1050万円の住宅ローン・毎月の返済額・総支払額・総金利額

1050万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1050万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1050万円の住宅ローン｜期間・年数別

1050万円｜50年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
50 0.70% ¥20,746 ¥12,447,500 ¥1,947,500
50 0.80% ¥21,238 ¥12,743,081 ¥2,243,081
50 0.90% ¥21,738 ¥13,042,964 ¥2,542,964
50 1.00% ¥22,245 ¥13,347,128 ¥2,847,128
50 1.10% ¥22,759 ¥13,655,555 ¥3,155,555
50 1.20% ¥23,280 ¥13,968,221 ¥3,468,221
50 1.30% ¥23,809 ¥14,285,101 ¥3,785,101
50 1.40% ¥24,344 ¥14,606,169 ¥4,106,169
50 1.50% ¥24,886 ¥14,931,396 ¥4,431,396
50 1.60% ¥25,435 ¥15,260,753 ¥4,760,753
50 1.70% ¥25,990 ¥15,594,208 ¥5,094,208
50 1.80% ¥26,553 ¥15,931,726 ¥5,431,726
50 1.90% ¥27,122 ¥16,273,272 ¥5,773,272
50 2.00% ¥27,698 ¥16,618,810 ¥6,118,810
50 2.10% ¥28,281 ¥16,968,300 ¥6,468,300
50 2.20% ¥28,870 ¥17,321,704 ¥6,821,704
50 2.30% ¥29,465 ¥17,678,980 ¥7,178,980
50 2.40% ¥30,067 ¥18,040,085 ¥7,540,085
50 2.50% ¥30,675 ¥18,404,974 ¥7,904,974
50 2.60% ¥31,289 ¥18,773,604 ¥8,273,604
50 2.70% ¥31,910 ¥19,145,928 ¥8,645,928
50 2.80% ¥32,536 ¥19,521,898 ¥9,021,898
50 2.90% ¥33,169 ¥19,901,466 ¥9,401,466
50 3.00% ¥33,808 ¥20,284,582 ¥9,784,582

1050万円｜45年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
45 0.70% ¥22,673 ¥12,243,466 ¥1,743,466
45 0.80% ¥23,160 ¥12,506,618 ¥2,006,618
45 0.90% ¥23,654 ¥12,773,265 ¥2,273,265
45 1.00% ¥24,154 ¥13,043,394 ¥2,543,394
45 1.10% ¥24,661 ¥13,316,991 ¥2,816,991
45 1.20% ¥25,174 ¥13,594,042 ¥3,094,042
45 1.30% ¥25,694 ¥13,874,530 ¥3,374,530
45 1.40% ¥26,219 ¥14,158,437 ¥3,658,437
45 1.50% ¥26,751 ¥14,445,745 ¥3,945,745
45 1.60% ¥27,290 ¥14,736,433 ¥4,236,433
45 1.70% ¥27,834 ¥15,030,480 ¥4,530,480
45 1.80% ¥28,385 ¥15,327,863 ¥4,827,863
45 1.90% ¥28,942 ¥15,628,559 ¥5,128,559
45 2.00% ¥29,505 ¥15,932,543 ¥5,432,543
45 2.10% ¥30,074 ¥16,239,790 ¥5,739,790
45 2.20% ¥30,649 ¥16,550,272 ¥6,050,272
45 2.30% ¥31,230 ¥16,863,961 ¥6,363,961
45 2.40% ¥31,816 ¥17,180,829 ¥6,680,829
45 2.50% ¥32,409 ¥17,500,846 ¥7,000,846
45 2.60% ¥33,007 ¥17,823,980 ¥7,323,980
45 2.70% ¥33,611 ¥18,150,202 ¥7,650,202
45 2.80% ¥34,221 ¥18,479,477 ¥7,979,477
45 2.90% ¥34,837 ¥18,811,774 ¥8,311,774
45 3.00% ¥35,458 ¥19,147,058 ¥8,647,058

