2.30% |
¥329,365 |
¥59,285,721 |
¥9,185,721 |
| 15 |
2.40% |
¥331,708 |
¥59,707,461 |
¥9,607,461 |
| 15 |
2.50% |
¥334,061 |
¥60,131,051 |
¥10,031,051 |
| 15 |
2.60% |
¥336,425 |
¥60,556,487 |
¥10,456,487 |
| 15 |
2.70% |
¥338,799 |
¥60,983,768 |
¥10,883,768 |
| 15 |
2.80% |
¥341,183 |
¥61,412,891 |
¥11,312,891 |
| 15 |
2.90% |
¥343,577 |
¥61,843,853 |
¥11,743,853 |
| 15 |
3.00% |
¥345,981 |
¥62,276,652 |
¥12,176,652 |
5010万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥432,405 |
¥51,888,561 |
¥1,788,561 |
| 10 |
0.80% |
¥434,562 |
¥52,147,406 |
¥2,047,406 |
| 10 |
0.90% |
¥436,726 |
¥52,407,085 |
¥2,307,085 |
| 10 |
1.00% |
¥438,897 |
¥52,667,598 |
¥2,567,598 |
| 10 |
1.10% |
¥441,075 |
¥52,928,943 |
¥2,828,943 |
| 10 |
1.20% |
¥443,259 |
¥53,191,121 |
¥3,091,121 |
| 10 |
1.30% |
¥445,451 |
¥53,454,132 |
¥3,354,132 |
| 10 |
1.40% |
¥447,650 |
¥53,717,975 |
¥3,617,975 |
| 10 |
1.50% |
¥449,855 |
¥53,982,650 |
¥3,882,650 |
| 10 |
1.60% |
¥452,068 |
¥54,248,156 |
¥4,148,156 |
| 10 |
1.70% |
¥454,287 |
¥54,514,493 |
¥4,414,493 |
| 10 |
1.80% |
¥456,514 |
¥54,781,661 |
¥4,681,661 |
| 10 |
1.90% |
¥458,747 |
¥55,049,660 |
¥4,949,660 |
| 10 |
2.00% |
¥460,987 |
¥55,318,488 |
¥5,218,488 |
| 10 |
2.10% |
¥463,235 |
¥55,588,146 |
¥5,488,146 |
| 10 |
2.20% |
¥465,489 |
¥55,858,634 |
¥5,758,634 |
| 10 |
2.30% |
¥467,750 |
¥56,129,949 |
¥6,029,949 |
| 10 |
2.40% |
¥470,017 |
¥56,402,093 |
¥6,302,093 |
| 10 |
2.50% |
¥472,292 |
¥56,675,065 |
¥6,575,065 |
| 10 |
2.60% |
¥474,574 |
¥56,948,864 |
¥6,848,864 |
| 10 |
2.70% |
¥476,862 |
¥57,223,489 |
¥7,123,489 |
| 10 |
2.80% |
¥479,158 |
¥57,498,941 |
¥7,398,941 |
| 10 |
2.90% |
¥481,460 |
¥57,775,218 |
¥7,675,218 |
| 10 |
3.00% |
¥483,769 |
¥58,052,320 |
¥7,952,320 |