5160万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5160万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5160万円の住宅ローン|期間・年数別
5160万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥101,951 |
¥61,170,574 |
¥9,570,574 |
| 50 |
0.80% |
¥104,372 |
¥62,623,143 |
¥11,023,143 |
| 50 |
0.90% |
¥106,828 |
¥64,096,850 |
¥12,496,850 |
| 50 |
1.00% |
¥109,319 |
¥65,591,602 |
¥13,991,602 |
| 50 |
1.10% |
¥111,845 |
¥67,107,298 |
¥15,507,298 |
| 50 |
1.20% |
¥114,406 |
¥68,643,827 |
¥17,043,827 |
| 50 |
1.30% |
¥117,002 |
¥70,201,066 |
¥18,601,066 |
| 50 |
1.40% |
¥119,631 |
¥71,778,887 |
¥20,178,887 |
| 50 |
1.50% |
¥122,295 |
¥73,377,148 |
¥21,777,148 |
| 50 |
1.60% |
¥124,993 |
¥74,995,702 |
¥23,395,702 |
| 50 |
1.70% |
¥127,724 |
¥76,634,392 |
¥25,034,392 |
| 50 |
1.80% |
¥130,488 |
¥78,293,051 |
¥26,693,051 |
| 50 |
1.90% |
¥133,286 |
¥79,971,507 |
¥28,371,507 |
| 50 |
2.00% |
¥136,116 |
¥81,669,579 |
¥30,069,579 |
| 50 |
2.10% |
¥138,978 |
¥83,387,076 |
¥31,787,076 |
| 50 |
2.20% |
¥141,873 |
¥85,123,804 |
¥33,523,804 |
| 50 |
2.30% |
¥144,799 |
¥86,879,558 |
¥35,279,558 |
| 50 |
2.40% |
¥147,757 |
¥88,654,130 |
¥37,054,130 |
| 50 |
2.50% |
¥150,746 |
¥90,447,303 |
¥38,847,303 |
| 50 |
2.60% |
¥153,765 |
¥92,258,856 |
¥40,658,856 |
| 50 |
2.70% |
¥156,814 |
¥94,088,560 |
¥42,488,560 |
| 50 |
2.80% |
¥159,894 |
¥95,936,184 |
¥44,336,184 |
| 50 |
2.90% |
¥163,002 |
¥97,801,489 |
¥46,201,489 |
| 50 |
3.00% |
¥166,140 |
¥99,684,233 |
¥48,084,233 |
5160万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥111,422 |
¥60,167,888 |
¥8,567,888 |
| 45 |
0.80% |
¥113,817 |
¥61,461,094 |
¥9,861,094 |
| 45 |
0.90% |
¥116,243 |
¥62,771,472 |
¥11,171,472 |
| 45 |
1.00% |
¥118,702 |
¥64,098,963 |
¥12,498,963 |
| 45 |
1.10% |
¥121,192 |
¥65,443,499 |
¥13,843,499 |
| 45 |
1.20% |
¥123,713 |
¥66,805,006 |
¥15,205,006 |
| 45 |
1.30% |
¥126,266 |
¥68,183,404 |
¥16,583,404 |
| 45 |
1.40% |
¥128,849 |
¥69,578,605 |
¥17,978,605 |
| 45 |
1.50% |
¥131,464 |
¥70,990,517 |
¥19,390,517 |
| 45 |
1.60% |
¥134,109 |
¥72,419,040 |
¥20,819,040 |
| 45 |
1.70% |
¥136,785 |
¥73,864,071 |
¥22,264,071 |
| 45 |
1.80% |
¥139,492 |
¥75,325,498 |
¥23,725,498 |
| 45 |
1.90% |
¥142,228 |
¥76,803,205 |
¥25,203,205 |
| 45 |
2.00% |
¥144,995 |
¥78,297,071 |
¥26,697,071 |
| 45 |
2.10% |
¥147,791 |
¥79,806,968 |
¥28,206,968 |
| 45 |
2.20% |
¥150,616 |
¥81,332,764 |
¥29,732,764 |
| 45 |
2.30% |
¥153,471 |
¥82,874,323 |
