5170万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5170万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5170万円の住宅ローン|期間・年数別
5170万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥102,149 |
¥61,289,121 |
¥9,589,121 |
| 50 |
0.80% |
¥104,574 |
¥62,744,506 |
¥11,044,506 |
| 50 |
0.90% |
¥107,035 |
¥64,221,069 |
¥12,521,069 |
| 50 |
1.00% |
¥109,531 |
¥65,718,718 |
¥14,018,718 |
| 50 |
1.10% |
¥112,062 |
¥67,237,351 |
¥15,537,351 |
| 50 |
1.20% |
¥114,628 |
¥68,776,858 |
¥17,076,858 |
| 50 |
1.30% |
¥117,229 |
¥70,337,115 |
¥18,637,115 |
| 50 |
1.40% |
¥119,863 |
¥71,917,993 |
¥20,217,993 |
| 50 |
1.50% |
¥122,532 |
¥73,519,352 |
¥21,819,352 |
| 50 |
1.60% |
¥125,235 |
¥75,141,043 |
¥23,441,043 |
| 50 |
1.70% |
¥127,972 |
¥76,782,908 |
¥25,082,908 |
| 50 |
1.80% |
¥130,741 |
¥78,444,782 |
¥26,744,782 |
| 50 |
1.90% |
¥133,544 |
¥80,126,491 |
¥28,426,491 |
| 50 |
2.00% |
¥136,380 |
¥81,827,853 |
¥30,127,853 |
| 50 |
2.10% |
¥139,248 |
¥83,548,679 |
¥31,848,679 |
| 50 |
2.20% |
¥142,148 |
¥85,288,772 |
¥33,588,772 |
| 50 |
2.30% |
¥145,080 |
¥87,047,929 |
¥35,347,929 |
| 50 |
2.40% |
¥148,043 |
¥88,825,940 |
¥37,125,940 |
| 50 |
2.50% |
¥151,038 |
¥90,622,588 |
¥38,922,588 |
| 50 |
2.60% |
¥154,063 |
¥92,437,652 |
¥40,737,652 |
| 50 |
2.70% |
¥157,118 |
¥94,270,902 |
¥42,570,902 |
| 50 |
2.80% |
¥160,204 |
¥96,122,107 |
¥44,422,107 |
| 50 |
2.90% |
¥163,318 |
¥97,991,027 |
¥46,291,027 |
| 50 |
3.00% |
¥166,462 |
¥99,877,420 |
¥48,177,420 |
5170万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥111,638 |
¥60,284,493 |
¥8,584,493 |
| 45 |
0.80% |
¥114,037 |
¥61,580,204 |
¥9,880,204 |
| 45 |
0.90% |
¥116,469 |
¥62,893,122 |
¥11,193,122 |
| 45 |
1.00% |
¥118,932 |
¥64,223,186 |
¥12,523,186 |
| 45 |
1.10% |
¥121,427 |
¥65,570,328 |
¥13,870,328 |
| 45 |
1.20% |
¥123,953 |
¥66,934,473 |
¥15,234,473 |
| 45 |
1.30% |
¥126,510 |
¥68,315,542 |
¥16,615,542 |
| 45 |
1.40% |
¥129,099 |
¥69,713,447 |
¥18,013,447 |
| 45 |
1.50% |
¥131,719 |
¥71,128,095 |
¥19,428,095 |
| 45 |
1.60% |
¥134,369 |
¥72,559,387 |
¥20,859,387 |
| 45 |
1.70% |
¥137,050 |
¥74,007,218 |
¥22,307,218 |
| 45 |
1.80% |
¥139,762 |
¥75,471,478 |
¥23,771,478 |
| 45 |
1.90% |
¥142,504 |
¥76,952,049 |
¥25,252,049 |
| 45 |
2.00% |
¥145,276 |
¥78,448,809 |
¥26,748,809 |
| 45 |
2.10% |
¥148,077 |
¥79,961,632 |
¥28,261,632 |
| 45 |
2.20% |
¥150,908 |
¥81,490,386 |
¥29,790,386 |
| 45 |
2.30% |
¥153,768 |
¥83,034,932 |
