5280万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5280万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5280万円の住宅ローン｜期間・年数別
5280万円｜50年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥104,322 |
¥62,593,145 |
¥9,793,145 |
| 50 |
0.80% |
¥106,799 |
¥64,079,495 |
¥11,279,495 |
| 50 |
0.90% |
¥109,312 |
¥65,587,474 |
¥12,787,474 |
| 50 |
1.00% |
¥111,862 |
¥67,116,988 |
¥14,316,988 |
| 50 |
1.10% |
¥114,447 |
¥68,667,933 |
¥15,867,933 |
| 50 |
1.20% |
¥117,067 |
¥70,240,195 |
¥17,440,195 |
| 50 |
1.30% |
¥119,723 |
¥71,833,649 |
¥19,033,649 |
| 50 |
1.40% |
¥122,414 |
¥73,448,163 |
¥20,648,163 |
| 50 |
1.50% |
¥125,139 |
¥75,083,593 |
¥22,283,593 |
| 50 |
1.60% |
¥127,900 |
¥76,739,788 |
¥23,939,788 |
| 50 |
1.70% |
¥130,694 |
¥78,416,587 |
¥25,616,587 |
| 50 |
1.80% |
¥133,523 |
¥80,113,820 |
¥27,313,820 |
| 50 |
1.90% |
¥136,386 |
¥81,831,310 |
¥29,031,310 |
| 50 |
2.00% |
¥139,281 |
¥83,568,871 |
¥30,768,871 |
| 50 |
2.10% |
¥142,211 |
¥85,326,311 |
¥32,526,311 |
| 50 |
2.20% |
¥145,172 |
¥87,103,427 |
¥34,303,427 |
| 50 |
2.30% |
¥148,167 |
¥88,900,013 |
¥36,100,013 |
| 50 |
2.40% |
¥151,193 |
¥90,715,854 |
¥37,915,854 |
| 50 |
2.50% |
¥154,251 |
¥92,550,729 |
¥39,750,729 |
| 50 |
2.60% |
¥157,341 |
¥94,404,410 |
¥41,604,410 |
| 50 |
2.70% |
¥160,461 |
¥96,276,666 |
¥43,476,666 |
| 50 |
2.80% |
¥163,612 |
¥98,167,258 |
¥45,367,258 |
| 50 |
2.90% |
¥166,793 |
¥100,075,942 |
¥47,275,942 |
| 50 |
3.00% |
¥170,004 |
¥102,002,471 |
¥49,202,471 |
5280万円｜45年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥114,013 |
¥61,567,142 |
¥8,767,142 |
| 45 |
0.80% |
¥116,464 |
¥62,890,421 |
¥10,090,421 |
| 45 |
0.90% |
¥118,947 |
¥64,231,274 |
¥11,431,274 |
| 45 |
1.00% |
¥121,462 |
¥65,589,637 |
¥12,789,637 |
| 45 |
1.10% |
¥124,010 |
¥66,965,441 |
¥14,165,441 |
| 45 |
1.20% |
¥126,590 |
¥68,358,611 |
¥15,558,611 |
| 45 |
1.30% |
¥129,202 |
¥69,769,064 |
¥16,969,064 |
| 45 |
1.40% |
¥131,846 |
¥71,196,712 |
¥18,396,712 |
| 45 |
1.50% |
¥134,521 |
¥72,641,459 |
¥19,841,459 |
| 45 |
1.60% |
¥137,228 |
¥74,103,204 |
¥21,303,204 |
| 45 |
1.70% |
¥139,966 |
¥75,581,840 |
¥22,781,840 |
| 45 |
1.80% |
¥142,736 |
¥77,077,254 |
¥24,277,254 |
| 45 |
1.90% |
¥145,536 |
¥78,589,326 |
¥25,789,326 |
| 45 |
2.00% |
¥148,367 |
¥80,117,933 |
¥27,317,933 |
| 45 |
2.10% |
¥151,228 |
¥81,662,944 |
¥28,862,944 |
| 45 |
2.20% |
¥154,119 |
¥83,224,224 |
¥30,424,224 |
| 45 |
2.30% |
¥157,040 |
¥84,801,633 |