1050万円｜40年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
40 0.70% ¥25,087 ¥12,041,553 ¥1,541,553
40 0.80% ¥25,569 ¥12,272,917 ¥1,772,917
40 0.90% ¥26,056 ¥12,507,051 ¥2,007,051
40 1.00% ¥26,550 ¥12,743,945 ¥2,243,945
40 1.10% ¥27,049 ¥12,983,591 ¥2,483,591
40 1.20% ¥27,554 ¥13,225,980 ¥2,725,980
40 1.30% ¥28,065 ¥13,471,101 ¥2,971,101
40 1.40% ¥28,581 ¥13,718,943 ¥3,218,943
40 1.50% ¥29,103 ¥13,969,494 ¥3,469,494
40 1.60% ¥29,631 ¥14,222,741 ¥3,722,741
40 1.70% ¥30,164 ¥14,478,672 ¥3,978,672
40 1.80% ¥30,703 ¥14,737,270 ¥4,237,270
40 1.90% ¥31,247 ¥14,998,523 ¥4,498,523
40 2.00% ¥31,797 ¥15,262,412 ¥4,762,412
40 2.10% ¥32,352 ¥15,528,923 ¥5,028,923
40 2.20% ¥32,913 ¥15,798,038 ¥5,298,038
40 2.30% ¥33,479 ¥16,069,738 ¥5,569,738
40 2.40% ¥34,050 ¥16,344,006 ¥5,844,006
40 2.50% ¥34,627 ¥16,620,823 ¥6,120,823
40 2.60% ¥35,209 ¥16,900,167 ¥6,400,167
40 2.70% ¥35,796 ¥17,182,020 ¥6,682,020
40 2.80% ¥36,388 ¥17,466,360 ¥6,966,360
40 2.90% ¥36,986 ¥17,753,166 ¥7,253,166
40 3.00% ¥37,588 ¥18,042,415 ¥7,542,415

1050万円｜35年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
35 0.70% ¥28,195 ¥11,841,766 ¥1,341,766
35 0.80% ¥28,671 ¥12,041,987 ¥1,541,987
35 0.90% ¥29,153 ¥12,244,333 ¥1,744,333
35 1.00% ¥29,640 ¥12,448,799 ¥1,948,799
35 1.10% ¥30,132 ¥12,655,380 ¥2,155,380
35 1.20% ¥30,629 ¥12,864,071 ¥2,364,071
35 1.30% ¥31,131 ¥13,074,864 ¥2,574,864
35 1.40% ¥31,638 ¥13,287,754 ¥2,787,754
35 1.50% ¥32,149 ¥13,502,734 ¥3,002,734
35 1.60% ¥32,666 ¥13,719,795 ¥3,219,795
35 1.70% ¥33,188 ¥13,938,930 ¥3,438,930
35 1.80% ¥33,715 ¥14,160,130 ¥3,660,130
35 1.90% ¥34,246 ¥14,383,386 ¥3,883,386
35 2.00% ¥34,783 ¥14,608,688 ¥4,108,688
35 2.10% ¥35,324 ¥14,836,027 ¥4,336,027
35 2.20% ¥35,870 ¥15,065,393 ¥4,565,393
35 2.30% ¥36,421 ¥15,296,774 ¥4,796,774
35 2.40% ¥36,977 ¥15,530,160 ¥5,030,160
35 2.50% ¥37,537 ¥15,765,539 ¥5,265,539
35 2.60% ¥38,102 ¥16,002,899 ¥5,502,899
35 2.70% ¥38,672 ¥16,242,227 ¥5,742,227
35 2.80% ¥39,246 ¥16,483,511 ¥5,983,511
35 2.90% ¥39,826 ¥16,726,737 ¥6,226,737
35 3.00% ¥40,409 ¥16,971,893 ¥6,471,893