¥31,334,932 |
| 45 |
2.40% |
¥156,658 |
¥84,595,129 |
¥32,895,129 |
| 45 |
2.50% |
¥159,576 |
¥86,170,830 |
¥34,470,830 |
| 45 |
2.60% |
¥162,522 |
¥87,761,884 |
¥36,061,884 |
| 45 |
2.70% |
¥165,497 |
¥89,368,136 |
¥37,668,136 |
| 45 |
2.80% |
¥168,499 |
¥90,989,426 |
¥39,289,426 |
| 45 |
2.90% |
¥171,529 |
¥92,625,591 |
¥40,925,591 |
| 45 |
3.00% |
¥174,586 |
¥94,276,464 |
¥42,576,464 |
5170万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥123,521 |
¥59,290,312 |
¥7,590,312 |
| 40 |
0.80% |
¥125,895 |
¥60,429,507 |
¥8,729,507 |
| 40 |
0.90% |
¥128,297 |
¥61,582,335 |
¥9,882,335 |
| 40 |
1.00% |
¥130,727 |
¥62,748,756 |
¥11,048,756 |
| 40 |
1.10% |
¥133,185 |
¥63,928,728 |
¥12,228,728 |
| 40 |
1.20% |
¥135,671 |
¥65,122,204 |
¥13,422,204 |
| 40 |
1.30% |
¥138,186 |
¥66,329,134 |
¥14,629,134 |
| 40 |
1.40% |
¥140,728 |
¥67,549,461 |
¥15,849,461 |
| 40 |
1.50% |
¥143,298 |
¥68,783,127 |
¥17,083,127 |
| 40 |
1.60% |
¥145,896 |
¥70,030,070 |
¥18,330,070 |
| 40 |
1.70% |
¥148,521 |
¥71,290,222 |
¥19,590,222 |
| 40 |
1.80% |
¥151,174 |
¥72,563,513 |
¥20,863,513 |
| 40 |
1.90% |
¥153,854 |
¥73,849,868 |
¥22,149,868 |
| 40 |
2.00% |
¥156,561 |
¥75,149,211 |
¥23,449,211 |
| 40 |
2.10% |
¥159,295 |
¥76,461,459 |
¥24,761,459 |
| 40 |
2.20% |
¥162,055 |
¥77,786,528 |
¥26,086,528 |
| 40 |
2.30% |
¥164,842 |
¥79,124,330 |
¥27,424,330 |
| 40 |
2.40% |
¥167,656 |
¥80,474,774 |
¥28,774,774 |
| 40 |
2.50% |
¥170,495 |
¥81,837,765 |
¥30,137,765 |
| 40 |
2.60% |
¥173,361 |
¥83,213,206 |
¥31,513,206 |
| 40 |
2.70% |
¥176,252 |
¥84,600,996 |
¥32,900,996 |
| 40 |
2.80% |
¥179,169 |
¥86,001,031 |
¥34,301,031 |
| 40 |
2.90% |
¥182,111 |
¥87,413,207 |
¥35,713,207 |
| 40 |
3.00% |
¥185,078 |
¥88,837,414 |
¥37,137,414 |
5170万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥138,825 |
¥58,306,602 |
¥6,606,602 |
| 35 |
0.80% |
¥141,173 |
¥59,292,452 |
¥7,592,452 |
| 35 |
0.90% |
¥143,545 |
¥60,288,765 |
¥8,588,765 |
| 35 |
1.00% |
¥145,942 |
¥61,295,517 |
¥9,595,517 |
| 35 |
1.10% |
¥148,364 |
¥62,312,682 |
¥10,612,682 |
| 35 |
1.20% |
¥150,810 |
¥63,340,234 |
¥11,640,234 |
| 35 |
1.30% |
¥153,281 |
¥64,378,142 |
¥12,678,142 |
| 35 |
1.40% |
¥155,777 |
¥65,426,372 |
¥13,726,372 |
| 35 |
1.50% |
¥158,297 |
¥66,484,889 |
¥14,784,889 |
| 35 |
1.60% |
¥160,842 |
¥67,553,657 |
¥15,853,657 |
| 35 |
1.70% |
¥163,411 |
¥68,632,635 |
¥16,932,635 |
| 35 |
1.80% |
¥166,004 |
¥69,721,781 |
¥18,021,781 |
| 35 |
