5350万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5350万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5350万円の住宅ローン｜期間・年数別
5350万円｜50年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥105,705 |
¥63,422,978 |
¥9,922,978 |
| 50 |
0.80% |
¥108,215 |
¥64,929,034 |
¥11,429,034 |
| 50 |
0.90% |
¥110,762 |
¥66,457,005 |
¥12,957,005 |
| 50 |
1.00% |
¥113,345 |
¥68,006,797 |
¥14,506,797 |
| 50 |
1.10% |
¥115,964 |
¥69,578,304 |
¥16,078,304 |
| 50 |
1.20% |
¥118,619 |
¥71,171,410 |
¥17,671,410 |
| 50 |
1.30% |
¥121,310 |
¥72,785,989 |
¥19,285,989 |
| 50 |
1.40% |
¥124,037 |
¥74,421,908 |
¥20,921,908 |
| 50 |
1.50% |
¥126,798 |
¥76,079,020 |
¥22,579,020 |
| 50 |
1.60% |
¥129,595 |
¥77,757,172 |
¥24,257,172 |
| 50 |
1.70% |
¥132,427 |
¥79,456,201 |
¥25,956,201 |
| 50 |
1.80% |
¥135,293 |
¥81,175,935 |
¥27,675,935 |
| 50 |
1.90% |
¥138,194 |
¥82,916,195 |
¥29,416,195 |
| 50 |
2.00% |
¥141,128 |
¥84,676,792 |
¥31,176,792 |
| 50 |
2.10% |
¥144,096 |
¥86,457,531 |
¥32,957,531 |
| 50 |
2.20% |
¥147,097 |
¥88,258,207 |
¥34,758,207 |
| 50 |
2.30% |
¥150,131 |
¥90,078,612 |
¥36,578,612 |
| 50 |
2.40% |
¥153,198 |
¥91,918,526 |
¥38,418,526 |
| 50 |
2.50% |
¥156,296 |
¥93,777,727 |
¥40,277,727 |
| 50 |
2.60% |
¥159,427 |
¥95,655,984 |
¥42,155,984 |
| 50 |
2.70% |
¥162,588 |
¥97,553,061 |
¥44,053,061 |
| 50 |
2.80% |
¥165,781 |
¥99,468,718 |
¥45,968,718 |
| 50 |
2.90% |
¥169,005 |
¥101,402,707 |
¥47,902,707 |
| 50 |
3.00% |
¥172,258 |
¥103,354,777 |
¥49,854,777 |
5350万円｜45年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥115,525 |
¥62,383,373 |
¥8,883,373 |
| 45 |
0.80% |
¥118,008 |
¥63,724,196 |
¥10,224,196 |
| 45 |
0.90% |
¥120,524 |
¥65,082,825 |
¥11,582,825 |
| 45 |
1.00% |
¥123,073 |
¥66,459,197 |
¥12,959,197 |
| 45 |
1.10% |
¥125,654 |
¥67,853,241 |
¥14,353,241 |
| 45 |
1.20% |
¥128,268 |
¥69,264,881 |
¥15,764,881 |
| 45 |
1.30% |
¥130,915 |
¥70,694,033 |
¥17,194,033 |
| 45 |
1.40% |
¥133,594 |
¥72,140,608 |
¥18,640,608 |
| 45 |
1.50% |
¥136,305 |
¥73,604,509 |
¥20,104,509 |
| 45 |
1.60% |
¥139,047 |
¥75,085,633 |
¥21,585,633 |
| 45 |
1.70% |
¥141,822 |
¥76,583,872 |
¥23,083,872 |
| 45 |
1.80% |
¥144,628 |
¥78,099,111 |
¥24,599,111 |
| 45 |
1.90% |
¥147,465 |
¥79,631,230 |
¥26,131,230 |
| 45 |
2.00% |
¥150,334 |
¥81,180,102 |
¥27,680,102 |
| 45 |
2.10% |
¥153,233 |
¥82,745,596 |
¥29,245,596 |
| 45 |
2.20% |
¥156,162 |
¥84,327,575 |
¥30,827,575 |
| 45 |
2.30% |
¥159,122 |
¥85,925,897 |
