5260万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5260万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5260万円の住宅ローン|期間・年数別
5260万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥103,927 |
¥62,356,050 |
¥9,756,050 |
| 50 |
0.80% |
¥106,395 |
¥63,836,770 |
¥11,236,770 |
| 50 |
0.90% |
¥108,898 |
¥65,339,037 |
¥12,739,037 |
| 50 |
1.00% |
¥111,438 |
¥66,862,757 |
¥14,262,757 |
| 50 |
1.10% |
¥114,013 |
¥68,407,827 |
¥15,807,827 |
| 50 |
1.20% |
¥116,624 |
¥69,974,134 |
¥17,374,134 |
| 50 |
1.30% |
¥119,269 |
¥71,561,552 |
¥18,961,552 |
| 50 |
1.40% |
¥121,950 |
¥73,169,950 |
¥20,569,950 |
| 50 |
1.50% |
¥124,665 |
¥74,799,186 |
¥22,199,186 |
| 50 |
1.60% |
¥127,415 |
¥76,449,107 |
¥23,849,107 |
| 50 |
1.70% |
¥130,199 |
¥78,119,554 |
¥25,519,554 |
| 50 |
1.80% |
¥133,017 |
¥79,810,359 |
¥27,210,359 |
| 50 |
1.90% |
¥135,869 |
¥81,521,343 |
¥28,921,343 |
| 50 |
2.00% |
¥138,754 |
¥83,252,323 |
¥30,652,323 |
| 50 |
2.10% |
¥141,672 |
¥85,003,105 |
¥32,403,105 |
| 50 |
2.20% |
¥144,622 |
¥86,773,490 |
¥34,173,490 |
| 50 |
2.30% |
¥147,605 |
¥88,563,270 |
¥35,963,270 |
| 50 |
2.40% |
¥150,620 |
¥90,372,233 |
¥37,772,233 |
| 50 |
2.50% |
¥153,667 |
¥92,200,158 |
¥39,600,158 |
| 50 |
2.60% |
¥156,745 |
¥94,046,818 |
¥41,446,818 |
| 50 |
2.70% |
¥159,853 |
¥95,911,982 |
¥43,311,982 |
| 50 |
2.80% |
¥162,992 |
¥97,795,412 |
¥45,195,412 |
| 50 |
2.90% |
¥166,161 |
¥99,696,867 |
¥47,096,867 |
| 50 |
3.00% |
¥169,360 |
¥101,616,098 |
¥49,016,098 |
5260万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥113,581 |
¥61,333,933 |
¥8,733,933 |
| 45 |
0.80% |
¥116,023 |
¥62,652,200 |
¥10,052,200 |
| 45 |
0.90% |
¥118,496 |
¥63,987,974 |
¥11,387,974 |
| 45 |
1.00% |
¥121,002 |
¥65,341,191 |
¥12,741,191 |
| 45 |
1.10% |
¥123,540 |
¥66,711,784 |
¥14,111,784 |
| 45 |
1.20% |
¥126,111 |
¥68,099,677 |
¥15,499,677 |
| 45 |
1.30% |
¥128,713 |
¥69,504,788 |
¥16,904,788 |
| 45 |
1.40% |
¥131,346 |
¥70,927,027 |
¥18,327,027 |
| 45 |
1.50% |
¥134,012 |
¥72,366,302 |
¥19,766,302 |
| 45 |
1.60% |
¥136,708 |
¥73,822,510 |
¥21,222,510 |
| 45 |
1.70% |
¥139,436 |
¥75,295,545 |
¥22,695,545 |
| 45 |
1.80% |
¥142,195 |
¥76,785,295 |
¥24,185,295 |
| 45 |
1.90% |
¥144,985 |
¥78,291,639 |
¥25,691,639 |
| 45 |
2.00% |
¥147,805 |
¥79,814,456 |
¥27,214,456 |
| 45 |
2.10% |
¥150,655 |
¥81,353,614 |
¥28,753,614 |
| 45 |
2.20% |
¥153,535 |
¥82,908,981 |
¥30,308,981 |
| 45 |
2.30% |
¥156,445 |
¥84,480,414 |