1050万円｜30年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
30 0.70% ¥32,345 ¥11,644,110 ¥1,144,110
30 0.80% ¥32,816 ¥11,813,835 ¥1,313,835
30 0.90% ¥33,292 ¥11,985,123 ¥1,485,123
30 1.00% ¥33,772 ¥12,157,974 ¥1,657,974
30 1.10% ¥34,257 ¥12,332,383 ¥1,832,383
30 1.20% ¥34,745 ¥12,508,349 ¥2,008,349
30 1.30% ¥35,239 ¥12,685,866 ¥2,185,866
30 1.40% ¥35,736 ¥12,864,933 ¥2,364,933
30 1.50% ¥36,238 ¥13,045,544 ¥2,545,544
30 1.60% ¥36,744 ¥13,227,696 ¥2,727,696
30 1.70% ¥37,254 ¥13,411,384 ¥2,911,384
30 1.80% ¥37,768 ¥13,596,603 ¥3,096,603
30 1.90% ¥38,287 ¥13,783,349 ¥3,283,349
30 2.00% ¥38,810 ¥13,971,616 ¥3,471,616
30 2.10% ¥39,337 ¥14,161,399 ¥3,661,399
30 2.20% ¥39,869 ¥14,352,692 ¥3,852,692
30 2.30% ¥40,404 ¥14,545,489 ¥4,045,489
30 2.40% ¥40,944 ¥14,739,784 ¥4,239,784
30 2.50% ¥41,488 ¥14,935,570 ¥4,435,570
30 2.60% ¥42,036 ¥15,132,841 ¥4,632,841
30 2.70% ¥42,588 ¥15,331,590 ¥4,831,590
30 2.80% ¥43,144 ¥15,531,810 ¥5,031,810
30 2.90% ¥43,704 ¥15,733,493 ¥5,233,493
30 3.00% ¥44,268 ¥15,936,632 ¥5,436,632

1050万円｜25年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
25 0.70% ¥38,162 ¥11,448,588 ¥948,588
25 0.80% ¥38,628 ¥11,588,465 ¥1,088,465
25 0.90% ¥39,098 ¥11,729,430 ¥1,229,430
25 1.00% ¥39,572 ¥11,871,482 ¥1,371,482
25 1.10% ¥40,049 ¥12,014,620 ¥1,514,620
25 1.20% ¥40,529 ¥12,158,842 ¥1,658,842
25 1.30% ¥41,014 ¥12,304,146 ¥1,804,146
25 1.40% ¥41,502 ¥12,450,531 ¥1,950,531
25 1.50% ¥41,993 ¥12,597,994 ¥2,097,994
25 1.60% ¥42,488 ¥12,746,534 ¥2,246,534
25 1.70% ¥42,987 ¥12,896,148 ¥2,396,148
25 1.80% ¥43,489 ¥13,046,834 ¥2,546,834
25 1.90% ¥43,995 ¥13,198,589 ¥2,698,589
25 2.00% ¥44,505 ¥13,351,412 ¥2,851,412
25 2.10% ¥45,018 ¥13,505,298 ¥3,005,298
25 2.20% ¥45,534 ¥13,660,246 ¥3,160,246
25 2.30% ¥46,054 ¥13,816,252 ¥3,316,252
25 2.40% ¥46,578 ¥13,973,314 ¥3,473,314
25 2.50% ¥47,105 ¥14,131,427 ¥3,631,427
25 2.60% ¥47,635 ¥14,290,589 ¥3,790,589
25 2.70% ¥48,169 ¥14,450,797 ¥3,950,797
25 2.80% ¥48,707 ¥14,612,047 ¥4,112,047
25 2.90% ¥49,248 ¥14,774,334 ¥4,274,334
25 3.00% ¥49,792 ¥14,937,656 ¥4,437,656

1050万円｜20年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
20 0.70% ¥46,897 ¥11,255,202 ¥755,202
20 0.80% ¥47,358 ¥11,365,883 ¥865,883
20 0.90% ¥47,822 ¥11,477,261 ¥977,261
20 1.00% ¥48,289 ¥11,589,337 ¥1,089,337
20 1.10% ¥48,759 ¥11,702,108 ¥1,202,108
20 1.20% ¥49,232 ¥11,815,576 ¥1,315,576
20 1.30% ¥49,707 ¥11,929,738 ¥1,429,738
20 1.40% ¥50,186 ¥12,044,595 ¥1,544,595
20 1.50% ¥50,667 ¥12,160,144 ¥1,660,144
20 1.60% ¥51,152 ¥12,276,387 ¥1,776,387
20 1.70% ¥51,639 ¥12,393,320 ¥1,893,320
20 1.80% ¥52,129 ¥12,510,944 ¥2,010,944
20 1.90% ¥52,622 ¥12,629,258 ¥2,129,258
20 2.00% ¥53,118 ¥12,748,260 ¥2,248,260
20 2.10% ¥53,616 ¥12,867,949 ¥2,367,949
20 2.20% ¥54,118 ¥12,988,324 ¥2,488,324
20 2.30% ¥54,622 ¥13,109,384 ¥2,609,384
20 2.40% ¥55,130 ¥13,231,128 ¥2,731,128
20 2.50% ¥55,640 ¥13,353,553 ¥2,853,553
20 2.60% ¥56,153 ¥13,476,659 ¥2,976,659
20 2.70% ¥56,669 ¥13,600,444 ¥3,100,444
20 2.80% ¥57,187 ¥13,724,907 ¥3,224,907
20 2.90% ¥57,709 ¥13,850,046 ¥3,350,046
20 3.00% ¥58,233 ¥13,975,859 ¥3,475,859