¥32,425,897 |
| 45 |
2.40% |
¥162,112 |
¥87,540,414 |
¥34,040,414 |
| 45 |
2.50% |
¥165,131 |
¥89,170,975 |
¥35,670,975 |
| 45 |
2.60% |
¥168,180 |
¥90,817,424 |
¥37,317,424 |
| 45 |
2.70% |
¥171,259 |
¥92,479,599 |
¥38,979,599 |
| 45 |
2.80% |
¥174,365 |
¥94,157,336 |
¥40,657,336 |
| 45 |
2.90% |
¥177,501 |
¥95,850,466 |
¥42,350,466 |
| 45 |
3.00% |
¥180,664 |
¥97,558,817 |
¥44,058,817 |
5350万円｜40年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥127,822 |
¥61,354,579 |
¥7,854,579 |
| 40 |
0.80% |
¥130,278 |
¥62,533,436 |
¥9,033,436 |
| 40 |
0.90% |
¥132,763 |
¥63,726,401 |
¥10,226,401 |
| 40 |
1.00% |
¥135,278 |
¥64,933,432 |
¥11,433,432 |
| 40 |
1.10% |
¥137,822 |
¥66,154,487 |
¥12,654,487 |
| 40 |
1.20% |
¥140,395 |
¥67,389,515 |
¥13,889,515 |
| 40 |
1.30% |
¥142,997 |
¥68,638,465 |
¥15,138,465 |
| 40 |
1.40% |
¥145,628 |
¥69,901,280 |
¥16,401,280 |
| 40 |
1.50% |
¥148,287 |
¥71,177,898 |
¥17,677,898 |
| 40 |
1.60% |
¥150,976 |
¥72,468,254 |
¥18,968,254 |
| 40 |
1.70% |
¥153,692 |
¥73,772,280 |
¥20,272,280 |
| 40 |
1.80% |
¥156,437 |
¥75,089,902 |
¥21,589,902 |
| 40 |
1.90% |
¥159,211 |
¥76,421,043 |
¥22,921,043 |
| 40 |
2.00% |
¥162,012 |
¥77,765,624 |
¥24,265,624 |
| 40 |
2.10% |
¥164,841 |
¥79,123,560 |
¥25,623,560 |
| 40 |
2.20% |
¥167,697 |
¥80,494,763 |
¥26,994,763 |
| 40 |
2.30% |
¥170,582 |
¥81,879,142 |
¥28,379,142 |
| 40 |
2.40% |
¥173,493 |
¥83,276,604 |
¥29,776,604 |
| 40 |
2.50% |
¥176,431 |
¥84,687,049 |
¥31,187,049 |
| 40 |
2.60% |
¥179,397 |
¥86,110,377 |
¥32,610,377 |
| 40 |
2.70% |
¥182,389 |
¥87,546,485 |
¥34,046,485 |
| 40 |
2.80% |
¥185,407 |
¥88,995,265 |
¥35,495,265 |
| 40 |
2.90% |
¥188,451 |
¥90,456,607 |
¥36,956,607 |
| 40 |
3.00% |
¥191,522 |
¥91,930,400 |
¥38,430,400 |
5350万円｜35年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥143,659 |
¥60,336,619 |
¥6,836,619 |
| 35 |
0.80% |
¥146,088 |
¥61,356,793 |
¥7,856,793 |
| 35 |
0.90% |
¥148,542 |
¥62,387,793 |
¥8,887,793 |
| 35 |
1.00% |
¥151,023 |
¥63,429,597 |
¥9,929,597 |
| 35 |
1.10% |
¥153,529 |
¥64,482,176 |
¥10,982,176 |
| 35 |
1.20% |
¥156,061 |
¥65,545,504 |
¥12,045,504 |
| 35 |
1.30% |
¥158,618 |
¥66,619,547 |
¥13,119,547 |
| 35 |
1.40% |
¥161,201 |
¥67,704,272 |
¥14,204,272 |
| 35 |
1.50% |
¥163,809 |
¥68,799,644 |
¥15,299,644 |
| 35 |
1.60% |
¥166,442 |
¥69,905,622 |
¥16,405,622 |
| 35 |
1.70% |
¥169,100 |
¥71,022,166 |
¥17,522,166 |
| 35 |
1.80% |
¥171,784 |
¥72,149,232 |
¥18,649,232 |
| 35 |
