1030万円の住宅ローン・毎月の返済額・総支払額・総金利額

1030万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1030万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1030万円の住宅ローン|期間・年数別

1030万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥20,351¥12,210,405¥1,910,405
500.80%¥20,834¥12,500,356¥2,200,356
500.90%¥21,324¥12,794,526¥2,494,526
501.00%¥21,821¥13,092,897¥2,792,897
501.10%¥22,326¥13,395,449¥3,095,449
501.20%¥22,837¥13,702,159¥3,402,159
501.30%¥23,355¥14,013,004¥3,713,004
501.40%¥23,880¥14,327,956¥4,027,956
501.50%¥24,412¥14,646,989¥4,346,989
501.60%¥24,950¥14,970,072¥4,670,072
501.70%¥25,495¥15,297,175¥4,997,175
501.80%¥26,047¥15,628,264¥5,328,264
501.90%¥26,606¥15,963,305¥5,663,305
502.00%¥27,170¥16,302,261¥6,002,261
502.10%¥27,742¥16,645,095¥6,345,095
502.20%¥28,320¥16,991,767¥6,691,767
502.30%¥28,904¥17,342,237¥7,042,237
502.40%¥29,494¥17,696,464¥7,396,464
502.50%¥30,091¥18,054,403¥7,754,403
502.60%¥30,693¥18,416,012¥8,116,012
502.70%¥31,302¥18,781,244¥8,481,244
502.80%¥31,917¥19,150,052¥8,850,052
502.90%¥32,537¥19,522,390¥9,222,390
503.00%¥33,164¥19,898,209¥9,598,209

1030万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥22,241¥12,010,257¥1,710,257
450.80%¥22,719¥12,268,397¥1,968,397
450.90%¥23,204¥12,529,964¥2,229,964
451.00%¥23,694¥12,794,948¥2,494,948
451.10%¥24,191¥13,063,334¥2,763,334
451.20%¥24,695¥13,335,108¥3,035,108
451.30%¥25,204¥13,610,253¥3,310,253
451.40%¥25,720¥13,888,753¥3,588,753
451.50%¥26,242¥14,170,588¥3,870,588
451.60%¥26,770¥14,455,739¥4,155,739
451.70%¥27,304¥14,744,185¥4,444,185
451.80%¥27,844¥15,035,904¥4,735,904
451.90%¥28,391¥15,330,872¥5,030,872
452.00%¥28,943¥15,629,066¥5,329,066
452.10%¥29,501¥15,930,461¥5,630,461
452.20%¥30,065¥16,235,029¥5,935,029
452.30%¥30,635¥16,542,743¥6,242,743
452.40%¥31,210¥16,853,575¥6,553,575
452.50%¥31,792¥17,167,496¥6,867,496
452.60%¥32,379¥17,484,476¥7,184,476
452.70%¥32,971¥17,804,484¥7,504,484
452.80%¥33,569¥18,127,487¥7,827,487
452.90%¥34,173¥18,453,454¥8,153,454
453.00%¥34,782¥18,782,352¥8,482,352

1030万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥24,609¥11,812,190¥1,512,190
400.80%¥25,082¥12,039,148¥1,739,148
400.90%¥25,560¥12,268,821¥1,968,821
401.00%¥26,044¥12,501,203¥2,201,203
401.10%¥26,534¥12,736,284¥2,436,284
401.20%¥27,029¥12,974,056¥2,674,056
401.30%¥27,530¥13,214,508¥2,914,508
401.40%¥28,037¥13,457,630¥3,157,630
401.50%¥28,549¥13,703,408¥3,403,408
401.60%¥29,066¥13,951,832¥3,651,832
401.70%¥29,589¥14,202,888¥3,902,888
401.80%¥30,118¥14,456,561¥4,156,561
401.90%¥30,652¥14,712,836¥4,412,836
402.00%¥31,191¥14,971,700¥4,671,700
402.10%¥31,736¥15,233,134¥4,933,134
402.20%¥32,286¥15,497,123¥5,197,123
402.30%¥32,841¥15,763,648¥5,463,648
402.40%¥33,401¥16,032,692¥5,732,692
402.50%¥33,967¥16,304,236¥6,004,236
402.60%¥34,538¥16,578,260¥6,278,260
402.70%¥35,114¥16,854,744¥6,554,744
402.80%¥35,695¥17,133,668¥6,833,668
402.90%¥36,281¥17,415,010¥7,115,010
403.00%¥36,872¥17,698,750¥7,398,750

