1050万円の住宅ローン・毎月の返済額・総支払額・総金利額

1050万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1050万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1050万円の住宅ローン|期間・年数別

1050万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥20,746¥12,447,500¥1,947,500
500.80%¥21,238¥12,743,081¥2,243,081
500.90%¥21,738¥13,042,964¥2,542,964
501.00%¥22,245¥13,347,128¥2,847,128
501.10%¥22,759¥13,655,555¥3,155,555
501.20%¥23,280¥13,968,221¥3,468,221
501.30%¥23,809¥14,285,101¥3,785,101
501.40%¥24,344¥14,606,169¥4,106,169
501.50%¥24,886¥14,931,396¥4,431,396
501.60%¥25,435¥15,260,753¥4,760,753
501.70%¥25,990¥15,594,208¥5,094,208
501.80%¥26,553¥15,931,726¥5,431,726
501.90%¥27,122¥16,273,272¥5,773,272
502.00%¥27,698¥16,618,810¥6,118,810
502.10%¥28,281¥16,968,300¥6,468,300
502.20%¥28,870¥17,321,704¥6,821,704
502.30%¥29,465¥17,678,980¥7,178,980
502.40%¥30,067¥18,040,085¥7,540,085
502.50%¥30,675¥18,404,974¥7,904,974
502.60%¥31,289¥18,773,604¥8,273,604
502.70%¥31,910¥19,145,928¥8,645,928
502.80%¥32,536¥19,521,898¥9,021,898
502.90%¥33,169¥19,901,466¥9,401,466
503.00%¥33,808¥20,284,582¥9,784,582

1050万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥22,673¥12,243,466¥1,743,466
450.80%¥23,160¥12,506,618¥2,006,618
450.90%¥23,654¥12,773,265¥2,273,265
451.00%¥24,154¥13,043,394¥2,543,394
451.10%¥24,661¥13,316,991¥2,816,991
451.20%¥25,174¥13,594,042¥3,094,042
451.30%¥25,694¥13,874,530¥3,374,530
451.40%¥26,219¥14,158,437¥3,658,437
451.50%¥26,751¥14,445,745¥3,945,745
451.60%¥27,290¥14,736,433¥4,236,433
451.70%¥27,834¥15,030,480¥4,530,480
451.80%¥28,385¥15,327,863¥4,827,863
451.90%¥28,942¥15,628,559¥5,128,559
452.00%¥29,505¥15,932,543¥5,432,543
452.10%¥30,074¥16,239,790¥5,739,790
452.20%¥30,649¥16,550,272¥6,050,272
452.30%¥31,230¥16,863,961¥6,363,961
452.40%¥31,816¥17,180,829¥6,680,829
452.50%¥32,409¥17,500,846¥7,000,846
452.60%¥33,007¥17,823,980¥7,323,980
452.70%¥33,611¥18,150,202¥7,650,202
452.80%¥34,221¥18,479,477¥7,979,477
452.90%¥34,837¥18,811,774¥8,311,774
453.00%¥35,458¥19,147,058¥8,647,058

1050万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥25,087¥12,041,553¥1,541,553
400.80%¥25,569¥12,272,917¥1,772,917
400.90%¥26,056¥12,507,051¥2,007,051
401.00%¥26,550¥12,743,945¥2,243,945
401.10%¥27,049¥12,983,591¥2,483,591
401.20%¥27,554¥13,225,980¥2,725,980
401.30%¥28,065¥13,471,101¥2,971,101
401.40%¥28,581¥13,718,943¥3,218,943
401.50%¥29,103¥13,969,494¥3,469,494
401.60%¥29,631¥14,222,741¥3,722,741
401.70%¥30,164¥14,478,672¥3,978,672
401.80%¥30,703¥14,737,270¥4,237,270
401.90%¥31,247¥14,998,523¥4,498,523
402.00%¥31,797¥15,262,412¥4,762,412
402.10%¥32,352¥15,528,923¥5,028,923
402.20%¥32,913¥15,798,038¥5,298,038
402.30%¥33,479¥16,069,738¥5,569,738
402.40%¥34,050¥16,344,006¥5,844,006
402.50%¥34,627¥16,620,823¥6,120,823
402.60%¥35,209¥16,900,167¥6,400,167
402.70%¥35,796¥17,182,020¥6,682,020
402.80%¥36,388¥17,466,360¥6,966,360
402.90%¥36,986¥17,753,166¥7,253,166
403.00%¥37,588¥18,042,415¥7,542,415