¥32,001,633 |
| 45 |
2.40% |
¥159,991 |
¥86,395,025 |
¥33,595,025 |
| 45 |
2.50% |
¥162,971 |
¥88,004,252 |
¥35,204,252 |
| 45 |
2.60% |
¥165,980 |
¥89,629,158 |
¥36,829,158 |
| 45 |
2.70% |
¥169,018 |
¥91,269,586 |
¥38,469,586 |
| 45 |
2.80% |
¥172,084 |
¥92,925,371 |
¥40,125,371 |
| 45 |
2.90% |
¥175,178 |
¥94,596,348 |
¥41,796,348 |
| 45 |
3.00% |
¥178,301 |
¥96,282,346 |
¥43,482,346 |
5280万円｜40年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥126,150 |
¥60,551,808 |
¥7,751,808 |
| 40 |
0.80% |
¥128,573 |
¥61,715,242 |
¥8,915,242 |
| 40 |
0.90% |
¥131,026 |
¥62,892,597 |
¥10,092,597 |
| 40 |
1.00% |
¥133,508 |
¥64,083,836 |
¥11,283,836 |
| 40 |
1.10% |
¥136,019 |
¥65,288,914 |
¥12,488,914 |
| 40 |
1.20% |
¥138,558 |
¥66,507,783 |
¥13,707,783 |
| 40 |
1.30% |
¥141,126 |
¥67,740,392 |
¥14,940,392 |
| 40 |
1.40% |
¥143,722 |
¥68,986,684 |
¥16,186,684 |
| 40 |
1.50% |
¥146,347 |
¥70,246,598 |
¥17,446,598 |
| 40 |
1.60% |
¥149,000 |
¥71,520,071 |
¥18,720,071 |
| 40 |
1.70% |
¥151,681 |
¥72,807,035 |
¥20,007,035 |
| 40 |
1.80% |
¥154,390 |
¥74,107,417 |
¥21,307,417 |
| 40 |
1.90% |
¥157,127 |
¥75,421,142 |
¥22,621,142 |
| 40 |
2.00% |
¥159,892 |
¥76,748,130 |
¥23,948,130 |
| 40 |
2.10% |
¥162,684 |
¥78,088,298 |
¥25,288,298 |
| 40 |
2.20% |
¥165,503 |
¥79,441,561 |
¥26,641,561 |
| 40 |
2.30% |
¥168,350 |
¥80,807,827 |
¥28,007,827 |
| 40 |
2.40% |
¥171,223 |
¥82,187,003 |
¥29,387,003 |
| 40 |
2.50% |
¥174,123 |
¥83,578,994 |
¥30,778,994 |
| 40 |
2.60% |
¥177,049 |
¥84,983,699 |
¥32,183,699 |
| 40 |
2.70% |
¥180,002 |
¥86,401,017 |
¥33,601,017 |
| 40 |
2.80% |
¥182,981 |
¥87,830,841 |
¥35,030,841 |
| 40 |
2.90% |
¥185,986 |
¥89,273,063 |
¥36,473,063 |
| 40 |
3.00% |
¥189,016 |
¥90,727,572 |
¥37,927,572 |
5280万円｜35年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥141,779 |
¥59,547,168 |
¥6,747,168 |
| 35 |
0.80% |
¥144,176 |
¥60,553,994 |
¥7,753,994 |
| 35 |
0.90% |
¥146,599 |
¥61,571,504 |
¥8,771,504 |
| 35 |
1.00% |
¥149,047 |
¥62,599,677 |
¥9,799,677 |
| 35 |
1.10% |
¥151,520 |
¥63,638,484 |
¥10,838,484 |
| 35 |
1.20% |
¥154,019 |
¥64,687,899 |
¥11,887,899 |
| 35 |
1.30% |
¥156,543 |
¥65,747,889 |
¥12,947,889 |
| 35 |
1.40% |
¥159,091 |
¥66,818,422 |
¥14,018,422 |
| 35 |
1.50% |
¥161,665 |
¥67,899,461 |
¥15,099,461 |
| 35 |
1.60% |
¥164,264 |
¥68,990,969 |
¥16,190,969 |
| 35 |
1.70% |
¥166,888 |
¥70,092,904 |
¥17,292,904 |
| 35 |
1.80% |
¥169,536 |
¥71,205,223 |
¥18,405,223 |
| 35 |