1030万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥27,658¥11,616,209¥1,316,209
350.80%¥28,125¥11,812,616¥1,512,616
350.90%¥28,598¥12,011,108¥1,711,108
351.00%¥29,075¥12,211,679¥1,911,679
351.10%¥29,558¥12,414,326¥2,114,326
351.20%¥30,045¥12,619,041¥2,319,041
351.30%¥30,538¥12,825,819¥2,525,819
351.40%¥31,035¥13,034,654¥2,734,654
351.50%¥31,537¥13,245,539¥2,945,539
351.60%¥32,044¥13,458,466¥3,158,466
351.70%¥32,556¥13,673,426¥3,373,426
351.80%¥33,072¥13,890,413¥3,590,413
351.90%¥33,594¥14,109,416¥3,809,416
352.00%¥34,120¥14,330,427¥4,030,427
352.10%¥34,651¥14,553,436¥4,253,436
352.20%¥35,187¥14,778,433¥4,478,433
352.30%¥35,727¥15,005,407¥4,705,407
352.40%¥36,272¥15,234,348¥4,934,348
352.50%¥36,822¥15,465,243¥5,165,243
352.60%¥37,376¥15,698,081¥5,398,081
352.70%¥37,935¥15,932,851¥5,632,851
352.80%¥38,499¥16,169,539¥5,869,539
352.90%¥39,067¥16,408,133¥6,108,133
353.00%¥39,640¥16,648,619¥6,348,619

1030万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥31,729¥11,422,318¥1,122,318
300.80%¥32,191¥11,588,809¥1,288,809
300.90%¥32,658¥11,756,835¥1,456,835
301.00%¥33,129¥11,926,393¥1,626,393
301.10%¥33,604¥12,097,481¥1,797,481
301.20%¥34,084¥12,270,094¥1,970,094
301.30%¥34,567¥12,444,231¥2,144,231
301.40%¥35,055¥12,619,886¥2,319,886
301.50%¥35,547¥12,797,057¥2,497,057
301.60%¥36,044¥12,975,740¥2,675,740
301.70%¥36,544¥13,155,929¥2,855,929
301.80%¥37,049¥13,337,620¥3,037,620
301.90%¥37,558¥13,520,809¥3,220,809
302.00%¥38,071¥13,705,490¥3,405,490
302.10%¥38,588¥13,891,658¥3,591,658
302.20%¥39,109¥14,079,307¥3,779,307
302.30%¥39,635¥14,268,432¥3,968,432
302.40%¥40,164¥14,459,026¥4,159,026
302.50%¥40,697¥14,651,083¥4,351,083
302.60%¥41,235¥14,844,597¥4,544,597
302.70%¥41,777¥15,039,560¥4,739,560
302.80%¥42,322¥15,235,966¥4,935,966
302.90%¥42,872¥15,433,808¥5,133,808
303.00%¥43,425¥15,633,078¥5,333,078

1030万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥37,435¥11,230,519¥930,519
250.80%¥37,892¥11,367,732¥1,067,732
250.90%¥38,353¥11,506,012¥1,206,012
251.00%¥38,818¥11,645,359¥1,345,359
251.10%¥39,286¥11,785,770¥1,485,770
251.20%¥39,757¥11,927,245¥1,627,245
251.30%¥40,233¥12,069,782¥1,769,782
251.40%¥40,711¥12,213,378¥1,913,378
251.50%¥41,193¥12,358,032¥2,058,032
251.60%¥41,679¥12,503,743¥2,203,743
251.70%¥42,168¥12,650,507¥2,350,507
251.80%¥42,661¥12,798,323¥2,498,323
251.90%¥43,157¥12,947,188¥2,647,188
252.00%¥43,657¥13,097,099¥2,797,099
252.10%¥44,160¥13,248,054¥2,948,054
252.20%¥44,667¥13,400,051¥3,100,051
252.30%¥45,177¥13,553,085¥3,253,085
252.40%¥45,691¥13,707,155¥3,407,155
252.50%¥46,208¥13,862,257¥3,562,257
252.60%¥46,728¥14,018,388¥3,718,388
252.70%¥47,252¥14,175,544¥3,875,544
252.80%¥47,779¥14,333,722¥4,033,722
252.90%¥48,310¥14,492,918¥4,192,918
253.00%¥48,844¥14,653,130¥4,353,130