1.90% |
¥174,492 |
¥73,286,774 |
¥19,786,774 |
| 35 |
2.00% |
¥177,226 |
¥74,434,744 |
¥20,934,744 |
| 35 |
2.10% |
¥179,984 |
¥75,593,092 |
¥22,093,092 |
| 35 |
2.20% |
¥182,766 |
¥76,761,765 |
¥23,261,765 |
| 35 |
2.30% |
¥185,573 |
¥77,940,708 |
¥24,440,708 |
| 35 |
2.40% |
¥188,404 |
¥79,129,864 |
¥25,629,864 |
| 35 |
2.50% |
¥191,260 |
¥80,329,175 |
¥26,829,175 |
| 35 |
2.60% |
¥194,139 |
¥81,538,579 |
¥28,038,579 |
| 35 |
2.70% |
¥197,043 |
¥82,758,013 |
¥29,258,013 |
| 35 |
2.80% |
¥199,970 |
¥83,987,412 |
¥30,487,412 |
| 35 |
2.90% |
¥202,921 |
¥85,226,710 |
¥31,726,710 |
| 35 |
3.00% |
¥205,895 |
¥86,475,838 |
¥32,975,838 |
5350万円｜30年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥164,804 |
¥59,329,514 |
¥5,829,514 |
| 30 |
0.80% |
¥167,206 |
¥60,194,300 |
¥6,694,300 |
| 30 |
0.90% |
¥169,631 |
¥61,067,057 |
¥7,567,057 |
| 30 |
1.00% |
¥172,077 |
¥61,947,772 |
¥8,447,772 |
| 30 |
1.10% |
¥174,546 |
¥62,836,429 |
¥9,336,429 |
| 30 |
1.20% |
¥177,036 |
¥63,733,014 |
¥10,233,014 |
| 30 |
1.30% |
¥179,549 |
¥64,637,509 |
¥11,137,509 |
| 30 |
1.40% |
¥182,083 |
¥65,549,895 |
¥12,049,895 |
| 30 |
1.50% |
¥184,639 |
¥66,470,153 |
¥12,970,153 |
| 30 |
1.60% |
¥187,217 |
¥67,398,259 |
¥13,898,259 |
| 30 |
1.70% |
¥189,817 |
¥68,334,193 |
¥14,834,193 |
| 30 |
1.80% |
¥192,439 |
¥69,277,930 |
¥15,777,930 |
| 30 |
1.90% |
¥195,082 |
¥70,229,445 |
¥16,729,445 |
| 30 |
2.00% |
¥197,746 |
¥71,188,710 |
¥17,688,710 |
| 30 |
2.10% |
¥200,432 |
¥72,155,699 |
¥18,655,699 |
| 30 |
2.20% |
¥203,140 |
¥73,130,382 |
¥19,630,382 |
| 30 |
2.30% |
¥205,869 |
¥74,112,729 |
¥20,612,729 |
| 30 |
2.40% |
¥208,619 |
¥75,102,707 |
¥21,602,707 |
| 30 |
2.50% |
¥211,390 |
¥76,100,285 |
¥22,600,285 |
| 30 |
2.60% |
¥214,182 |
¥77,105,428 |
¥23,605,428 |
| 30 |
2.70% |
¥216,995 |
¥78,118,102 |
¥24,618,102 |
| 30 |
2.80% |
¥219,829 |
¥79,138,270 |
¥25,638,270 |
| 30 |
2.90% |
¥222,683 |
¥80,165,894 |
¥26,665,894 |
| 30 |
3.00% |
¥225,558 |
¥81,200,937 |
¥27,700,937 |
5350万円｜25年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥194,444 |
¥58,333,280 |
¥4,833,280 |
| 25 |
0.80% |
¥196,820 |
¥59,045,987 |
¥5,545,987 |
| 25 |
0.90% |
¥199,214 |
¥59,764,239 |
¥6,264,239 |
| 25 |
1.00% |
¥201,627 |
¥60,488,029 |
¥6,988,029 |
| 25 |
1.10% |
¥204,058 |
¥61,217,350 |
¥7,717,350 |
| 25 |
1.20% |
¥206,507 |
¥61,952,195 |
¥8,452,195 |
| 25 |
1.30% |
¥208,975 |
¥62,692,555 |
¥9,192,555 |
| 25 |
1.40% |
¥211,461 |