1.90% |
¥168,622 |
¥70,821,051 |
¥19,121,051 |
| 35 |
2.00% |
¥171,263 |
¥71,930,398 |
¥20,230,398 |
| 35 |
2.10% |
¥173,928 |
¥73,049,773 |
¥21,349,773 |
| 35 |
2.20% |
¥176,617 |
¥74,179,126 |
¥22,479,126 |
| 35 |
2.30% |
¥179,330 |
¥75,318,404 |
¥23,618,404 |
| 35 |
2.40% |
¥182,066 |
¥76,467,551 |
¥24,767,551 |
| 35 |
2.50% |
¥184,825 |
¥77,626,511 |
¥25,926,511 |
| 35 |
2.60% |
¥187,608 |
¥78,795,225 |
¥27,095,225 |
| 35 |
2.70% |
¥190,413 |
¥79,973,631 |
¥28,273,631 |
| 35 |
2.80% |
¥193,242 |
¥81,161,667 |
¥29,461,667 |
| 35 |
2.90% |
¥196,093 |
¥82,359,269 |
¥30,659,269 |
| 35 |
3.00% |
¥198,968 |
¥83,566,370 |
¥31,866,370 |
5170万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥159,259 |
¥57,333,380 |
¥5,633,380 |
| 30 |
0.80% |
¥161,581 |
¥58,169,071 |
¥6,469,071 |
| 30 |
0.90% |
¥163,924 |
¥59,012,464 |
¥7,312,464 |
| 30 |
1.00% |
¥166,288 |
¥59,863,548 |
¥8,163,548 |
| 30 |
1.10% |
¥168,673 |
¥60,722,307 |
¥9,022,307 |
| 30 |
1.20% |
¥171,080 |
¥61,588,726 |
¥9,888,726 |
| 30 |
1.30% |
¥173,508 |
¥62,462,789 |
¥10,762,789 |
| 30 |
1.40% |
¥175,957 |
¥63,344,478 |
¥11,644,478 |
| 30 |
1.50% |
¥178,427 |
¥64,233,774 |
¥12,533,774 |
| 30 |
1.60% |
¥180,918 |
¥65,130,654 |
¥13,430,654 |
| 30 |
1.70% |
¥183,431 |
¥66,035,099 |
¥14,335,099 |
| 30 |
1.80% |
¥185,964 |
¥66,947,084 |
¥15,247,084 |
| 30 |
1.90% |
¥188,518 |
¥67,866,585 |
¥16,166,585 |
| 30 |
2.00% |
¥191,093 |
¥68,793,576 |
¥17,093,576 |
| 30 |
2.10% |
¥193,689 |
¥69,728,031 |
¥18,028,031 |
| 30 |
2.20% |
¥196,305 |
¥70,669,921 |
¥18,969,921 |
| 30 |
2.30% |
¥198,942 |
¥71,619,216 |
¥19,919,216 |
| 30 |
2.40% |
¥201,600 |
¥72,575,887 |
¥20,875,887 |
| 30 |
2.50% |
¥204,278 |
¥73,539,902 |
¥21,839,902 |
| 30 |
2.60% |
¥206,976 |
¥74,511,227 |
¥22,811,227 |
| 30 |
2.70% |
¥209,694 |
¥75,489,829 |
¥23,789,829 |
| 30 |
2.80% |
¥212,432 |
¥76,475,674 |
¥24,775,674 |
| 30 |
2.90% |
¥215,191 |
¥77,468,724 |
¥25,768,724 |
| 30 |
3.00% |
¥217,969 |
¥78,468,943 |
¥26,768,943 |
5170万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥187,902 |
¥56,370,665 |
¥4,670,665 |
| 25 |
0.80% |
¥190,198 |
¥57,059,393 |
¥5,359,393 |
| 25 |
0.90% |
¥192,512 |
¥57,753,479 |
¥6,053,479 |
| 25 |
1.00% |
¥194,843 |
¥58,452,918 |
¥6,752,918 |
| 25 |
1.10% |
¥197,192 |
¥59,157,701 |
¥7,457,701 |
| 25 |
1.20% |
¥199,559 |
¥59,867,822 |
¥8,167,822 |
| 25 |
1.30% |
¥201,944 |
¥60,583,273 |
¥8,883,273 |
| 25 |
1.40% |
¥204,347 |
¥61,304,043 |