1050万円｜15年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
15 0.70% ¥61,466 ¥11,063,954 ¥563,954
15 0.80% ¥61,923 ¥11,146,092 ¥646,092
15 0.90% ¥62,381 ¥11,228,623 ¥728,623
15 1.00% ¥62,842 ¥11,311,546 ¥811,546
15 1.10% ¥63,305 ¥11,394,862 ¥894,862
15 1.20% ¥63,770 ¥11,478,570 ¥978,570
15 1.30% ¥64,237 ¥11,562,669 ¥1,062,669
15 1.40% ¥64,706 ¥11,647,161 ¥1,147,161
15 1.50% ¥65,178 ¥11,732,043 ¥1,232,043
15 1.60% ¥65,652 ¥11,817,317 ¥1,317,317
15 1.70% ¥66,128 ¥11,902,981 ¥1,402,981
15 1.80% ¥66,606 ¥11,989,036 ¥1,489,036
15 1.90% ¥67,086 ¥12,075,480 ¥1,575,480
15 2.00% ¥67,568 ¥12,162,314 ¥1,662,314
15 2.10% ¥68,053 ¥12,249,538 ¥1,749,538
15 2.20% ¥68,540 ¥12,337,150 ¥1,837,150
15 2.30% ¥69,029 ¥12,425,151 ¥1,925,151
15 2.40% ¥69,520 ¥12,513,540 ¥2,013,540
15 2.50% ¥70,013 ¥12,602,316 ¥2,102,316
15 2.60% ¥70,508 ¥12,691,479 ¥2,191,479
15 2.70% ¥71,006 ¥12,781,029 ¥2,281,029
15 2.80% ¥71,505 ¥12,870,965 ¥2,370,965
15 2.90% ¥72,007 ¥12,961,287 ¥2,461,287
15 3.00% ¥72,511 ¥13,051,993 ¥2,551,993

1050万円｜10年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
10 0.70% ¥90,624 ¥10,874,848 ¥374,848
10 0.80% ¥91,076 ¥10,929,097 ¥429,097
10 0.90% ¥91,529 ¥10,983,521 ¥483,521
10 1.00% ¥91,984 ¥11,038,119 ¥538,119
10 1.10% ¥92,441 ¥11,092,892 ¥592,892
10 1.20% ¥92,899 ¥11,147,840 ¥647,840
10 1.30% ¥93,358 ¥11,202,962 ¥702,962
10 1.40% ¥93,819 ¥11,258,258 ¥758,258
10 1.50% ¥94,281 ¥11,313,729 ¥813,729
10 1.60% ¥94,745 ¥11,369,374 ¥869,374
10 1.70% ¥95,210 ¥11,425,193 ¥925,193
10 1.80% ¥95,677 ¥11,481,187 ¥981,187
10 1.90% ¥96,145 ¥11,537,354 ¥1,037,354
10 2.00% ¥96,614 ¥11,593,695 ¥1,093,695
10 2.10% ¥97,085 ¥11,650,210 ¥1,150,210
10 2.20% ¥97,557 ¥11,706,899 ¥1,206,899
10 2.30% ¥98,031 ¥11,763,762 ¥1,263,762
10 2.40% ¥98,507 ¥11,820,798 ¥1,320,798
10 2.50% ¥98,983 ¥11,878,008 ¥1,378,008
10 2.60% ¥99,462 ¥11,935,391 ¥1,435,391
10 2.70% ¥99,941 ¥11,992,947 ¥1,492,947
10 2.80% ¥100,422 ¥12,050,676 ¥1,550,676
10 2.90% ¥100,905 ¥12,108,579 ¥1,608,579
10 3.00% ¥101,389 ¥12,166,654 ¥1,666,654

住宅ローン｜金額別

1000万円台 2000万円台 3000万円台
4000万円台 5000万円台 6000万円台
7000万円台 8000万円台 9000万円台