¥31,880,414 |
| 45 |
2.40% |
¥159,385 |
¥86,067,772 |
¥33,467,772 |
| 45 |
2.50% |
¥162,354 |
¥87,670,903 |
¥35,070,903 |
| 45 |
2.60% |
¥165,351 |
¥89,289,654 |
¥36,689,654 |
| 45 |
2.70% |
¥168,378 |
¥90,923,868 |
¥38,323,868 |
| 45 |
2.80% |
¥171,432 |
¥92,573,381 |
¥39,973,381 |
| 45 |
2.90% |
¥174,515 |
¥94,238,029 |
¥41,638,029 |
| 45 |
3.00% |
¥177,625 |
¥95,917,641 |
¥43,317,641 |
5260万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥125,672 |
¥60,322,446 |
¥7,722,446 |
| 40 |
0.80% |
¥128,086 |
¥61,481,472 |
¥8,881,472 |
| 40 |
0.90% |
¥130,530 |
¥62,654,368 |
¥10,054,368 |
| 40 |
1.00% |
¥133,002 |
¥63,841,094 |
¥11,241,094 |
| 40 |
1.10% |
¥135,503 |
¥65,041,607 |
¥12,441,607 |
| 40 |
1.20% |
¥138,033 |
¥66,255,860 |
¥13,655,860 |
| 40 |
1.30% |
¥140,591 |
¥67,483,800 |
¥14,883,800 |
| 40 |
1.40% |
¥143,178 |
¥68,725,370 |
¥16,125,370 |
| 40 |
1.50% |
¥145,793 |
¥69,980,513 |
¥17,380,513 |
| 40 |
1.60% |
¥148,436 |
¥71,249,162 |
¥18,649,162 |
| 40 |
1.70% |
¥151,107 |
¥72,531,251 |
¥19,931,251 |
| 40 |
1.80% |
¥153,806 |
¥73,826,707 |
¥21,226,707 |
| 40 |
1.90% |
¥156,532 |
¥75,135,456 |
¥22,535,456 |
| 40 |
2.00% |
¥159,286 |
¥76,457,417 |
¥23,857,417 |
| 40 |
2.10% |
¥162,068 |
¥77,792,509 |
¥25,192,509 |
| 40 |
2.20% |
¥164,876 |
¥79,140,646 |
¥26,540,646 |
| 40 |
2.30% |
¥167,712 |
¥80,501,736 |
¥27,901,736 |
| 40 |
2.40% |
¥170,574 |
¥81,875,689 |
¥29,275,689 |
| 40 |
2.50% |
¥173,463 |
¥83,262,407 |
¥30,662,407 |
| 40 |
2.60% |
¥176,379 |
¥84,661,791 |
¥32,061,791 |
| 40 |
2.70% |
¥179,320 |
¥86,073,740 |
¥33,473,740 |
| 40 |
2.80% |
¥182,288 |
¥87,498,148 |
¥34,898,148 |
| 40 |
2.90% |
¥185,281 |
¥88,934,907 |
¥36,334,907 |
| 40 |
3.00% |
¥188,300 |
¥90,383,907 |
¥37,783,907 |
5260万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥141,242 |
¥59,321,610 |
¥6,721,610 |
| 35 |
0.80% |
¥143,630 |
¥60,324,622 |
¥7,724,622 |
| 35 |
0.90% |
¥146,044 |
¥61,338,279 |
¥8,738,279 |
| 35 |
1.00% |
¥148,482 |
¥62,362,557 |
¥9,762,557 |
| 35 |
1.10% |
¥150,946 |
¥63,397,429 |
¥10,797,429 |
| 35 |
1.20% |
¥153,435 |
¥64,442,869 |
¥11,842,869 |
| 35 |
1.30% |
¥155,950 |
¥65,498,844 |
¥12,898,844 |
| 35 |
1.40% |
¥158,489 |
¥66,565,322 |
¥13,965,322 |
| 35 |
1.50% |
¥161,053 |
¥67,642,266 |
¥15,042,266 |
| 35 |
1.60% |
¥163,642 |
¥68,729,639 |
¥16,129,639 |
| 35 |
1.70% |
¥166,256 |
¥69,827,400 |
¥17,227,400 |
| 35 |
1.80% |
¥168,894 |
¥70,935,506 |
¥18,335,506 |
| 35 |