¥31,274,323 |
| 45 |
2.40% |
¥156,355 |
¥84,431,502 |
¥32,831,502 |
| 45 |
2.50% |
¥159,267 |
¥86,004,156 |
¥34,404,156 |
| 45 |
2.60% |
¥162,208 |
¥87,592,132 |
¥35,992,132 |
| 45 |
2.70% |
¥165,176 |
¥89,195,277 |
¥37,595,277 |
| 45 |
2.80% |
¥168,173 |
¥90,813,431 |
¥39,213,431 |
| 45 |
2.90% |
¥171,197 |
¥92,446,431 |
¥40,846,431 |
| 45 |
3.00% |
¥174,248 |
¥94,094,111 |
¥42,494,111 |
5160万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥123,283 |
¥59,175,631 |
¥7,575,631 |
| 40 |
0.80% |
¥125,651 |
¥60,312,622 |
¥8,712,622 |
| 40 |
0.90% |
¥128,048 |
¥61,463,220 |
¥9,863,220 |
| 40 |
1.00% |
¥130,474 |
¥62,627,385 |
¥11,027,385 |
| 40 |
1.10% |
¥132,927 |
¥63,805,075 |
¥12,205,075 |
| 40 |
1.20% |
¥135,409 |
¥64,996,243 |
¥13,396,243 |
| 40 |
1.30% |
¥137,918 |
¥66,200,838 |
¥14,600,838 |
| 40 |
1.40% |
¥140,456 |
¥67,418,804 |
¥15,818,804 |
| 40 |
1.50% |
¥143,021 |
¥68,650,085 |
¥17,050,085 |
| 40 |
1.60% |
¥145,614 |
¥69,894,615 |
¥18,294,615 |
| 40 |
1.70% |
¥148,234 |
¥71,152,330 |
¥19,552,330 |
| 40 |
1.80% |
¥150,882 |
¥72,423,158 |
¥20,823,158 |
| 40 |
1.90% |
¥153,556 |
¥73,707,025 |
¥22,107,025 |
| 40 |
2.00% |
¥156,258 |
¥75,003,854 |
¥23,403,854 |
| 40 |
2.10% |
¥158,987 |
¥76,313,564 |
¥24,713,564 |
| 40 |
2.20% |
¥161,742 |
¥77,636,070 |
¥26,036,070 |
| 40 |
2.30% |
¥164,524 |
¥78,971,285 |
¥27,371,285 |
| 40 |
2.40% |
¥167,331 |
¥80,319,117 |
¥28,719,117 |
| 40 |
2.50% |
¥170,166 |
¥81,679,471 |
¥30,079,471 |
| 40 |
2.60% |
¥173,026 |
¥83,052,252 |
¥31,452,252 |
| 40 |
2.70% |
¥175,911 |
¥84,437,357 |
¥32,837,357 |
| 40 |
2.80% |
¥178,822 |
¥85,834,685 |
¥34,234,685 |
| 40 |
2.90% |
¥181,759 |
¥87,244,129 |
¥35,644,129 |
| 40 |
3.00% |
¥184,720 |
¥88,665,582 |
¥37,065,582 |
5160万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥138,557 |
¥58,193,823 |
¥6,593,823 |
| 35 |
0.80% |
¥140,899 |
¥59,177,767 |
¥7,577,767 |
| 35 |
0.90% |
¥143,267 |
¥60,172,152 |
¥8,572,152 |
| 35 |
1.00% |
¥145,659 |
¥61,176,957 |
¥9,576,957 |
| 35 |
1.10% |
¥148,077 |
¥62,192,155 |
¥10,592,155 |
| 35 |
1.20% |
¥150,518 |
¥63,217,719 |
¥11,617,719 |
| 35 |
1.30% |
¥152,985 |
¥64,253,619 |
¥12,653,619 |
| 35 |
1.40% |
¥155,476 |
¥65,299,822 |
¥13,699,822 |
| 35 |
1.50% |
¥157,991 |
¥66,356,292 |
¥14,756,292 |
| 35 |
1.60% |
¥160,531 |
¥67,422,992 |
¥15,822,992 |
| 35 |
1.70% |
¥163,095 |
¥68,499,883 |
¥16,899,883 |
| 35 |
1.80% |
¥165,683 |
¥69,586,923 |
¥17,986,923 |
| 35 |