1050万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥28,195¥11,841,766¥1,341,766
350.80%¥28,671¥12,041,987¥1,541,987
350.90%¥29,153¥12,244,333¥1,744,333
351.00%¥29,640¥12,448,799¥1,948,799
351.10%¥30,132¥12,655,380¥2,155,380
351.20%¥30,629¥12,864,071¥2,364,071
351.30%¥31,131¥13,074,864¥2,574,864
351.40%¥31,638¥13,287,754¥2,787,754
351.50%¥32,149¥13,502,734¥3,002,734
351.60%¥32,666¥13,719,795¥3,219,795
351.70%¥33,188¥13,938,930¥3,438,930
351.80%¥33,715¥14,160,130¥3,660,130
351.90%¥34,246¥14,383,386¥3,883,386
352.00%¥34,783¥14,608,688¥4,108,688
352.10%¥35,324¥14,836,027¥4,336,027
352.20%¥35,870¥15,065,393¥4,565,393
352.30%¥36,421¥15,296,774¥4,796,774
352.40%¥36,977¥15,530,160¥5,030,160
352.50%¥37,537¥15,765,539¥5,265,539
352.60%¥38,102¥16,002,899¥5,502,899
352.70%¥38,672¥16,242,227¥5,742,227
352.80%¥39,246¥16,483,511¥5,983,511
352.90%¥39,826¥16,726,737¥6,226,737
353.00%¥40,409¥16,971,893¥6,471,893

1050万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥32,345¥11,644,110¥1,144,110
300.80%¥32,816¥11,813,835¥1,313,835
300.90%¥33,292¥11,985,123¥1,485,123
301.00%¥33,772¥12,157,974¥1,657,974
301.10%¥34,257¥12,332,383¥1,832,383
301.20%¥34,745¥12,508,349¥2,008,349
301.30%¥35,239¥12,685,866¥2,185,866
301.40%¥35,736¥12,864,933¥2,364,933
301.50%¥36,238¥13,045,544¥2,545,544
301.60%¥36,744¥13,227,696¥2,727,696
301.70%¥37,254¥13,411,384¥2,911,384
301.80%¥37,768¥13,596,603¥3,096,603
301.90%¥38,287¥13,783,349¥3,283,349
302.00%¥38,810¥13,971,616¥3,471,616
302.10%¥39,337¥14,161,399¥3,661,399
302.20%¥39,869¥14,352,692¥3,852,692
302.30%¥40,404¥14,545,489¥4,045,489
302.40%¥40,944¥14,739,784¥4,239,784
302.50%¥41,488¥14,935,570¥4,435,570
302.60%¥42,036¥15,132,841¥4,632,841
302.70%¥42,588¥15,331,590¥4,831,590
302.80%¥43,144¥15,531,810¥5,031,810
302.90%¥43,704¥15,733,493¥5,233,493
303.00%¥44,268¥15,936,632¥5,436,632

1050万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥38,162¥11,448,588¥948,588
250.80%¥38,628¥11,588,465¥1,088,465
250.90%¥39,098¥11,729,430¥1,229,430
251.00%¥39,572¥11,871,482¥1,371,482
251.10%¥40,049¥12,014,620¥1,514,620
251.20%¥40,529¥12,158,842¥1,658,842
251.30%¥41,014¥12,304,146¥1,804,146
251.40%¥41,502¥12,450,531¥1,950,531
251.50%¥41,993¥12,597,994¥2,097,994
251.60%¥42,488¥12,746,534¥2,246,534
251.70%¥42,987¥12,896,148¥2,396,148
251.80%¥43,489¥13,046,834¥2,546,834
251.90%¥43,995¥13,198,589¥2,698,589
252.00%¥44,505¥13,351,412¥2,851,412
252.10%¥45,018¥13,505,298¥3,005,298
252.20%¥45,534¥13,660,246¥3,160,246
252.30%¥46,054¥13,816,252¥3,316,252
252.40%¥46,578¥13,973,314¥3,473,314
252.50%¥47,105¥14,131,427¥3,631,427
252.60%¥47,635¥14,290,589¥3,790,589
252.70%¥48,169¥14,450,797¥3,950,797
252.80%¥48,707¥14,612,047¥4,112,047
252.90%¥49,248¥14,774,334¥4,274,334
253.00%¥49,792¥14,937,656¥4,437,656