1.90% |
¥171,557 |
¥72,053,912 |
¥19,453,912 |
| 35 |
2.00% |
¥174,244 |
¥73,182,571 |
¥20,582,571 |
| 35 |
2.10% |
¥176,956 |
¥74,321,433 |
¥21,721,433 |
| 35 |
2.20% |
¥179,692 |
¥75,470,446 |
¥22,870,446 |
| 35 |
2.30% |
¥182,451 |
¥76,629,556 |
¥24,029,556 |
| 35 |
2.40% |
¥185,235 |
¥77,798,708 |
¥25,198,708 |
| 35 |
2.50% |
¥188,042 |
¥78,977,843 |
¥26,377,843 |
| 35 |
2.60% |
¥190,874 |
¥80,166,902 |
¥27,566,902 |
| 35 |
2.70% |
¥193,728 |
¥81,365,822 |
¥28,765,822 |
| 35 |
2.80% |
¥196,606 |
¥82,574,540 |
¥29,974,540 |
| 35 |
2.90% |
¥199,507 |
¥83,792,989 |
¥31,192,989 |
| 35 |
3.00% |
¥202,431 |
¥85,021,104 |
¥32,421,104 |
5260万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥162,032 |
¥58,331,447 |
¥5,731,447 |
| 30 |
0.80% |
¥164,394 |
¥59,181,685 |
¥6,581,685 |
| 30 |
0.90% |
¥166,777 |
¥60,039,761 |
¥7,439,761 |
| 30 |
1.00% |
¥169,182 |
¥60,905,660 |
¥8,305,660 |
| 30 |
1.10% |
¥171,609 |
¥61,779,368 |
¥9,179,368 |
| 30 |
1.20% |
¥174,058 |
¥62,660,870 |
¥10,060,870 |
| 30 |
1.30% |
¥176,528 |
¥63,550,149 |
¥10,950,149 |
| 30 |
1.40% |
¥179,020 |
¥64,447,187 |
¥11,847,187 |
| 30 |
1.50% |
¥181,533 |
¥65,351,963 |
¥12,751,963 |
| 30 |
1.60% |
¥184,068 |
¥66,264,457 |
¥13,664,457 |
| 30 |
1.70% |
¥186,624 |
¥67,184,646 |
¥14,584,646 |
| 30 |
1.80% |
¥189,201 |
¥68,112,507 |
¥15,512,507 |
| 30 |
1.90% |
¥191,800 |
¥69,048,015 |
¥16,448,015 |
| 30 |
2.00% |
¥194,420 |
¥69,991,143 |
¥17,391,143 |
| 30 |
2.10% |
¥197,061 |
¥70,941,865 |
¥18,341,865 |
| 30 |
2.20% |
¥199,723 |
¥71,900,151 |
¥19,300,151 |
| 30 |
2.30% |
¥202,405 |
¥72,865,972 |
¥20,265,972 |
| 30 |
2.40% |
¥205,109 |
¥73,839,297 |
¥21,239,297 |
| 30 |
2.50% |
¥207,834 |
¥74,820,093 |
¥22,220,093 |
| 30 |
2.60% |
¥210,579 |
¥75,808,328 |
¥23,208,328 |
| 30 |
2.70% |
¥213,344 |
¥76,803,966 |
¥24,203,966 |
| 30 |
2.80% |
¥216,130 |
¥77,806,972 |
¥25,206,972 |
| 30 |
2.90% |
¥218,937 |
¥78,817,309 |
¥26,217,309 |
| 30 |
3.00% |
¥221,764 |
¥79,834,940 |
¥27,234,940 |
5260万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥191,173 |
¥57,351,972 |
¥4,751,972 |
| 25 |
0.80% |
¥193,509 |
¥58,052,690 |
¥5,452,690 |
| 25 |
0.90% |
¥195,863 |
¥58,758,859 |
¥6,158,859 |
| 25 |
1.00% |
¥198,235 |
¥59,470,473 |
¥6,870,473 |
| 25 |
1.10% |
¥200,625 |
¥60,187,526 |
¥7,587,526 |
| 25 |
1.20% |
¥203,033 |
¥60,910,009 |
¥8,310,009 |
| 25 |
1.30% |
¥205,460 |
¥61,637,914 |
¥9,037,914 |
| 25 |
1.40% |
¥207,904 |
¥62,371,232 |