1.90% |
¥168,295 |
¥70,684,066 |
¥19,084,066 |
| 35 |
2.00% |
¥170,932 |
¥71,791,267 |
¥20,191,267 |
| 35 |
2.10% |
¥173,592 |
¥72,908,478 |
¥21,308,478 |
| 35 |
2.20% |
¥176,275 |
¥74,035,646 |
¥22,435,646 |
| 35 |
2.30% |
¥178,983 |
¥75,172,720 |
¥23,572,720 |
| 35 |
2.40% |
¥181,713 |
¥76,319,645 |
¥24,719,645 |
| 35 |
2.50% |
¥184,468 |
¥77,476,363 |
¥25,876,363 |
| 35 |
2.60% |
¥187,245 |
¥78,642,816 |
¥27,042,816 |
| 35 |
2.70% |
¥190,045 |
¥79,818,943 |
¥28,218,943 |
| 35 |
2.80% |
¥192,868 |
¥81,004,681 |
¥29,404,681 |
| 35 |
2.90% |
¥195,714 |
¥82,199,967 |
¥30,599,967 |
| 35 |
3.00% |
¥198,583 |
¥83,404,733 |
¥31,804,733 |
5160万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥158,951 |
¥57,222,484 |
¥5,622,484 |
| 30 |
0.80% |
¥161,268 |
¥58,056,558 |
¥6,456,558 |
| 30 |
0.90% |
¥163,606 |
¥58,898,320 |
¥7,298,320 |
| 30 |
1.00% |
¥165,966 |
¥59,747,757 |
¥8,147,757 |
| 30 |
1.10% |
¥168,347 |
¥60,604,855 |
¥9,004,855 |
| 30 |
1.20% |
¥170,749 |
¥61,469,599 |
¥9,869,599 |
| 30 |
1.30% |
¥173,172 |
¥62,341,972 |
¥10,741,972 |
| 30 |
1.40% |
¥175,617 |
¥63,221,955 |
¥11,621,955 |
| 30 |
1.50% |
¥178,082 |
¥64,109,530 |
¥12,509,530 |
| 30 |
1.60% |
¥180,569 |
¥65,004,676 |
¥13,404,676 |
| 30 |
1.70% |
¥183,076 |
¥65,907,372 |
¥14,307,372 |
| 30 |
1.80% |
¥185,604 |
¥66,817,593 |
¥15,217,593 |
| 30 |
1.90% |
¥188,154 |
¥67,735,315 |
¥16,135,315 |
| 30 |
2.00% |
¥190,724 |
¥68,660,513 |
¥17,060,513 |
| 30 |
2.10% |
¥193,314 |
¥69,593,160 |
¥17,993,160 |
| 30 |
2.20% |
¥195,926 |
¥70,533,228 |
¥18,933,228 |
| 30 |
2.30% |
¥198,557 |
¥71,480,688 |
¥19,880,688 |
| 30 |
2.40% |
¥201,210 |
¥72,435,508 |
¥20,835,508 |
| 30 |
2.50% |
¥203,882 |
¥73,397,658 |
¥21,797,658 |
| 30 |
2.60% |
¥206,575 |
¥74,367,105 |
¥22,767,105 |
| 30 |
2.70% |
¥209,288 |
¥75,343,814 |
¥23,743,814 |
| 30 |
2.80% |
¥212,022 |
¥76,327,752 |
¥24,727,752 |
| 30 |
2.90% |
¥214,775 |
¥77,318,881 |
¥25,718,881 |
| 30 |
3.00% |
¥217,548 |
¥78,317,165 |
¥26,717,165 |
5160万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥187,539 |
¥56,261,631 |
¥4,661,631 |
| 25 |
0.80% |
¥189,830 |
¥56,949,026 |
¥5,349,026 |
| 25 |
0.90% |
¥192,139 |
¥57,641,770 |
¥6,041,770 |
| 25 |
1.00% |
¥194,466 |
¥58,339,856 |
¥6,739,856 |
| 25 |
1.10% |
¥196,811 |
¥59,043,276 |
¥7,443,276 |
| 25 |
1.20% |
¥199,173 |
¥59,752,024 |
¥8,152,024 |
| 25 |
1.30% |
¥201,554 |
¥60,466,090 |
¥8,866,090 |
| 25 |
1.40% |
¥203,952 |
¥61,185,467 |