¥63,438,420 |
¥9,938,420 |
| 25 |
1.50% |
¥213,966 |
¥64,189,780 |
¥10,689,780 |
| 25 |
1.60% |
¥216,489 |
¥64,946,626 |
¥11,446,626 |
| 25 |
1.70% |
¥219,030 |
¥65,708,945 |
¥12,208,945 |
| 25 |
1.80% |
¥221,589 |
¥66,476,725 |
¥12,976,725 |
| 25 |
1.90% |
¥224,167 |
¥67,249,955 |
¥13,749,955 |
| 25 |
2.00% |
¥226,762 |
¥68,028,621 |
¥14,528,621 |
| 25 |
2.10% |
¥229,376 |
¥68,812,710 |
¥15,312,710 |
| 25 |
2.20% |
¥232,007 |
¥69,602,205 |
¥16,102,205 |
| 25 |
2.30% |
¥234,657 |
¥70,397,094 |
¥16,897,094 |
| 25 |
2.40% |
¥237,325 |
¥71,197,360 |
¥17,697,360 |
| 25 |
2.50% |
¥240,010 |
¥72,002,986 |
¥18,502,986 |
| 25 |
2.60% |
¥242,713 |
¥72,813,956 |
¥19,313,956 |
| 25 |
2.70% |
¥245,434 |
¥73,630,252 |
¥20,130,252 |
| 25 |
2.80% |
¥248,173 |
¥74,451,857 |
¥20,951,857 |
| 25 |
2.90% |
¥250,929 |
¥75,278,751 |
¥21,778,751 |
| 25 |
3.00% |
¥253,703 |
¥76,110,916 |
¥22,610,916 |
5350万円｜20年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥238,950 |
¥57,347,932 |
¥3,847,932 |
| 20 |
0.80% |
¥241,299 |
¥57,911,878 |
¥4,411,878 |
| 20 |
0.90% |
¥243,664 |
¥58,479,378 |
¥4,979,378 |
| 20 |
1.00% |
¥246,043 |
¥59,050,429 |
¥5,550,429 |
| 20 |
1.10% |
¥248,438 |
¥59,625,028 |
¥6,125,028 |
| 20 |
1.20% |
¥250,847 |
¥60,203,171 |
¥6,703,171 |
| 20 |
1.30% |
¥253,270 |
¥60,784,856 |
¥7,284,856 |
| 20 |
1.40% |
¥255,709 |
¥61,370,077 |
¥7,870,077 |
| 20 |
1.50% |
¥258,162 |
¥61,958,831 |
¥8,458,831 |
| 20 |
1.60% |
¥260,630 |
¥62,551,112 |
¥9,051,112 |
| 20 |
1.70% |
¥263,112 |
¥63,146,917 |
¥9,646,917 |
| 20 |
1.80% |
¥265,609 |
¥63,746,241 |
¥10,246,241 |
| 20 |
1.90% |
¥268,121 |
¥64,349,077 |
¥10,849,077 |
| 20 |
2.00% |
¥270,648 |
¥64,955,420 |
¥11,455,420 |
| 20 |
2.10% |
¥273,189 |
¥65,565,265 |
¥12,065,265 |
| 20 |
2.20% |
¥275,744 |
¥66,178,605 |
¥12,678,605 |
| 20 |
2.30% |
¥278,314 |
¥66,795,434 |
¥13,295,434 |
| 20 |
2.40% |
¥280,899 |
¥67,415,745 |
¥13,915,745 |
| 20 |
2.50% |
¥283,498 |
¥68,039,531 |
¥14,539,531 |
| 20 |
2.60% |
¥286,112 |
¥68,666,786 |
¥15,166,786 |
| 20 |
2.70% |
¥288,740 |
¥69,297,501 |
¥15,797,501 |
| 20 |
2.80% |
¥291,382 |
¥69,931,669 |
¥16,431,669 |
| 20 |
2.90% |
¥294,039 |
¥70,569,282 |
¥17,069,282 |
| 20 |
3.00% |
¥296,710 |
¥71,210,332 |
¥17,710,332 |
5350万円｜15年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥313,186 |
¥56,373,482 |
¥2,873,482 |
| 15 |
0.80% |
¥315,511 |
¥56,791,995 |
¥3,291,995 |
| 15 |
0.90% |
¥317,847 |
¥57,212,508 |
¥3,712,508 |
| 15 |