1050万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥46,897¥11,255,202¥755,202
200.80%¥47,358¥11,365,883¥865,883
200.90%¥47,822¥11,477,261¥977,261
201.00%¥48,289¥11,589,337¥1,089,337
201.10%¥48,759¥11,702,108¥1,202,108
201.20%¥49,232¥11,815,576¥1,315,576
201.30%¥49,707¥11,929,738¥1,429,738
201.40%¥50,186¥12,044,595¥1,544,595
201.50%¥50,667¥12,160,144¥1,660,144
201.60%¥51,152¥12,276,387¥1,776,387
201.70%¥51,639¥12,393,320¥1,893,320
201.80%¥52,129¥12,510,944¥2,010,944
201.90%¥52,622¥12,629,258¥2,129,258
202.00%¥53,118¥12,748,260¥2,248,260
202.10%¥53,616¥12,867,949¥2,367,949
202.20%¥54,118¥12,988,324¥2,488,324
202.30%¥54,622¥13,109,384¥2,609,384
202.40%¥55,130¥13,231,128¥2,731,128
202.50%¥55,640¥13,353,553¥2,853,553
202.60%¥56,153¥13,476,659¥2,976,659
202.70%¥56,669¥13,600,444¥3,100,444
202.80%¥57,187¥13,724,907¥3,224,907
202.90%¥57,709¥13,850,046¥3,350,046
203.00%¥58,233¥13,975,859¥3,475,859

1050万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥61,466¥11,063,954¥563,954
150.80%¥61,923¥11,146,092¥646,092
150.90%¥62,381¥11,228,623¥728,623
151.00%¥62,842¥11,311,546¥811,546
151.10%¥63,305¥11,394,862¥894,862
151.20%¥63,770¥11,478,570¥978,570
151.30%¥64,237¥11,562,669¥1,062,669
151.40%¥64,706¥11,647,161¥1,147,161
151.50%¥65,178¥11,732,043¥1,232,043
151.60%¥65,652¥11,817,317¥1,317,317
151.70%¥66,128¥11,902,981¥1,402,981
151.80%¥66,606¥11,989,036¥1,489,036
151.90%¥67,086¥12,075,480¥1,575,480
152.00%¥67,568¥12,162,314¥1,662,314
152.10%¥68,053¥12,249,538¥1,749,538
152.20%¥68,540¥12,337,150¥1,837,150
152.30%¥69,029¥12,425,151¥1,925,151
152.40%¥69,520¥12,513,540¥2,013,540
152.50%¥70,013¥12,602,316¥2,102,316
152.60%¥70,508¥12,691,479¥2,191,479
152.70%¥71,006¥12,781,029¥2,281,029
152.80%¥71,505¥12,870,965¥2,370,965
152.90%¥72,007¥12,961,287¥2,461,287
153.00%¥72,511¥13,051,993¥2,551,993

1050万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥90,624¥10,874,848¥374,848
100.80%¥91,076¥10,929,097¥429,097
100.90%¥91,529¥10,983,521¥483,521
101.00%¥91,984¥11,038,119¥538,119
101.10%¥92,441¥11,092,892¥592,892
101.20%¥92,899¥11,147,840¥647,840
101.30%¥93,358¥11,202,962¥702,962
101.40%¥93,819¥11,258,258¥758,258
101.50%¥94,281¥11,313,729¥813,729
101.60%¥94,745¥11,369,374¥869,374
101.70%¥95,210¥11,425,193¥925,193
101.80%¥95,677¥11,481,187¥981,187
101.90%¥96,145¥11,537,354¥1,037,354
102.00%¥96,614¥11,593,695¥1,093,695
102.10%¥97,085¥11,650,210¥1,150,210
102.20%¥97,557¥11,706,899¥1,206,899
102.30%¥98,031¥11,763,762¥1,263,762
102.40%¥98,507¥11,820,798¥1,320,798
102.50%¥98,983¥11,878,008¥1,378,008
102.60%¥99,462¥11,935,391¥1,435,391
102.70%¥99,941¥11,992,947¥1,492,947
102.80%¥100,422¥12,050,676¥1,550,676
102.90%¥100,905¥12,108,579¥1,608,579
103.00%¥101,389¥12,166,654¥1,666,654