¥9,585,467 |
| 25 |
1.50% |
¥206,367 |
¥61,910,143 |
¥10,310,143 |
| 25 |
1.60% |
¥208,800 |
¥62,640,110 |
¥11,040,110 |
| 25 |
1.70% |
¥211,251 |
¥63,375,356 |
¥11,775,356 |
| 25 |
1.80% |
¥213,720 |
¥64,115,870 |
¥12,515,870 |
| 25 |
1.90% |
¥216,205 |
¥64,861,639 |
¥13,261,639 |
| 25 |
2.00% |
¥218,709 |
¥65,612,652 |
¥14,012,652 |
| 25 |
2.10% |
¥221,230 |
¥66,368,894 |
¥14,768,894 |
| 25 |
2.20% |
¥223,768 |
¥67,130,351 |
¥15,530,351 |
| 25 |
2.30% |
¥226,323 |
¥67,897,010 |
¥16,297,010 |
| 25 |
2.40% |
¥228,896 |
¥68,668,855 |
¥17,068,855 |
| 25 |
2.50% |
¥231,486 |
¥69,445,870 |
¥17,845,870 |
| 25 |
2.60% |
¥234,093 |
¥70,228,040 |
¥18,628,040 |
| 25 |
2.70% |
¥236,718 |
¥71,015,346 |
¥19,415,346 |
| 25 |
2.80% |
¥239,359 |
¥71,807,772 |
¥20,207,772 |
| 25 |
2.90% |
¥242,018 |
¥72,605,300 |
¥21,005,300 |
| 25 |
3.00% |
¥244,693 |
¥73,407,911 |
¥21,807,911 |
5160万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥230,464 |
¥55,311,276 |
¥3,711,276 |
| 20 |
0.80% |
¥232,730 |
¥55,855,195 |
¥4,255,195 |
| 20 |
0.90% |
¥235,011 |
¥56,402,540 |
¥4,802,540 |
| 20 |
1.00% |
¥237,305 |
¥56,953,311 |
¥5,353,311 |
| 20 |
1.10% |
¥239,615 |
¥57,507,504 |
¥5,907,504 |
| 20 |
1.20% |
¥241,938 |
¥58,065,115 |
¥6,465,115 |
| 20 |
1.30% |
¥244,276 |
¥58,626,141 |
¥7,026,141 |
| 20 |
1.40% |
¥246,627 |
¥59,190,579 |
¥7,590,579 |
| 20 |
1.50% |
¥248,993 |
¥59,758,423 |
¥8,158,423 |
| 20 |
1.60% |
¥251,374 |
¥60,329,671 |
¥8,729,671 |
| 20 |
1.70% |
¥253,768 |
¥60,904,317 |
¥9,304,317 |
| 20 |
1.80% |
¥256,176 |
¥61,482,355 |
¥9,882,355 |
| 20 |
1.90% |
¥258,599 |
¥62,063,782 |
¥10,463,782 |
| 20 |
2.00% |
¥261,036 |
¥62,648,592 |
¥11,048,592 |
| 20 |
2.10% |
¥263,487 |
¥63,236,779 |
¥11,636,779 |
| 20 |
2.20% |
¥265,951 |
¥63,828,337 |
¥12,228,337 |
| 20 |
2.30% |
¥268,430 |
¥64,423,260 |
¥12,823,260 |
| 20 |
2.40% |
¥270,923 |
¥65,021,541 |
¥13,421,541 |
| 20 |
2.50% |
¥273,430 |
¥65,623,174 |
¥14,023,174 |
| 20 |
2.60% |
¥275,951 |
¥66,228,152 |
¥14,628,152 |
| 20 |
2.70% |
¥278,485 |
¥66,836,468 |
¥15,236,468 |
| 20 |
2.80% |
¥281,034 |
¥67,448,114 |
¥15,848,114 |
| 20 |
2.90% |
¥283,596 |
¥68,063,083 |
¥16,463,083 |
| 20 |
3.00% |
¥286,172 |
¥68,681,367 |
¥17,081,367 |
5160万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥302,064 |
¥54,371,434 |
¥2,771,434 |
| 15 |
0.80% |
¥304,306 |
¥54,775,083 |
¥3,175,083 |
| 15 |
0.90% |
¥306,559 |
¥55,180,662 |
¥3,580,662 |
| 15 |
1.00% |