¥9,604,043 |
| 25 |
1.50% |
¥206,767 |
¥62,030,124 |
¥10,330,124 |
| 25 |
1.60% |
¥209,205 |
¥62,761,506 |
¥11,061,506 |
| 25 |
1.70% |
¥211,661 |
¥63,498,176 |
¥11,798,176 |
| 25 |
1.80% |
¥214,134 |
¥64,240,125 |
¥12,540,125 |
| 25 |
1.90% |
¥216,624 |
¥64,987,340 |
¥13,287,340 |
| 25 |
2.00% |
¥219,133 |
¥65,739,808 |
¥14,039,808 |
| 25 |
2.10% |
¥221,658 |
¥66,497,516 |
¥14,797,516 |
| 25 |
2.20% |
¥224,201 |
¥67,260,449 |
¥15,560,449 |
| 25 |
2.30% |
¥226,762 |
¥68,028,594 |
¥16,328,594 |
| 25 |
2.40% |
¥229,340 |
¥68,801,934 |
¥17,101,934 |
| 25 |
2.50% |
¥231,935 |
¥69,580,455 |
¥17,880,455 |
| 25 |
2.60% |
¥234,547 |
¥70,364,141 |
¥18,664,141 |
| 25 |
2.70% |
¥237,177 |
¥71,152,973 |
¥19,452,973 |
| 25 |
2.80% |
¥239,823 |
¥71,946,935 |
¥20,246,935 |
| 25 |
2.90% |
¥242,487 |
¥72,746,008 |
¥21,046,008 |
| 25 |
3.00% |
¥245,167 |
¥73,550,175 |
¥21,850,175 |
5170万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥230,910 |
¥55,418,469 |
¥3,718,469 |
| 20 |
0.80% |
¥233,181 |
¥55,963,441 |
¥4,263,441 |
| 20 |
0.90% |
¥235,466 |
¥56,511,848 |
¥4,811,848 |
| 20 |
1.00% |
¥237,765 |
¥57,063,686 |
¥5,363,686 |
| 20 |
1.10% |
¥240,079 |
¥57,618,952 |
¥5,918,952 |
| 20 |
1.20% |
¥242,407 |
¥58,177,644 |
¥6,477,644 |
| 20 |
1.30% |
¥244,749 |
¥58,739,758 |
¥7,039,758 |
| 20 |
1.40% |
¥247,105 |
¥59,305,289 |
¥7,605,289 |
| 20 |
1.50% |
¥249,476 |
¥59,874,234 |
¥8,174,234 |
| 20 |
1.60% |
¥251,861 |
¥60,446,589 |
¥8,746,589 |
| 20 |
1.70% |
¥254,260 |
¥61,022,348 |
¥9,322,348 |
| 20 |
1.80% |
¥256,673 |
¥61,601,507 |
¥9,901,507 |
| 20 |
1.90% |
¥259,100 |
¥62,184,061 |
¥10,484,061 |
| 20 |
2.00% |
¥261,542 |
¥62,770,004 |
¥11,070,004 |
| 20 |
2.10% |
¥263,997 |
¥63,359,331 |
¥11,659,331 |
| 20 |
2.20% |
¥266,467 |
¥63,952,035 |
¥12,252,035 |
| 20 |
2.30% |
¥268,950 |
¥64,548,111 |
¥12,848,111 |
| 20 |
2.40% |
¥271,448 |
¥65,147,552 |
¥13,447,552 |
| 20 |
2.50% |
¥273,960 |
¥65,750,351 |
¥14,050,351 |
| 20 |
2.60% |
¥276,485 |
¥66,356,501 |
¥14,656,501 |
| 20 |
2.70% |
¥279,025 |
¥66,965,996 |
¥15,265,996 |
| 20 |
2.80% |
¥281,578 |
¥67,578,828 |
¥15,878,828 |
| 20 |
2.90% |
¥284,146 |
¥68,194,988 |
¥16,494,988 |
| 20 |
3.00% |
¥286,727 |
¥68,814,470 |
¥17,114,470 |
5170万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥302,649 |
¥54,476,805 |
¥2,776,805 |
| 15 |
0.80% |
¥304,896 |
¥54,881,236 |
¥3,181,236 |
| 15 |
0.90% |
¥307,153 |
¥55,287,601 |
¥3,587,601 |
| 15 |
1.00% |