1.00% |
¥320,195 |
¥57,635,022 |
¥4,135,022 |
| 15 |
1.10% |
¥322,553 |
¥58,059,535 |
¥4,559,535 |
| 15 |
1.20% |
¥324,922 |
¥58,486,046 |
¥4,986,046 |
| 15 |
1.30% |
¥327,303 |
¥58,914,553 |
¥5,414,553 |
| 15 |
1.40% |
¥329,695 |
¥59,345,056 |
¥5,845,056 |
| 15 |
1.50% |
¥332,098 |
¥59,777,553 |
¥6,277,553 |
| 15 |
1.60% |
¥334,511 |
¥60,212,042 |
¥6,712,042 |
| 15 |
1.70% |
¥336,936 |
¥60,648,522 |
¥7,148,522 |
| 15 |
1.80% |
¥339,372 |
¥61,086,991 |
¥7,586,991 |
| 15 |
1.90% |
¥341,819 |
¥61,527,447 |
¥8,027,447 |
| 15 |
2.00% |
¥344,277 |
¥61,969,888 |
¥8,469,888 |
| 15 |
2.10% |
¥346,746 |
¥62,414,312 |
¥8,914,312 |
| 15 |
2.20% |
¥349,226 |
¥62,860,718 |
¥9,360,718 |
| 15 |
2.30% |
¥351,717 |
¥63,309,103 |
¥9,809,103 |
| 15 |
2.40% |
¥354,219 |
¥63,759,465 |
¥10,259,465 |
| 15 |
2.50% |
¥356,732 |
¥64,211,801 |
¥10,711,801 |
| 15 |
2.60% |
¥359,256 |
¥64,666,109 |
¥11,166,109 |
| 15 |
2.70% |
¥361,791 |
¥65,122,387 |
¥11,622,387 |
| 15 |
2.80% |
¥364,337 |
¥65,580,632 |
¥12,080,632 |
| 15 |
2.90% |
¥366,894 |
¥66,040,841 |
¥12,540,841 |
| 15 |
3.00% |
¥369,461 |
¥66,503,012 |
¥13,003,012 |
5350万円｜10年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥461,750 |
¥55,409,940 |
¥1,909,940 |
| 10 |
0.80% |
¥464,053 |
¥55,686,352 |
¥2,186,352 |
| 10 |
0.90% |
¥466,364 |
¥55,963,654 |
¥2,463,654 |
| 10 |
1.00% |
¥468,682 |
¥56,241,846 |
¥2,741,846 |
| 10 |
1.10% |
¥471,008 |
¥56,520,927 |
¥3,020,927 |
| 10 |
1.20% |
¥473,341 |
¥56,800,898 |
¥3,300,898 |
| 10 |
1.30% |
¥475,681 |
¥57,081,758 |
¥3,581,758 |
| 10 |
1.40% |
¥478,029 |
¥57,363,506 |
¥3,863,506 |
| 10 |
1.50% |
¥480,385 |
¥57,646,143 |
¥4,146,143 |
| 10 |
1.60% |
¥482,747 |
¥57,929,667 |
¥4,429,667 |
| 10 |
1.70% |
¥485,117 |
¥58,214,080 |
¥4,714,080 |
| 10 |
1.80% |
¥487,495 |
¥58,499,379 |
¥4,999,379 |
| 10 |
1.90% |
¥489,880 |
¥58,785,565 |
¥5,285,565 |
| 10 |
2.00% |
¥492,272 |
¥59,072,637 |
¥5,572,637 |
| 10 |
2.10% |
¥494,672 |
¥59,360,596 |
¥5,860,596 |
| 10 |
2.20% |
¥497,079 |
¥59,649,439 |
¥6,149,439 |
| 10 |
2.30% |
¥499,493 |
¥59,939,167 |
¥6,439,167 |
| 10 |
2.40% |
¥501,915 |
¥60,229,780 |
¥6,729,780 |
| 10 |
2.50% |
¥504,344 |
¥60,521,277 |
¥7,021,277 |
| 10 |
2.60% |
¥506,780 |
¥60,813,657 |
¥7,313,657 |
| 10 |
2.70% |
¥509,224 |
¥61,106,919 |
¥7,606,919 |
| 10 |
2.80% |
¥511,676 |
¥61,401,064 |
¥7,901,064 |
| 10 |
2.90% |
¥514,134 |
¥61,696,091 |
¥8,196,091 |
| 10 |
3.00% |
¥516,600 |
¥61,991,998 |
¥8,491,998 |