1030万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥46,003¥11,040,817¥740,817
200.80%¥46,456¥11,149,390¥849,390
200.90%¥46,911¥11,258,647¥958,647
201.00%¥47,369¥11,368,587¥1,068,587
201.10%¥47,830¥11,479,211¥1,179,211
201.20%¥48,294¥11,590,517¥1,290,517
201.30%¥48,760¥11,702,505¥1,402,505
201.40%¥49,230¥11,815,174¥1,515,174
201.50%¥49,702¥11,928,523¥1,628,523
201.60%¥50,177¥12,042,551¥1,742,551
201.70%¥50,655¥12,157,257¥1,857,257
201.80%¥51,136¥12,272,641¥1,972,641
201.90%¥51,620¥12,388,701¥2,088,701
202.00%¥52,106¥12,505,436¥2,205,436
202.10%¥52,595¥12,622,845¥2,322,845
202.20%¥53,087¥12,740,928¥2,440,928
202.30%¥53,582¥12,859,682¥2,559,682
202.40%¥54,080¥12,979,106¥2,679,106
202.50%¥54,580¥13,099,200¥2,799,200
202.60%¥55,083¥13,219,961¥2,919,961
202.70%¥55,589¥13,341,388¥3,041,388
202.80%¥56,098¥13,463,480¥3,163,480
202.90%¥56,609¥13,586,236¥3,286,236
203.00%¥57,124¥13,709,653¥3,409,653

1030万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥60,296¥10,853,213¥553,213
150.80%¥60,743¥10,933,786¥633,786
150.90%¥61,193¥11,014,745¥714,745
151.00%¥61,645¥11,096,088¥796,088
151.10%¥62,099¥11,177,817¥877,817
151.20%¥62,555¥11,259,930¥959,930
151.30%¥63,013¥11,342,428¥1,042,428
151.40%¥63,474¥11,425,310¥1,125,310
151.50%¥63,937¥11,508,576¥1,208,576
151.60%¥64,401¥11,592,225¥1,292,225
151.70%¥64,868¥11,676,257¥1,376,257
151.80%¥65,337¥11,760,673¥1,460,673
151.90%¥65,808¥11,845,471¥1,545,471
152.00%¥66,281¥11,930,651¥1,630,651
152.10%¥66,757¥12,016,213¥1,716,213
152.20%¥67,234¥12,102,157¥1,802,157
152.30%¥67,714¥12,188,482¥1,888,482
152.40%¥68,195¥12,275,187¥1,975,187
152.50%¥68,679¥12,362,272¥2,062,272
152.60%¥69,165¥12,449,737¥2,149,737
152.70%¥69,653¥12,537,581¥2,237,581
152.80%¥70,143¥12,625,804¥2,325,804
152.90%¥70,636¥12,714,405¥2,414,405
153.00%¥71,130¥12,803,384¥2,503,384

1030万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥88,898¥10,667,708¥367,708
100.80%¥89,341¥10,720,924¥420,924
100.90%¥89,786¥10,774,311¥474,311
101.00%¥90,232¥10,827,869¥527,869
101.10%¥90,680¥10,881,599¥581,599
101.20%¥91,129¥10,935,500¥635,500
101.30%¥91,580¥10,989,572¥689,572
101.40%¥92,032¥11,043,815¥743,815
101.50%¥92,485¥11,098,229¥798,229
101.60%¥92,940¥11,152,814¥852,814
101.70%¥93,396¥11,207,570¥907,570
101.80%¥93,854¥11,262,497¥962,497
101.90%¥94,313¥11,317,595¥1,017,595
102.00%¥94,774¥11,372,863¥1,072,863
102.10%¥95,236¥11,428,302¥1,128,302
102.20%¥95,699¥11,483,911¥1,183,911
102.30%¥96,164¥11,539,690¥1,239,690
102.40%¥96,630¥11,595,640¥1,295,640
102.50%¥97,098¥11,651,760¥1,351,760
102.60%¥97,567¥11,708,050¥1,408,050
102.70%¥98,038¥11,764,510¥1,464,510
102.80%¥98,509¥11,821,139¥1,521,139
102.90%¥98,983¥11,877,939¥1,577,939
103.00%¥99,458¥11,934,908¥1,634,908