1.90% |
¥172,209 |
¥72,327,882 |
¥19,527,882 |
| 35 |
2.00% |
¥174,907 |
¥73,460,832 |
¥20,660,832 |
| 35 |
2.10% |
¥177,629 |
¥74,604,024 |
¥21,804,024 |
| 35 |
2.20% |
¥180,375 |
¥75,757,406 |
¥22,957,406 |
| 35 |
2.30% |
¥183,145 |
¥76,920,923 |
¥24,120,923 |
| 35 |
2.40% |
¥185,939 |
¥78,094,520 |
¥25,294,520 |
| 35 |
2.50% |
¥188,757 |
¥79,278,139 |
¥26,478,139 |
| 35 |
2.60% |
¥191,599 |
¥80,471,719 |
¥27,671,719 |
| 35 |
2.70% |
¥194,465 |
¥81,675,197 |
¥28,875,197 |
| 35 |
2.80% |
¥197,354 |
¥82,888,511 |
¥30,088,511 |
| 35 |
2.90% |
¥200,266 |
¥84,111,594 |
¥31,311,594 |
| 35 |
3.00% |
¥203,201 |
¥85,344,378 |
¥32,544,378 |
5280万円｜30年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥162,648 |
¥58,553,240 |
¥5,753,240 |
| 30 |
0.80% |
¥165,019 |
¥59,406,711 |
¥6,606,711 |
| 30 |
0.90% |
¥167,411 |
¥60,268,049 |
¥7,468,049 |
| 30 |
1.00% |
¥169,826 |
¥61,137,240 |
¥8,337,240 |
| 30 |
1.10% |
¥172,262 |
¥62,014,271 |
¥9,214,271 |
| 30 |
1.20% |
¥174,720 |
¥62,899,125 |
¥10,099,125 |
| 30 |
1.30% |
¥177,199 |
¥63,791,785 |
¥10,991,785 |
| 30 |
1.40% |
¥179,701 |
¥64,692,233 |
¥11,892,233 |
| 30 |
1.50% |
¥182,223 |
¥65,600,450 |
¥12,800,450 |
| 30 |
1.60% |
¥184,768 |
¥66,516,413 |
¥13,716,413 |
| 30 |
1.70% |
¥187,334 |
¥67,440,101 |
¥14,640,101 |
| 30 |
1.80% |
¥189,921 |
¥68,371,490 |
¥15,571,490 |
| 30 |
1.90% |
¥192,529 |
¥69,310,555 |
¥16,510,555 |
| 30 |
2.00% |
¥195,159 |
¥70,257,269 |
¥17,457,269 |
| 30 |
2.10% |
¥197,810 |
¥71,211,606 |
¥18,411,606 |
| 30 |
2.20% |
¥200,482 |
¥72,173,536 |
¥19,373,536 |
| 30 |
2.30% |
¥203,175 |
¥73,143,029 |
¥20,343,029 |
| 30 |
2.40% |
¥205,889 |
¥74,120,055 |
¥21,320,055 |
| 30 |
2.50% |
¥208,624 |
¥75,104,580 |
¥22,304,580 |
| 30 |
2.60% |
¥211,379 |
¥76,096,572 |
¥23,296,572 |
| 30 |
2.70% |
¥214,156 |
¥77,095,996 |
¥24,295,996 |
| 30 |
2.80% |
¥216,952 |
¥78,102,816 |
¥25,302,816 |
| 30 |
2.90% |
¥219,769 |
¥79,116,995 |
¥26,316,995 |
| 30 |
3.00% |
¥222,607 |
¥80,138,495 |
¥27,338,495 |
5280万円｜25年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥191,900 |
¥57,570,041 |
¥4,770,041 |
| 25 |
0.80% |
¥194,245 |
¥58,273,422 |
¥5,473,422 |
| 25 |
0.90% |
¥196,608 |
¥58,982,277 |
¥6,182,277 |
| 25 |
1.00% |
¥198,989 |
¥59,696,597 |
¥6,896,597 |
| 25 |
1.10% |
¥201,388 |
¥60,416,376 |
¥7,616,376 |
| 25 |
1.20% |
¥203,805 |
¥61,141,606 |
¥8,341,606 |
| 25 |
1.30% |
¥206,241 |
¥61,872,279 |
¥9,072,279 |
| 25 |
1.40% |
¥208,695 |
