1020万円の住宅ローン・毎月の返済額・総支払額・総金利額

1020万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1020万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1020万円の住宅ローン|期間・年数別

1020万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥20,153¥12,091,858¥1,891,858
500.80%¥20,632¥12,378,993¥2,178,993
500.90%¥21,117¥12,670,308¥2,470,308
501.00%¥21,610¥12,965,782¥2,765,782
501.10%¥22,109¥13,265,396¥3,065,396
501.20%¥22,615¥13,569,129¥3,369,129
501.30%¥23,128¥13,876,955¥3,676,955
501.40%¥23,648¥14,188,850¥3,988,850
501.50%¥24,175¥14,504,785¥4,304,785
501.60%¥24,708¥14,824,732¥4,624,732
501.70%¥25,248¥15,148,659¥4,948,659
501.80%¥25,794¥15,476,533¥5,276,533
501.90%¥26,347¥15,808,321¥5,608,321
502.00%¥26,907¥16,143,986¥5,943,986
502.10%¥27,472¥16,483,492¥6,283,492
502.20%¥28,045¥16,826,798¥6,626,798
502.30%¥28,623¥17,173,866¥6,973,866
502.40%¥29,208¥17,524,654¥7,324,654
502.50%¥29,799¥17,879,118¥7,679,118
502.60%¥30,395¥18,237,216¥8,037,216
502.70%¥30,998¥18,598,901¥8,398,901
502.80%¥31,607¥18,964,129¥8,764,129
502.90%¥32,221¥19,332,852¥9,132,852
503.00%¥32,842¥19,705,023¥9,505,023

1020万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥22,025¥11,893,652¥1,693,652
450.80%¥22,499¥12,149,286¥1,949,286
450.90%¥22,978¥12,408,314¥2,208,314
451.00%¥23,464¥12,670,725¥2,470,725
451.10%¥23,956¥12,936,506¥2,736,506
451.20%¥24,455¥13,205,641¥3,005,641
451.30%¥24,959¥13,478,115¥3,278,115
451.40%¥25,470¥13,753,910¥3,553,910
451.50%¥25,987¥14,033,009¥3,833,009
451.60%¥26,510¥14,315,392¥4,115,392
451.70%¥27,039¥14,601,037¥4,401,037
451.80%¥27,574¥14,889,924¥4,689,924
451.90%¥28,115¥15,182,029¥4,982,029
452.00%¥28,662¥15,477,328¥5,277,328
452.10%¥29,214¥15,775,796¥5,575,796
452.20%¥29,773¥16,077,407¥5,877,407
452.30%¥30,337¥16,382,134¥6,182,134
452.40%¥30,907¥16,689,948¥6,489,948
452.50%¥31,483¥17,000,821¥6,800,821
452.60%¥32,064¥17,314,724¥7,114,724
452.70%¥32,651¥17,631,625¥7,431,625
452.80%¥33,244¥17,951,492¥7,751,492
452.90%¥33,841¥18,274,295¥8,074,295
453.00%¥34,444¥18,599,999¥8,399,999

1020万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥24,370¥11,697,508¥1,497,508
400.80%¥24,838¥11,922,263¥1,722,263
400.90%¥25,312¥12,149,706¥1,949,706
401.00%¥25,791¥12,379,832¥2,179,832
401.10%¥26,276¥12,612,631¥2,412,631
401.20%¥26,767¥12,848,094¥2,648,094
401.30%¥27,263¥13,086,212¥2,886,212
401.40%¥27,765¥13,326,973¥3,126,973
401.50%¥28,272¥13,570,366¥3,370,366
401.60%¥28,784¥13,816,377¥3,616,377
401.70%¥29,302¥14,064,995¥3,864,995
401.80%¥29,825¥14,316,206¥4,116,206
401.90%¥30,354¥14,569,993¥4,369,993
402.00%¥30,888¥14,826,343¥4,626,343
402.10%¥31,428¥15,085,239¥4,885,239
402.20%¥31,972¥15,346,665¥5,146,665
402.30%¥32,522¥15,610,603¥5,410,603
402.40%¥33,077¥15,877,035¥5,677,035
402.50%¥33,637¥16,145,942¥5,945,942
402.60%¥34,203¥16,417,306¥6,217,306
402.70%¥34,773¥16,691,105¥6,491,105
402.80%¥35,349¥16,967,321¥6,767,321
402.90%¥35,929¥17,245,933¥7,045,933
403.00%¥36,514¥17,526,917¥7,326,917