¥9,771,232 |
| 25 |
1.50% |
¥210,367 |
¥63,109,952 |
¥10,509,952 |
| 25 |
1.60% |
¥212,847 |
¥63,854,066 |
¥11,254,066 |
| 25 |
1.70% |
¥215,345 |
¥64,603,561 |
¥12,003,561 |
| 25 |
1.80% |
¥217,861 |
¥65,358,425 |
¥12,758,425 |
| 25 |
1.90% |
¥220,395 |
¥66,118,648 |
¥13,518,648 |
| 25 |
2.00% |
¥222,947 |
¥66,884,215 |
¥14,284,215 |
| 25 |
2.10% |
¥225,517 |
¥67,655,113 |
¥15,055,113 |
| 25 |
2.20% |
¥228,104 |
¥68,431,327 |
¥15,831,327 |
| 25 |
2.30% |
¥230,709 |
¥69,212,844 |
¥16,612,844 |
| 25 |
2.40% |
¥233,332 |
¥69,999,647 |
¥17,399,647 |
| 25 |
2.50% |
¥235,972 |
¥70,791,721 |
¥18,191,721 |
| 25 |
2.60% |
¥238,630 |
¥71,589,048 |
¥18,989,048 |
| 25 |
2.70% |
¥241,305 |
¥72,391,613 |
¥19,791,613 |
| 25 |
2.80% |
¥243,998 |
¥73,199,396 |
¥20,599,396 |
| 25 |
2.90% |
¥246,708 |
¥74,012,380 |
¥21,412,380 |
| 25 |
3.00% |
¥249,435 |
¥74,830,545 |
¥22,230,545 |
5260万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥234,930 |
¥56,383,200 |
¥3,783,200 |
| 20 |
0.80% |
¥237,240 |
¥56,937,660 |
¥4,337,660 |
| 20 |
0.90% |
¥239,565 |
¥57,495,613 |
¥4,895,613 |
| 20 |
1.00% |
¥241,904 |
¥58,057,057 |
¥5,457,057 |
| 20 |
1.10% |
¥244,258 |
¥58,621,990 |
¥6,021,990 |
| 20 |
1.20% |
¥246,627 |
¥59,190,408 |
¥6,590,408 |
| 20 |
1.30% |
¥249,010 |
¥59,762,307 |
¥7,162,307 |
| 20 |
1.40% |
¥251,407 |
¥60,337,683 |
¥7,737,683 |
| 20 |
1.50% |
¥253,819 |
¥60,916,532 |
¥8,316,532 |
| 20 |
1.60% |
¥256,245 |
¥61,498,851 |
¥8,898,851 |
| 20 |
1.70% |
¥258,686 |
¥62,084,633 |
¥9,484,633 |
| 20 |
1.80% |
¥261,141 |
¥62,673,874 |
¥10,073,874 |
| 20 |
1.90% |
¥263,611 |
¥63,266,569 |
¥10,666,569 |
| 20 |
2.00% |
¥266,095 |
¥63,862,712 |
¥11,262,712 |
| 20 |
2.10% |
¥268,593 |
¥64,462,298 |
¥11,862,298 |
| 20 |
2.20% |
¥271,106 |
¥65,065,320 |
¥12,465,320 |
| 20 |
2.30% |
¥273,632 |
¥65,671,773 |
¥13,071,773 |
| 20 |
2.40% |
¥276,174 |
¥66,281,648 |
¥13,681,648 |
| 20 |
2.50% |
¥278,729 |
¥66,894,941 |
¥14,294,941 |
| 20 |
2.60% |
¥281,299 |
¥67,511,644 |
¥14,911,644 |
| 20 |
2.70% |
¥283,882 |
¥68,131,749 |
¥15,531,749 |
| 20 |
2.80% |
¥286,480 |
¥68,755,248 |
¥16,155,248 |
| 20 |
2.90% |
¥289,092 |
¥69,382,135 |
¥16,782,135 |
| 20 |
3.00% |
¥291,718 |
¥70,012,401 |
¥17,412,401 |
5260万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥307,917 |
¥55,425,143 |
¥2,825,143 |
| 15 |
0.80% |
¥310,203 |
¥55,836,615 |
¥3,236,615 |
| 15 |
0.90% |
¥312,500 |
¥56,250,055 |
¥3,650,055 |
| 15 |
1.00% |