¥62,608,384 |
¥9,808,384 |
| 25 |
1.50% |
¥211,166 |
¥63,349,914 |
¥10,549,914 |
| 25 |
1.60% |
¥213,656 |
¥64,096,857 |
¥11,296,857 |
| 25 |
1.70% |
¥216,164 |
¥64,849,202 |
¥12,049,202 |
| 25 |
1.80% |
¥218,690 |
¥65,606,937 |
¥12,806,937 |
| 25 |
1.90% |
¥221,233 |
¥66,370,049 |
¥13,570,049 |
| 25 |
2.00% |
¥223,795 |
¥67,138,527 |
¥14,338,527 |
| 25 |
2.10% |
¥226,375 |
¥67,912,356 |
¥15,112,356 |
| 25 |
2.20% |
¥228,972 |
¥68,691,522 |
¥15,891,522 |
| 25 |
2.30% |
¥231,587 |
¥69,476,011 |
¥16,676,011 |
| 25 |
2.40% |
¥234,219 |
¥70,265,805 |
¥17,465,805 |
| 25 |
2.50% |
¥236,870 |
¥71,060,891 |
¥18,260,891 |
| 25 |
2.60% |
¥239,537 |
¥71,861,250 |
¥19,061,250 |
| 25 |
2.70% |
¥242,223 |
¥72,666,866 |
¥19,866,866 |
| 25 |
2.80% |
¥244,926 |
¥73,477,721 |
¥20,677,721 |
| 25 |
2.90% |
¥247,646 |
¥74,293,796 |
¥21,493,796 |
| 25 |
3.00% |
¥250,384 |
¥75,115,072 |
¥22,315,072 |
5280万円｜20年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥235,823 |
¥56,597,585 |
¥3,797,585 |
| 20 |
0.80% |
¥238,142 |
¥57,154,153 |
¥4,354,153 |
| 20 |
0.90% |
¥240,476 |
¥57,714,227 |
¥4,914,227 |
| 20 |
1.00% |
¥242,824 |
¥58,277,807 |
¥5,477,807 |
| 20 |
1.10% |
¥245,187 |
¥58,844,887 |
¥6,044,887 |
| 20 |
1.20% |
¥247,564 |
¥59,415,466 |
¥6,615,466 |
| 20 |
1.30% |
¥249,956 |
¥59,989,540 |
¥7,189,540 |
| 20 |
1.40% |
¥252,363 |
¥60,567,104 |
¥7,767,104 |
| 20 |
1.50% |
¥254,784 |
¥61,148,154 |
¥8,348,154 |
| 20 |
1.60% |
¥257,220 |
¥61,732,687 |
¥8,932,687 |
| 20 |
1.70% |
¥259,670 |
¥62,320,696 |
¥9,520,696 |
| 20 |
1.80% |
¥262,134 |
¥62,912,178 |
¥10,112,178 |
| 20 |
1.90% |
¥264,613 |
¥63,507,126 |
¥10,707,126 |
| 20 |
2.00% |
¥267,106 |
¥64,105,536 |
¥11,305,536 |
| 20 |
2.10% |
¥269,614 |
¥64,707,402 |
¥11,907,402 |
| 20 |
2.20% |
¥272,136 |
¥65,312,717 |
¥12,512,717 |
| 20 |
2.30% |
¥274,673 |
¥65,921,475 |
¥13,121,475 |
| 20 |
2.40% |
¥277,224 |
¥66,533,670 |
¥13,733,670 |
| 20 |
2.50% |
¥279,789 |
¥67,149,295 |
¥14,349,295 |
| 20 |
2.60% |
¥282,368 |
¥67,768,342 |
¥14,968,342 |
| 20 |
2.70% |
¥284,962 |
¥68,390,805 |
¥15,590,805 |
| 20 |
2.80% |
¥287,569 |
¥69,016,675 |
¥16,216,675 |
| 20 |
2.90% |
¥290,191 |
¥69,645,945 |
¥16,845,945 |
| 20 |
3.00% |
¥292,828 |
¥70,278,608 |
¥17,478,608 |
5280万円｜15年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥309,088 |
¥55,635,885 |
¥2,835,885 |
| 15 |
0.80% |
¥311,383 |
¥56,048,922 |
¥3,248,922 |
| 15 |
0.90% |
¥313,689 |
¥56,463,933 |
¥3,663,933 |
| 15 |