1020万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥27,389¥11,503,430¥1,303,430
350.80%¥27,852¥11,697,931¥1,497,931
350.90%¥28,320¥11,894,495¥1,694,495
351.00%¥28,793¥12,093,119¥1,893,119
351.10%¥29,271¥12,293,798¥2,093,798
351.20%¥29,754¥12,496,526¥2,296,526
351.30%¥30,241¥12,701,297¥2,501,297
351.40%¥30,734¥12,908,104¥2,708,104
351.50%¥31,231¥13,116,941¥2,916,941
351.60%¥31,733¥13,327,801¥3,127,801
351.70%¥32,240¥13,540,675¥3,340,675
351.80%¥32,751¥13,755,554¥3,555,554
351.90%¥33,268¥13,972,432¥3,772,432
352.00%¥33,789¥14,191,297¥3,991,297
352.10%¥34,315¥14,412,141¥4,212,141
352.20%¥34,845¥14,634,953¥4,434,953
352.30%¥35,380¥14,859,724¥4,659,724
352.40%¥35,920¥15,086,441¥4,886,441
352.50%¥36,465¥15,315,095¥5,115,095
352.60%¥37,014¥15,545,673¥5,345,673
352.70%¥37,567¥15,778,163¥5,578,163
352.80%¥38,125¥16,012,553¥5,812,553
352.90%¥38,688¥16,248,831¥6,048,831
353.00%¥39,255¥16,486,982¥6,286,982

1020万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥31,421¥11,311,421¥1,111,421
300.80%¥31,879¥11,476,296¥1,276,296
300.90%¥32,341¥11,642,691¥1,442,691
301.00%¥32,807¥11,810,603¥1,610,603
301.10%¥33,278¥11,980,030¥1,780,030
301.20%¥33,753¥12,150,967¥1,950,967
301.30%¥34,232¥12,323,413¥2,123,413
301.40%¥34,715¥12,497,363¥2,297,363
301.50%¥35,202¥12,672,814¥2,472,814
301.60%¥35,694¥12,849,762¥2,649,762
301.70%¥36,189¥13,028,201¥2,828,201
301.80%¥36,689¥13,208,129¥3,008,129
301.90%¥37,193¥13,389,539¥3,189,539
302.00%¥37,701¥13,572,427¥3,372,427
302.10%¥38,213¥13,756,788¥3,556,788
302.20%¥38,729¥13,942,615¥3,742,615
302.30%¥39,250¥14,129,903¥3,929,903
302.40%¥39,774¥14,318,647¥4,118,647
302.50%¥40,302¥14,508,839¥4,308,839
302.60%¥40,835¥14,700,474¥4,500,474
302.70%¥41,371¥14,893,545¥4,693,545
302.80%¥41,911¥15,088,044¥4,888,044
302.90%¥42,455¥15,283,965¥5,083,965
303.00%¥43,004¥15,481,300¥5,281,300

1020万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥37,072¥11,121,485¥921,485
250.80%¥37,525¥11,257,366¥1,057,366
250.90%¥37,981¥11,394,303¥1,194,303
251.00%¥38,441¥11,532,297¥1,332,297
251.10%¥38,904¥11,671,345¥1,471,345
251.20%¥39,371¥11,811,447¥1,611,447
251.30%¥39,842¥11,952,599¥1,752,599
251.40%¥40,316¥12,094,802¥1,894,802
251.50%¥40,794¥12,238,052¥2,038,052
251.60%¥41,274¥12,382,347¥2,182,347
251.70%¥41,759¥12,527,687¥2,327,687
251.80%¥42,247¥12,674,067¥2,474,067
251.90%¥42,738¥12,821,487¥2,621,487
252.00%¥43,233¥12,969,943¥2,769,943
252.10%¥43,731¥13,119,432¥2,919,432
252.20%¥44,233¥13,269,953¥3,069,953
252.30%¥44,738¥13,421,502¥3,221,502
252.40%¥45,247¥13,574,076¥3,374,076
252.50%¥45,759¥13,727,672¥3,527,672
252.60%¥46,274¥13,882,287¥3,682,287
252.70%¥46,793¥14,037,917¥3,837,917
252.80%¥47,315¥14,194,560¥3,994,560
252.90%¥47,841¥14,352,211¥4,152,211
253.00%¥48,370¥14,510,866¥4,310,866