¥314,808 |
¥56,665,461 |
¥4,065,461 |
| 15 |
1.10% |
¥317,127 |
¥57,082,832 |
¥4,482,832 |
| 15 |
1.20% |
¥319,456 |
¥57,502,168 |
¥4,902,168 |
| 15 |
1.30% |
¥321,797 |
¥57,923,467 |
¥5,323,467 |
| 15 |
1.40% |
¥324,148 |
¥58,346,728 |
¥5,746,728 |
| 15 |
1.50% |
¥326,511 |
¥58,771,949 |
¥6,171,949 |
| 15 |
1.60% |
¥328,884 |
¥59,199,129 |
¥6,599,129 |
| 15 |
1.70% |
¥331,268 |
¥59,628,266 |
¥7,028,266 |
| 15 |
1.80% |
¥333,663 |
¥60,059,359 |
¥7,459,359 |
| 15 |
1.90% |
¥336,069 |
¥60,492,405 |
¥7,892,405 |
| 15 |
2.00% |
¥338,486 |
¥60,927,404 |
¥8,327,404 |
| 15 |
2.10% |
¥340,913 |
¥61,364,352 |
¥8,764,352 |
| 15 |
2.20% |
¥343,351 |
¥61,803,248 |
¥9,203,248 |
| 15 |
2.30% |
¥345,801 |
¥62,244,090 |
¥9,644,090 |
| 15 |
2.40% |
¥348,260 |
¥62,686,876 |
¥10,086,876 |
| 15 |
2.50% |
¥350,731 |
¥63,131,602 |
¥10,531,602 |
| 15 |
2.60% |
¥353,213 |
¥63,578,268 |
¥10,978,268 |
| 15 |
2.70% |
¥355,705 |
¥64,026,870 |
¥11,426,870 |
| 15 |
2.80% |
¥358,208 |
¥64,477,406 |
¥11,877,406 |
| 15 |
2.90% |
¥360,722 |
¥64,929,874 |
¥12,329,874 |
| 15 |
3.00% |
¥363,246 |
¥65,384,270 |
¥12,784,270 |
5260万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥453,982 |
¥54,477,810 |
¥1,877,810 |
| 10 |
0.80% |
¥456,246 |
¥54,749,572 |
¥2,149,572 |
| 10 |
0.90% |
¥458,518 |
¥55,022,209 |
¥2,422,209 |
| 10 |
1.00% |
¥460,798 |
¥55,295,721 |
¥2,695,721 |
| 10 |
1.10% |
¥463,084 |
¥55,570,108 |
¥2,970,108 |
| 10 |
1.20% |
¥465,378 |
¥55,845,369 |
¥3,245,369 |
| 10 |
1.30% |
¥467,679 |
¥56,121,504 |
¥3,521,504 |
| 10 |
1.40% |
¥469,988 |
¥56,398,513 |
¥3,798,513 |
| 10 |
1.50% |
¥472,303 |
¥56,676,395 |
¥4,076,395 |
| 10 |
1.60% |
¥474,626 |
¥56,955,150 |
¥4,355,150 |
| 10 |
1.70% |
¥476,956 |
¥57,234,777 |
¥4,634,777 |
| 10 |
1.80% |
¥479,294 |
¥57,515,277 |
¥4,915,277 |
| 10 |
1.90% |
¥481,639 |
¥57,796,649 |
¥5,196,649 |
| 10 |
2.00% |
¥483,991 |
¥58,078,892 |
¥5,478,892 |
| 10 |
2.10% |
¥486,350 |
¥58,362,006 |
¥5,762,006 |
| 10 |
2.20% |
¥488,717 |
¥58,645,991 |
¥6,045,991 |
| 10 |
2.30% |
¥491,090 |
¥58,930,845 |
¥6,330,845 |
| 10 |
2.40% |
¥493,471 |
¥59,216,569 |
¥6,616,569 |
| 10 |
2.50% |
¥495,860 |
¥59,503,162 |
¥6,903,162 |
| 10 |
2.60% |
¥498,255 |
¥59,790,623 |
¥7,190,623 |
| 10 |
2.70% |
¥500,658 |
¥60,078,953 |
¥7,478,953 |
| 10 |
2.80% |
¥503,068 |
¥60,368,149 |
¥7,768,149 |
| 10 |
2.90% |
¥505,485 |
¥60,658,213 |
¥8,058,213 |
| 10 |
3.00% |
¥507,910 |
¥60,949,142 |
¥8,349,142 |