1.00% |
¥316,005 |
¥56,880,919 |
¥4,080,919 |
| 15 |
1.10% |
¥318,333 |
¥57,299,877 |
¥4,499,877 |
| 15 |
1.20% |
¥320,671 |
¥57,720,808 |
¥4,920,808 |
| 15 |
1.30% |
¥323,021 |
¥58,143,709 |
¥5,343,709 |
| 15 |
1.40% |
¥325,381 |
¥58,568,579 |
¥5,768,579 |
| 15 |
1.50% |
¥327,752 |
¥58,995,417 |
¥6,195,417 |
| 15 |
1.60% |
¥330,135 |
¥59,424,221 |
¥6,624,221 |
| 15 |
1.70% |
¥332,528 |
¥59,854,990 |
¥7,054,990 |
| 15 |
1.80% |
¥334,932 |
¥60,287,722 |
¥7,487,722 |
| 15 |
1.90% |
¥337,347 |
¥60,722,415 |
¥7,922,415 |
| 15 |
2.00% |
¥339,773 |
¥61,159,067 |
¥8,359,067 |
| 15 |
2.10% |
¥342,209 |
¥61,597,677 |
¥8,797,677 |
| 15 |
2.20% |
¥344,657 |
¥62,038,241 |
¥9,238,241 |
| 15 |
2.30% |
¥347,115 |
¥62,480,760 |
¥9,680,760 |
| 15 |
2.40% |
¥349,585 |
¥62,925,229 |
¥10,125,229 |
| 15 |
2.50% |
¥352,065 |
¥63,371,646 |
¥10,571,646 |
| 15 |
2.60% |
¥354,556 |
¥63,820,010 |
¥11,020,010 |
| 15 |
2.70% |
¥357,057 |
¥64,270,318 |
¥11,470,318 |
| 15 |
2.80% |
¥359,570 |
¥64,722,567 |
¥11,922,567 |
| 15 |
2.90% |
¥362,093 |
¥65,176,755 |
¥12,376,755 |
| 15 |
3.00% |
¥364,627 |
¥65,632,879 |
¥12,832,879 |
5280万円｜10年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥455,708 |
¥54,684,950 |
¥1,884,950 |
| 10 |
0.80% |
¥457,981 |
¥54,957,746 |
¥2,157,746 |
| 10 |
0.90% |
¥460,262 |
¥55,231,419 |
¥2,431,419 |
| 10 |
1.00% |
¥462,550 |
¥55,505,971 |
¥2,705,971 |
| 10 |
1.10% |
¥464,845 |
¥55,781,401 |
¥2,981,401 |
| 10 |
1.20% |
¥467,148 |
¥56,057,709 |
¥3,257,709 |
| 10 |
1.30% |
¥469,457 |
¥56,334,894 |
¥3,534,894 |
| 10 |
1.40% |
¥471,775 |
¥56,612,956 |
¥3,812,956 |
| 10 |
1.50% |
¥474,099 |
¥56,891,894 |
¥4,091,894 |
| 10 |
1.60% |
¥476,431 |
¥57,171,709 |
¥4,371,709 |
| 10 |
1.70% |
¥478,770 |
¥57,452,400 |
¥4,652,400 |
| 10 |
1.80% |
¥481,116 |
¥57,733,967 |
¥4,933,967 |
| 10 |
1.90% |
¥483,470 |
¥58,016,408 |
¥5,216,408 |
| 10 |
2.00% |
¥485,831 |
¥58,299,724 |
¥5,499,724 |
| 10 |
2.10% |
¥488,199 |
¥58,583,915 |
¥5,783,915 |
| 10 |
2.20% |
¥490,575 |
¥58,868,979 |
¥6,068,979 |
| 10 |
2.30% |
¥492,958 |
¥59,154,917 |
¥6,354,917 |
| 10 |
2.40% |
¥495,348 |
¥59,441,727 |
¥6,641,727 |
| 10 |
2.50% |
¥497,745 |
¥59,729,410 |
¥6,929,410 |
| 10 |
2.60% |
¥500,150 |
¥60,017,964 |
¥7,217,964 |
| 10 |
2.70% |
¥502,562 |
¥60,307,390 |
¥7,507,390 |
| 10 |
2.80% |
¥504,981 |
¥60,597,686 |
¥7,797,686 |
| 10 |
2.90% |
¥507,407 |
¥60,888,852 |
¥8,088,852 |
| 10 |
3.00% |
¥509,841 |
¥61,180,888 |
¥8,380,888 |