1020万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥45,557¥10,933,624¥733,624
200.80%¥46,005¥11,041,143¥841,143
200.90%¥46,456¥11,149,339¥949,339
201.00%¥46,909¥11,258,213¥1,058,213
201.10%¥47,366¥11,367,762¥1,167,762
201.20%¥47,825¥11,477,988¥1,277,988
201.30%¥48,287¥11,588,888¥1,388,888
201.40%¥48,752¥11,700,463¥1,500,463
201.50%¥49,220¥11,812,712¥1,612,712
201.60%¥49,690¥11,925,633¥1,725,633
201.70%¥50,163¥12,039,225¥1,839,225
201.80%¥50,640¥12,153,489¥1,953,489
201.90%¥51,118¥12,268,422¥2,068,422
202.00%¥51,600¥12,384,024¥2,184,024
202.10%¥52,085¥12,500,294¥2,300,294
202.20%¥52,572¥12,617,229¥2,417,229
202.30%¥53,062¥12,734,830¥2,534,830
202.40%¥53,555¥12,853,095¥2,653,095
202.50%¥54,050¥12,972,023¥2,772,023
202.60%¥54,548¥13,091,612¥2,891,612
202.70%¥55,049¥13,211,860¥3,011,860
202.80%¥55,553¥13,332,767¥3,132,767
202.90%¥56,060¥13,454,330¥3,254,330
203.00%¥56,569¥13,576,549¥3,376,549

1020万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥59,710¥10,747,842¥547,842
150.80%¥60,154¥10,827,633¥627,633
150.90%¥60,599¥10,907,805¥707,805
151.00%¥61,046¥10,988,359¥788,359
151.10%¥61,496¥11,069,294¥869,294
151.20%¥61,948¥11,150,611¥950,611
151.30%¥62,402¥11,232,307¥1,032,307
151.40%¥62,858¥11,314,385¥1,114,385
151.50%¥63,316¥11,396,842¥1,196,842
151.60%¥63,776¥11,479,679¥1,279,679
151.70%¥64,238¥11,562,896¥1,362,896
151.80%¥64,703¥11,646,492¥1,446,492
151.90%¥65,169¥11,730,466¥1,530,466
152.00%¥65,638¥11,814,820¥1,614,820
152.10%¥66,109¥11,899,551¥1,699,551
152.20%¥66,581¥11,984,660¥1,784,660
152.30%¥67,056¥12,070,147¥1,870,147
152.40%¥67,533¥12,156,010¥1,956,010
152.50%¥68,012¥12,242,250¥2,042,250
152.60%¥68,494¥12,328,866¥2,128,866
152.70%¥68,977¥12,415,857¥2,215,857
152.80%¥69,462¥12,503,223¥2,303,223
152.90%¥69,950¥12,590,964¥2,390,964
153.00%¥70,439¥12,679,079¥2,479,079

1020万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥88,034¥10,564,138¥364,138
100.80%¥88,474¥10,616,837¥416,837
100.90%¥88,914¥10,669,706¥469,706
101.00%¥89,356¥10,722,744¥522,744
101.10%¥89,800¥10,775,953¥575,953
101.20%¥90,244¥10,829,330¥629,330
101.30%¥90,691¥10,882,877¥682,877
101.40%¥91,138¥10,936,594¥736,594
101.50%¥91,587¥10,990,480¥790,480
101.60%¥92,038¥11,044,535¥844,535
101.70%¥92,490¥11,098,759¥898,759
101.80%¥92,943¥11,153,153¥953,153
101.90%¥93,398¥11,207,715¥1,007,715
102.00%¥93,854¥11,262,447¥1,062,447
102.10%¥94,311¥11,317,347¥1,117,347
102.20%¥94,770¥11,372,416¥1,172,416
102.30%¥95,230¥11,427,654¥1,227,654
102.40%¥95,692¥11,483,061¥1,283,061
102.50%¥96,155¥11,538,636¥1,338,636
102.60%¥96,620¥11,594,379¥1,394,379
102.70%¥97,086¥11,650,291¥1,450,291
102.80%¥97,553¥11,706,371¥1,506,371
102.90%¥98,022¥11,762,619¥1,562,619
103.00%¥98,492¥11,819,035¥1,619,035