¥309,422 |
¥55,695,900 |
¥3,995,900 |
| 15 |
1.10% |
¥311,701 |
¥56,106,130 |
¥4,406,130 |
| 15 |
1.20% |
¥313,991 |
¥56,518,291 |
¥4,818,291 |
| 15 |
1.30% |
¥316,291 |
¥56,932,381 |
¥5,232,381 |
| 15 |
1.40% |
¥318,602 |
¥57,348,400 |
¥5,648,400 |
| 15 |
1.50% |
¥320,924 |
¥57,766,345 |
¥6,066,345 |
| 15 |
1.60% |
¥323,257 |
¥58,186,216 |
¥6,486,216 |
| 15 |
1.70% |
¥325,600 |
¥58,608,011 |
¥6,908,011 |
| 15 |
1.80% |
¥327,954 |
¥59,031,727 |
¥7,331,727 |
| 15 |
1.90% |
¥330,319 |
¥59,457,364 |
¥7,757,364 |
| 15 |
2.00% |
¥332,694 |
¥59,884,920 |
¥8,184,920 |
| 15 |
2.10% |
¥335,080 |
¥60,314,392 |
¥8,614,392 |
| 15 |
2.20% |
¥337,477 |
¥60,745,778 |
¥9,045,778 |
| 15 |
2.30% |
¥339,884 |
¥61,179,077 |
¥9,479,077 |
| 15 |
2.40% |
¥342,302 |
¥61,614,286 |
¥9,914,286 |
| 15 |
2.50% |
¥344,730 |
¥62,051,404 |
¥10,351,404 |
| 15 |
2.60% |
¥347,169 |
¥62,490,427 |
¥10,790,427 |
| 15 |
2.70% |
¥349,619 |
¥62,931,353 |
¥11,231,353 |
| 15 |
2.80% |
¥352,079 |
¥63,374,181 |
¥11,674,181 |
| 15 |
2.90% |
¥354,549 |
¥63,818,906 |
¥12,118,906 |
| 15 |
3.00% |
¥357,031 |
¥64,265,527 |
¥12,565,527 |
5170万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥446,214 |
¥53,545,681 |
¥1,845,681 |
| 10 |
0.80% |
¥448,440 |
¥53,812,793 |
¥2,112,793 |
| 10 |
0.90% |
¥450,673 |
¥54,080,765 |
¥2,380,765 |
| 10 |
1.00% |
¥452,913 |
¥54,349,597 |
¥2,649,597 |
| 10 |
1.10% |
¥455,161 |
¥54,619,289 |
¥2,919,289 |
| 10 |
1.20% |
¥457,415 |
¥54,889,840 |
¥3,189,840 |
| 10 |
1.30% |
¥459,677 |
¥55,161,250 |
¥3,461,250 |
| 10 |
1.40% |
¥461,946 |
¥55,433,519 |
¥3,733,519 |
| 10 |
1.50% |
¥464,222 |
¥55,706,646 |
¥4,006,646 |
| 10 |
1.60% |
¥466,505 |
¥55,980,632 |
¥4,280,632 |
| 10 |
1.70% |
¥468,796 |
¥56,255,475 |
¥4,555,475 |
| 10 |
1.80% |
¥471,093 |
¥56,531,176 |
¥4,831,176 |
| 10 |
1.90% |
¥473,398 |
¥56,807,733 |
¥5,107,733 |
| 10 |
2.00% |
¥475,710 |
¥57,085,147 |
¥5,385,147 |
| 10 |
2.10% |
¥478,028 |
¥57,363,417 |
¥5,663,417 |
| 10 |
2.20% |
¥480,355 |
¥57,642,542 |
¥5,942,542 |
| 10 |
2.30% |
¥482,688 |
¥57,922,523 |
¥6,222,523 |
| 10 |
2.40% |
¥485,028 |
¥58,203,358 |
¥6,503,358 |
| 10 |
2.50% |
¥487,375 |
¥58,485,047 |
¥6,785,047 |
| 10 |
2.60% |
¥489,730 |
¥58,767,590 |
¥7,067,590 |
| 10 |
2.70% |
¥492,092 |
¥59,050,986 |
¥7,350,986 |
| 10 |
2.80% |
¥494,460 |
¥59,335,234 |
¥7,635,234 |
| 10 |
2.90% |
¥496,836 |
¥59,620,334 |
¥7,920,334 |
| 10 |
3.00% |
¥499,219 |
¥59,906,286 |
¥8,206,286 |