¥308,823 |
¥55,588,171 |
¥3,988,171 |
| 15 |
1.10% |
¥311,098 |
¥55,997,607 |
¥4,397,607 |
| 15 |
1.20% |
¥313,383 |
¥56,408,971 |
¥4,808,971 |
| 15 |
1.30% |
¥315,679 |
¥56,822,261 |
¥5,222,261 |
| 15 |
1.40% |
¥317,986 |
¥57,237,475 |
¥5,637,475 |
| 15 |
1.50% |
¥320,303 |
¥57,654,612 |
¥6,054,612 |
| 15 |
1.60% |
¥322,632 |
¥58,073,670 |
¥6,473,670 |
| 15 |
1.70% |
¥324,970 |
¥58,494,649 |
¥6,894,649 |
| 15 |
1.80% |
¥327,320 |
¥58,917,546 |
¥7,317,546 |
| 15 |
1.90% |
¥329,680 |
¥59,342,360 |
¥7,742,360 |
| 15 |
2.00% |
¥332,050 |
¥59,769,088 |
¥8,169,088 |
| 15 |
2.10% |
¥334,432 |
¥60,197,729 |
¥8,597,729 |
| 15 |
2.20% |
¥336,824 |
¥60,628,281 |
¥9,028,281 |
| 15 |
2.30% |
¥339,226 |
¥61,060,742 |
¥9,460,742 |
| 15 |
2.40% |
¥341,639 |
¥61,495,110 |
¥9,895,110 |
| 15 |
2.50% |
¥344,063 |
¥61,931,382 |
¥10,331,382 |
| 15 |
2.60% |
¥346,498 |
¥62,369,556 |
¥10,769,556 |
| 15 |
2.70% |
¥348,942 |
¥62,809,629 |
¥11,209,629 |
| 15 |
2.80% |
¥351,398 |
¥63,251,600 |
¥11,651,600 |
| 15 |
2.90% |
¥353,864 |
¥63,695,465 |
¥12,095,465 |
| 15 |
3.00% |
¥356,340 |
¥64,141,223 |
¥12,541,223 |
5160万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥445,351 |
¥53,442,111 |
¥1,842,111 |
| 10 |
0.80% |
¥447,573 |
¥53,708,706 |
¥2,108,706 |
| 10 |
0.90% |
¥449,801 |
¥53,976,160 |
¥2,376,160 |
| 10 |
1.00% |
¥452,037 |
¥54,244,472 |
¥2,644,472 |
| 10 |
1.10% |
¥454,280 |
¥54,513,642 |
¥2,913,642 |
| 10 |
1.20% |
¥456,531 |
¥54,783,670 |
¥3,183,670 |
| 10 |
1.30% |
¥458,788 |
¥55,054,555 |
¥3,454,555 |
| 10 |
1.40% |
¥461,052 |
¥55,326,298 |
¥3,726,298 |
| 10 |
1.50% |
¥463,324 |
¥55,598,897 |
¥3,998,897 |
| 10 |
1.60% |
¥465,603 |
¥55,872,352 |
¥4,272,352 |
| 10 |
1.70% |
¥467,889 |
¥56,146,664 |
¥4,546,664 |
| 10 |
1.80% |
¥470,182 |
¥56,421,831 |
¥4,821,831 |
| 10 |
1.90% |
¥472,482 |
¥56,697,853 |
¥5,097,853 |
| 10 |
2.00% |
¥474,789 |
¥56,974,731 |
¥5,374,731 |
| 10 |
2.10% |
¥477,104 |
¥57,252,462 |
¥5,652,462 |
| 10 |
2.20% |
¥479,425 |
¥57,531,048 |
¥5,931,048 |
| 10 |
2.30% |
¥481,754 |
¥57,810,487 |
¥6,210,487 |
| 10 |
2.40% |
¥484,090 |
¥58,090,779 |
¥6,490,779 |
| 10 |
2.50% |
¥486,433 |
¥58,371,923 |
¥6,771,923 |
| 10 |
2.60% |
¥488,783 |
¥58,653,919 |
¥7,053,919 |
| 10 |
2.70% |
¥491,140 |
¥58,936,767 |
¥7,336,767 |
| 10 |
2.80% |
¥493,504 |
¥59,220,466 |
¥7,620,466 |
| 10 |
2.90% |
¥495,875 |
¥59,505,015 |
¥7,905,015 |
| 10 |
3.00% |
¥498,253 |
¥59,790,413 |
¥8,190,413 |